Please wait
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM F-1
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933
GAZIT-GLOBE LTD.
(Exact Name of Registrant as
Specified in its Charter)
| |
|
|
|
|
|
State of Israel
|
|
6500
|
|
Not Applicable
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(Primary Standard Industrial
Classification Code Number)
|
|
(I.R.S. Employer Identification
No.)
|
Gazit-Globe Ltd.
1 Hashalom Rd.
Tel-Aviv 67892, Israel
(972)(3)
694-8000
(Address, including zip code,
and telephone number, including area code, of registrant’s
principal executive offices)
Gazit Group USA, Inc.
1696 NE Miami Gardens Drive,
North Miami Beach, FL
33179, USA
(305) 947-8800
(Name, Address, including zip
code, and telephone number, including area code, of agent for
service)
Copies of all correspondence
to:
| |
|
|
|
|
|
|
Dan Shamgar, Adv.
Shaul Hayoun, Adv.
Meitar Liquornik Geva & Leshem
Brandwein
16 Abba Hillel Silver Rd.
Ramat Gan 52506, Israel
Tel: (972)(3)
610-3100
Fax: (972)(3)
610-3111
|
|
Phyllis G. Korff, Esq.
Yossi Vebman, Esq.
Skadden, Arps, Slate,
Meagher & Flom LLP
4 Times Square
New York, New York 10036
Tel: (212) 735-3000
Fax: (212) 735-2000
|
|
Aaron M. Lampert, Adv.
Tuvia J. Geffen, Adv.
Naschitz, Brandes & Co.
5 Tuval Street
Tel-Aviv 67897, Israel
Tel: (972)(3) 623-5000
Fax: (972)(3) 623-5005
|
|
Colin J. Diamond, Esq.
Joshua G. Kiernan, Esq.
White & Case LLP
1155 Avenue of the Americas
New York, New York
10036-2787
Tel: (212) 819-8200
Fax: (212) 354-8113
|
Approximate date of commencement of proposed sale to the
public: As soon as practicable after this Registration
Statement becomes effective.
If any of the securities being registered on this Form are to be
offered on a delayed or continuous basis pursuant to
Rule 415 under the Securities Act of 1933, check the
following
box. o
If this Form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act,
check the following box and list the Securities Act registration
statement number of the earlier effective registration statement
for the same
offering. o
If this Form is a post-effective amendment filed pursuant to
Rule 462(c) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering. o
If this Form is a post-effective amendment filed pursuant to
Rule 462(d) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering. o
CALCULATION OF REGISTRATION
FEE
| |
|
|
|
|
|
|
|
Proposed maximum aggregate offering
|
|
|
|
Title of each class of securities to be registered
|
|
price(1)(2)
|
|
Amount of registration fee
|
|
|
|
Ordinary Shares, par value NIS 1.00 per share
|
|
U.S.$145,176,000
|
|
U.S.$16,638
|
|
|
|
|
(1)
|
|
Estimated solely for the purpose of
calculating the registration fee pursuant to Rule 457(o) of
the Securities Act.
|
|
(2)
|
|
Includes the offering price of
additional ordinary shares that the underwriters may purchase,
if any.
|
The registrant hereby amends this registration statement on
such date or dates as may be necessary to delay its effective
date until the registrant shall file a further amendment which
specifically states that this registration statement shall
thereafter become effective in accordance with Section 8(a)
of the Securities Act or until the registration statement shall
become effective on such date as the Securities and Exchange
Commission, acting pursuant to said Section 8(a), may
determine.
The
information in this preliminary prospectus is not complete and
may be changed. We may not sell these securities until the
Securities and Exchange Commission has declared the registration
statement effective. This preliminary prospectus is not an offer
to sell these securities and we are not soliciting an offer to
buy these securities in any state or jurisdiction where such
offer or sale is not permitted.
|
Subject to Completion, Dated
December 5, 2011
PROSPECTUS
12,000,000 Shares
Gazit-Globe Ltd.
Ordinary Shares
This is our initial public offering in the United States. We are
offering 12,000,000 of our ordinary shares. Prior to this
offering, there has been no public market in the United States
for our ordinary shares. All of the 12,000,000 ordinary shares
to be sold in the offering are being sold by us. We have granted
the underwriters a
30-day
option to purchase up to an additional 1,800,000 ordinary shares
from us to cover over-allotments.
Our ordinary shares are listed on the Tel Aviv Stock Exchange,
or the TASE, under the symbol “GLOB.” On
December 4, 2011, the last reported sale price of our
ordinary shares on the TASE was NIS 39.28, or U.S.$10.52, per
share (based on the exchange rate reported by the Bank of Israel
on such date, which was NIS 3.732 = U.S.$1.00).
We have applied to have our ordinary shares listed on the New
York Stock Exchange, or the NYSE, under the symbol
‘‘GZT.”
Investing in our ordinary shares involves risks. See
“Risk Factors” beginning on page 15 of this
prospectus.
| |
|
|
|
|
|
|
|
|
|
|
|
Per Share
|
|
|
Total
|
|
|
|
|
Initial public offering price
|
|
$
|
|
|
|
$
|
|
|
|
Underwriting discounts and commissions
|
|
$
|
|
|
|
$
|
|
|
|
Proceeds, before expenses, to us
|
|
$
|
|
|
|
$
|
|
|
Neither the U.S. Securities and Exchange Commission, the
Israel Securities Authority nor any state or other foreign
regulatory body has approved or disapproved of these securities
or determined if this prospectus is truthful or complete. Any
representation to the contrary is a criminal offense.
The underwriters expect to deliver the ordinary shares against
payment on or
about ,
2011.
|
|
| Citigroup |
Deutsche Bank Securities |
,
2011.
TABLE OF
CONTENTS
You should rely only on the information contained in this
prospectus, any amendment or supplement to this prospectus or
any free writing prospectus prepared by or on behalf of us. We
have not, and the underwriters have not, authorized anyone to
provide you with information that is different. If anyone
provides you with different or inconsistent information, you
should not rely on it. We are not, and the underwriters are not,
offering to sell, or solicit any offers to buy, any security
other than the ordinary shares offered by this prospectus. In
addition, we are not offering, and the underwriters are not
offering, to sell any securities to, or solicit any offers to
buy any securities from, any person in any jurisdiction where it
is unlawful to make this offer to or solicit an offer from a
person in that jurisdiction. The information contained in this
prospectus is accurate as of the date on the front of this
prospectus only, regardless of the time of delivery of this
prospectus or of any sale of our ordinary shares.
Neither we nor any of the underwriters has done anything that
would permit this offering or possession or distribution of this
prospectus in any jurisdiction where action for that purpose is
required other than the United States. Persons outside the
United States who come into possession of this prospectus must
inform themselves about, and observe any restrictions relating
to, the offering of our ordinary shares and the possession and
distribution of this prospectus outside of the United States.
We obtained the industry and market overview data in this
prospectus from a third-party report prepared by
Cushman & Wakefield, Inc., who has filed a consent to
be named in this prospectus. This prospectus includes other
statistical, market and industry data and forecasts which we
obtained from publicly available information and independent
industry publications and reports that we believe to be reliable
sources. These publicly available industry publications and
reports generally state that they obtain their information from
sources that they believe to be reliable, but they do not
guarantee the accuracy or completeness of the
i
information. Although we believe that these sources are
reliable, we have not independently verified the information
contained in such publications.
Except where the context otherwise requires, references in this
prospectus to:
|
|
|
| |
•
|
“adjusted EPRA FFO” means EPRA FFO as adjusted for:
CPI and exchange rate linkage differences; gain (loss) from
early redemption of debentures; depreciation and amortization;
and other adjustments, including adjustments to add back bonus
expenses derived as a percentage of net income in respect of the
adjustments above and adjustments to net income (loss)
attributable to equity holders of the Company for the purposes
of computing EPRA FFO; expenses arising from the termination of
the engagement of senior employees; income from the waiver of
bonuses by our chairman and executive vice chairman; and
exceptional legal expenses not related to the reporting periods.
|
| |
| |
•
|
“average annualized base rent” refers to the average
minimum rent due under the terms of the applicable leases on an
annualized basis.
|
| |
| |
•
|
“community” shopping center is based on the definition
published by the International Council of Shopping Centers and
means a center that offers general merchandise or
convenience-oriented offerings with gross leasable area, or GLA
between 100,000 and 350,000 square feet, between 15 and 40
stores and two or more anchors, typically discount stores,
supermarkets, drugstores, and large-specialty discount stores.
|
| |
| |
•
|
“consolidated” refers to entities that are wholly
consolidated or proportionately consolidated in
Gazit-Globe’s
financial statements.
|
| |
| |
•
|
“EPRA FFO” means the net income (loss) attributable to
the equity holders of a company with certain adjustments for
non-operating items, which are affected by the fair value
revaluation of assets and liabilities, primarily adjustments to
the fair value of investment property, investment property under
development and other investments, and various capital gains and
losses, gains from negative goodwill and the amortization of
goodwill, changes in the fair value recognized with respect to
financial instruments, deferred taxes and non-controlling
interests with respect to the above items. See
“Management’s Discussion and Analysis of Financial
Condition and Results of Operations—Non-IFRS Financial
Measures—EPRA FFO and Adjusted EPRA FFO.”
|
| |
| |
•
|
“IFRS” means International Financial Reporting
Standards, as issued by the International Accounting Standards
Board.
|
| |
| |
•
|
“LEED®”
means Leadership in Energy and Environmental Design and refers
to an internationally recognized green building certification
system designed by the U.S. Green Building Council.
|
| |
| |
•
|
“neighborhood” shopping center is based on the
definition published by the International Council of Shopping
Centers and means a center that is designed to provide
convenience shopping for the
day-to-day
needs of consumers in the immediate neighborhood with GLA
between 30,000 and 150,000 square feet and between five and
20 stores and is typically anchored by one or more supermarkets.
|
| |
| |
•
|
“same property NOI” means the change in net operating
income for properties that were owned for the entirety of both
the current and prior reporting periods (excluding expanded and
redeveloped properties) and excluding the impact of currency
exchange rates.
|
| |
| |
•
|
“total return” means the increase or decrease in the
market value of a stock or a stock index over a specific time
period (assuming payment of cash dividends) based on the opening
price or level of the stock or stock index, as applicable, at
the beginning of the period and the closing price or level of
the stock or stock index, as applicable, on December 4,
2011. “10 year total return” is based on the
opening price or level of the stock or stock index on
December 4, 2001. “Five year total return” is
based on the opening price or level of the stock or stock index
on December 4, 2006. “Three year
|
ii
|
|
|
| |
|
total return” is based on the opening price or level of the
stock or stock index on December 4, 2008. “Two year
total return” is based on the opening price or level of the
stock or stock index on December 6, 2009. “One year
total return” is based on the opening price or level of the
stock or stock index on December 6, 2010.
|
Our principal subsidiaries and affiliates are:
|
|
|
| |
•
|
“Acad” means Acad Building & Investments
Ltd. through which Gazit Development currently holds 73.8% of
the share capital and voting rights of U. Dori Group Ltd.
|
| |
| |
•
|
“Atrium” means Atrium European Real Estate Limited
(VSE/EURONEXT:ATRS) which owns and operates shopping centers in
Central and Eastern Europe.
|
| |
| |
•
|
“Citycon” means Citycon Oyj. (NASDAQ OMX
HELSINKI:CTY1S) which owns and operates shopping centers in
Northern Europe.
|
| |
| |
•
|
“Dori Group” means U. Dori Group Ltd. and its
subsidiaries, including U. Dori Construction Ltd. which is also
traded on the Tel Aviv Stock Exchange, and U. Dori Construction
Ltd.’s wholly-owned subsidiaries and related companies.
|
| |
| |
•
|
“Equity One” means Equity One, Inc. (NYSE:EQY) which
owns and operates shopping centers in the United States.
|
| |
| |
•
|
“First Capital” means First Capital Realty Inc.
(TSX:FCR) which owns and operates shopping centers in Canada.
|
| |
| |
•
|
“Gazit America” means Gazit America Inc. (TSX:GAA)
which owns medical office buildings located in Canada through
its wholly-owned subsidiary ProMed Canada and as of
September 30, 2011, held 12.7% of Equity One’s share
capital.
|
| |
| |
•
|
“Gazit Brazil” means Gazit Brazil Ltda. which owns and
operates shopping centers in Brazil.
|
| |
| |
•
|
“Gazit Development” means Gazit-Globe Israel
(Development) Ltd. which wholly-owns Gazit Development
(Bulgaria) and holds 73.8% of Dori Group.
|
| |
| |
•
|
“Gazit Germany” means Gazit Germany Beteiligungs
GmbH & Co. KG which owns and operates shopping centers
in Germany.
|
| |
| |
•
|
“Norstar” means Norstar Holdings Inc. (TASE: NSTR),
formerly known as Gazit Inc., which had voting power over 58.5%
of our issued ordinary shares as of September 30, 2011 and,
after giving effect to this offering, will have voting power
over 54.3% of our issued ordinary shares.
|
| |
| |
•
|
“ProMed” means ProMed Properties Inc. which owns and
operates medical office buildings in the United States.
|
| |
| |
•
|
“ProMed Canada” means ProMed Properties (CA), Inc.
which owns and operates medical office buildings in Canada.
|
| |
| |
•
|
“Royal Senior Care” or “RSC” means Royal
Senior Care, LLC which owns and operates senior housing
facilities in the United States.
|
| |
| |
•
|
“U. Dori” means U. Dori Group Ltd. (TASE:DRCN). U.
Dori is primarily engaged in the development, construction and
sale of real estate projects in Israel and Eastern Europe.
|
Unless otherwise noted, all monetary amounts are in NIS and for
the convenience of the reader certain NIS amounts have been
translated into U.S. dollars at the rate of NIS 3.712 =
U.S.$1.00, based on the daily representative rate of exchange
between the NIS and the U.S. dollar reported by the Bank of
Israel on September 30, 2011. References in this prospectus
to (i) “New Israeli Shekel” or “NIS”
mean the legal currency of Israel, (ii) “U.S.$,”
“$,” “U.S. dollar” or
“dollar” mean the legal currency of the United States,
(iii) “Euro,” “EUR” or
“€” mean the currency of the participating member
states in the third stage of the Economic and Monetary Union of
the Treaty establishing the European community,
(iv) “Canadian dollar” or “C$” mean the
legal currency of Canada, and (v) “BRL” means the
legal currency of Brazil.
iii
This summary highlights information contained elsewhere in
this prospectus. This summary sets forth the material terms of
this offering, but does not contain all of the information that
you should consider before investing in the shares. You should
read the entire prospectus carefully, including the section
entitled “Risk Factors,” our consolidated financial
statements and the related notes and management’s
discussion and analysis thereof included elsewhere in this
prospectus, before making an investment decision to purchase the
ordinary shares. Unless otherwise indicated, the information
contained in this prospectus assumes that the underwriters’
option to purchase additional ordinary shares is not
exercised.
In this prospectus, all references to
(i) “we,” “us,” or “our,” are
to Gazit-Globe Ltd. and those companies that are consolidated or
proportionally consolidated in its financial statements, and
(ii) “Gazit-Globe” or the “Company” are
to Gazit-Globe Ltd., not including any of its subsidiaries.
Business
Overview
We believe we are one of the largest owners and operators of
supermarket-anchored shopping centers in the world. Our more
than 660 properties have a gross leasable area, or GLA, of
approximately 75 million square feet and are geographically
diversified across 20 countries, including the United States,
Canada, Finland, Sweden, Poland, the Czech Republic, Israel,
Germany and Brazil. We operate properties with a total value of
approximately $18.5 billion (including the full value of
properties that are consolidated, proportionately consolidated
and unconsolidated under accounting principles, approximately
$3.1 billion of which is not recorded in our financial
statements) as of September 30, 2011. We acquire, develop
and redevelop well-located, supermarket-anchored neighborhood
and community shopping centers in densely-populated areas with
high barriers to entry and attractive demographic trends. Our
properties are typically located in countries characterized by
stable GDP growth, political and economic stability and strong
credit ratings. As of September 30, 2011, over 95% of our
occupied GLA was leased to retailers and the majority of our
occupied GLA was leased to tenants that provide consumers with
daily necessities and other non-discretionary products and
services. Our shopping centers draw high levels of consumer
traffic and have provided us with growing rental income and
strong and sustainable cash flows through different economic
cycles. Since 2001, we have delivered a total return to
shareholders of 358% (representing the increase in the market
value of our ordinary shares from December 4, 2001 to
December 4, 2011 (assuming payment of cash dividends)),
outperforming the S&P 500 which delivered a return of 9%
and the EPRA Global index which delivered a return of 67%. Our
five year total return is -15%, our three year total return is
146%, our two year total return is 9% and our one year total
return is -9%. Our adjusted EPRA FFO was
NIS 190 million in 2008, NIS 420 million in
2009 and NIS 359 million in 2010.
Since establishing our first real estate operations in the
United States in 1992, we have accumulated significant expertise
across a broad range of core competencies, including acquiring,
operating, managing, leasing, developing, redeveloping,
repositioning and improving the performance of
supermarket-anchored shopping centers. We have also demonstrated
our ability to leverage this expertise and have successfully
implemented our business model in many countries around the
world. Our properties are owned and operated through a variety
of public and private subsidiaries and affiliates. Our primary
public subsidiaries are Equity One in the United States, First
Capital in Canada and Citycon in Northern Europe. We also
jointly control Atrium in Central and Eastern Europe with
another party. Additionally, we own and operate medical office
building and senior housing businesses in North America through
public and private subsidiaries, and we own and operate our
shopping centers in Brazil, Germany and Israel through private
subsidiaries. Our unique corporate structure enables us to share
the investments in our assets with the public shareholders of
our subsidiaries and affiliates, which enhances our ability to
expand and diversify.
We operate by establishing a local presence through the direct
acquisition of either individual assets or operating businesses.
We either have built or seek to build a leading position in each
market through a disciplined, proactive strategy using our
significant experience and local market expertise. We execute
this
1
strategy by identifying and purchasing shopping centers that are
not always broadly marketed or are in need of redevelopment or
repositioning, acquiring high quality, cash generating shopping
centers, selectively developing supermarket-anchored shopping
centers in growing areas and executing strategic and
opportunistic mergers and acquisitions. By implementing this
business model, we have grown our GLA from 3.6 million
square feet as of January 1, 2000 to approximately
75 million square feet as of September 30, 2011.
In each of our primary markets, we have a leading presence,
extensive leasing expertise and strong tenant relationships. Our
experienced local management teams proactively manage our
properties to meet the needs of our tenants using their
extensive knowledge of local market and consumer trends. These
local teams and Gazit-Globe’s executive team utilize local
and global perspectives for acquiring, developing, repositioning
and managing our properties. By offering our tenants a wide
range of well-managed, high quality locations, we have attracted
well-established, market-leading supermarkets, drugstores,
discount retailers and other necessity-driven businesses. We
believe the quality of our properties coupled with the
significant scale and creditworthiness of our anchor tenants
have led to high lease renewal rates, high occupancy levels and
steady increases in rental income. As of September 30,
2011, our properties had an occupancy rate of 94.3% and, as of
December 31, 2010 less than 50% of our leases based on base
rent and less than 43% of our leases based on GLA were to expire
before December 31, 2014.
Competitive
Strengths
We believe the following competitive strengths distinguish us
from our peers:
|
|
|
| |
•
|
Necessity-driven asset class. The
substantial majority of our rental income is generated from
shopping centers with supermarkets as their anchor tenants that
drive consistent traffic flow throughout various economic
cycles. Our supermarket-anchored shopping centers attract
high-quality tenants seeking long-term leases, which provide us
with high occupancy rates, favorable rental rates and stable
cash flows. A critical element of our business strategy is
to have market-leading supermarkets as our anchor tenants.
During the global economic downturn in 2008 and 2009, our
average occupancy rate was 94.5% and 93.6%, respectively, and
our average same property net operating income, or NOI,
increased by 2.5% from 2007 to 2008 and 3.1% from 2008 to 2009.
In 2010, NOI increased by 3.6% from 2009, and in the first nine
months of 2011, NOI increased by 4.7% from the first nine months
of 2010.
|
| |
| |
•
|
Diversified global real estate platform across 20
countries. We focus our investments primarily
on developed economies. More than 95% of our NOI for the year
ended December 31, 2010 was derived from properties in
countries with investment grade credit ratings as assigned
either by Moody’s or Standard & Poor’s, and
87% of our NOI for the year ended December 31, 2010 and 86%
of our NOI for the nine months ended September 30, 2011 was
derived from properties in countries with at least AA+ ratings
as assigned by Standard & Poor’s. We believe that
our geographic diversity provides Gazit-Globe with flexibility
to allocate its capital and improves our resilience to changes
in economic conditions and the cyclicality of markets, enabling
us to apply successful ideas and proven market strategies in
multiple countries.
|
| |
| |
•
|
Proven business model implemented in multiple markets
driving growth. The business model that we
have developed and implemented over the last 20 years,
whereby we own and operate our properties through our public and
private subsidiaries and affiliates, has driven substantial and
consistent growth. We continue to expand our business and drive
growth while optimizing our capital structure with respect to
our assets. For example, in the United States, Equity One
acquired its first property in 1992 and became a publicly-traded
REIT listed on the New York Stock Exchange in 1998. As of
September 30, 2011, Equity One owned 197 properties
(including properties under development) with a GLA of
22.8 million square feet. Similarly, our business in Canada
began in 1997 with the purchase of eight properties, followed by
the acquisition of a controlling stake in a Toronto Stock
Exchange-listed company in 2000. We have since expanded to 166
properties
|
2
|
|
|
| |
|
(including properties under development) in Canada with a GLA of
22.8 million square feet as of September 30, 2011.
