| Period | Gross revenue | Net revenue / “gross profit” | Net-revenue margin | Reported EBITDA | Adjusted EBITDA | Adjusted EBITDA margin |
|---|---|---|---|---|---|---|
| FY 2022 | $797.9 | $195.6 | 24.5% | $91.9 | $57.3 | 28.8% |
| FY 2023 | $1,041.0 | $232.5 | 22.3% | $15.7 | $67.2 | 28.4% |
| FY 2024 | $1,140.1 | $275.6 | 24.2% | $139.2 | $82.1 | 29.6% |
| 9M 2024 | $816.2 | $193.9 | 23.8% | $126.6 | $52.7 | 26.9% |
| 9M 2025 | $994.6 | $306.0 | 30.8% | $(70.8) | $136.9 | 44.7% |
| 6M 2025 | $654.9 | $196.5 | 30.0% | $23.2 | $88.9 | 45.2% |
| 6M 2026 | $757.3 | $269.7 | 35.6% | $136.1 | $142.8 | 53.0% |
| Adjustment | Effect on adjusted EBITDA |
|---|---|
| Reported EBITDA | $136.144 |
| Add: share-based compensation | $15.963 |
| Add: investment loss | $2.640 |
| Add: litigation costs and settlement | $35.785 |
| Add: unrealized derivative and digital-asset loss | $2.878 |
| Less: gain on sale of MIAXdx | $(50.570) |
| Adjusted EBITDA | $142.840 |
Start a new chat seeded with this artifact.
Built with Modeledge MCP
Connect your MCP client to research filings and earnings calls, then build a research note like this one.