Following our successes in both the United States and Canada, we
identified new and attractive regions and expanded by
replicating this business model.
|
|
|
|
| |
•
|
Leading presence and local market
knowledge. We have a leading presence in most
of our markets. Leveraging our leading market positions and our
local management teams’ extensive knowledge of these
markets gives us access to attractive acquisition, development
and redevelopment opportunities while mitigating the risks
involved in these opportunities. In addition, our senior
management provides our local management teams with strategic
guidance to proactively manage our business, calibrated to the
needs and requirements of each local management team. This
approach also allows us to address the needs of our regional and
national tenants and to anticipate trends on a timely basis.
|
| |
| |
•
|
Strong financial position and global access to
capital. As of September 30, 2011,
Gazit-Globe had available liquid assets, including short term
investments, and unused lines of credit of NIS 1.7 billion
($453 million) and Gazit-Globe, together with its
subsidiaries and affiliates, had NIS 7.7 billion
($2.1 billion) for acquisition of assets, development and
redevelopment of our properties and opportunistic expansion of
our business. We have capacity to incur additional secured and
unsecured indebtedness in each of our markets. In addition to
liquidity from internally-generated cash and available lines of
credit, our securities and the securities of our major
subsidiaries and affiliates are traded on six international
stock exchanges, and we have benefited from the flexibility
offered by raising debt or equity financing on many of these
public markets. We believe that this global access to liquidity
lowers our overall cost of capital to grow our business and
provides us with the ability to pursue opportunities quickly and
efficiently.
|
| |
| |
•
|
Strong relationships with a diverse group of
market-leading tenants. We have strong
relationships with a diverse group of market-leading tenants in
the countries in which we operate. These tenants are
well-established, market-leading supermarkets, drugstores and
discount retailers and other necessity-driven businesses. These
relationships enable us to involve our tenants in the early
stages of development or redevelopment projects, which
significantly reduces our leasing risk. We also use these
relationships as the basis for acquisition of properties in
markets in which these tenants already have a presence or into
which they want to expand. For the year ended December 31,
2010, our single largest tenant and our ten largest tenants as a
group each represented only 4.2% and 20.0% of our rental income,
respectively.
|
| |
| |
•
|
Highly experienced and committed management team with
strong track record. Our senior management
team includes Chaim Katzman, our Chairman, Dori Segal, our
Executive Vice Chairman, Aharon Soffer, our President, Eran
Ballan, our Senior Executive Vice President and General Counsel,
and Gadi Cunia, our Senior Executive Vice President and Chief
Financial Officer. Our management team has shown the ability to
continually grow our business and build shareholder value. We
believe that the significant equity holdings of
Messrs. Katzman and Segal, who beneficially hold 24.2% and
12.7% of the economic interests in Gazit-Globe as of
November 30, 2011, and have built our business over the
past 20 years, strongly align their interests with the
interests of our shareholders.
|
Business
and Growth Strategies
Our business and growth strategies are as follows:
|
|
|
| |
•
|
Continue to focus on supermarket-anchored shopping
centers. We will continue to concentrate on
owning and operating high quality supermarket-anchored
neighborhood and community shopping centers and other
necessity-driven real estate assets predominantly in
densely-populated areas with high barriers to entry and
attractive demographic trends in countries with stable GDP
growth, political and economic stability and strong credit
ratings. We believe that this approach, combined
|
3
|
|
|
| |
|
with the geographic diversity of our current properties and our
conservative approach to risk, will provide growing long-term
returns.
|
|
|
|
| |
•
|
Pursue high growth opportunities to complement our stable
asset base. We intend to continue to expand
into new high growth markets and other high growth
necessity-driven asset types that generate strong and
sustainable cash flow using our experience developed over the
past 20 years. While we currently have no specific plans to
expand into new geographic markets, we will seek to prudently
expand into politically and economically stable countries with
compelling demographics through a thorough knowledge of local
markets. For example, since we first established an office in
Brazil in 2007, we have grown our presence there from one
shopping center to four shopping centers with a GLA of
approximately 384,000 square feet as of September 30,
2011. We also intend to continue investing in medical office
buildings as we believe that this class of real estate
investments is less sensitive to economic cycles than commercial
real estate in general and that demand will continue to grow for
healthcare services, particularly in North America.
|
| |
| |
•
|
Enhance the performance of existing
assets. We continually seek to enhance the
performance of our existing assets by repositioning, expanding
and redeveloping our existing properties. We believe that
improving our properties makes them more desirable for both our
supermarket anchor tenants and our other tenants, and drives
more consumers to our properties, increasing occupancy and our
rental income. We continue to actively manage our tenant mix and
placement, re-leasing of space, rental rates and lease
durations. We believe that the repositioning of our properties
and our active management will improve our occupancy rates and
rental income, lower our costs and increase our cash flows.
|
| |
| |
•
|
Selectively develop new properties in strategic
locations. We intend to leverage our
experience in all stages of the development and ownership of
real estate to continue to selectively develop new properties in
our current markets and in new markets. We intend to continue
our disciplined approach to development which is characterized
by developing supermarket-anchored properties for specific
anchor tenants in locations that we believe have high barriers
to entry, thereby significantly decreasing the risk associated
with development of real estate. From January 1, 2008 to
September 30, 2011, we invested approximately
$1.9 billion in development, redevelopment, expansion and
improvement projects (including lease expenditures). For
example, in 2005, First Capital purchased Morningside Mall, a
well-located 13 acre shopping mall for C$12.9 million,
which had housed a Walmart and an A&P. The site had
deteriorated and both of the anchor tenants had vacated. Today
Morningside Crossing, comprising 261,000 square feet of
GLA, is a leading shopping destination in a growing urban
neighborhood, with tenants such as a Food Basics grocery store,
a Shoppers Drug Mart, a medical facility and several banks.
|
| |
| |
•
|
Proactively optimize our property base and our allocation
of capital. Using the expertise of our local
management, we carefully monitor and optimize our property base
by taking advantage of opportunities to purchase and sell
properties. Proactive management of our property base allows us
to use our resources prudently and recycle our capital when we
determine that more accretive opportunities are available. We
may determine to sell a property or group of properties for a
number of reasons, including a determination that we are unable
to build critical mass in a particular market, our view that
additional investment in a property would not be accretive or
because we acquired non-core assets as part of a larger
purchase. We may use joint ventures to enter into new markets
where we are not established to access attractive opportunities
with lower capital risk.
|
4
Our
Properties
The following table presents a summary of our properties as of
September 30, 2011 and their results for the year ended
December 31, 2010 and the nine months ended
September 30, 2011:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine
|
|
|
|
|
|
Nine
|
|
|
|
|
|
Nine
|
|
|
|
|
|
Nine
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
Months
|
|
|
Year
|
|
|
Months
|
|
|
Year
|
|
|
Months
|
|
|
Year
|
|
|
Months
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
As of
|
|
|
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
As of September 30, 2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
|
|
|
|
|
Gazit-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Globe’s
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total No. of
|
|
|
Ownership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Region
|
|
Properties(1)
|
|
|
Interest
|
|
|
GLA(1)
|
|
|
Occupancy
|
|
|
Rental Income(2)
|
|
|
Percent of Rental Income
|
|
|
Net Operating Income(2)
|
|
|
Same Property NOI Growth(3)
|
|
|
Fair Value(4)(5)
|
|
|
|
|
|
|
|
|
|
|
(thousands of
|
|
|
|
|
|
(U.S.$ in thousands)
|
|
|
|
|
|
|
|
|
(U.S.$ in thousands)
|
|
|
|
|
|
|
|
|
(U.S.$ in
|
|
|
|
|
|
|
|
|
|
|
sq. ft.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
thousands)
|
|
|
|
|
Shopping Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States(6)
|
|
|
196
|
|
|
|
43.1
|
%
|
|
|
22,802
|
|
|
|
90.6
|
%(7)
|
|
|
286,940
|
|
|
|
247,695
|
|
|
|
23
|
%
|
|
|
24
|
%
|
|
|
208,754
|
|
|
|
176,212
|
|
|
|
(0.5
|
)%
|
|
|
1.4
|
%
|
|
|
3,411,690
|
|
|
Canada
|
|
|
158
|
|
|
|
49.6
|
%
|
|
|
22,811
|
|
|
|
96.3
|
%
|
|
|
466,768
|
|
|
|
379,810
|
|
|
|
38
|
%
|
|
|
37
|
%
|
|
|
302,632
|
|
|
|
244,934
|
|
|
|
3.9
|
%
|
|
|
3.5
|
%
|
|
|
5,167,542
|
|
|
Northern Europe
|
|
|
80
|
|
|
|
47.8
|
%
|
|
|
10,762
|
|
|
|
95.4
|
%
|
|
|
261,485
|
|
|
|
215,431
|
|
|
|
21
|
%
|
|
|
21
|
%
|
|
|
170,080
|
|
|
|
143,478
|
|
|
|
(0.3
|
)%
|
|
|
2.7
|
%
|
|
|
3,361,861
|
|
|
Central and Eastern Europe(1)
|
|
|
154
|
|
|
|
31.2
|
%
|
|
|
12,643
|
|
|
|
97.0
|
%
|
|
|
86,373
|
|
|
|
73,505
|
|
|
|
7
|
%
|
|
|
7
|
%
|
|
|
53,870
|
|
|
|
47,636
|
|
|
|
8.9
|
%
|
|
|
10.4
|
%
|
|
|
848,179
|
|
|
Germany
|
|
|
6
|
|
|
|
100.0
|
%
|
|
|
1,064
|
|
|
|
95.6
|
%
|
|
|
20,946
|
|
|
|
16,012
|
|
|
|
2
|
%
|
|
|
1
|
%
|
|
|
15,178
|
|
|
|
11,811
|
|
|
|
5.3
|
%
|
|
|
0.7
|
%
|
|
|
266,336
|
|
|
Israel(8)
|
|
|
11
|
|
|
|
75.0
|
%
|
|
|
1,446
|
|
|
|
98.9
|
%
|
|
|
42,868
|
|
|
|
38,608
|
|
|
|
4
|
%
|
|
|
4
|
%
|
|
|
31,276
|
|
|
|
29,268
|
|
|
|
7.2
|
%
|
|
|
12.1
|
%
|
|
|
618,319
|
|
|
Brazil
|
|
|
4
|
|
|
|
100.0
|
%
|
|
|
384
|
|
|
|
89.1
|
%
|
|
|
4,301
|
|
|
|
6,180
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,915
|
|
|
|
5,374
|
|
|
|
—
|
|
|
|
—
|
|
|
|
133,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Healthcare Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior housing(1)
|
|
|
15
|
|
|
|
60
|
%
|
|
|
1,312
|
|
|
|
87.7
|
%
|
|
|
29,679
|
|
|
|
21,838
|
|
|
|
2
|
%
|
|
|
2
|
%
|
|
|
11,277
|
|
|
|
9,385
|
|
|
|
16.9
|
%
|
|
|
14.0
|
%
|
|
|
141,661
|
|
|
Medical office
|
|
|
24
|
|
|
|
—
|
(9)
|
|
|
2,067
|
|
|
|
93.5
|
%
|
|
|
38,036
|
|
|
|
36,682
|
|
|
|
3
|
%
|
|
|
4
|
%
|
|
|
26,320
|
|
|
|
24,046
|
|
|
|
(0.6
|
)%(10)
|
|
|
0.4
|
%(10)
|
|
|
638,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land for future development
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
520,403
|
|
|
Properties under development(11)
|
|
|
15
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
199,813
|
|
|
Other
|
|
|
4
|
|
|
|
—
|
|
|
|
84
|
|
|
|
—
|
|
|
|
709
|
|
|
|
486
|
|
|
|
—
|
|
|
|
—
|
|
|
|
380
|
|
|
|
224
|
|
|
|
—
|
|
|
|
—
|
|
|
|
18,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
667
|
|
|
|
N/A
|
|
|
|
75,375
|
|
|
|
94.3
|
%
|
|
|
1,238,105
|
|
|
|
1,036,247
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
823,682
|
|
|
|
692,368
|
|
|
|
3.6
|
%
|
|
|
4.7
|
%
|
|
|
15,326,228
|
(12)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Amounts in this table with respect
to shopping centers in Central and Eastern Europe and senior
housing facilities reflect 100% of the number of properties and
GLA of Atrium and Royal Senior Care, respectively, both of which
are consolidated according to the proportionate consolidation
method under IAS 31 in Gazit-Globe’s financial statements.
|
| |
|
(2)
|
|
Represents amounts translated into
U.S.$ using the exchange rate in effect on September 30,
2011 (U.S.$1.00 = NIS 3.712).
|
5
|
|
|
|
(3)
|
|
Same property amounts are
calculated as the amounts attributable to properties which have
been owned and operated by us, and reported in our consolidated
results, for the entirety of the relevant periods. Therefore,
any properties either acquired after the first day of the
earlier comparison period or sold, contributed or otherwise
removed from our consolidated financial statements before the
last day of the later comparison period are excluded from same
properties. Same property NOI growth excludes redevelopment and
expansion.
|
| |
|
(4)
|
|
Investment properties are measured
initially at cost, including costs directly attributable to the
acquisition. After initial recognition, investment property is
measured at fair value which reflects market conditions at the
balance sheet date. Investment property under development,
designated for future use as investment property, is also
measured at fair value, provided that fair value can be reliably
measured. However, when fair value is not reliably determinable,
such property is measured at cost, less any impairment losses,
if any, until either development is completed, or its fair value
becomes reliably determinable, whichever is earlier. The cost of
investment property under development includes the cost of land,
as well as borrowing costs used to finance construction, direct
incremental planning and construction costs, and brokerage fees
relating to agreements to lease the property. Fair value of
investment property was determined by accredited independent
appraisers with respect to 69% of such investment properties
during the year ended December 31, 2010 (51% of which were
performed at December 31, 2010) and 56% of such
investment properties for the nine months ended
September 30, 2011 (36% of which were performed at
September 30, 2011). Fair value of investment property
under development was determined by accredited independent
appraisers with respect to 51% of such investment properties
during the year ended December 31, 2010 (49% of the
valuations were performed at December 31, 2010) and
10% of such investment properties for the nine months ended
September 30, 2011 (10% of which were performed at
September 30, 2011). In each case, the remainder of the
valuations was performed by management of our subsidiaries. In
determining fair value of investment property and investment
property under development, the appraisers and our management
used either (1) the comparative approach (i.e. based on
comparison data for similar properties in the vicinity with
similar uses, including required adjustments for location, size
or quality), (2) the discounted cash flow approach (less
cost to complete and developer profit in the case of investment
property under development) or (3) the direct
capitalization approach. See “Management’s Discussion
and Analysis of Financial Condition and Results of
Operations — Critical Accounting Policies —
Investment Property and Investment Property Under
Development.”
|
| |
|
(5)
|
|
Includes 100% of the fair value of
the properties of entities whose accounts are consolidated in
Gazit-Globe’s financial statements. Includes the applicable
proportion of the fair value of the properties of Atrium and
Royal Senior Care each of which is proportionately consolidated
in Gazit-Globe’s financial statements with respect to the
nine months ended September 30, 2011.
|
| |
|
(6)
|
|
As of September 30, 2011,
includes 9 office, industrial, residential and storage
properties. As of December 31, 2010, includes six office,
industrial, residential and storage properties. On
September 26, 2011, Equity One announced that it had
entered into an agreement to sell 36 shopping centers comprising
approximately 3.9 million square feet. The 36 shopping
centers generated net operating income for Equity One of
approximately U.S.$35.4 million for the twelve months ended
June 30, 2011. Closing of the transaction is subject to
customary conditions and is expected to occur in the fourth
quarter of 2011.
|
| |
|
(7)
|
|
Occupancy data excludes the
occupancy of 9 office, industrial, residential and storage
properties. The properties are excluded because they are
non-retail properties that are not considered part of Equity
One’s core portfolio. If these properties were included in
the occupancy data, the occupancy rate would be 90.3%.
|
| |
|
(8)
|
|
Israel includes one
income-producing property in Bulgaria.
|
| |
|
(9)
|
|
Our medical office buildings are
held through (i) ProMed, our wholly-owned subsidiary and
(ii) ProMed Canada, a wholly-owned subsidiary of Gazit
America, in which Gazit-Globe held a 73.1% interest as of
September 30, 2011.
|
| |
|
(10)
|
|
Represents medical office building
same property NOI growth in the United States.
|
| |
|
(11)
|
|
As of September 30, 2011,
total GLA under development was 1.8 million square feet.
|
| |
|
(12)
|
|
This amount would be approximately
NIS 68.7 billion ($18.5 billion) if it included 100%
of the fair value of properties held by Atrium and Royal Senior
Care and 100% of the fair value of properties operated by us
through joint ventures or other management arrangements which
are accounted for using the equity method of accounting. This
amount represents the following amounts recorded in our
consolidated statements of financial position as of
September 30, 2011 included elsewhere in this prospectus:
NIS 51,613 million ($13,904.4 million) of investment
property, NIS 2,674 million ($720.4 million) of
investment property under development, NIS 2,026 million
($545.8 million) of assets classified as held for sale and
NIS 709 million ($191.0 million) of fixed assets, net.
|
6
Our
Principal Subsidiaries and Affiliates
The following table lists our principal subsidiaries and
affiliates and related information:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership
|
|
|
|
|
|
|
Primary Stock Exchange
|
|
Interest (%) as of
|
|
|
|
|
Subsidiary
|
|
(If Publicly Traded)
|
|
September 30, 2011
|
|
|
Asset Class
|
|
|
|
Shopping Centers
|
|
|
|
|
|
|
|
|
|
Equity One(1)(2)
|
|
New York Stock Exchange
|
|
|
43.1
|
|
|
Shopping Centers
|
|
First Capital
|
|
Toronto Stock Exchange
|
|
|
49.6
|
|
|
Shopping Centers
|
|
Citycon
|
|
OMX Helsinki
|
|
|
47.8
|
|
|
Shopping Centers
|
|
Atrium(3)
|
|
Vienna Stock Exchange and EURONEXT
|
|
|
31.2
|
|
|
Shopping Centers
|
|
Gazit Germany
|
|
|
|
|
100.0
|
|
|
Shopping Centers
|
|
Gazit Development
|
|
|
|
|
75.0
|
|
|
Shopping Centers
|
|
Gazit Brazil
|
|
|
|
|
100.0
|
|
|
Shopping Centers
|
|
Healthcare Properties
|
|
|
|
|
|
|
|
|
|
ProMed
|
|
|
|
|
100.0
|
|
|
Medical and Research Office Buildings in the United States
|
|
Royal Senior Care(3)
|
|
|
|
|
60.0
|
|
|
Senior Care Facilities
|
|
Gazit America(2)
|
|
Toronto Stock Exchange
|
|
|
73.1
|
|
|
Medical and Research Office Buildings in Canada
|
|
Other
|
|
|
|
|
|
|
|
|
|
U. Dori(4)
|
|
Tel Aviv Stock Exchange
|
|
|
55.4
|
|
|
Real Estate Construction and Development
|
|
|
|
|
(1)
|
|
Gazit-Globe’s economic
ownership interest in Equity One, which comprises shares held
through wholly-owned subsidiaries of Gazit-Globe and through its
holding in Gazit America (refer to footnote (2)).
|
| |
|
(2)
|
|
As of September 30, 2011,
Gazit America held 12.7% of Equity One’s share capital.
|
| |
|
(3)
|
|
Gazit-Globe jointly controls Atrium
and Royal Senior Care. For the year ended December 31, 2010
and the nine months ended September 30, 2011, Gazit-Globe
proportionately consolidated the results of Atrium and Royal
Senior Care.
|
| |
|
(4)
|
|
Gazit-Globe jointly controlled U.
Dori during the year ended December 31, 2010 and during the
period ended April 17, 2011 and proportionately
consolidated its results for these periods. Until April 17,
2011, Gazit-Globe had a 36.9% interest in U. Dori. On
April 17, 2011, Gazit-Globe increased its holding in U.
Dori to 73.8%. In June 2011, Gazit-Globe sold 100% of Acad,
which holds the 73.8% interest in U. Dori to Gazit Development
in which it holds a 75% interest. For further details, see
note 3(b) to our financial statements for the nine months
ended September 30, 2011 included elsewhere in this
prospectus.
|
We balance our role as the most significant shareholder of each
of our primary subsidiaries and affiliates with the recognition
that they are public companies in their respective countries
with obligations to all of their shareholders. Chaim Katzman,
the chairman of our board, serves as the chairman of the board
of each of our four major public subsidiaries and
affiliates—Equity One, First Capital, Citycon and
Atrium—and our Executive Vice Chairman of the Board, Dori
Segal, serves on the boards of our three major
subsidiaries—Equity One, First Capital and Citycon. We are
also active in assisting our public subsidiaries and affiliates
in engaging experienced executive management. The level of our
involvement with each public subsidiary varies based on each
company’s general business needs, with greater guidance
provided to those with less well-established operations or in
connection with significant transactions, such as an acquisition.
7
Market
Overview
We believe that gross domestic product growth, employment rates,
retail trends, consumer confidence, demographics and general
business climate are important factors impacting the
attractiveness of investments in our markets. These key economic
indicators have generally improved in the last year as the
global economy has started to recover. We believe that global
improvement in economic and employment conditions will have a
positive effect on consumer spending in most if not all markets,
leading to stronger retail expansion and increased demand for
supermarket-anchored shopping centers across most of our current
and target markets. Additionally, the level of new retail real
estate construction has declined to historically low
levels—a trend that we believe could continue for several
years. We believe that this supply constraint coupled with
increased demand for retail space will likely lead to increased
occupancy rates, rental rates and property values. Furthermore,
we believe that as property valuations have declined and
available capital has become constrained due to the dislocation
in the real estate market during the recession, over-leveraged
property owners will seek to monetize their assets and
rationalize their portfolios leading to attractive acquisition
opportunities. We believe these conditions present attractive
investment opportunities for well-capitalized property owners
with strong operating experience and tenant relationships.
Risk
Factors
Investing in our ordinary shares is subject to numerous risks,
including those that generally are associated with our industry.
You should carefully consider the risks and uncertainties
summarized below, the risks described under “Risk
Factors,” the other information contained in this
prospectus and the consolidated financial statements and related
notes included elsewhere in this prospectus before you decide
whether to purchase any ordinary shares:
|
|
|
| |
•
|
Economic conditions may make it difficult to maintain or
increase occupancy rates and rents and a deterioration in
economic conditions in one or more of our key regions could
adversely impact our results of operations.
|
| |
| |
•
|
We seek to expand through acquisitions of additional real estate
assets and commence operations in new geographic markets; such
expansion may not yield the returns expected, may result in
disruptions to our business, may strain management resources and
may result in dilution to our shareholders or dilution of our
interests in our subsidiaries and affiliates.
|
| |
| |
•
|
We are dependent upon large tenants that serve as anchors in our
shopping centers and decisions made by these tenants or adverse
developments in their businesses could have a negative impact on
our financial condition.
|
| |
| |
•
|
If we or our public subsidiaries are unable to obtain adequate
capital, we may have to limit our operations substantially.
Additionally, the inability of any of our public subsidiaries to
satisfy their liquidity requirements may materially and
adversely impact our results of operations.
|
| |
| |
•
|
We have substantial debt obligations which may negatively affect
our results of operations and financial position and put us at a
competitive disadvantage. A significant portion of our business
is conducted through public subsidiaries and our failure to
generate sufficient cash flow from these subsidiaries could
result in our inability to repay our indebtedness.
|
| |
| |
•
|
Our results of operations may be adversely affected by
fluctuations in currency exchange rates and we may not have
adequately hedged against them.
|
| |
| |
•
|
Our reported financial condition and results of operations under
IFRS are impacted by changes in value of our real estate assets,
which is inherently subjective and subject to conditions outside
of our control.
|
| |
| |
•
|
Our controlling shareholder has the ability to take actions that
may conflict with the interests of other holders of our shares.
|
8
|
|
|
| |
•
|
We may face difficulties in obtaining or using information from
our public subsidiaries.
|
| |
| |
•
|
The control that we exert over our public subsidiaries may be
subject to legal and other limitations.
|
| |
| |
•
|
The market price of our ordinary shares may be adversely
affected if the market prices of our publicly traded
subsidiaries and affiliates decrease.
|
See “Risk Factors” in this prospectus for a detailed
discussion of certain risks and uncertainties that may
materially affect us.
Our
Corporate Information
We were incorporated in May 1982. We issued our first prospectus
on the TASE in January 1983. Our ordinary shares are currently
listed on the TASE under the symbol “GLOB.” Our
principal executive offices are located at 1 Hashalom Rd.,
Tel-Aviv 67892, Israel, and our telephone number is +972 3
694-8000.
Our address on the internet is www.gazit-globe.com. Information
contained on, or that can be accessed through, our website does
not constitute a part of this prospectus and is not incorporated
by reference herein. We have included our website address in
this prospectus solely for informational purposes.
The “Gazit-Globe” design logo is our property. This
prospectus may contain additional trade names, trademarks and
service marks of other companies. We do not intend our use or
display of other companies’ trade names, trademarks or
service marks to imply a relationship with, or endorsement or
sponsorship of us by, these other companies.
9
The
Offering
|
|
|
|
Ordinary shares we are offering |
|
12,000,000 ordinary shares (or 13,800,000 ordinary shares if the
underwriters fully exercise their option to purchase additional
ordinary shares from us). |
| |
|
Ordinary shares to be outstanding immediately after this offering |
|
166,465,394 ordinary shares (or 168,265,394 ordinary shares if
the underwriters fully exercise their option to purchase
additional ordinary shares from us). |
| |
|
Use of proceeds |
|
We estimate that we will receive net proceeds of
$111.0 million, after deducting the underwriting discounts
and commissions and the estimated offering expenses, from our
sale of ordinary shares in this offering. |
| |
|
|
|
We intend to use the net proceeds from this offering for general
corporate purposes and to reduce the outstanding balance under
our secured revolving credit facilities. We expect to use a
portion of the net proceeds to invest in our public and private
subsidiaries consistent with past practice and may also use a
portion of the net proceeds for the acquisition of, or
investment in, companies or properties that complement our
activities in the ordinary course of business. See “Use of
Proceeds.” |
| |
|
Dividend policy |
|
Our current intention is to continue to declare and distribute a
dividend in the future. There can be no assurance, however, that
dividends for any year will be declared, or that, if declared,
they will correspond to the policy described in this prospectus.
In addition, under Israeli law, the payment of dividends may be
made only out of accumulated retained earnings or out of the
earnings accrued over the two most recent years, whichever is
the higher, and in either case provided that there is no
reasonable concern that a dividend will prevent us from
satisfying current or foreseeable obligations as they become
due. See “Dividend Policy.” |
| |
|
Risk factors |
|
Investing in our ordinary shares involves a high degree of risk
and purchasers of our ordinary shares may lose part or all of
their investment. See “Risk Factors” for a discussion
of factors you should carefully consider before deciding to
invest in our ordinary shares. |
| |
|
TASE symbol |
|
“GLOB.” |
| |
|
Proposed NYSE symbol |
|
We have applied to have our ordinary shares listed on the New
York Stock Exchange under the symbol ‘‘GZT.” |
10
The number of ordinary shares to be outstanding after this
offering is based on 154,465,394 ordinary shares outstanding as
of the date of this prospectus. The number of outstanding
ordinary shares excludes 2,258,502 ordinary shares issuable upon
the exercise of share options outstanding as of
September 30, 2011 with a weighted average exercise price
of NIS 33.71 per share:
Unless otherwise indicated, all information in this prospectus
assumes:
|
|
|
| |
•
|
an initial public offering price of U.S.$10.52 per ordinary
share, the U.S.$ equivalent of NIS 39.28, the last reported sale
price of our ordinary shares on the TASE on December 4,
2011 (based on the exchange rate reported by the Bank of Israel
on such date, which was NIS
3.732 = U.S.$1.00); and
|
| |
| |
•
|
no exercise by the underwriters of their option to purchase up
to an additional 1,800,000 ordinary shares from us.
|
11
Summary
Consolidated Financial Data
The following table is a summary of our historical consolidated
financial and other operating data, which is derived from our
consolidated financial statements, which have been prepared in
accordance with IFRS. The summary consolidated financial
statement data as of December 31, 2009 and 2010 and for the
years ended December 31, 2008, 2009 and 2010 are derived
from our audited consolidated financial statements included
elsewhere in this prospectus. The summary consolidated financial
statement data as of December 31, 2008 have been derived
from audited consolidated financial statements not included in
this prospectus. The summary consolidated financial statement
data as of September 30, 2011 and for the nine months ended
September 30, 2010 and 2011 are derived from our unaudited
interim consolidated condensed financial statements that are
included elsewhere in this prospectus. In the opinion of
management, these unaudited interim consolidated condensed
financial statements include all adjustments, consisting of
normal recurring adjustments, necessary for a fair presentation
of our financial position and operating results for these
periods. Results from interim periods are not necessarily
indicative of results that may be expected for the entire year.
The following tables also contain translations of NIS amounts
into U.S. dollars for amounts presented as of and for the
year ended December 31, 2010 and as of and for the nine
months ended September 30, 2011. These translations are
solely for the convenience of the reader and were calculated at
the rate of NIS 3.712 = U.S.$1.00, the daily representative rate
of exchange between the NIS and the U.S. dollar reported by
the Bank of Israel on September 30, 2011. You should not
assume that, on that or on any other date, one could have
converted these amounts of NIS into dollars at that or any other
exchange rate.
You should read this summary consolidated financial data in
conjunction with, and it is qualified in its entirety by
reference to, our historical financial information and other
information provided in this prospectus including,
“Selected Consolidated Financial Data,”
“Management’s Discussion and Analysis of Financial
Condition and Results of Operations” and our consolidated
financial statements and related notes appearing elsewhere in
this prospectus. The historical results set forth below are not
necessarily indicative of the results to be expected in future
periods.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September 30,
|
|
|
(In millions except for per share data)
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
|
|
NIS
|
|
|
U.S.$
|
|
|
NIS
|
|
|
U.S.$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
|
3,556
|
|
|
|
4,084
|
|
|
|
4,596
|
|
|
|
1,238
|
|
|
|
3,412
|
|
|
|
3,847
|
|
|
|
1,036
|
|
|
Revenues from sale of buildings, land and contractual works
performed(1)
|
|
|
613
|
|
|
|
596
|
|
|
|
691
|
|
|
|
186
|
|
|
|
489
|
|
|
|
901
|
|
|
|
243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
4,169
|
|
|
|
4,680
|
|
|
|
5,287
|
|
|
|
1,424
|
|
|
|
3,901
|
|
|
|
4,748
|
|
|
|
1,279
|
|
|
Property operating expenses
|
|
|
1,170
|
|
|
|
1,369
|
|
|
|
1,551
|
|
|
|
418
|
|
|
|
1,156
|
|
|
|
1,285
|
|
|
|
346
|
|
|
Cost of buildings sold, land and contractual works performed(1)
|
|
|
679
|
|
|
|
554
|
|
|
|
622
|
|
|
|
167
|
|
|
|
443
|
|
|
|
859
|
|
|
|
232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues
|
|
|
1,849
|
|
|
|
1,923
|
|
|
|
2,173
|
|
|
|
585
|
|
|
|
1,599
|
|
|
|
2,144
|
|
|
|
578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
2,320
|
|
|
|
2,757
|
|
|
|
3,114
|
|
|
|
839
|
|
|
|
2,302
|
|
|
|
2,604
|
|
|
|
701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value gain (loss) on investment property and investment
property under development, net(2)
|
|
|
(3,956
|
)
|
|
|
(1,922
|
)
|
|
|
1,017
|
|
|
|
274
|
|
|
|
674
|
|
|
|
953
|
|
|
|
257
|
|
|
General and administrative expenses
|
|
|
(489
|
)
|
|
|
(584
|
)
|
|
|
(663
|
)
|
|
|
(179
|
)
|
|
|
(474
|
)
|
|
|
(556
|
)
|
|
|
(150
|
)
|
|
Other income
|
|
|
704
|
|
|
|
777
|
|
|
|
13
|
|
|
|
4
|
|
|
|
23
|
|
|
|
185
|
|
|
|
50
|
|
|
Other expenses
|
|
|
(85
|
)
|
|
|
(41
|
)
|
|
|
(48
|
)
|
|
|
(13
|
)
|
|
|
(12
|
)
|
|
|
(38
|
)
|
|
|
(10
|
)
|
|
Group’s share in earnings (losses) of associates, net
|
|
|
(86
|
)
|
|
|
(268
|
)
|
|
|
2
|
|
|
|
1
|
|
|
|
(5
|
)
|
|
|
7
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(1,592
|
)
|
|
|
719
|
|
|
|
3,435
|
|
|
|
926
|
|
|
|
2,508
|
|
|
|
3,155
|
|
|
|
850
|
|
|
Finance expenses
|
|
|
(1,739
|
)
|
|
|
(1,793
|
)
|
|
|
(1,869
|
)
|
|
|
(504
|
)
|
|
|
(1,403
|
)
|
|
|
(1,695
|
)
|
|
|
(457
|
)
|
12
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September 30,
|
|
|
(In millions except for per share data)
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
|
|
NIS
|
|
|
U.S.$
|
|
|
NIS
|
|
|
U.S.$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
Finance income
|
|
|
802
|
|
|
|
1,551
|
|
|
|
569
|
|
|
|
153
|
|
|
|
412
|
|
|
|
50
|
|
|
|
13
|
|
|
Increase (decrease) in value of financial investments
|
|
|
(727
|
)
|
|
|
81
|
|
|
|
(18
|
)
|
|
|
(5
|
)
|
|
|
—
|
|
|
|
(13
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes on income
|
|
|
(3,256
|
)
|
|
|
558
|
|
|
|
2,117
|
|
|
|
570
|
|
|
|
1,517
|
|
|
|
1,497
|
|
|
|
403
|
|
|
Taxes on income (tax benefit)
|
|
|
(597
|
)
|
|
|
(142
|
)
|
|
|
509
|
|
|
|
137
|
|
|
|
317
|
|
|
|
290
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(2,659
|
)
|
|
|
700
|
|
|
|
1,608
|
|
|
|
433
|
|
|
|
1,200
|
|
|
|
1,207
|
|
|
|
325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the Company
|
|
|
(1,075
|
)
|
|
|
1,101
|
|
|
|
790
|
|
|
|
213
|
|
|
|
564
|
|
|
|
403
|
|
|
|
109
|
|
|
Non-controlling interests
|
|
|
(1,584
|
)
|
|
|
(401
|
)
|
|
|
818
|
|
|
|
220
|
|
|
|
636
|
|
|
|
804
|
|
|
|
216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,659
|
)
|
|
|
700
|
|
|
|
1,608
|
|
|
|
433
|
|
|
|
1,200
|
|
|
|
1,207
|
|
|
|
325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings (loss) per share
|
|
|
(8.58
|
)
|
|
|
8.49
|
|
|
|
5.59
|
|
|
|
1.51
|
|
|
|
4.06
|
|
|
|
2.60
|
|
|
|
0.70
|
|
|
Diluted net earnings (loss) per share
|
|
|
(8.58
|
)
|
|
|
8.47
|
|
|
|
5.57
|
|
|
|
1.50
|
|
|
|
4.03
|
|
|
|
2.58
|
|
|
|
0.70
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September 30,
|
|
|
(In thousands)
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
Number of shares used to calculate basic earnings per share
|
|
|
125,241
|
|
|
|
129,677
|
|
|
|
141,150
|
|
|
|
138,850
|
|
|
|
154,452
|
|
|
Number of shares used to calculate diluted earnings per share
|
|
|
125,303
|
|
|
|
129,706
|
|
|
|
141,387
|
|
|
|
139,059
|
|
|
|
154,733
|
|
|
|
|
|
(1)
|
|
Revenues from sale of buildings,
land and contractual works performed primarily comprises revenue
from contractual works performed by the Dori Group. For the
years ended December 31, 2008, 2009 and 2010 and the period
ended April 17, 2011, the Dori Group was consolidated in
our financial statements in accordance with the proportionate
consolidation method as required under IFRS. Since
April 17, 2011, U. Dori has been fully consolidated due to
our acquisition of an additional 50% interest in Acad. Cost of
buildings sold, land and contractual works performed primarily
comprises costs of contractual work performed by the Dori Group.
|
| |
|
(2)
|
|
Pursuant to IAS 40 “Investment
Property,” gains or losses arising from change in fair
value of our investment property and our investment property
under development where fair value can be reliably measured are
recognized in our income statement at the end of each period.
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
As of September 30, 2011
|
|
|
(In millions)
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
|
|
NIS
|
|
|
U.S.$
|
|
|
NIS
|
|
|
U.S.$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment property
|
|
|
34,966
|
|
|
|
42,174
|
|
|
|
43,634
|
|
|
|
11,755
|
|
|
|
51,613
|
|
|
|
13,904
|
|
|
Investment property under development
|
|
|
2,626
|
|
|
|
2,994
|
|
|
|
3,296
|
|
|
|
888
|
|
|
|
2,674
|
|
|
|
720
|
|
|
Total assets
|
|
|
44,730
|
|
|
|
51,504
|
|
|
|
52,550
|
|
|
|
14,157
|
|
|
|
63,746
|
|
|
|
17,173
|
|
|
Long term interest-bearing liabilities from financial
institutions(1)
|
|
|
17,158
|
|
|
|
17,162
|
|
|
|
14,969
|
|
|
|
4,033
|
|
|
|
19,343
|
|
|
|
5,211
|
|
|
Long term debentures(2)
|
|
|
10,542
|
|
|
|
13,862
|
|
|
|
14,255
|
|
|
|
3,840
|
|
|
|
15,906
|
|
|
|
4,285
|
|
|
Total liabilities
|
|
|
33,624
|
|
|
|
38,238
|
|
|
|
37,381
|
|
|
|
10,071
|
|
|
|
45,596
|
|
|
|
12,283
|
|
|
Equity attributable to equity holders of the Company
|
|
|
3,334
|
|
|
|
5,189
|
|
|
|
5,915
|
|
|
|
1,593
|
|
|
|
6,521
|
|
|
|
1,757
|
|
|
Non-controlling interests
|
|
|
7,772
|
|
|
|
8,077
|
|
|
|
9,254
|
|
|
|
2,493
|
|
|
|
11,629
|
|
|
|
3,133
|
|
|
Total equity
|
|
|
11,106
|
|
|
|
13,266
|
|
|
|
15,169
|
|
|
|
4,086
|
|
|
|
18,150
|
|
|
|
4,890
|
|
13
|
|
|
|
(1)
|
|
As of December 31, 2010, NIS
5.7 billion (U.S.$1.5 billion) of our interest-bearing
liabilities from financial institutions were unsecured and the
remainder were secured. As of September 30, 2011, NIS
7.2 billion (U.S.$1.9 billion) of our interest-bearing
liabilities from financial institutions were unsecured and the
remainder were secured.
|
| |
|
(2)
|
|
As of December 31, 2010, NIS
1,049 million (U.S.$283 million) aggregate principal
amount of our debentures was secured and the remainder was
unsecured. As of September 30, 2011, NIS 1,017 million
(U.S.$274 million) aggregate principal amount of our
debentures was secured and the remainder was unsecured.
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
As of September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
|
|
Other Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of consolidated operating properties(1)
|
|
|
453
|
|
|
|
629
|
|
|
|
646
|
|
|
|
638
|
|
|
|
667
|
|
|
Total GLA (in thousands of sq. ft.)
|
|
|
50,652
|
|
|
|
67,559
|
|
|
|
70,006
|
|
|
|
68,180
|
|
|
|
75,375
|
|
|
Occupancy (%)
|
|
|
94.5
|
|
|
|
93.6
|
|
|
|
93.9
|
|
|
|
93.7
|
|
|
|
94.3
|
|
|
|
|
|
(1)
|
|
Prior periods have been revised to
conform to current period presentation.
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September 30,
|
|
|
In millions (except for per share data)
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
|
|
NIS
|
|
|
|
|
|
NIS
|
|
|
U.S.$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.$
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI(1)
|
|
|
2,396
|
|
|
|
2,729
|
|
|
|
3,058
|
|
|
|
824
|
|
|
|
2,266
|
|
|
|
2,570
|
|
|
|
692
|
|
|
Adjusted EBITDA(1)
|
|
|
1,874
|
|
|
|
2,254
|
|
|
|
2,581
|
|
|
|
695
|
|
|
|
1,898
|
|
|
|
2,142
|
|
|
|
577
|
|
|
Dividends
|
|
|
155
|
|
|
|
186
|
|
|
|
211
|
|
|
|
57
|
|
|
|
154
|
|
|
|
180
|
|
|
|
48
|
|
|
Dividends per share
|
|
|
1.24
|
|
|
|
1.42
|
|
|
|
1.48
|
|
|
|
0.40
|
|
|
|
1.11
|
|
|
|
1.17
|
|
|
|
0.32
|
|
|
EPRA FFO(1)(2)
|
|
|
(40
|
)
|
|
|
223
|
|
|
|
106
|
|
|
|
29
|
|
|
|
82
|
|
|
|
67
|
|
|
|
18
|
|
|
Adjusted EPRA FFO(1)(2)
|
|
|
190
|
|
|
|
420
|
|
|
|
359
|
|
|
|
97
|
|
|
|
251
|
|
|
|
294
|
|
|
|
79
|
|
|
Cash flows provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
653
|
|
|
|
926
|
|
|
|
782
|
|
|
|
211
|
|
|
|
643
|
|
|
|
892
|
|
|
|
240
|
|
|
Investing activities
|
|
|
(4,880
|
)
|
|
|
(677
|
)
|
|
|
(2,618
|
)
|
|
|
(705
|
)
|
|
|
(1,466
|
)
|
|
|
(4,386
|
)
|
|
|
(1,182
|
)
|
|
Financing activities
|
|
|
4,161
|
|
|
|
1,225
|
|
|
|
1,287
|
|
|
|
347
|
|
|
|
402
|
|
|
|
3,543
|
|
|
|
954
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
As of September 30,
|
|
|
(In millions)
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
|
|
NIS
|
|
|
U.S.$
|
|
|
NIS
|
|
|
U.S.$
|
|
|
|
|
EPRA NAV(1)
|
|
|
3,675
|
|
|
|
5,631
|
|
|
|
5,963
|
|
|
|
1,606
|
|
|
|
5,489
|
|
|
|
7,198
|
|
|
|
1,939
|
|
|
EPRA NNNAV(1)
|
|
|
5,997
|
|
|
|
5,472
|
|
|
|
5,125
|
|
|
|
1,381
|
|
|
|
4,519
|
|
|
|
6,252
|
|
|
|
1,684
|
|
|
|
|
|
(1)
|
|
For definitions and reconciliations
of NOI, Adjusted EBITDA, EPRA FFO, Adjusted EPRA FFO, EPRA NAV
and EPRA NNNAV and statements disclosing the reasons why our
management believes that their presentation provides useful
information to investors and, to the extent material, any
additional purposes for which our management uses them see
“Management’s Discussion and Analysis of Financial
Condition and Results of Operations—Non-IFRS Financial
Measures.”
|
| |
|
(2)
|
|
In countries using IFRS, it is
customary for companies with income-producing property to
publish their “EPRA Earnings”, which we refer to as
EPRA FFO. EPRA FFO is a measure for presenting the operating
results of a company that are attributable to its equity
holders. We believe that these measures are consistent with the
position paper of the European Public Real Estate Association,
or EPRA, which states, “EPRA Earnings is similar to NAREIT
FFO. The measures are not exactly the same, as EPRA Earnings has
its basis in IFRS and FFO is based on US-GAAP.” We believe
that EPRA FFO is similar in substance to funds from operations,
or FFO, with adjustments primarily for the attribution of
results under IFRS.
|
14
RISK
FACTORS
Investing in our ordinary shares involves a high degree of
risk. You should carefully consider the risks we describe below
in addition to the other information set forth elsewhere in this
prospectus, including our consolidated financial statements and
the related notes, before deciding to invest in our ordinary
shares. These material risks could adversely affect our
business, financial condition and results of operations,
possibly causing the trading price of our ordinary shares to
decline, and you could lose all or part of your investment.
Risks
Related to Our Business and Operations
Economic
conditions may make it difficult to maintain or increase
occupancy rates and rents and a deterioration in economic
conditions in one or more of our key regions could adversely
impact our results of operations.
In 2010, our rental income was derived 28.3% from the United
States, 38.0% from Canada, 22.8% from Northern and Western
Europe and 7.0% from Central and Eastern Europe, with the
balance derived from other regions. In the first nine months of
2011, our rental income was derived 24.9% from the United
States, 41.5% from Canada, 22.3% from Northern and Western
Europe and 7.0% from Central and Eastern Europe with the balance
derived from other regions. During the recent economic downturn,
general market conditions deteriorated in many of our markets,
particularly the United States and Central and Eastern Europe,
and a lack of financing and a decrease in consumer spending
prevented retailers from expanding their activities. As a
consequence, occupancy rates declined in some of the regions in
which we operate, most significantly in the United States where
the occupancy rates for our shopping centers decreased from
93.2% as of December 31, 2007 to 90.6% as of
September 30, 2011. In addition, we granted rent
concessions to some tenants during this period. The economic
downturn adversely affected our net operating income and the
value of our assets in all of the regions in which we operate.
In addition, currencies in many of our markets weakened during
that period. Although general market conditions have improved
and currencies have strengthened in those markets since 2010,
our ability to maintain or increase our occupancy rates and rent
levels depends on continued improvements in global and local
economic conditions.
While the economy in many of our markets has been improving,
macro-economic challenges, such as low consumer confidence, high
unemployment and reduced consumer spending, have adversely
affected many retailers and continue to adversely affect the
retail sales of many regional and local tenants in some of our
markets and our ability to re-lease vacated space at higher
rents. Moreover, companies in some of our markets shifted to a
more cautionary mode with respect to leasing as a result of the
prevailing economic climate and demand for retail space has
declined generally, reducing the market rental rates for our
properties. As a result, in these markets we may not be able to
re-lease vacated space and, if we are able to re-lease vacated
space, there is no assurance that rental rates will be equal to
or in excess of current rental rates. In addition, we may incur
substantial costs in obtaining new tenants, including brokerage
commissions paid by us in connection with new leases or lease
renewals, and the cost of making leasehold improvements. These
events and factors could adversely affect our rental income and
overall results of operations.
While most of our shopping centers are anchored by supermarkets,
drugstores or other necessity-oriented retailers, which are less
susceptible to economic cycles, other tenants of our public
subsidiaries, particularly small shop tenants of Equity One and
Atrium, have been vulnerable to declining sales and reduced
access to capital. As a result, some tenants have requested rent
adjustments and abatements, while other tenants have not been
able to continue in business at all. Our ability to renew or
replace these tenants at comparable rents could adversely impact
occupancy rates and overall results of operations.
15
We
seek to expand through acquisitions of additional real estate
assets, including other businesses; such expansion may not yield
the returns expected, may result in disruptions to our business,
may strain management resources and may result in dilution to
our shareholders or dilution of our interests in our
subsidiaries and affiliates.
Our investing strategy and our market selection process may not
ultimately be successful, may not provide positive returns on
our investments and may result in losses. The acquisition of
properties, groups of properties or other businesses entails
risks that include the following, any of which could adversely
affect our results of operations and financial condition:
|
|
|
| |
•
|
we may not be able to identify suitable properties to acquire or
may be unable to complete the acquisition of the properties we
identify;
|
| |
| |
•
|
we may not be able to integrate any acquisitions into our
existing operations successfully;
|
| |
| |
•
|
properties we acquire may fail to achieve the occupancy or
rental rates we project at the time we make the decision to
acquire; and
|
| |
| |
•
|
our pre-acquisition evaluation of the physical condition of each
new investment may not detect certain defects or identify
necessary repairs or may fail to properly evaluate the costs
involved in implementing our plans with respect to such
investment.
|
Together with our acquisition of individual properties and
groups of properties, we have been an active business acquirer
and, as part of our growth strategy, we expect to seek to
acquire real estate-related businesses in the future. The
acquisition and integration of each business involves a number
of risks and may result in unforeseen operating difficulties and
expenditures in assimilating or integrating the businesses,
properties, personnel or operations of the acquired business.
Our due diligence prior to our acquisition of a business may not
uncover certain legal or regulatory issues that could affect
such business. Furthermore, future acquisitions may involve
difficulties in retaining the tenants or customers of the
acquired business, and disrupt our ongoing business, divert our
resources and require significant management attention that
would otherwise be available for ongoing operation and
development of our current business. Moreover, we can make no
assurances that the anticipated benefits of any acquisition,
such as operating improvements or anticipated cost savings,
would be realized or that we would not be exposed to unexpected
liabilities in connection with any acquisition.
To complete a future acquisition, we may determine that it is
necessary to use a substantial amount of our available liquidity
sources or cash or engage in equity or debt financing. If we
raise additional funds through further issuances of equity or
convertible debt securities, our existing shareholders could
suffer significant dilution, and any new equity securities we or
our subsidiaries or affiliates issue could have rights,
preferences and privileges senior to those of holders of our
ordinary shares. If our subsidiaries or affiliates raise
additional funds through further issuances of equity or
convertible debt securities, Gazit-Globe, as the holder of
equity securities of our subsidiaries and affiliates, could
suffer significant dilution, and any new equity securities our
subsidiaries or affiliates issue could have rights, preferences
and privileges senior to those held by Gazit-Globe. We may not
be able to obtain additional financing on terms favorable to us,
if at all, which could limit our ability to engage in
acquisitions.
We are
dependent upon large tenants that serve as anchors in our
shopping centers and decisions made by these tenants or adverse
developments in their businesses could have a negative impact on
our financial condition.
We own shopping centers that are anchored by large tenants.
Because of their reputation or other factors, these large
tenants are particularly important in attracting shoppers and
other tenants to our centers. Our rental income depends upon the
ability of the tenants of our properties and, in particular,
these anchor tenants, to generate enough income to make their
lease payments to us. Certain of our anchor tenants may make up
a significant percentage of our rental income in certain
markets. For example, Kesko accounted for 19.9% of
Citycon’s rental income in 2010, and Publix accounted for
11.3% of Equity One’s gross annual minimum rent
16
in 2010. In addition, supermarkets and other grocery stores,
many of which are anchor tenants, accounted for approximately
21% of our total rental income for 2010. We generally develop or
redevelop our shopping centers based on an agreement with an
anchor tenant. Changes beyond our control may adversely affect
the tenants’ ability to make lease payments or could result
in them terminating their leases. These changes include, among
others:
|
|
|
| |
•
|
downturns in national or regional economic conditions where our
properties are located, which generally will negatively impact
the rental rates;
|
| |
| |
•
|
changes in the buying habits of consumers in the regions
surrounding those shopping centers including a shift to
preference for online shopping;
|
| |
| |
•
|
changes in local market conditions such as an oversupply of
properties, including space available by sublease or new
construction, or a reduction in demand for our properties;
|
| |
| |
•
|
competition from other available properties; and
|
| |
| |
•
|
changes in federal, state or local regulations and controls
affecting rents, prices of goods, interest rates, fuel and
energy consumption.
|
As a result, tenants may determine not to renew leases or delay
lease commencement. In addition, anchor tenants often have more
favorable lease provisions and significant negotiating power. In
some instances, we may need to seek their permission to lease to
other, smaller tenants. Anchor tenants, particularly retail
chains, may also change their operating policies for their
stores (such as the size of their stores) and the regions in
which they operate. As a result, anchor tenants may determine
not to renew leases or delay lease commencement. An anchor
tenant may decide that a particular store is unprofitable and
close its operations in our center, and, while the tenant may
continue to make rental payments, such a failure to occupy its
premises could have an adverse effect on the property. A lease
termination by an anchor tenant or a failure by that anchor
tenant to occupy the premises could result in lease terminations
or reductions in rent by other tenants in the same shopping
center. In addition, we are subject to the risk of defaults by
tenants or the failure of any lease guarantors to fulfill their
obligations, tenant bankruptcies and other early termination of
leases or non-renewal of leases. Any of these developments could
materially and adversely affect our financial condition and
results of operations.
Commencement
of operations in new geographic markets and asset classes
involves risks and may result in us investing significant
resources without realizing a return and may adversely impact
our future growth.
The commencement of operations in new geographic markets or
asset classes in which we have little or no prior experience
involves costs and risks. In the past, we expanded into new
regions, including Central and Eastern Europe and Brazil, and
into other asset classes, such as medical office buildings and
senior care facilities. While we currently have no specific
plans to commence operations in new geographic markets or asset
classes, we may decide to enter into new markets or asset
classes in the future when an opportunity presents itself. When
commencing such operations, we need to learn and become familiar
with the various aspects of operating in these new geographic
markets or asset classes, including regulatory aspects, the
business and macro-economic environment, new currency exposure,
as well as the necessity of establishing new systems and
administrative headquarters at substantial costs. Additionally,
it may take many years for an acquisition to achieve desired
results as factors such as obtaining regulatory permits,
construction, signing the right mix of tenants and assembling
the right management team take time to implement. In some cases,
we may commence such operations by means of a joint venture
which often offers the advantage of a partner with superior
experience, but also has the risks associated with any activity
conducted jointly with a non-controlled third party. In
addition, entry into new geographic markets may also lead to
difficulty managing geographically separated organizations and
assets, difficulty integrating personnel with diverse business
backgrounds and organizational cultures and compliance with
foreign regulatory requirements applicable to acquisitions. Our
failure to successfully expand into new geographies and asset
classes may result in us investing significant resources without
realizing a return and may adversely impact our future growth.
17
If we
or our public subsidiaries are unable to obtain adequate
capital, we may have to limit our operations
substantially.
Our acquisition and development of properties and our
acquisition of other businesses and equity interests in real
estate companies are financed in part by loans received from
banks, insurance companies and other financing sources, as well
as from the sale of shares and notes and debentures in public
and private offerings. Our public subsidiaries satisfy their
capital requirements through debt and equity financings in their
respective local markets. The practices in these markets vary
significantly, for example, with some of the markets based
entirely on bank lending and others depending significantly on
accessing the capital markets. Our ability to obtain, or obtain
on economically desirable terms, financing could be affected by
unavailability or a shortage of external financing sources,
changes in existing financing terms, changes in our financial
condition and results of operations, legislative changes,
changes in the public or private markets in our operating
regions and deterioration of the economic situation in our
operating regions. Should our ability to obtain financing be
impaired, our operations could be limited significantly. Our
business results are dependent on our ability to obtain loans or
capital in the future in order to repay our loans, notes and
debentures.
We
have substantial debt obligations which may negatively affect
our results of operations and financial position and put us at a
competitive disadvantage.
Our organizational documents do not limit the amount of debt
that we may incur and we do not have a policy that limits our
debt to any particular level. As of September 30, 2011, we
and our private subsidiaries had debt and other liabilities
outstanding in the aggregate amount of NIS 14,020 million
(U.S.$3,777 million) and NIS 725 million
(U.S.$195 million), respectively, of which 3.4% matures
during the remainder of 2011 and 9.9% matures during 2012. On a
consolidated basis, we had debt and other liabilities
outstanding as of September 30, 2011 in the aggregate
amount of NIS 45,596 million (U.S.$12,283 million), of
which 13.4% matures during the next 12 months. Each of our
public subsidiaries is subject to its own covenant compliance
obligations. Furthermore, the indebtedness of each of our public
subsidiaries is independent of each other public subsidiary and
is not subject to any guarantee by Gazit-Globe or its
wholly-owned subsidiaries.
The amount of debt outstanding from time to time could have
important consequences to us and our public subsidiaries. For
example, it could
|
|
|
| |
•
|
require that we dedicate a substantial portion of cash flow from
operations to payments on debt, thereby reducing funds available
for operations, property acquisitions, redevelopments and other
business opportunities that may arise in the future;
|
| |
| |
•
|
limit the ability to make distributions on equity securities,
including the payment of dividends;
|
| |
| |
•
|
make it difficult to satisfy debt service requirements;
|
| |
| |
•
|
limit flexibility in planning for, or reacting to, changes in
business and the factors that affect profitability, which may
place us at a disadvantage compared to competitors with less
debt or debt with less restrictive terms;
|
| |
| |
•
|
adversely affect financial ratios and debt and operational
coverage levels monitored by rating agencies and adversely
affect the ratings assigned to our or our public
subsidiaries’ debt, which could increase the cost of
capital; and
|
| |
| |
•
|
limit our or our public subsidiaries’ ability to obtain any
additional debt or equity financing that may be needed in the
future for working capital, debt refinancing, capital
expenditures, acquisitions, redevelopment or other general
corporate purposes or to obtain such financing on favorable
terms.
|
If our or our public subsidiaries’ internally generated
cash is inadequate to repay indebtedness upon an event of
default or upon maturity, then we or our public subsidiaries
will be required to repay or refinance the debt. If we or our
public subsidiaries are unable to refinance our indebtedness on
acceptable terms or if the amount of refinancing proceeds is
insufficient to fully repay the existing debt, we or our public
subsidiaries might be forced to dispose of properties,
potentially upon disadvantageous terms, which might result in
losses
18
and might adversely affect our cash available for distribution.
If prevailing interest rates or other factors at the time of
refinancing result in higher interest rates on refinancing, our
interest expense would increase without a corresponding increase
in our rental rates, which would adversely affect our results of
operations.
In addition, our debt financing agreements and the debt
financing agreements of our public subsidiaries contain
representations, warranties and covenants, including financial
covenants that, among other things, require the maintenance of
certain financial ratios. Certain of the covenants that apply to
Gazit-Globe depend upon the performance of our public
subsidiaries and we therefore have less control over our
compliance with those covenants. For example, covenants that
apply to Gazit-Globe require Citycon to maintain a minimum ratio
of equity to total assets less advances received and a minimum
ratio of EBITDA to net financial expenses. Another covenant
requires First Capital to maintain a minimum ratio of net
financial debt to equity.
Should we or our public subsidiaries breach any such
representations, warranties or covenants contained in any such
loan or other financing agreement, or otherwise be unable to
service interest payments or principal repayments, we or our
public subsidiaries may be required immediately to repay such
borrowings in whole or in part, together with any related costs
and a default under the terms of certain of our other
indebtedness result from such breach. For example, a decline in
the property market or a wide scale tenant default may result in
a failure to meet any loan to value or debt service coverage
ratios, thereby causing an event of default and we or our public
subsidiaries, as the case may be, may be required to prepay the
relevant loan. Gazit-Globe’s equity interests in its
subsidiaries are pledged as collateral for Gazit-Globe’s
revolving credit facilities and other indebtedness incurred by
Gazit-Globe directly and private subsidiaries. As of
September 30, 2011, the principal amount of such
indebtedness was NIS 2,903 million (U.S.$782 million),
which constituted 6.4% of our consolidated indebtedness as of
such date. In the event that Gazit-Globe is required to prepay
its loans, the lenders under such loans may determine to pursue
remedies against and cause the sale of those equity interests.
In addition, since certain of our properties were mortgaged to
secure payment of indebtedness with a principal amount of NIS
11,308 million (U.S.$3,046 million) as of
September 30, 2011, which constituted 24.8% of our
consolidated indebtedness as of such date, in the event we are
unable to refinance or repay our borrowing, we may be unable to
meet mortgage payments, or we may default under the related
mortgage, deed of trust or other pledge and such property could
be transferred to the mortgagee or pledgee, or the mortgagee or
pledgee could foreclose upon the property, appoint a receiver
and receive an assignment of rents and leases or pursue other
remedies, all with a consequent loss of income and asset value.
Moreover, any restrictions on cash distributions as a result of
breaching financial ratios, failure to repay such borrowings or,
in certain circumstances, other breaches of covenants,
representations and warranties under our debt financing
agreements could result in us being prevented from paying
dividends to our investors and have an adverse effect on our
liquidity.
The
inability of any of our public subsidiaries to satisfy their
liquidity requirements may materially and adversely impact our
results of operations.
Even though we present the assets and liabilities of our public
subsidiaries on a consolidated basis, they satisfy their
short-term liquidity and long-term capital requirements through
cash generated from their respective operations and through debt
and equity financings in their respective local markets. Our
liquidity and available borrowings presented on a consolidated
basis may not therefore be reflective of the position of any one
of our public subsidiaries since the liquidity and available
borrowings of each of our public subsidiaries are not available
to support the others’ operations. Although we have from
time to time purchased equity or convertible debt securities of
our public subsidiaries, we have not generally made shareholder
loans to them and may have insufficient resources to do so even
if our overall financial position on a consolidated basis is
positive. Each public subsidiary is subject to its own covenant
compliance obligations and the failure of any public subsidiary
to comply with its obligations could result in the acceleration
of its indebtedness which could have a material adverse effect
on our financial position and results of operations.
19
Our
results of operations may be adversely affected by fluctuations
in currency exchange rates and we may not have adequately hedged
against them.
Because we own and operate assets in many regions throughout the
world, our results of operations are affected by fluctuations in
currency exchange rates. For the year ended December 31,
2010, 33.5% of our total revenues were earned in Canadian
dollars, 24.9% in U.S. dollars, 18.1% in Euros, 14.2% in
NIS and 0.3% in BRL. For the nine months ended
September 30, 2011, 30.5% of our total revenues were earned
in Canadian dollars, 20.4% in U.S. dollars, 20.7% in NIS,
16.0% in Euros and 0.5% in BRL. In addition, our reporting
currency is the New Israeli Shekel, or NIS, and the functional
currency is separately determined for each of our subsidiaries.
When a subsidiary’s functional currency differs from our
reporting currency, the financial statements of such subsidiary
are translated to NIS so that they can be included in our
financial statements. As a result, fluctuations of the
currencies in which we conduct business relative to the NIS
impact our results of operations and the impact may be material.
For example, the Canadian dollar appreciated 5% against the NIS
for 2010 compared to 2009, which resulted in our net operating
income increasing by NIS 58 million, or 1.3%, compared to
2009. The Canadian dollar depreciated 0.8% against the NIS for
the first nine months of 2011 compared to the first nine months
of 2010, which resulted in our net operating income decreasing
by NIS 7 million, or 0.2%. We continually monitor our
exposure to currency risk and pursue a company-wide foreign
exchange risk management policy, which includes seeking to hold
our equity in the currencies of the various markets in which we
operate in the same proportions as the assets in each such
currency bear to our total assets. We have in the past and
expect to continue in the future to at least partly hedge such
risks with certain financial instruments. Future currency
exchange rate fluctuations that we have not adequately hedged
could adversely affect our profitability. See
“Management’s Discussion and Analysis of Financial
Condition and Results of Operations—Qualitative and
Quantitative Disclosure of Market Risk—Foreign currency
risk.” We also face risks arising from the imposition of
exchange controls and currency devaluations. Exchange controls
may limit our ability to convert foreign currencies into NIS or
to remit dividends and other payments by our foreign
subsidiaries or businesses located in or conducted within a
country imposing controls. Currency devaluations result in a
diminished value of funds denominated in the currency of the
country instituting the devaluation.
We are
subject to a disproportionate impact on our properties due to
concentration in certain areas.
As of September 30, 2011, approximately 12.4%, 7.0%, 6.1%
and 3.5% of our total GLA was located in Florida (U.S.), greater
Toronto area (Canada), greater Montreal area (Canada) and
metropolitan Helsinki (Finland), respectively. A regional
recession or other major, localized economic disruption or a
natural disaster, such as an earthquake or hurricane, in any of
these areas could adversely affect our ability to generate or
increase operating revenues from our properties, attract new
tenants to our properties or dispose of unproductive properties.
Any reduction in the revenues from our properties would
effectively reduce the income we generate from them, which would
adversely affect our results of operations and financial
condition. Conversely, strong economic conditions in a region
could lead to increased building activity and increased
competition for tenants.
Certain
emerging markets in which we have properties are subject to
greater risks than more developed markets, including significant
legal, economic and political risks.
Some of our current and planned investments are located in
emerging markets, primarily within Central and Eastern Europe
and Brazil, which as of September 30, 2011 comprised 16.8%
and 0.5% of our total GLA, respectively, and in India, where we
have an investment commitment in Hiref International LLC, a real
estate fund, for $110 million (of which we had invested
$76 million through September 30, 2011) and, as
such, are subject to greater risks than those in markets in
Northern and Western Europe and North America, including greater
legal, economic and political risks. Our performance could be
adversely affected by events beyond our control in these
markets, such as a general downturn in the economy of countries
in which these markets are located, conflicts between states,
changes in regulatory requirements and applicable laws
(including in relation to taxation and planning), adverse
conditions in local financial markets and interest and inflation
rate
20
fluctuations. In addition, adverse political or economic
developments in these or in neighboring countries could have a
significant negative impact on, among other things, individual
countries’ gross domestic products, foreign trade or
economies in general. While we currently have no plans to enter
new emerging markets, some emerging economies in which we
currently operate have historically experienced substantial
rates of inflation, an unstable currency, high government debt
relative to gross domestic products, a weak banking system
providing limited liquidity to domestic enterprises, high levels
of loss-making enterprises that continue to operate due to the
lack of effective bankruptcy proceedings, significant increases
in unemployment and underemployment and the impoverishment of a
large portion of the population. This may have a material
adverse effect on our business, financial condition or results
of operations.
Our
reported financial condition and results of operations under
IFRS are impacted by changes in value of our real estate assets,
which is inherently subjective and subject to conditions outside
of our control.
Our consolidated financial statements have been prepared in
accordance with IFRS. There are significant differences between
IFRS and U.S. GAAP which lead to different results under
the two systems of accounting. Currently, one of the most
significant differences between IFRS and U.S. GAAP is an
option under IFRS to record the fair market value of our real
estate assets in our financial statements on a quarterly basis,
which we have adopted. Accordingly, our financial statements
have been significantly impacted in the past by fluctuations due
to changes in fair market value of our assets even though no
actual disposition of assets took place. For example, in 2009,
we wrote down the fair value of our properties on a consolidated
basis by NIS 1,922 million and in 2010 we increased the
fair value of our properties on a consolidated basis by NIS
1,017 million. Our pretax share of these amounts was NIS
845 million and NIS 579 million, respectively.
The valuation of property is inherently subjective due to the
individual nature of each property. As a result, valuations are
subject to uncertainty. Fair value of investment property was
determined by accredited independent appraisers with respect to
69% of such investment properties during the year ended
December 31, 2010 (51% of which were performed at
December 31, 2010). A significant proportion of the
valuations of our properties were not performed by appraisers at
the balance sheet date, based on materiality thresholds that we
have applied across our properties. As a result of these
factors, there is no assurance that the valuations of our
interests in the properties reflected in our financial
statements would reflect actual sale prices even where any such
sales occur shortly after the financial statements are prepared.
Other real estate companies that are publicly traded in the
United States use U.S. GAAP to report their financial
statements and are therefore not currently required to record
the fair market of their real estate assets on a quarterly
basis. As a result, significant declines or fluctuations in the
value of real estate assets could impact us disproportionately
compared to these other companies.
Real
estate is generally an illiquid investment.
Real estate is generally an illiquid investment as compared to
investments in securities. While we do not currently anticipate
a need to dispose of a significant number of real estate assets
in the short-term, such illiquidity may affect our ability to
dispose of or liquidate real estate assets in a timely manner
and at satisfactory prices in response to changes in economic,
real estate market or other conditions.
We may be obliged to dispose of our interest in a property or
properties at a time, for a price or on terms not of our
choosing. In addition, some of our anchor tenants have rights of
first refusal or rights of first offer to purchase the
properties in which they lease space in the event that we seek
to dispose of such properties. The presence of these rights of
first refusal and rights of first offer could make it more
difficult for us to sell these properties in response to market
conditions. These limitations on our ability to sell our
properties could have an adverse effect on our financial
condition and results of operations.
21
Our
competitive position and future prospects depend on our senior
management and the senior management of our subsidiaries and
affiliates.
The success of our property development and investment
activities depend, among other things, on the expertise of our
board of directors, our executive team and other key personnel
in identifying appropriate opportunities and managing such
activities, as well as the executive teams of our subsidiaries
and affiliates. The employment agreements pursuant to which
Messrs. Katzman and Segal provide such services to
Gazit-Globe have expired. Even though their employment
agreements have expired, Messrs. Katzman and Segal are
continuing to serve as our executive chairman and executive vice
chairman, respectively. We are currently in the process of
negotiating new terms of employment and compensation for them,
but there can be no assurance that we will be able to reach new
agreements with either or both of Messrs. Katzman and Segal
or that such agreements will be approved as required under the
Israeli Companies Law. See “Management—Compensation of
Executive Officers and Directors—Employment and Consultant
Agreements.” Mr. Katzman currently serves also as the
chairman of the board of Equity One, First Capital, Citycon and
Atrium, and Mr. Segal currently serves also as the vice
chairman of the board, president and chief executive officer of
First Capital, the vice chairman of the board of Equity One, a
board member in Citycon and the chairman of Gazit America. With
respect to some of these positions, Messrs. Katzman and
Segal have written engagement and remuneration agreements with
such public subsidiaries and affiliates which remain in effect.
See “Management—Compensation of Executive Officers and
Directors—Employment and Consultant Agreements.” The
loss of some or all of these individuals or an inability to
attract, retain and maintain additional personnel could prevent
us from implementing our business strategy and could adversely
affect our business and our future financial condition or
results of operations. We do not carry key man insurance with
respect to any of these individuals. We cannot assure you that
we will be able to retain all of our existing senior management
personnel or to attract additional qualified personnel when
needed.
We
face significant competition for the acquisition of real estate
assets, which may impede our ability to make future acquisitions
or may increase the cost of these acquisitions.
We compete with many other entities for acquisitions of
necessity-driven real estate, including institutional pension
funds, real estate investment trusts and other owner-operators
of shopping centers. This competition may affect us in various
ways, including:
|
|
|
| |
•
|
reducing properties available for acquisition;
|
| |
| |
•
|
increasing the cost of properties available for acquisition;
|
| |
| |
•
|
reducing the rate of return on these properties;
|
| |
| |
•
|
reducing rents payable to us;
|
| |
| |
•
|
interfering with our ability to attract and retain tenants;
|
| |
| |
•
|
increasing vacancy rates at our properties; and
|
| |
| |
•
|
adversely affecting our ability to minimize expenses of
operation.
|
The number of entities and the amount of funds competing for
suitable properties and companies may increase. Such competition
may reduce the number of suitable properties and companies
available for purchase and increase the bargaining position of
their owners. We may lose acquisition opportunities in the
future if we do not match prices, structures and terms offered
by competitors and if we match our
22
competitors, we may experience decreased rates of return and
increased risks of loss. If we must pay higher prices, our
profitability may be reduced.
Our competitors may enjoy significant competitive advantages
that result from, among other things, a lower cost of capital
and enhanced operating efficiencies. Some of these competitors
may also have higher risk tolerances or different risk
assessments, which could allow them to consider a wider variety
of acquisitions. Furthermore, companies that are potential
acquisition targets may find competitors to be more attractive
because they may have greater resources, may be willing to pay
more or may have a more compatible operating philosophy. These
factors may create competitive disadvantages for us with respect
to acquisition opportunities.
Our
investments in development and redevelopment projects may not
yield anticipated returns, and we are subject to general
construction risks which may increase costs and delay or prevent
the construction of our projects.
An important component of our growth strategy is the
redevelopment of properties we own and the development of new
projects. Some of our assets, representing 2.5% of the value of
our properties as of December 31, 2010 and 1.3% of the value of
our properties as of September 30, 2011, are at various
stages of development (excluding redevelopment). These
developments and redevelopments may not be as successful as
currently expected. Expansion, renovation and development
projects and the related construction entail the following
considerable risks:
|
|
|
| |
•
|
significant time lag between commencement and completion
subjects us to risks of fluctuations in the general economy;
|
| |
| |
•
|
failure or inability to obtain construction or permanent
financing on favorable terms;
|
| |
| |
•
|
inability to achieve projected rental rates or anticipated pace
of lease-up;
|
| |
| |
•
|
delay of completion of projects, which may require payment of
penalties under lease agreements and subject us to claims for
breach of contract;
|
| |
| |
•
|
incurrence of construction costs for a development project in
excess of original estimates;
|
| |
| |
•
|
expenditure of money and time on projects that may never be
completed;
|
| |
| |
•
|
acts of nature, such as harsh climate conditions in the winter,
earthquakes and floods, that may damage or delay construction of
properties; and
|
| |
| |
•
|
delays and costs relating to required zoning or other regulatory
approvals.
|
The inability to complete the construction of a property on
schedule or at all for any of the above reasons could have a
material adverse effect on our business, financial condition and
results of operations.
Insurance
on real estate may not cover all losses.
We currently carry insurance on all of our properties. Certain
of our policies contain coverage limitations, including
exclusions for certain catastrophic perils and certain aggregate
loss limits. For example, we have a portfolio of properties
located in California, including two properties in the
San Francisco Bay area. These properties may be subject to
the risk that an earthquake or other similar peril would affect
the operation of these properties. We currently do not have
comprehensive insurance covering losses from these perils due to
the properties being uninsurable, not justifiable
and/or
commercially reasonable to insure, or for which any insurance
that may be available would be insufficient to repair or replace
a damaged or destroyed property. In addition, we have a number
of properties in Florida that are susceptible to hurricanes and
tropical storms. While we generally carry windstorm coverage
with respect to these properties, the policies contain per
occurrence deductibles and aggregate loss limits that limit the
amount of proceeds that we may be able to recover. In addition,
our properties in Central and Eastern Europe are generally not
subject to flood insurance.
23
Further, due to inflation, changes in codes and ordinances,
environmental considerations and other factors, it may not be
feasible to use insurance proceeds to replace a building after
it has been damaged or destroyed.
The availability of insurance coverage may decrease and the
prices for insurance may increase as a consequence of
significant losses incurred by the insurance industry. In the
event of future industry losses, we may be unable to renew or
duplicate our current insurance coverage in adequate amounts or
at reasonable prices. In addition, insurance companies may no
longer offer coverage against certain types of losses, or, if
offered, the expense of obtaining these types of insurance may
not be justified. We therefore may cease to have insurance
coverage against certain types of losses
and/or there
may be decreases in the limits of insurance available.
Should an uninsured loss, a loss over insured limits or a loss
with respect to which insurance proceeds would be insufficient
to repair or replace the property occur, we may lose capital
invested in the affected property as well as anticipated income
and capital appreciation from that property, while we may remain
liable for any debt or other financial obligation related to
that property.
A
failure by Equity One to be treated as a REIT could have an
adverse effect on our investment in Equity One.
As of September 30, 2011, Equity One has been treated as a
REIT for U.S. federal income tax purposes. Subject to
certain exceptions, a REIT generally is able to avoid
entity-level tax on income it distributes to its shareholders,
provided certain requirements are met, including certain income,
asset, and distribution requirements. If Equity One ceases to be
treated as a REIT and cannot qualify for any relief provisions
under the Internal Revenue Code of 1986, as amended, or the
Code, Equity One would generally be subject to an entity-level
tax on its income at the graduated rates applicable to
corporations. Such tax would reduce Equity One’s
profitability and would have an adverse effect on our investment
in Equity One.
If we
or third-party managers fail to efficiently manage our
properties, tenants may not renew their leases or we may become
subject to unforeseen liabilities.
If we fail to efficiently manage a property or properties,
increased costs could result with respect to maintenance and
improvement of properties, loss of opportunities to improve
income and yield and a decline in the value of the properties.
In addition, we sometimes engage third parties to provide
management services for our properties. We may not be able to
locate and enter into agreements with qualified management
service providers. If any third parties providing us with
management services do not comply with their agreements or
otherwise do not provide services at the level that we expect,
our tenant relationships and rental rates for such properties
and, therefore, their condition and value, could be negatively
affected.
We rely on third-party management companies to manage certain of
our properties which represent 4.5% of our total GLA as of
September 30, 2011, including properties owned by ProMed,
Royal Senior Care and Gazit America. While we are in regular
contact with our third-party managers, we do not supervise them
and their personnel on a
day-to-day
basis and we cannot assure you that they will manage our
properties in a manner that is consistent with their obligations
under our agreements, that they will not be negligent in their
performance or engage in other criminal or fraudulent activity,
or that they will not otherwise default on their management
obligations to us. If any of the foregoing occurs, the
relationships with our tenants could be damaged, which may cause
the tenants not to renew their leases, and we could incur
liabilities resulting from loss or injury to the properties or
to persons at the properties. If we are unable to lease the
properties or we become subject to significant liabilities as a
result of third-party management performance, our operating
results and financial condition could be substantially harmed.
Properties
held by us are subject to multiple permits and administrative
approvals and to compliance with existing and future laws and
regulations.
Our operations and properties, including our construction,
development and redevelopment activities, are subject to
regulation by various governmental entities and agencies in
connection with obtaining and renewing
24
various licenses, permits, approvals and authorizations, as well
as with ongoing compliance with existing and future laws,
regulations and standards. A significant change in the regime
for obtaining or renewing these licenses, permits, approvals and
authorizations, or a significant change in the licenses,
permits, approvals and authorizations our operations and
properties are subject to, could result in us incurring
substantially increased costs which could adversely affect our
business, financial condition and results of operation. In
addition, each maintenance, construction, development and
redevelopment project we undertake must generally receive
administrative approvals from various governmental agencies,
including fire, health and safety and environmental protection
agencies, as well as technical approvals from various utility
providers, including electricity, gas and sewage services. These
requirements may hinder, delay or significantly increase the
costs of these projects, and failure to comply with these
requirements may result in fines and penalties as well as
cancellation of such projects even, in certain cases, the
demolition of the building already constructed. Such
consequences could have a material adverse effect on our
business, financial condition and results of operations.
We may
be subjected to liability for environmental
contamination.
As an owner and operator of real estate, we may be liable for
the costs of removal or remediation of hazardous or toxic
substances present at, on, under, in or released from our
properties, as well as for governmental fines and damages for
injuries to persons and property. We may be liable without
regard to whether we knew of, or were responsible for, the
environmental contamination and with respect to properties we
have acquired, whether the contamination occurred before or
after the acquisition. The presence of such hazardous or toxic
substances, or the failure to remediate such substances
properly, may also adversely affect our ability to sell or lease
the real estate or to borrow using the real estate as security.
Laws and regulations, as these may be amended over time, may
also impose liability for the release of certain materials into
the air or water from a property, including asbestos, and such
release can form the basis for liability to third persons for
personal injury or other damages. Other laws and regulations can
limit the development of, and impose liability for, the
disturbance of wetlands or the habitats of threatened or
endangered species.
We own several properties that will require or are currently
undergoing varying levels of environmental remediation. The
presence of contamination or the failure to properly remediate
contamination at any of our properties may adversely affect our
ability to sell or lease those properties or to borrow funds by
using those properties as collateral. The costs or liabilities
could exceed the value of the affected real estate. Although we
have environmental insurance policies covering most of our
properties, there is no assurance that these policies will cover
any or all of the potential losses or damages from environmental
contamination; therefore, any liability, fine or damage could
directly impact our financial results.
We
have significant investments in different countries and our
worldwide after-tax income as well as our ability to repatriate
it might be influenced by any change in the tax law in such
countries.
Our effective tax rate reflected in our financial statements
might increase or decrease over time as a result of changes in
corporate income tax rates, or by other changes in the tax laws
of the various countries in which we operate which could reduce
our after-tax income or impose or increase taxes upon the
repatriation of earnings from countries in which we operate.
Risks
Related to Our Structure
We may
face difficulties in obtaining or using information from our
public subsidiaries.
We rely on information that we receive from our public
subsidiaries both to provide guidance in connection with the
business and to comply with our reporting obligations as a
public company. We receive information from our public
subsidiaries on a quarterly basis in connection with the
preparation of our quarterly or annual results of operations.
While we believe that we have been, and will continue to be,
provided with all material information from our subsidiaries
that we require to manage our business and
25
comply with our reporting obligations as a public company, we do
not have formal arrangements to receive information with all of
our public subsidiaries. In addition, directors in our public
subsidiaries who are affiliated with us receive information at
their periodic board meetings and through their discussions with
management. However, the ability of these directors to use or
disclose that information to others at Gazit-Globe prior to its
disclosure by the public subsidiary may be subject to
limitations resulting from the corporate governance and
securities laws governing such subsidiaries and contractual and
fiduciary obligations limiting the actions of their directors.
In limited circumstances, we could face a conflict between our
disclosure obligations and the disclosure obligations of our
public subsidiaries. In addition, if we wish to engage in a
capital markets or other transaction in which we are required to
disclose certain information that our subsidiaries are not
required or willing to disclose under their respective
securities laws, we may need to change the timing or form of our
capital raising plans. Our public subsidiaries are listed in
different jurisdictions and operate in different geographic
markets and do not present information regarding their
operations on a uniform basis. Accordingly, we may not present
certain data that is typically presented by other real estate
companies in certain jurisdictions.
A
significant portion of our business is conducted through public
subsidiaries and our failure to generate sufficient cash flow
from these subsidiaries, or otherwise receive cash from these
subsidiaries, could result in our inability to repay our
indebtedness.
We conduct the substantial majority of our operations through
public subsidiaries that operate in our key regions around the
world. After satisfying their cash needs, these subsidiaries
have traditionally declared dividends to their stockholders,
including us. In 2010, we received dividend payments of NIS
470 million from these subsidiaries, as well as interest
payments of NIS 40 million on account of convertible
debentures issued by certain of these subsidiaries. During the
nine months ended September 30, 2011, we received and were
entitled to dividend payments of NIS 399 million from these
subsidiaries, as well as interest payments of NIS
34 million on account of convertible debentures issued by
certain of these subsidiaries.
The ability of our subsidiaries in general, and our public
subsidiaries in particular, to pay dividends and interest or
make other distributions on equity to us, is subject to
limitations that could change or become more stringent in the
future. Applicable laws of the respective jurisdictions
governing each subsidiary may place limitations on payments of
dividends, interest or other distributions by each of our
subsidiaries or may subject them to withholding taxes. The
determination to pay a dividend is made by the boards of
directors of each entity and our nominees or persons otherwise
affiliated with us represent less than a majority of the members
of the boards of directors of each of these entities. In
addition, our subsidiaries incur debt on their own behalf and
the instruments governing such debt may restrict their ability
to pay dividends or make other distributions to us. Creditors of
our subsidiaries will be entitled to payment from the assets of
those subsidiaries before those assets can be distributed to us.
The inability of our operating subsidiaries to make
distributions to us could have a material adverse effect on our
business, financial condition and results of operations.
The
control that we exert over our public subsidiaries may be
subject to legal and other limitations, and a decision by us to
exert that control may adversely impact perceptions of investors
in those subsidiaries.
Although we have a controlling interest in each of our public
subsidiaries, Equity One, First Capital, Citycon and Gazit
America, and have joint control over Atrium, they are publicly
traded companies in which significant portions of the shares are
held by public shareholders. These entities are subject to legal
or regulatory requirements that are typical for public companies
and we may be unable to take certain courses of action without
the prior approval of a particular shareholder or a specified
percentage of shareholders (either under shareholders’
agreements or by operation of law or the rules of a stock
exchange). The existence of minority interests in certain of our
subsidiaries may limit our ability to influence the operations
of these subsidiaries, to increase our equity interests in these
subsidiaries, to combine similar operations, to utilize
synergies that may exist between the operations of different
subsidiaries or to reorganize our structure in ways that may be
beneficial to us. Under certain circumstances, the boards of
directors of those entities may decide to undertake actions that
they believe are beneficial to the shareholders of the
subsidiary, but that are not
26
necessarily in the best interests of Gazit-Globe. In addition,
in the event that one of our subsidiaries or affiliates issues
additional shares either for purposes of capital raising or in
an acquisition, our holdings in such subsidiary or affiliate may
be diluted or we may be forced to invest capital in such
subsidiary to avoid dilution at a time that is not of our
choosing and that adversely impacts our capital requirements.
The
market price of our ordinary shares may be adversely affected if
the market prices of our publicly traded subsidiaries and
affiliates decrease.
A significant portion of our assets is comprised of equity
securities of publicly traded companies, including Equity One,
First Capital, Citycon and Atrium. The stock prices of these
publicly traded companies have been volatile, and have been
subject to fluctuations due to market conditions and other
factors which are often unrelated to operating results and which
are beyond our control. Fluctuations in the market price and
valuations of our holdings in these companies may affect the
market’s valuation of the price of our ordinary shares and
may also thereby impact our results of operations. If the value
of our assets decreases significantly as a result of a decrease
in the value of our interest in our publicly traded
subsidiaries, our business, operating results and financial
condition may be materially and adversely affected and the
market price of our ordinary shares may also decline.
Changes
in our ownership levels of our public subsidiaries and related
determinations may impact the presentation of our financial
statements and affect investor perception of us.
The determination under IFRS as to whether we consolidate the
assets, liabilities and results of operations of our public
subsidiaries depends on whether we have legal or effective
control over these subsidiaries. As of September 30, 2011,
we determined that we had effective control over Citycon, Equity
One and First Capital even though we had less than a majority
ownership interest and voting rights interest in each entity. In
the future, our public subsidiaries may undertake securities
offerings or issue securities in connection with acquisitions
which result in dilution of our ownership interest. To date, we
have frequently participated in securities offerings by our
subsidiaries with the result that our ownership interest has
generally not been diluted or the dilution has been minimal;
however, there can be no assurance that we will do so in the
future. Furthermore, we may determine that it is in our best
interests and the best interests of our public subsidiaries that
they undertake an acquisition that results in dilution to our
equity position. In the recent acquisition of CapCo by Equity
One, our voting rights interest was reduced from 45.2% to 39.2%
which we subsequently increased to 43.1%. In the future, if we
do not exercise effective control over a particular subsidiary,
we will need to account for our investment in that subsidiary on
an equity basis rather on a consolidated basis. If a change in
the level of control which impacts whether and how we
consolidate our public subsidiaries occurs, such an event may
affect investor perception of us and our business model even if
there is no material economic impact on our company.
It
would have an adverse effect on our results of operations and
our shareholders if we become subject to regulation under the
U.S. Investment Company Act of 1940.
We believe that we will not be subject to regulation under the
U.S. Investment Company Act of 1940, or the Investment
Company Act, because we are not engaged in the business of
investing or trading in securities. In the event we engage in
business combinations which result in our holding passive
investment interests in a number of entities, we could be
subject to regulation under the Investment Company Act. In this
event, we would be required to register as an investment company
and become obligated to comply with a variety of substantive
requirements under the Investment Company Act, including
limitations on capital structure, restrictions on specified
investments, and compliance with reporting, record keeping,
voting, proxy disclosure and other rules and regulations that
would significantly increase our operating expenses, which may
make it impractical, if not impossible, for us to continue our
business as currently conducted. Furthermore, as a
non-U.S. entity,
we would be unable to register as an investment company under
the Investment Company Act, which could result in us needing to
reincorporate as a U.S. entity or cease being a public
company in the
27
United States. As a result of these restrictions, any
determination that we are an investment company would have
material adverse consequences for our investors.
Joint
venture investments could be adversely affected by our lack of
sole decision-making authority, our reliance on the financial
condition of co-venturers and disputes between us and our
co-venturers.
We enter into joint ventures, partnerships and other
co-ownership arrangements for the purpose of making investments,
which currently include primarily our investment in Atrium with
Apollo (formerly CPI) and Equity One’s joint ventures with
Liberty International Holdings Limited, Global Retail Investors
LLC and DRA Advisors, LLC. Under the agreements with respect to
certain of our joint ventures, we may not be in a position to
exercise sole decision-making authority regarding the joint
venture. Co-venturers may have economic or other business
interests or goals which are inconsistent with our business
interests or goals, and may be in a position to take actions
contrary to our policies or objectives. Such investments may
also have the potential risk of impasses on decisions, such as a
sale, because neither we nor the co-venturer would have full
control over the joint venture. Investments in joint ventures
may, under certain circumstances, involve risks not present were
a third party not involved, including the possibility that
partners or co-venturers might become bankrupt or fail to fund
their required capital contributions. While we have not
experienced any material disputes in the past, disputes between
us and co-venturers may result in litigation or arbitration that
would increase our expenses and prevent our officers
and/or
directors from focusing their time and effort on our business.
Consequently, actions by or disputes with co-venturers might
result in subjecting properties owned by the joint venture to
additional risk. In addition, we may in certain circumstances be
liable for the actions of our co-venturers.
Proposed
changes to enhance Israeli corporate governance laws may
adversely affect our ability to expand our business and raise
capital.
In October 2011, an Israeli governmental committee appointed by
the Prime Minister, the Minister of Finance and the Governor of
the Bank of Israel, or the Committee, published its draft report
on certain legislative and regulatory measures intended to
enhance the competitiveness in the Israeli market. The proposed
recommendations relate, among other issues, to structures of
certain public companies in which the ultimate controlling
shareholder owns, indirectly, through at least one parent public
company, less than 50% of the equity interest in any company
which is controlled by its public parent (also referred to by
the Committee as a “Pyramidal Structure”). The draft
report defines such companies as “Wedge Companies,”
reflecting the wedge between the controlling shareholder’s
effective control over such company and his or her minority
equity stake in it. Gazit-Globe may be viewed as a “Wedge
Company” under the Committee’s current definition, as
it is controlled by Norstar, another public company listed on
the TASE and ultimately controlled by Mr. Katzman who,
indirectly, owns less than 50% of the equity interest in
Gazit-Globe.
The Committee’s draft report includes recommendations
which, if adopted, would place certain material burdens on Wedge
Companies regarding corporate governance requirements, the
manner in which such companies will have to approve certain
actions and the ability to acquire control of such companies.
For example, the draft report recommends that the following
actions by a Wedge Company be approved at the company’s
shareholders meeting, with a requirement that it be approved by
a majority of the non-controlling shareholders: remuneration
agreements with executive officers, the purchase of a
substantial business or of a controlling interest in another
public company, and capital raising (either equity or debt) in a
substantial amount. In addition, the draft report recommends
that at least a third of the board members of a Wedge Company be
external directors (see “Management—Board
Practices—External Directors”), and not only that the
appointment of all external directors will require the vote of
the majority of the non-controlling shareholders (as under the
current rule), but also that the appointment will not require
the regular majority vote by all shareholders, thus excluding
the controlling shareholder from any involvement in the vote,
and leaving it with no ability to block such appointment. The
draft also recommends that the appointment of board members of a
subsidiary will require the approval of the parent’s audit
committee. In addition, if a tender offer is made for all the
shares of a Wedge Company, under certain conditions, if such
offer is not
28
successfully completed only because of the parent company’s
objection to the offer, then the parent company will be
obligated to purchase the (non-controlling) shareholders’
shares at the same price. The Committee also recommends that
financing expenses in a corporation shall be attributed
initially to revenue from dividends, and that there will be
further substantial limitations on the permitted deduction of
financing expenses from other sources of income. The draft
report also raises the possibility of changing the voting power
of a parent company in the shareholders’ meetings of its
Wedge Company subsidiary, in a manner that only the indirect
holdings of the ultimate shareholder (calculated by multiplying
its interests in each of the parent companies) will be counted,
thus increasing the voting power of the non-controlling
shareholders at the expense of the controlling parent.
The Committee has called for responses from the public with
respect to its draft proposals, and intends to hold public
hearings thereon. After submitting its final report and
recommendations, the Government of Israel will have to prepare,
discuss and approve the detailed amendments to the Companies Law
and other relevant statutes, and the Israeli Parliament will
also have to discuss and approve such proposed amendments. We
cannot predict what the Committee’s final recommendations
will be and what the final amendments (if any) to the relevant
statutes will be, as changes may be effected in each of the
stages of the legislative process and if and when such process
will be concluded.
If the preliminary recommendations of the Committee are adopted
as proposed, our ability to enter into transactions such as the
acquisition of a substantial business or a controlling interest
in another public company or equity or debt fundraising that our
board would determine to be in our best interests, could be
limited since such transactions will require approval at a
general meeting of shareholders, in a process which is lengthy
and public and which requires shareholders who do not generally
have the same level of understanding and professional knowledge
regarding our company and our business as our board of directors
to make the ultimate determination as to the approval of these
transactions. If we are unable to consummate such transactions
on a timely basis, or at all, our ability to expand our business
and raise capital could be negatively affected. In addition, if
the preliminary recommendations are so adopted, our tax
liability may increase as a result of limitations that would be
imposed on deduction of financing expenses.
Risks
Related to Investment in our Ordinary Shares
An
active, liquid and orderly trading market for our ordinary
shares may not develop in the United States, the price of our
ordinary shares may be volatile, and you could lose all or part
of your investment.
Prior to this offering, there has been no public market in the
United States for our ordinary shares. The initial public
offering price of our ordinary shares in this offering will be
based in part on the price of our ordinary shares on the TASE
and determined by negotiation among us and the representatives
of the underwriters. This price may not reflect the market price
of our ordinary shares following this offering and the price of
our ordinary shares may decline. In addition, the market price
of our ordinary shares could be highly volatile and may
fluctuate substantially as a result of many factors, including:
|
|
|
| |
•
|
actual or anticipated fluctuations in our results of operations;
|
| |
| |
•
|
variance in our financial performance from the expectations of
market analysts;
|
| |
| |
•
|
announcements by us or our competitors of significant business
developments, changes in tenant relationships, acquisitions or
expansion plans;
|
| |
| |
•
|
our involvement in litigation;
|
| |
| |
•
|
our sale of ordinary shares or other securities in the future;
|
| |
| |
•
|
market conditions in our industry and changes in estimates of
the future size and growth rate of our markets;
|
| |
| |
•
|
changes in key personnel;
|
29
|
|
|
| |
•
|
the trading volume of our ordinary shares; and
|
| |
| |
•
|
general economic and market conditions.
|
Although we intend to apply to have our ordinary shares listed
on the NYSE, an active trading market on the NYSE for our
ordinary shares may never develop or may not be sustained
following this offering. If an active market for our ordinary
shares does not develop, it may be difficult to sell your
ordinary shares in the U.S.
In addition, the stock markets have experienced extreme price
and volume fluctuations. Broad market and industry factors may
materially harm the market price of our ordinary shares,
regardless of our operating performance. In the past, following
periods of volatility in the market price of a company’s
securities, securities class action litigation has often been
instituted against that company. If we were involved in any
similar litigation we could incur substantial costs and our
management’s attention and resources could be diverted.
Future
sales of our ordinary shares could reduce the market price of
our ordinary shares.
If we or our shareholders sell substantial amounts of our
ordinary shares, either on the TASE or on the NYSE, or if there
is a public perception that these sales may occur in the future,
the market price of our ordinary shares may decline. We, our
directors and officers, and the beneficial owners of 59.6% of
our outstanding ordinary shares as of December 4, 2011 have
agreed with the underwriters of this offering not to sell any
ordinary shares, other than the shares offered through this
prospectus, for a period of at least 90 days following the
date of this prospectus. The ordinary shares we are offering for
sale in this offering and 154,366,824 ordinary shares that are
currently outstanding and traded on the TASE, 91,648,973 of
which are subject to volume, manner of sale and other
limitations under Rule 144, will be freely tradable in the
United States immediately following this offering. As a result,
except for the holders of 59.6% of our outstanding ordinary
shares that are the subject of
lock-up
agreements entered into by the holders thereof in connection
with this offering, all of our outstanding shares are available
for sale on the TASE and the NYSE without restriction.
Raising
additional capital by issuing securities may cause dilution to
existing shareholders.
In the future, we may increase our capital resources by
additional offerings of equity securities. Because our decision
to issue equity securities in any future offering will depend on
market conditions and other factors beyond our control, we
cannot predict or estimate the amount, timing or nature of our
future offerings. Thus, holders of our ordinary shares bear the
risk of our future offerings reducing the market price of our
ordinary shares and diluting their share holdings in us.
Although
we have paid dividends in the past, and we expect to pay
dividends in the future in accordance with our dividend policy,
our ability to pay dividends may be adversely affected by our
performance, the ability of our subsidiaries and affiliates to
efficiently distribute cash to Gazit-Globe and, since we do not
only use operating cash flows to pay our dividend, our ability
to obtain financing.
In the past, our policy has been, subject to legal requirements,
to distribute a quarterly dividend, the minimum amount of which
we set before each fiscal year. We intend to continue our policy
of distributing a quarterly dividend. Any dividend will depend
on our earnings, financial condition and other business and
economic factors affecting us at the time as our board of
directors may consider relevant. We may pay dividends in any
fiscal year only out of “profits,” as defined by the
Israeli Companies Law,
5759-1999,
as amended, or the Israeli Companies Law, unless otherwise
authorized by an Israeli court, and provided that the
distribution is not reasonably expected to impair our ability to
fulfill our outstanding and expected obligations. Our ability to
pay dividends is also dependent on whether our subsidiaries and
affiliates distribute dividends to Gazit-Globe so that
Gazit-Globe can have adequate cash for distribution to its
shareholders and, since we do not only use operating cash flows
to pay our dividend, on our ability to obtain financing. In the
event that our subsidiaries or affiliates are restricted from
distributing dividends due to their earnings, financial
condition or results of operations or they determine not to
distribute dividends, including as a result of taxes that may be
payable with respect to such distribution, and in the event that
our debt or equity financing is restricted or
30
limited, we may not be able to pay any dividends or in the
amounts otherwise anticipated. If we do not pay dividends or pay
a smaller dividend, our ordinary shares may be less valuable
because a return on your investment will only occur if our stock
price appreciates.
Our
controlling shareholder has the ability to take actions that may
conflict with the interests of other holders of our
shares.
Chaim Katzman, our chairman, and certain members of his family
own or control, including through private entities owned by them
and trusts under which they are the beneficiaries, directly and
indirectly, approximately 50.7% of Norstar’s outstanding
shares as of September 30, 2011. Norstar had voting power
of 58.5% of our issued ordinary shares as of September 30,
2011 and, after giving effect to this offering, will have voting
power over 54.3% of our issued ordinary shares. Accordingly,
Mr. Katzman is able to exercise control over the outcome of
substantially all matters required to be submitted to our
shareholders for approval, including decisions relating to the
election of our board of directors. In addition,
Mr. Katzman is able to exercise control over the outcome of
any proposed merger or consolidation of our company.
Mr. Katzman’s indirect control interest in us may
discourage third parties from seeking to acquire control of us
which may adversely affect the market price of our shares.
We do
not expect that our ordinary shares will be included in any real
estate index in the United States, which may impact demand among
investors and adversely impact our share price.
We do not currently expect to qualify to be included in the real
estate indexes in which the securities of many U.S. REITs
are included. This may preclude certain investors that
traditionally invest in real estate companies from investing in
our shares and may adversely impact demand from other investors.
This may adversely impact our share price and liquidity in the
United States.
Risks
Associated with our Ordinary Shares
Our
ordinary shares will be traded on more than one market and this
may result in price variations.
Our ordinary shares have been traded on the TASE since January
1983 and we have applied to have our ordinary shares listed on
the NYSE. Trading in our ordinary shares on these markets will
take place in different currencies (U.S. dollars on the
NYSE and NIS on the TASE), and at different times (resulting
from different time zones, different trading days and different
public holidays in the United States and Israel). The trading
prices of our ordinary shares on these two markets may differ
due to these and other factors. Any decrease in the price of our
ordinary shares on the TASE could cause a decrease in the
trading price of our ordinary shares on the NYSE.
We
will incur significant additional increased costs as a result of
registering our ordinary shares under the Securities Exchange
Act of 1934 and our management will be required to devote
substantial time to compliance and new compliance
initiatives.
As a public company in the United States, we will incur
additional significant accounting, legal and other expenses that
we did not incur before this offering. We also anticipate that
we will incur costs associated with the requirements under
Section 404 and other provisions of the Sarbanes-Oxley Act
of 2002, or the Sarbanes-Oxley Act. We expect these rules and
regulations to increase our legal and financial compliance
costs, introduce new costs, such as additional stock exchange
listing fees and shareholder reporting, and to take a
significant amount of management’s time. The implementation
and testing of such processes and systems may require us to hire
outside consultants and incur other significant costs. In
addition, following this offering, we will remain a publicly
traded company on the TASE and be subject to Israeli securities
laws and disclosure requirements. Accordingly, we will need to
comply with U.S. and Israeli disclosure requirements and
the resolution of any conflicts between those requirements may
lead to additional costs and require significant management time.
31
In addition, changing laws, regulations and standards relating
to corporate governance and public disclosure and other matters,
may be implemented in the future, which may increase our legal
and financial compliance costs, make some activities more time
consuming and divert management’s time and attention from
revenue-generating activities to compliance activities. If our
efforts to comply with new laws, regulations and standards
differ from the activities intended by regulatory or governing
bodies due to ambiguities related to practice, regulatory
authorities may initiate legal proceedings against us and our
business may be harmed. We also expect that being a publicly
traded company in the United States and being subject to these
rules and regulations will make it more expensive for us to
obtain director and officer liability insurance, and we may be
required to accept reduced coverage or incur substantially
higher costs to obtain coverage. These factors could also make
it more difficult for us to attract and retain qualified members
of our board of directors, particularly to serve on our audit
committee, and qualified executive officers.
We
have not yet determined whether our existing internal controls
over financial reporting systems are compliant with
Section 404 of the Sarbanes-Oxley Act and we cannot assure
that there are no material weaknesses or significant
deficiencies in our existing internal controls.
We will be required to comply with the internal control,
evaluation and certification requirements of Section 404 of
the Sarbanes-Oxley Act in our Annual Report on
Form 20-F
for the year ending December 31, 2012. We have not yet
commenced the process of determining whether our existing
internal controls over financial reporting systems are compliant
with Section 404. This process will require the investment
of substantial time and resources, including by our chief
financial officer and other members of our senior management. In
addition, the implementation of Section 404 procedures will
require our public subsidiaries that are not otherwise subject
to Section 404 (except Equity One which is subject to it)
to become compliant, which may involve additional challenges and
costs. As a result, this process may divert internal resources
and take a significant amount of time and effort to complete. In
addition, we cannot predict the outcome of this determination
and whether we will need to implement remedial actions in order
to implement effective control over financial reporting. The
determination and any remedial actions required could result in
us incurring additional costs that we did not anticipate.
Irrespective of compliance with Section 404, any failure of
our internal controls could have a material adverse effect on
our stated results of operations and harm our reputation. As a
result, we may experience higher than anticipated operating
expenses, as well as higher independent auditor fees during and
after the implementation of these changes. If we are unable to
implement any of the required changes to our internal control
over financial reporting effectively or efficiently, it could
adversely affect our operations, financial reporting
and/or
results of operations and could result in an adverse opinion on
internal controls from our independent auditors.
Recently, we and Equity One restated our respective financial
statements as of June 30, 2011 and for the six-month period
ended on that date and as of March 31, 2011 and for the
three-month period ended on that date to correct an error in the
financial statements of Equity One. The error related to the
fair value of units in Equity One’s joint venture with
Liberty International Holding Limited, or Liberty. Equity
One’s management classified this deficiency as a material
weakness and on November 9, 2011, Equity One reported that
the remediation measures had been completed. In light of the
error, we reexamined our application of fair value accounting
guidance, as it applies to the valuation of securities, the
component within our overall internal control over financial
reporting that relates to the error resulting in the
restatement. Following the reexamination of our application of
fair value accounting guidance, as it applies to the valuation
of securities, management and our board of directors concluded
that, as of March 31, June 30 and September 30, 2011,
there was a significant deficiency in the internal control
intended to test the reasonableness of the calculation of the
fair value of the units in the joint venture allocated to
Liberty. The deficiency could impact our valuation of
non-routine, material, complex transactions that require an
element of recording a reporting at fair value. There can be no
assurance that additional material weaknesses or significant
deficiencies will not be identified in the future with respect
to our system of internal controls over financial reporting.
32
As a
foreign private issuer, we are permitted to and will follow
certain home country corporate governance practices instead of
applicable SEC and NYSE requirements, which may result in less
protection than is accorded to shareholders under rules
applicable to domestic issuers.
As a foreign private issuer, in reliance on Section 303A.11
of the NYSE Listed Company Manual, which permits a foreign
private issuer to follow the corporate governance practices of
its home country, we will be permitted to follow certain home
country corporate governance practices instead of those
otherwise required under the NYSE corporate governance standards
for domestic issuers. As of the consummation of this offering,
we intend to follow the NYSE corporate governance standards for
domestic issuers, except with respect to private placements to
directors, officers or 5% shareholders, with respect to which we
intend to follow home country practice in Israel, under which we
may not be required to seek approval of our shareholders for
such private placements which would require shareholder approval
under NYSE rules applicable to a U.S. company. We may in
the future elect to follow home country practice in Israel with
regard to formation of compensation, nominating and corporate
governance committees, separate executive sessions of
independent directors and non-management directors and
shareholder approval for establishment and material amendments
of equity compensation plans and transactions involving below
market price issuances in private placements of more than 20% of
outstanding shares, or issuances that result in a change in
control. If we follow our home country governance practices on
these matters, we may not have a compensation, nominating or
corporate governance committee, we may not have mandatory
executive sessions of independent directors and non-management
directors, and we may not seek approval of our shareholders for
material amendments of equity compensation plans and the share
issuances described above. Accordingly, following our home
country governance practices as opposed to the requirements that
would otherwise apply to a U.S. company listed on the NYSE
may provide less protection than is accorded to investors under
the NYSE corporate governance standards applicable to domestic
issuers.
All of
the shares held by our majority shareholder, Norstar Holdings
Inc., are pledged to secure its indebtedness and foreclosure on
the pledge could adversely impact the market price of our
ordinary shares.
Our majority shareholder, Norstar, had voting power over 58.5%
of our outstanding shares as of September 30, 2011 or 54.3%
after giving effect to this offering. Norstar is a public
company listed on the Tel Aviv Stock Exchange. Our shares held
by Norstar are pledged predominantly to a number of financial
institutions who are lenders to Norstar and are otherwise
pledged to secure Norstar’s debentures. Although Norstar
has agreed with the underwriters not to sell any ordinary shares
for a period of at least 90 days after the date of this
prospectus, the agreement does not prevent the transfer of
ordinary shares to those secured parties in the event they
foreclose on their pledge following a default by Norstar. Based
on Norstar’s most recent publicly filed reports in Israel,
Norstar was in compliance as of September 30, 2011 with all
of the covenants governing such indebtedness, including the
requirement that the value of the pledged shares exceeds a
certain percentage of the amount of outstanding indebtedness
(“loan to value ratios”). In addition, Norstar may
otherwise breach applicable covenants or default on required
payments. Under those circumstances, if the secured parties
foreclose on the pledge, they may acquire and seek to sell the
pledged shares. The secured parties will not be subject to any
restrictions other than those that apply under applicable
U.S. and Israeli securities laws, and there can be no
assurance that they would do so in an orderly manner.
Furthermore, the mere foreclosure on the pledge and transfer of
shares to such financial institutions would likely be perceived
adversely by investors. Finally, in the event that the secured
parties do not transfer the shares immediately, their interests
may differ from those of our public stockholders. Any of these
events could adversely impact the market price of our ordinary
shares.
Our
United States shareholders may suffer adverse tax consequences
if we are characterized as a “passive foreign investment
company.”
Generally, if for any taxable year 75% or more of our gross
income is passive income, or at least 50% of our assets are held
for the production of, or produce, passive income, we would be
characterized as a passive foreign investment company for United
States federal income tax purposes. To determine whether at
least 50%
33
of our assets are held for the production of, or produce,
passive income, we may use the market capitalization method for
certain periods. Under the market capitalization method, the
total asset value of a company would be considered to equal the
fair market value of its outstanding shares plus outstanding
indebtedness on a relevant testing date. Because the market
price of our ordinary shares may fluctuate after this offering
and may be volatile, and the market price may affect the
determination of whether we will be considered a passive foreign
investment company, there can be no assurance that we will not
be considered a passive foreign investment company for any
taxable year. If we are characterized as a passive foreign
investment company, our United States shareholders may suffer
adverse tax consequences, including having gains realized on the
sale of our ordinary shares treated as ordinary income, rather
than capital gain, the loss of the preferential rate applicable
to dividends received on our ordinary shares by individuals who
are United States holders, and having interest charges apply to
distributions by us and the proceeds of share sales. See
“Taxation—Material United States Federal Income Tax
Considerations—Passive foreign investment company
considerations.”
Our
United States shareholders may suffer adverse tax consequences
if we are characterized as a “United States-owned foreign
corporation” unless such United States shareholders are
eligible for the benefits of the
U.S.-Israel
income tax treaty and elect to apply the provisions of such
treaty for U.S. tax purposes.
Subject to certain exceptions, a portion of our dividends will
be treated as U.S. source income for United States foreign
tax credit purposes, in proportion to our U.S. source
earnings and profits, if we are treated as a United States-owned
foreign corporation for United States federal income tax
purposes. Generally, we will be treated as a United States-owned
foreign corporation if United States persons own, directly or
indirectly, 50% or more of the voting power or value of our
shares, which will become more likely as a result of this
offering. To the extent any portion of our dividends is treated
as U.S. source income pursuant to this rule, the ability of
our United States shareholders to claim a foreign tax credit for
any Israeli withholding taxes payable in respect of our
dividends may be limited. We do not expect to maintain
calculations of our earnings and profits under United States
federal income tax principles and, therefore, if we are subject
to the resourcing rule described above, United States
shareholders should expect that the entire amount of our
dividends will be treated as U.S. source income for United
States foreign tax credit purposes. Importantly, however, United
States shareholders who qualify for benefits of the
U.S.-Israel
income tax treaty may elect to treat any dividend income
otherwise subject to the sourcing rule described above as
foreign source income, though such income will be treated as a
separate class of income subject to its own foreign tax credit
limitations. The rules relating to the determination of the
foreign tax credit are complex, and you should consult your tax
advisor to determine whether and to what extent you will be
entitled to this credit, including the impact of, and any
exception available to, the special sourcing rule described in
this paragraph, and the availability and impact of the
U.S.-Israel
income tax treaty election described above. See
“Taxation—Material United States Federal Income Tax
Considerations—Distributions.”
Risks
Related to Our Operations in Israel
We
conduct our operations in Israel and therefore our business,
financial condition and results of operations may be adversely
affected by political, economic and military instability in
Israel.
Our headquarters are located in central Israel and many of our
key employees and officers and most of our directors are
residents of Israel. Accordingly, political, economic and
military conditions in Israel directly affect our business.
Since the State of Israel was established in 1948, a number of
armed conflicts have occurred between Israel and its Arab
neighbors. Although Israel has entered into various agreements
with Egypt, Jordan and the Palestinian Authority, there has been
an increase in unrest and terrorist activity, which began in
September 2000 and has continued with varying levels of severity
into 2011. In mid-2006, Israel was engaged in an armed conflict
with Hezbollah in Lebanon, resulting in thousands of rockets
being fired from Lebanon and disrupting most
day-to-day
civilian activity in northern Israel. Starting in December 2008,
for approximately three weeks, Israel engaged in an armed
conflict with Hamas in the Gaza Strip, which involved missile
strikes against civilian targets in various parts of Israel and
negatively affected business conditions in
34
Israel. Recent popular uprisings in various countries in the
Middle East and North Africa are affecting the political
stability of those countries. Such instability may lead to a
deterioration in the political and trade relationships that
exist between the State of Israel and these countries. Any armed
conflicts, terrorist activities or political instability in the
region could adversely affect business conditions and could harm
our business, financial condition and results of operations.
For example, any major escalation in hostilities in the region
could result in a portion of our employees, including executive
officers, directors, and key personnel, being called up to
perform military duty for an extended period of time or
otherwise disrupt our normal operations. In response to
increases in terrorist activity, there have been periods of
significant
call-ups of
military reservists. Our operations could be disrupted by the
absence of a significant number of our employees or of one or
more of our key employees. Such disruption could materially
adversely affect our business, financial condition and results
of operations. Our commercial insurance does not cover losses
that may occur as a result of events associated with the
security situation in the Middle East, such as damages to our
facilities resulting in disruption of our operations. Although
the Israeli government currently covers the reinstatement value
of direct damages that are caused by terrorist attacks or acts
of war, we cannot assure you that this government coverage will
be maintained or will be adequate in the event we submit a claim.
Provisions
of Israeli law and our articles of association may delay,
prevent or otherwise impede a merger with, or an acquisition of,
our company, which could prevent a change of control, even when
the terms of such a transaction are favorable to us and our
shareholders.
Israeli corporate law regulates mergers, requires that
acquisitions of shares above specified thresholds be conducted
through special tender offers, requires special approvals for
transactions involving directors, officers or significant
shareholders and regulates other matters that may be relevant to
these types of transactions. Israeli tax considerations may also
make potential transactions unappealing to us or to our
shareholders whose country of residence does not have a tax
treaty with Israel exempting such shareholders from Israeli tax
or who are not exempt under the provisions of the Israeli Income
Tax Ordinance from Israeli capital gains tax on the sale of our
shares. For example, Israeli tax law does not recognize tax-free
share exchanges to the same extent as U.S. tax law. These
provisions of Israeli law could have the effect of delaying or
preventing a change in control and may make it more difficult
for a third party to acquire us, even if doing so would be
beneficial to our shareholders, and may limit the price that
investors may be willing to pay in the future for our ordinary
shares.
The provisions of our articles of association, as currently in
effect, provide that at any annual general meeting, the office
of a number of directors equal to the total number of directors
in office immediately prior to the annual general meeting (other
than external directors), divided by four and rounded down to
the nearest whole number, shall expire and their successors
shall be appointed, provided that each director shall be a
candidate for replacement or reappointment at least once every
five years. Our articles of association also require that the
approval of 75% of the shares present and voting at a general
meeting is required to amend them. We have determined that we
are convening an extraordinary general meeting to amend our
articles of association (i) to provide for a classified
board with three classes, each of which has a three-year term
and (ii) to decrease the approval requirement for
amendments to our articles of association to 60% from 75%.
Although Norstar, which holds 58.5% of our outstanding share
capital, has undertaken to support the proposed amendments to
the articles of association, there can be no assurance that we
will obtain the requisite approval of 75% of the shares present
and voting at a general meeting and therefore the provisions of
our current articles of association may ultimately remain in
effect following the extraordinary general meeting.
It may
be difficult to enforce a U.S. judgment against us, our officers
and directors and the Israeli experts named in this prospectus
in Israel or the United States, or to assert U.S. securities
laws claims in Israel or serve process on our officers and
directors and these experts.
We are incorporated in Israel. Most of our executive officers
and directors are not residents of the United States. Our
independent registered public accounting firm is not a resident
of the United States. The
35
majority of our assets and the assets of these persons are
located outside the United States. Therefore, it may be
difficult for an investor, or any other person or entity, to
enforce a U.S. court judgment based upon the civil
liability provisions of the U.S. federal securities laws
against us or any of these persons in a U.S. or Israeli
court, or to effect service of process upon these persons in the
United States. Additionally, it may be difficult for an
investor, or any other person or entity, to assert
U.S. securities law claims in original actions instituted
in Israel. Israeli courts may refuse to hear a claim based on a
violation of U.S. securities laws on the grounds that
Israel is not the most appropriate forum in which to bring such
a claim. Even if an Israeli court agrees to hear a claim, it may
determine that Israeli law and not U.S. law is applicable
to the claim. If U.S. law is found to be applicable, the
content of applicable U.S. law must be proved as a fact
which can be a time-consuming and costly process. Certain
matters of procedure will also be governed by Israeli law. There
is little binding case law in Israel addressing the matters
described above.
Your
rights and responsibilities as a shareholder will be governed by
Israeli law which differs in some respects from the rights and
responsibilities of shareholders of U.S.
companies.
Since we are incorporated under Israeli law, the rights and
responsibilities of our shareholders are governed by our
articles of association and Israeli law. These rights and
responsibilities differ in some respects from the rights and
responsibilities of shareholders in typical
U.S. corporations. In particular, a shareholder of an
Israeli company has a duty to act in good faith and in a
customary manner in exercising its rights and performing its
obligations towards the company and other shareholders and to
refrain from abusing its power in the company, including, in
voting at the general meeting of shareholders on certain
matters, such as an amendment to the company’s articles of
association, an increase of the company’s authorized share
capital, a merger of the company and approval of related party
transactions that require shareholder approval. In addition, a
controlling shareholder or a shareholder who knows that it
possesses the power to determine the outcome of a
shareholders’ vote or to appoint or prevent the appointment
of an office holder in the company or has another power with
respect to the company, has a duty to act in fairness towards
the company. However, Israeli law does not define the substance
of this duty of fairness. Because Israeli corporate law
underwent extensive revisions approximately ten years ago, the
parameters and implications of the provisions that govern
shareholder conduct have not been clearly determined and there
is limited case law available to assist us in understanding the
implications of these provisions that govern shareholders’
actions. These provisions may be interpreted to impose
additional obligations and liabilities on our shareholders that
are not typically imposed on shareholders of
U.S. corporations.
36
FORWARD-LOOKING
STATEMENTS
We make forward-looking statements in this prospectus that are
subject to risks and uncertainties. These forward-looking
statements include information about possible or assumed future
results of our business, financial condition, results of
operations, liquidity, plans and objectives. In some cases, you
can identify forward-looking statements by terminology such as
“believe,” “may,” “estimate,”
“continue,” “anticipate,”
“intend,” “should,” “plan,”
“expect,” “predict,” “potential,”
or the negative of these terms or other similar expressions. The
statements we make regarding the following subject matters are
forward-looking by their nature:
|
|
|
| |
•
|
our ability to respond to new market developments;
|
| |
| |
•
|
our intent to penetrate further our existing markets and
penetrate new markets;
|
| |
| |
•
|
our belief that we will have sufficient access to capital;
|
| |
| |
•
|
our belief that we will have viable financing and refinancing
alternatives that will not materially adversely impact our
expected financial results;
|
| |
| |
•
|
our belief that continuing to develop high-profile properties
will drive growth, increase cash flows and profitability;
|
| |
| |
•
|
our belief that repositioning of our properties and our active
management will improve our occupancy rates and rental income,
lower our costs and increase our cash flows;
|
| |
| |
•
|
our plans to invest in developing and redeveloping real estate,
in investing in the acquisition of additional properties,
portfolios or other real estate companies;
|
| |
| |
•
|
our plans to expand operations in new regions;
|
| |
| |
•
|
our ability to use our successful business model, together with
our global presence and corporate structure, to leverage our
flexibility to invest in multiple regions in the same asset type
to maximize shareholder value;
|
| |
| |
•
|
our ability to acquire additional properties or portfolios;
|
| |
| |
•
|
our plans to continue to expand our international presence;
|
| |
| |
•
|
our expectations that our business approach, combined with the
geographic diversity of our current properties and our
conservative approach to risk, characterized by the types of
properties and markets in which we invest, will provide
accretive
and/or
sustainable long-term returns;
|
| |
| |
•
|
our expectations regarding our future tenant mix; and
|
| |
| |
•
|
our intended use of proceeds of this offering.
|
The forward-looking statements contained in this prospectus
reflect our views as of the date of this prospectus about future
events and are subject to risks, uncertainties, assumptions and
changes in circumstances that may cause events or our actual
activities or results to differ significantly from those
expressed in any forward-looking statement. Although we believe
that the expectations reflected in the forward-looking
statements are reasonable, we cannot guarantee future events,
results, actions, levels of activity, performance or
achievements. You are cautioned not to place undue reliance on
these forward-looking statements. A number of important factors
could cause actual results to differ materially from those
indicated by the forward-looking statements, including, but not
limited to, those factors described in “Risk Factors”
and “Management’s Discussion and Analysis of Financial
Condition and Results of Operations.”
All of the forward-looking statements we have included in this
prospectus are based on information available to us on the date
of this prospectus. We undertake no obligation to publicly
update or revise any forward-looking statement, whether as a
result of new information, future events or otherwise.
37
PRICE
RANGE OF OUR ORDINARY SHARES
Our ordinary shares have been trading on the TASE under the
symbol “GLOB” since January 1983. No trading market
currently exists for our ordinary shares in the United States.
We have applied to have our ordinary shares listed on the NYSE
under the symbol ‘‘GZT.”
The following table sets forth, for the periods indicated, the
reported high and low closing sale prices of our ordinary shares
on the TASE in NIS and U.S. dollars.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NIS
|
|
|
U.S.$
|
|
|
|
|
Price Per
|
|
|
Price Per
|
|
|
|
|
Ordinary Share
|
|
|
Ordinary Share
|
|
|
|
|
High
|
|
|
Low
|
|
|
High
|
|
|
Low
|
|
|
|
|
Annual:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 (through December 4, 2011)
|
|
|
47.40
|
|
|
|
31.39
|
|
|
|
12.77
|
|
|
|
8.46
|
|
|
2010
|
|
|
46.52
|
|
|
|
32.31
|
|
|
|
12.53
|
|
|
|
8.70
|
|
|
2009
|
|
|
39.10
|
|
|
|
15.09
|
|
|
|
10.53
|
|
|
|
4.07
|
|
|
2008
|
|
|
45.00
|
|
|
|
15.60
|
|
|
|
12.12
|
|
|
|
4.20
|
|
|
Quarterly:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter 2011 (through December 4, 2011)
|
|
|
41.10
|
|
|
|
36.20
|
|
|
|
11.07
|
|
|
|
9.75
|
|
|
Third Quarter 2011
|
|
|
43.35
|
|
|
|
31.39
|
|
|
|
11.68
|
|
|
|
8.46
|
|
|
Second Quarter 2011
|
|
|
47.40
|
|
|
|
40.01
|
|
|
|
12.77
|
|
|
|
10.78
|
|
|
First Quarter 2011
|
|
|
47.10
|
|
|
|
41.57
|
|
|
|
12.69
|
|
|
|
11.20
|
|
|
Fourth Quarter 2010
|
|
|
46.52
|
|
|
|
39.30
|
|
|
|
12.53
|
|
|
|
10.59
|
|
|
Third Quarter 2010
|
|
|
39.30
|
|
|
|
33.61
|
|
|
|
10.59
|
|
|
|
9.05
|
|
|
Second Quarter 2010
|
|
|
39.20
|
|
|
|
32.31
|
|
|
|
10.56
|
|
|
|
8.70
|
|
|
First Quarter 2010
|
|
|
40.35
|
|
|
|
37.30
|
|
|
|
10.87
|
|
|
|
10.05
|
|
|
Fourth Quarter 2009
|
|
|
39.10
|
|
|
|
32.20
|
|
|
|
10.53
|
|
|
|
8.67
|
|
|
Third Quarter 2009
|
|
|
34.15
|
|
|
|
21.90
|
|
|
|
9.20
|
|
|
|
5.90
|
|
|
Second Quarter 2009
|
|
|
25.00
|
|
|
|
19.03
|
|
|
|
6.73
|
|
|
|
5.13
|
|
|
First Quarter 2009
|
|
|
19.95
|
|
|
|
15.09
|
|
|
|
5.37
|
|
|
|
4.07
|
|
|
Most Recent Six Months:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 2011 (through December 4, 2011)
|
|
|
39.91
|
|
|
|
39.28
|
|
|
|
10.75
|
|
|
|
10.58
|
|
|
November 2011
|
|
|
40.60
|
|
|
|
37.24
|
|
|
|
10.94
|
|
|
|
10.03
|
|
|
October 2011
|
|
|
41.10
|
|
|
|
36.20
|
|
|
|
11.07
|
|
|
|
9.75
|
|
|
September 2011
|
|
|
38.12
|
|
|
|
31.39
|
|
|
|
10.27
|
|
|
|
8.46
|
|
|
August 2011
|
|
|
40.77
|
|
|
|
35.10
|
|
|
|
10.98
|
|
|
|
9.46
|
|
|
July 2011
|
|
|
43.35
|
|
|
|
40.99
|
|
|
|
11.68
|
|
|
|
11.04
|
|
|
June 2011
|
|
|
44.80
|
|
|
|
40.01
|
|
|
|
12.07
|
|
|
|
10.78
|
|
On December 4, 2011, the last reported sale price of our
ordinary shares on the TASE was NIS 39.28 per share, or
U.S.$10.52 per share (based on the exchange rate of NIS 3.732 =
U.S.$1.00 reported by the Bank of Israel as of such date).
As of December 4, 2011, there were 50 shareholders of
record of our ordinary shares. The number of record holders is
not representative of the number of beneficial holders of our
ordinary shares, as shares of shareholders who hold shares on
the TASE are partly recorded in the name of our nominee company,
Bank Leumi le-Israel Registration Company Ltd.
38
EXCHANGE
RATE INFORMATION
In this prospectus, for convenience only, we have translated the
New Israeli Shekel, or NIS, amounts reflected in our financial
statements as of and for the year ended December 31, 2010
and as of and for the nine months ended September 30, 2011
into U.S. dollars at the rate of NIS 3.712 = U.S.$1.00,
based on the daily representative rate of exchange between the
NIS and the U.S. dollar reported by the Bank of Israel on
September 30, 2011. You should not assume that, on that or
on any other date, one could have converted these amounts of NIS
into dollars at that or any other exchange rate.
The following table sets forth, for each period indicated, the
low and high exchange rates for U.S. dollars expressed in
NIS, the exchange rate at the end of such period and the average
of such exchange rates on the last day of each month during such
period, based upon the representative rate of exchange as
published by the Bank of Israel. The exchange rates set forth
below demonstrate trends in exchange rates, but the actual
exchange rates used throughout this prospectus may vary.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
High
|
|
|
4.72
|
|
|
|
4.34
|
|
|
|
4.02
|
|
|
|
4.25
|
|
|
|
3.89
|
|
|
Low
|
|
|
4.17
|
|
|
|
3.83
|
|
|
|
3.23
|
|
|
|
3.69
|
|
|
|
3.54
|
|
|
Period End
|
|
|
4.22
|
|
|
|
3.84
|
|
|
|
3.80
|
|
|
|
3.77
|
|
|
|
3.54
|
|
|
Average Rate
|
|
|
4.45
|
|
|
|
4.11
|
|
|
|
3.58
|
|
|
|
3.92
|
|
|
|
3.73
|
|
The following table sets forth, for each of the last six months,
the low and high exchange rates for U.S. dollars expressed
in NIS, the exchange rate at the end of the month and the
average of such exchange rates, based on the daily
representative rate of exchange as published by the Bank of
Israel.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Last Six Months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Through
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 4,
|
|
|
|
|
June
|
|
|
July
|
|
|
August
|
|
|
September
|
|
|
October
|
|
|
November
|
|
|
2011)
|
|
|
|
|
High
|
|
|
3.49
|
|
|
|
3.47
|
|
|
|
3.63
|
|
|
|
3.73
|
|
|
|
3.76
|
|
|
|
3.80
|
|
|
|
3.74
|
|
|
Low
|
|
|
3.36
|
|
|
|
3.39
|
|
|
|
3.41
|
|
|
|
3.57
|
|
|
|
3.60
|
|
|
|
3.65
|
|
|
|
3.73
|
|
|
End of Period
|
|
|
3.42
|
|
|
|
3.43
|
|
|
|
3.56
|
|
|
|
3.71
|
|
|
|
3.60
|
|
|
|
3.79
|
|
|
|
3.73
|
|
|
Average Rate
|
|
|
3.42
|
|
|
|
3.42
|
|
|
|
3.54
|
|
|
|
3.68
|
|
|
|
3.67
|
|
|
|
3.73
|
|
|
|
3.74
|
|
As of December 4, 2011, the daily representative rate of
exchange between the NIS and the U.S. dollar as reported by
the Bank of Israel was NIS 3.749 = U.S.$1.00. These rates are
provided solely for convenience and we make no representation
that any NIS or U.S. dollar amount could have been, or
could be, converted into U.S. dollars or NIS, as the case
may be, at any particular rate, the rates stated above, or at
all. These rates are not necessarily the exchange rates we will
use in the preparation of our periodic reports or any other
information provided to you.
The effect of the exchange rate fluctuations on our business and
operations is discussed under “Management’s Discussion
and Analysis of Financial Condition and Results of
Operations.”
39
USE OF
PROCEEDS
We estimate that we will receive net proceeds from this offering
of U.S.$111.0 million, after deducting the underwriting
discounts and commissions and the estimated offering expenses
payable by us. If the underwriters exercise their option to
purchase additional shares in full, we will receive additional
proceeds of U.S.$18.9 million, after deducting underwriting
discounts and commissions and the estimated expenses payable by
us. A U.S.$1.00 increase (decrease) in the assumed initial
public offering price would increase (decrease) the net proceeds
we receive from this offering by U.S.$12 million.
We intend to use the net proceeds from this offering for general
corporate purposes and to reduce the outstanding balance under
our secured revolving credit facilities. We expect to use
approximately $111.0 million of the net proceeds to reduce
the outstanding balance under our secured revolving credit
facilities. As of December 1, 2011, our secured revolving
credit facilities had an average interest rate of approximately
3.60% and mature in between 1.5 and 4.5 years. We expect to use
a portion of the net proceeds to invest in our public and
private subsidiaries consistent with past practice and may also
use a portion of the net proceeds for the acquisition of, or
investment in, companies or properties in our business or that
complement our activities in the ordinary course of business.
The amounts and timing of our actual expenditures will depend
upon numerous factors, including cash flows from operations and
the anticipated growth of our business. Accordingly, our
management will have significant flexibility in applying the net
proceeds of this offering.
In addition to raising capital, the primary purpose of this
offering is to further diversify our access to capital and to
support future global growth of our company.
40
DIVIDEND
POLICY
In 1998, our board of directors adopted a policy of distributing
a quarterly cash dividend. In the fourth quarter of each year
our board of directors determines, and we announce, the amount
of the minimum dividend we intend to pay in the four quarters of
the coming year. Payments of quarterly dividends are subject to
the availability of adequate distributable income at the
relevant dates. Our board of directors may appropriate funds
that would otherwise be used to pay dividends for other purposes
or change the dividend policy at any time. The terms of our
credit facilities and other indebtedness currently do not
restrict our ability to distribute dividends. Over the last
three years we have also declared an annual dividend. In the
years ended December 31, 2008, 2009 and 2010, we paid our
shareholders cash dividends in the amount of NIS 1.24
(U.S.$0.33), NIS 1.42 (U.S.$0.38) and NIS 1.48 (U.S.$0.40) per
ordinary share, respectively, representing 81.6%, 43.8% and
58.3%, respectively, of our adjusted EPRA FFO for the applicable
period, and have retained the remainder of such income to fund
our business.
On November 25, 2010, we announced that our minimum
dividend to be declared in 2011 will not be less than NIS 0.39
(U.S.$0.11) per share per quarter (NIS 1.56 (U.S.$0.42) per
annum), and we paid our shareholders a quarterly cash dividend
of NIS 0.39 (U.S.$0.11) per share on April 11, 2011, a
quarterly cash dividend of NIS 0.39 (U.S.$0.11) per share on
July 4, 2011 and a quarterly cash dividend of NIS 0.39
(U.S.$0.11) per share on October 4, 2011. On
November 20, 2011, our board of directors declared a
quarterly cash dividend of NIS 0.39 (U.S.$0.11) per share to be
paid on December 28, 2011 to shareholders of record as of
December 12, 2011. Investors in this offering will not be
entitled to receive this dividend. On November 20, 2011 we
announced that our minimum dividend to be declared in 2012 will
not be less than NIS 0.40 (U.S.$0.11) per share per quarter (NIS
1.60 (U.S.$0.43) per annum). Our dividend growth in NIS per year
since 2008 is shown in the table below:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
Dividend per Share declared (NIS)
|
|
|
1.24
|
|
|
|
1.42
|
|
|
|
1.48
|
|
|
Basic earnings (loss) per Share (NIS)
|
|
|
(8.58
|
)
|
|
|
8.49
|
|
|
|
5.59
|
|
|
Payout ratio (Dividend per Share to Adjusted EPRA FFO per Share)
|
|
|
81.6
|
%
|
|
|
43.8
|
%
|
|
|
58.3
|
%
|
|
Dividend per Share growth over prior period:
|
|
|
14.8
|
%
|
|
|
14.5
|
%
|
|
|
4.2
|
%
|
Our current intention is to continue to declare and distribute a
dividend in the future. There can be no assurance, however, that
dividends for any year will be declared, or that, if declared,
they will correspond to the policy described above. In addition,
under Israeli law, the payment of dividends may be made only out
of accumulated retained earnings or out of the earnings accrued
over the two most recent years, whichever is the higher, and in
either case provided that there is no reasonable concern that a
dividend will prevent us from satisfying current or foreseeable
obligations as they become due.
Our ability to pay dividends is also dependent on whether our
subsidiaries and affiliates distribute dividends to Gazit-Globe
so that Gazit-Globe can have adequate cash for distribution to
its shareholders, as well as on our ability to obtain financing.
In the event that our subsidiaries or affiliates are restricted
from distributing dividends due to their earnings, financial
condition or results of operations or they determine not to
distribute dividends, including as a result of taxes that may be
payable with respect to such distribution, and in the event that
our debt financing is restricted or limited, we may not be able
to pay any dividends or in the amounts otherwise anticipated. If
we do not pay dividends, our ordinary shares may be less
valuable because a return on your investment will only occur if
our stock price appreciates.
Non-Israeli residents are subject to Israeli tax on income
accrued or derived from sources in Israel. Therefore, we are
required to withhold income tax at the rate of 20% upon
distribution of dividends to these shareholders, unless a
reduced rate is provided in an applicable tax treaty between
Israel and the shareholder’s country of residence. Our
shareholders may be entitled to a full or partial refund of such
withholding tax under Israeli law or under the terms and
conditions of an applicable double taxation treaty. See
“Taxation.”
The above description is not intended to constitute a
complete analysis of all tax consequences relating to income
accrued or derived from sources in Israel. Prospective
purchasers should consult their tax advisers concerning the tax
consequences of their particular situation.
41
CAPITALIZATION
The following table sets forth our consolidated capitalization
as of September 30, 2011:
|
|
|
| |
•
|
on an actual basis; and
|
| |
| |
•
|
as adjusted to reflect the sale of 12,000,000 ordinary shares,
and the receipt by us of net proceeds equal to
U.S.$111.0 million, after deducting the underwriting
discounts and commissions and the estimated offering expenses
payable by us, and the use of such proceeds as described under
“Use of Proceeds.”
|
This table should be read in conjunction with
“Management’s Discussion and Analysis of Financial
Condition and Results of Operations” and our consolidated
financial statements and related notes included elsewhere in
this prospectus.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2011
|
|
|
|
|
Actual
|
|
|
As Adjusted
|
|
|
Actual
|
|
|
As Adjusted
|
|
|
|
|
(NIS in millions)
|
|
|
(U.S.$ in millions)
|
|
|
|
|
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debentures(1)
|
|
|
15,906
|
|
|
|
15,906
|
|
|
|
4,285
|
|
|
|
4,285
|
|
|
Convertible debentures(2)
|
|
|
1,078
|
|
|
|
1,078
|
|
|
|
290
|
|
|
|
290
|
|
|
Interest-bearing liabilities from financial institutions and
others(3)
|
|
|
19,343
|
|
|
|
18,930
|
|
|
|
5,211
|
|
|
|
5,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
|
36,327
|
|
|
|
35,914
|
|
|
|
9,786
|
|
|
|
9,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital; 200,000,000 ordinary shares authorized,
155,512,387 ordinary shares issued and outstanding, actual;
200,000,000 ordinary shares authorized, 166,465,394 ordinary
shares issued and outstanding, as
adjusted(4)
|
|
|
208
|
|
|
|
220
|
|
|
|
56
|
|
|
|
59
|
|
|
Share premium
|
|
|
3,486
|
|
|
|
3,887
|
|
|
|
939
|
|
|
|
1,047
|
|
|
Retained earnings
|
|
|
3,574
|
|
|
|
3,574
|
|
|
|
963
|
|
|
|
963
|
|
|
Foreign currency translation reserve
|
|
|
(879
|
)
|
|
|
(879
|
)
|
|
|
(237
|
)
|
|
|
(237
|
)
|
|
Other reserves
|
|
|
157
|
|
|
|
157
|
|
|
|
43
|
|
|
|
43
|
|
|
Loans granted to purchase shares of the Company
|
|
|
(4
|
)
|
|
|
(4
|
)
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
Treasury shares
|
|
|
(21
|
)
|
|
|
(21
|
)
|
|
|
(6
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders’ equity
|
|
|
6,521
|
|
|
|
6,934
|
|
|
|
1,757
|
|
|
|
1,869
|
|
|
Non-controlling interests
|
|
|
11,629
|
|
|
|
11,629
|
|
|
|
3,133
|
|
|
|
3,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
18,150
|
|
|
|
18,563
|
|
|
|
4,890
|
|
|
|
5,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalization
|
|
|
54,477
|
|
|
|
54,477
|
|
|
|
14,676
|
|
|
|
14,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes NIS 1,017 million (U.S.$274 million) of
secured debentures and NIS 14,889 million
(U.S.$4,011 million) of unsecured debentures. |
| |
|
(2) |
|
These convertible debentures are unsecured. |
| |
|
(3) |
|
Includes NIS 12,792 million (U.S.$3,446 million)
secured interest-bearing liabilities and NIS 6,551 million
(U.S.$1,765 million) unsecured interest-bearing liabilities. |
| |
|
(4) |
|
Our authorized shares would increase to 500,000,000 if an
amendment to our articles of association is approved. See
“Description of Share Capital—Share Capital.” |
A U.S.$1.00 increase (decrease) in the assumed initial public
offering price of U.S.$10.52 per share would increase (decrease)
the as adjusted amount of each of cash and cash equivalents,
share capital, share premium, total shareholders’ equity
and total capitalization by approximately
U.S.$11.2 million, assuming that the number of shares
offered by us, as set forth on the cover page of this
prospectus, remains the same and after deducting underwriting
discounts and commissions and estimated offering expenses
payable by us.
42
DILUTION
If you invest in our ordinary shares in this offering, your
ownership interest will be immediately diluted to the extent of
the difference between the initial public offering price per
share and the net tangible book value per ordinary share after
this offering. Our net tangible book value as of
September 30, 2011 was NIS 6,354 million
(U.S.$1,712 million), corresponding to a net tangible book
value of NIS 41.14 (U.S.$11.02) per ordinary share.
After giving effect to the sale of ordinary shares that we are
offering at an assumed initial public offering price of
U.S.$ per share after deducting
underwriting discounts and commissions and estimated offering
expenses payable by us, our net tangible book value on an
adjusted basis as of September 30, 2011 would have been
NIS
(U.S.$ ) per ordinary share. This
amount represents an immediate decrease in net tangible book
value of NIS
(U.S.$ ), per ordinary share to our
existing shareholders and an immediate increase in net tangible
book value of NIS
(U.S.$ ) per ordinary share to new
investors purchasing ordinary shares in this offering. We
determine dilution by subtracting the as adjusted net tangible
book value per share after this offering from the amount of cash
that a new investor paid for an ordinary share.
The following table illustrates
this :
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NIS
|
|
|
U.S.$
|
|
|
NIS
|
|
|
U.S.$
|
|
|
|
|
Assumed initial public offering price per share
|
|
|
|
|
|
|
|
|
|
|
NIS
|
|
|
$
|
|
|
|
Net tangible book value per share as of September 30, 2011
|
|
|
NIS
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase per share attributable to this offering
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As adjusted net tangible book value per share after this offering
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assuming an initial public offering price of $10.52, new
investors will not be immediately diluted after this offering.
A U.S.$1.00 increase (decrease) in the assumed initial public
offering price of U.S.$ per share
would increase (decrease) the as adjusted amount of each of
cash, cash equivalents and short-term investments, share
capital, share premium, additional paid-in capital, total
shareholders’ equity and total capitalization by
approximately NIS
(U.S.$ million), assuming
that the number of shares offered by us, as set forth on the
cover page of this prospectus, remains the same and after
deducting estimated underwriting discounts and commissions and
estimated offering expenses payable by us.
If the underwriters exercise their option to purchase additional
ordinary shares in full in this offering, the as adjusted net
tangible book value after the offering would be
NIS
(U.S.$ ) per share, the decrease in
net tangible book value per share to existing shareholders would
be NIS
(U.S.$ ) and the increase in net
tangible book value per share to new investors would be
NIS
(U.S.$ ) per share, in each case
assuming an initial public offering price of
U.S.$ per share.
The following table summarizes, as of September 30, 2011,
the differences between the number of shares purchased from us,
the total consideration paid to us in cash and the average price
per share that existing director or senior management
shareholders and their respective affiliates and new investors
paid during the past five years. The calculation below is based
on an assumed initial public offering price of
U.S.$ per
43
share before deducting the estimated underwriting discounts and
commissions and estimated offering expenses payable by us.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased
|
|
|
Total Consideration
|
|
|
Average Price
|
|
|
|
|
Number
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Per Share
|
|
|
|
|
Directors and senior management and their respective affiliates
|
|
|
|
|
|
|
%
|
|
|
$
|
|
|
|
|
%
|
|
|
$
|
|
|
|
New investors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The foregoing tables and calculations
exclude
ordinary shares reserved for issuance under our equity incentive
plans, of which options to
purchase shares
have been granted at a weighted-average exercise price of
NIS
(U.S.$ ) per share.
To the extent any of these outstanding options is exercised,
there will be further dilution to new investors. To the extent
all of such outstanding options had been exercised as of
September 30, 2011, the as adjusted net tangible book value
per share after this offering would be
NIS (U.S.$ ),
and total dilution per share to new investors would be
NIS
(U.S.$ ).
If the underwriters exercise their option to purchase additional
shares in full:
|
|
|
| |
•
|
the percentage of ordinary shares held by existing shareholders
will decrease to approximately 91.8% of the total number of our
ordinary shares outstanding after this offering; and
|
| |
| |
•
|
the number of shares held by new investors will increase to
13,800,000, or approximately 8.2% of the total number of our
ordinary shares outstanding after this offering.
|
44
SELECTED
CONSOLIDATED FINANCIAL DATA
The following tables set forth our selected consolidated and
operating financial data. The selected consolidated financial
statement data as of December 31, 2009 and 2010 and for the
years ended December 31, 2008, 2009 and 2010 are derived
from our audited consolidated financial statements included
elsewhere in this prospectus. The selected consolidated
financial statement data as of December 31, 2006, 2007 and
2008 and for the years ended December 31, 2006 and 2007
have been derived from audited consolidated financial statements
not included in this prospectus. The selected consolidated
financial statement data as of September 30, 2011 and for
the nine months ended September 30, 2010 and 2011 are
derived from our unaudited interim consolidated condensed
financial statements that are included elsewhere in this
prospectus. In the opinion of management, these unaudited
interim consolidated condensed financial statements include all
adjustments, consisting of normal recurring adjustments,
necessary for a fair presentation of our financial position and
operating results for these periods. Results from interim
periods are not necessarily indicative of results that may be
expected for the entire year.
The following tables also contain translations of NIS amounts
into U.S. dollars for amounts presented as of and for the
year ended December 31, 2010 and as of and for the nine
months ended September 30, 2011. These translations are
solely for the convenience of the reader and were calculated at
the rate of NIS 3.712 = U.S.$1.00, the daily representative rate
of exchange between the NIS and the U.S. dollar reported by
the Bank of Israel on September 30, 2011. You should not
assume that, on that or on any other date, one could have
converted these amounts of NIS into dollars at that or any other
exchange rate.
You should read this selected consolidated financial data in
conjunction with, and it is qualified in its entirety by,
reference to our historical financial information and other
information provided in this prospectus including,
“Management’s Discussion and Analysis of Financial
Condition and Results of Operations” and our consolidated
financial statements and related notes appearing elsewhere in
this prospectus. The historical results set forth below are not
necessarily indicative of the results to be expected in future
periods.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
Year Ended December 31,
|
|
|
September 30,
|
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
In millions except for per share data
|
|
NIS
|
|
|
U.S.$
|
|
|
NIS
|
|
|
U.S.$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
|
3,054
|
|
|
|
3,607
|
|
|
|
3,556
|
|
|
|
4,084
|
|
|
|
4,596
|
|
|
|
1,238
|
|
|
|
3,412
|
|
|
|
3,847
|
|
|
|
1,036
|
|
|
Revenues from sale of buildings, land and contractual works
performed (1)
|
|
|
—
|
|
|
|
108
|
|
|
|
613
|
|
|
|
596
|
|
|
|
691
|
|
|
|
186
|
|
|
|
489
|
|
|
|
901
|
|
|
|
243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
3,054
|
|
|
|
3,715
|
|
|
|
4,169
|
|
|
|
4,680
|
|
|
|
5,287
|
|
|
|
1,424
|
|
|
|
3,901
|
|
|
|
4,748
|
|
|
|
1,279
|
|
|
Property operating expenses
|
|
|
1,034
|
|
|
|
1,182
|
|
|
|
1,170
|
|
|
|
1,369
|
|
|
|
1,551
|
|
|
|
418
|
|
|
|
1,156
|
|
|
|
1,285
|
|
|
|
346
|
|
|
Cost of buildings sold, land and contractual works performed (1)
|
|
|
—
|
|
|
|
90
|
|
|
|
679
|
|
|
|
554
|
|
|
|
622
|
|
|
|
167
|
|
|
|
443
|
|
|
|
859
|
|
|
|
232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues
|
|
|
1,034
|
|
|
|
1,272
|
|
|
|
1,849
|
|
|
|
1,923
|
|
|
|
2,173
|
|
|
|
585
|
|
|
|
1,599
|
|
|
|
2,144
|
|
|
|
578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
2,020
|
|
|
|
2,443
|
|
|
|
2,320
|
|
|
|
2,757
|
|
|
|
3,114
|
|
|
|
839
|
|
|
|
2,302
|
|
|
|
2,604
|
|
|
|
701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value gain (loss) on investment property and investment
property under development, net (2)
|
|
|
2,678
|
|
|
|
1,862
|
|
|
|
(3,956
|
)
|
|
|
(1,922
|
)
|
|
|
1,017
|
|
|
|
274
|
|
|
|
674
|
|
|
|
953
|
|
|
|
257
|
|
|
General and administrative expenses
|
|
|
(339
|
)
|
|
|
(553
|
)
|
|
|
(489
|
)
|
|
|
(584
|
)
|
|
|
(663
|
)
|
|
|
(179
|
)
|
|
|
(474
|
)
|
|
|
(556
|
)
|
|
|
(150
|
)
|
|
Other income
|
|
|
59
|
|
|
|
25
|
|
|
|
704
|
|
|
|
777
|
|
|
|
13
|
|
|
|
4
|
|
|
|
23
|
|
|
|
185
|
|
|
|
50
|
|
|
Other expenses
|
|
|
—
|
|
|
|
—
|
|
|
|
(85
|
)
|
|
|
(41
|
)
|
|
|
(48
|
)
|
|
|
(13
|
)
|
|
|
(12
|
)
|
|
|
(38
|
)
|
|
|
(10
|
)
|
|
Group’s share in earnings (losses) of associates, net
|
|
|
36
|
|
|
|
4
|
|
|
|
(86
|
)
|
|
|
(268
|
)
|
|
|
2
|
|
|
|
1
|
|
|
|
(5
|
)
|
|
|
7
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
4,454
|
|
|
|
3,781
|
|
|
|
(1,592
|
)
|
|
|
719
|
|
|
|
3,435
|
|
|
|
926
|
|
|
|
2,508
|
|
|
|
3,155
|
|
|
|
850
|
|
|
Finance expenses
|
|
|
(1,008
|
)
|
|
|
(1,459
|
)
|
|
|
(1,739
|
)
|
|
|
(1,793
|
)
|
|
|
(1,869
|
)
|
|
|
(504
|
)
|
|
|
(1,403
|
)
|
|
|
(1,695
|
)
|
|
|
(457
|
)
|
|
Finance income
|
|
|
105
|
|
|
|
560
|
|
|
|
802
|
|
|
|
1,551
|
|
|
|
569
|
|
|
|
153
|
|
|
|
412
|
|
|
|
50
|
|
|
|
13
|
|
|
Increase (decrease) in value of financial investments
|
|
|
(227
|
)
|
|
|
(30
|
)
|
|
|
(727
|
)
|
|
|
81
|
|
|
|
(18
|
)
|
|
|
(5
|
)
|
|
|
—
|
|
|
|
(13
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes on income
|
|
|
3,324
|
|
|
|
2,852
|
|
|
|
(3,256
|
)
|
|
|
558
|
|
|
|
2,117
|
|
|
|
570
|
|
|
|
1,517
|
|
|
|
1,497
|
|
|
|
403
|
|
45
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
Year Ended December 31,
|
|
|
September 30,
|
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
In millions except for per share data
|
|
NIS
|
|
|
U.S.$
|
|
|
NIS
|
|
|
U.S.$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
Taxes on income (tax benefit)
|
|
|
550
|
|
|
|
604
|
|
|
|
(597
|
)
|
|
|
(142
|
)
|
|
|
509
|
|
|
|
137
|
|
|
|
317
|
|
|
|
290
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
2,774
|
|
|
|
2,248
|
|
|
|
(2,659
|
)
|
|
|
700
|
|
|
|
1,608
|
|
|
|
433
|
|
|
|
1,200
|
|
|
|
1,207
|
|
|
|
325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the Company
|
|
|
983
|
|
|
|
961
|
|
|
|
(1,075
|
)
|
|
|
1,101
|
|
|
|
790
|
|
|
|
213
|
|
|
|
564
|
|
|
|
403
|
|
|
|
109
|
|
|
Non-controlling interests
|
|
|
1,791
|
|
|
|
1,287
|
|
|
|
(1,584
|
)
|
|
|
(401
|
)
|
|
|
818
|
|
|
|
220
|
|
|
|
636
|
|
|
|
804
|
|
|
|
216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,774
|
|
|
|
2,248
|
|
|
|
(2,659
|
)
|
|
|
700
|
|
|
|
1,608
|
|
|
|
433
|
|
|
|
1,200
|
|
|
|
1,207
|
|
|
|
325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings (loss) per share
|
|
|
9.13
|
|
|
|
8.13
|
|
|
|
(8.58
|
)
|
|
|
8.49
|
|
|
|
5.59
|
|
|
|
1.51
|
|
|
|
4.06
|
|
|
|
2.60
|
|
|
|
0.70
|
|
|
Diluted net earnings (loss) per share
|
|
|
8.87
|
|
|
|
8.02
|
|
|
|
(8.58
|
)
|
|
|
8.47
|
|
|
|
5.57
|
|
|
|
1.50
|
|
|
|
4.03
|
|
|
|
2.58
|
|
|
|
0.70
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September 30,
|
|
|
In thousands
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
Number of shares used to calculate basic earnings per share
|
|
|
107,705
|
|
|
|
118,408
|
|
|
|
125,241
|
|
|
|
129,677
|
|
|
|
141,150
|
|
|
|
138,850
|
|
|
|
154,452
|
|
|
Number of shares used to calculate diluted earnings per share
|
|
|
108,334
|
|
|
|
118,870
|
|
|
|
125,303
|
|
|
|
129,706
|
|
|
|
141,387
|
|
|
|
139,059
|
|
|
|
154,733
|
|
|
|
|
|
(1)
|
|
Revenues from sale of buildings,
land and contractual works performed primarily comprises revenue
from contractual works performed by the Dori Group. For the
years ended December 31, 2008, 2009 and 2010 and the period
ended April 17, 2011, the Dori Group was consolidated in
our financial statements in accordance with the proportionate
consolidation method as required under IFRS. Since
April 17, 2011, U. Dori has been fully consolidated due to
our acquisition of an additional 50% interest in Acad. Cost of
buildings sold, land and contractual works performed primarily
comprises costs of contractual work performed by the Dori Group.
|
| |
|
(2)
|
|
Pursuant to IAS 40 “Investment
Property,” gains or losses arising from change in fair
value of our investment property and our investment property
under development where fair value can be reliably measured are
recognized in our income statement at the end of each period.
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
As of September 30,
|
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
In millions
|
|
NIS
|
|
|
U.S.$
|
|
|
NIS
|
|
|
U.S.$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment property
|
|
|
33,198
|
|
|
|
41,715
|
|
|
|
34,966
|
|
|
|
42,174
|
|
|
|
43,634
|
|
|
|
11,755
|
|
|
|
51,613
|
|
|
|
13,904
|
|
|
Investment property under development
|
|
|
1,567
|
|
|
|
2,071
|
|
|
|
2,626
|
|
|
|
2,994
|
|
|
|
3,296
|
|
|
|
888
|
|
|
|
2,674
|
|
|
|
720
|
|
|
Total assets
|
|
|
37,374
|
|
|
|
48,067
|
|
|
|
44,730
|
|
|
|
51,504
|
|
|
|
52,550
|
|
|
|
14,157
|
|
|
|
63,746
|
|
|
|
17,173
|
|
|
Long term interest-bearing liabilities from financial
institutions (1)
|
|
|
10,538
|
|
|
|
14,154
|
|
|
|
17,158
|
|
|
|
17,162
|
|
|
|
14,969
|
|
|
|
4,033
|
|
|
|
19,343
|
|
|
|
5,211
|
|
|
Long term debentures (2)
|
|
|
8,078
|
|
|
|
11,005
|
|
|
|
10,542
|
|
|
|
13,862
|
|
|
|
14,255
|
|
|
|
3,840
|
|
|
|
15,906
|
|
|
|
4,285
|
|
|
Total liabilities
|
|
|
23,498
|
|
|
|
31,375
|
|
|
|
33,624
|
|
|
|
38,238
|
|
|
|
37,381
|
|
|
|
10,071
|
|
|
|
45,596
|
|
|
|
12,283
|
|
|
Equity attributable to equity holders of the Company
|
|
|
4,437
|
|
|
|
5,748
|
|
|
|
3,334
|
|
|
|
5,189
|
|
|
|
5,915
|
|
|
|
1,593
|
|
|
|
6,521
|
|
|
|
1,757
|
|
|
Non-controlling interests
|
|
|
9,439
|
|
|
|
10,944
|
|
|
|
7,772
|
|
|
|
8,077
|
|
|
|
9,254
|
|
|
|
2,493
|
|
|
|
11,629
|
|
|
|
3,133
|
|
|
Total equity
|
|
|
13,876
|
|
|
|
16,692
|
|
|
|
11,106
|
|
|
|
13,266
|
|
|
|
15,169
|
|
|
|
4,086
|
|
|
|
18,150
|
|
|
|
4,890
|
|
|
|
|
|
(1)
|
|
As of December 31, 2010, NIS
5.7 billion (U.S.$1.5 billion) of our interest-bearing
liabilities from financial institutions were unsecured and the
remainder were secured. As of September 30, 2011, NIS
7.2 billion (U.S.$1.9 billion) of our interest-bearing
liabilities from financial institutions were unsecured and the
remainder were secured.
|
46
|
|
|
|
(2)
|
|
As of December 31, 2010, NIS
1,049 million (U.S.$283 million) aggregate principal
amount of our debentures was secured and the remainder was
unsecured. As of September 30, 2011, NIS 1,017 million
(U.S.$274 million) aggregate principal amount of our
debentures was secured and the remainder was unsecured.
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
As of September 30,
|
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
|
|
Other Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of consolidated operating properties (1)
|
|
|
454
|
|
|
|
465
|
|
|
|
453
|
|
|
|
629
|
|
|
|
646
|
|
|
|
638
|
|
|
|
667
|
|
|
Total GLA (in thousands of sq. ft.)
|
|
|
46,422
|
|
|
|
50,129
|
|
|
|
50,652
|
|
|
|
67,559
|
|
|
|
70,006
|
|
|
|
68,180
|
|
|
|
75,375
|
|
|
Occupancy (%)
|
|
|
95.7
|
|
|
|
94.6
|
|
|
|
94.5
|
|
|
|
93.6
|
|
|
|
93.9
|
|
|
|
93.7
|
|
|
|
94.3
|
|
|
|
|
|
(1)
|
|
Prior periods have been revised to
conform to current period presentation.
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
In millions (except for per share data)
|
|
NIS
|
|
|
U.S.$
|
|
|
NIS
|
|
|
U.S.$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI (1)
|
|
|
2,030
|
|
|
|
2,436
|
|
|
|
2,396
|
|
|
|
2,729
|
|
|
|
3,058
|
|
|
|
824
|
|
|
|
2,266
|
|
|
|
2,570
|
|
|
|
692
|
|
|
Adjusted EBITDA (1)
|
|
|
1,714
|
|
|
|
1,985
|
|
|
|
1,874
|
|
|
|
2,254
|
|
|
|
2,581
|
|
|
|
695
|
|
|
|
1,898
|
|
|
|
2,142
|
|
|
|
577
|
|
|
Dividends
|
|
|
110
|
|
|
|
130
|
|
|
|
155
|
|
|
|
186
|
|
|
|
211
|
|
|
|
57
|
|
|
|
154
|
|
|
|
180
|
|
|
|
48
|
|
|
Dividends per share
|
|
|
1.00
|
|
|
|
1.08
|
|
|
|
1.24
|
|
|
|
1.42
|
|
|
|
1.48
|
|
|
|
0.40
|
|
|
|
1.11
|
|
|
|
1.17
|
|
|
|
0.32
|
|
|
EPRA FFO (1)(2)
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
(40
|
)
|
|
|
223
|
|
|
|
106
|
|
|
|
29
|
|
|
|
82
|
|
|
|
67
|
|
|
|
18
|
|
|
Adjusted EPRA FFO (1)(2)
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
190
|
|
|
|
420
|
|
|
|
359
|
|
|
|
97
|
|
|
|
251
|
|
|
|
294
|
|
|
|
79
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
In millions
|
|
NIS
|
|
|
U.S.$
|
|
|
NIS
|
|
|
U.S.$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
Cash flows provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
687
|
|
|
|
793
|
|
|
|
653
|
|
|
|
926
|
|
|
|
782
|
|
|
|
211
|
|
|
|
643
|
|
|
|
892
|
|
|
|
240
|
|
|
Investing activities
|
|
|
(5,509
|
)
|
|
|
(7,552
|
)
|
|
|
(4,880
|
)
|
|
|
(677
|
)
|
|
|
(2,618
|
)
|
|
|
(705
|
)
|
|
|
(1,466
|
)
|
|
|
(4,386
|
)
|
|
|
(1,182
|
)
|
|
Financing activities
|
|
|
4,863
|
|
|
|
7,141
|
|
|
|
4,161
|
|
|
|
1,225
|
|
|
|
1,287
|
|
|
|
347
|
|
|
|
402
|
|
|
|
3,543
|
|
|
|
954
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
As of September 30,
|
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
In millions
|
|
NIS
|
|
|
U.S.$
|
|
|
NIS
|
|
|
U.S.$
|
|
|
|
|
EPRA NAV (1)
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
3,675
|
|
|
|
5,631
|
|
|
|
5,963
|
|
|
|
1,606
|
|
|
|
5,489
|
|
|
|
7,198
|
|
|
|
1,939
|
|
|
EPRA NNNAV (1)
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
5,997
|
|
|
|
5,472
|
|
|
|
5,125
|
|
|
|
1,381
|
|
|
|
4,519
|
|
|
|
6,252
|
|
|
|
1,684
|
|
|
|
|
|
(1)
|
|
For definitions and reconciliations
of NOI, Adjusted EBITDA, EPRA FFO, Adjusted EPRA FFO, EPRA NAV
and EPRA NNNAV and statements disclosing the reasons why our
management believes that their presentation provides useful
information to investors and, to the extent material, any
additional purposes for which our management uses them see
“Management’s Discussion and Analysis of Financial
Condition and Results of Operations—Non-IFRS Financial
Measures.”
|
| |
|
(2)
|
|
In countries using IFRS, it is
customary for companies with income-producing property to
publish their “EPRA Earnings”, which we refer to as
EPRA FFO. EPRA FFO is a measure for presenting the operating
results of a company that are attributable to its equity
holders. We believe that these measures are consistent with the
position paper of EPRA, which states, “EPRA Earnings is
similar to NAREIT FFO. The measures are not exactly the same, as
EPRA Earnings has its basis in IFRS and FFO is based on
US-GAAP.” We believe that EPRA FFO is similar in substance
to funds from operations, or FFO, with adjustments primarily for
the attribution of results under IFRS.
|
47
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
You should read the following discussion and analysis of our
financial condition and results of operations together with our
consolidated financial statements and the related notes and
other financial information included elsewhere in this
prospectus. Some of the information contained in this discussion
and analysis or set forth elsewhere in this prospectus,
including information with respect to our plans and strategy for
our business, includes forward-looking statements that involve
risks and uncertainties. You should review the “Risk
Factors” section of this prospectus for a discussion of
important factors that could cause actual results to differ
materially from the results described in or implied by the
forward-looking statements contained in the following discussion
and analysis.
Overview
We believe we are one of the largest owners and operators of
supermarket-anchored shopping centers in the world. Our more
than 660 properties have a GLA of approximately 75 million
square feet and are geographically diversified across 20
countries. We operate properties with a total value of
approximately $18.5 billion (including the full value of
properties that are consolidated, proportionately consolidated
and unconsolidated under accounting principles, approximately
$3.1 billion of which is not recorded in our financial
statements) as of September 30, 2011. We acquire, develop
and redevelop well-located, supermarket-anchored neighborhood
and community shopping centers in densely-populated areas with
high barriers to entry and attractive demographic trends. Our
properties are located in countries characterized by stable GDP
growth, political and economic stability and strong credit
ratings. As of September 30, 2011, over 95% of our occupied
GLA was leased to retailers and the majority of our occupied GLA
was leased to tenants that provide consumers with daily
necessities and other non-discretionary products and services.
Our properties are owned and operated through a variety of
public and private subsidiaries and affiliates. Our primary
public subsidiaries are Equity One in the United States, First
Capital in Canada and Citycon in Northern Europe. We also
jointly control Atrium in Central and Eastern Europe with
another party. Additionally, we own and operate medical office
building and senior housing businesses in North America through
public and private subsidiaries, and we own and operate our
shopping centers in Brazil, Germany and Israel through private
subsidiaries.
We intend to continue our focus on owning and operating high
quality supermarket-anchored neighborhood and community shopping
centers and other necessity-driven real estate assets
predominantly in densely-populated areas with high barriers to
entry and attractive demographic trends in countries with stable
GDP growth, political and economic stability and strong credit
ratings. By maintaining this focus, we will seek to keep the
occupancy and NOI performance of our properties consistent
through different economic cycles.
We also intend to continue to prudently expand into new high
growth markets in politically and economically stable countries
with compelling demographics and other high growth
necessity-driven asset types that generate strong and
sustainable cash flow, using our experience developed over the
past 20 years in entering new markets and through our
thorough knowledge of local markets. We will use this experience
and knowledge to continue to assess opportunities, including the
establishment of new necessity-driven real estate businesses,
the acquisition of real estate companies and properties,
primarily supermarket-anchored shopping centers and also other
necessity-driven assets.
In addition, we intend to continue investing in healthcare real
estate, predominantly in medical office buildings as we believe
that this class of real estate investment is less sensitive to
economic cycles than commercial real estate in general and that
there will be continued growth in demand for healthcare
services, particularly in North America.
48
Factors
Impacting our Results of Operations
Rental income. We derive revenues
primarily from rental income. For each of the years ended
December 31, 2008, 2009 and 2010 and for the nine months
ended September 30, 2011, rental income represented 85%,
87%, 87% and 81% of our total revenues, respectively. Our rental
income is a product of the number of income producing properties
we own, the occupancy rates at our properties and the rental
rates we charge our tenants. Our rental income is impacted by a
number of factors:
|
|
|
| |
•
|
Global, regional and local economic
conditions. The recent economic downturn
resulted in many companies shifting to a more cautionary mode
with respect to leasing. Potential tenants may be looking to
consolidate, reduce overhead and preserve operating capital. The
downturn also impacted the financial condition of some our
tenants and their ability to fulfill their lease commitments
which, in turn, impacted our ability in some of our regions to
maintain or increase the occupancy level
and/or
rental rates of our properties. While the economy in most of our
markets has improved somewhat since the downturn of 2008 and
2009, we are still facing macro-economic challenges in some of
our markets, particularly the United States and some Eastern
European countries. These challenges continue to impact
retailers in these regions, affecting sales of our tenants. The
impact of the challenges in these markets was offset by more
rapid improvements in certain of our other markets, particularly
Canada, Israel, Poland and Northern Europe, which managed to
largely avoid the full impact of the recent global recession.
|
| |
| |
•
|
Scheduled lease expirations. As of
December 31, 2010, leases representing 13.7% and 9.9% of
the GLA of our properties will expire during 2011 and 2012,
respectively. Our results of operations will depend on whether
expiring leases are renewed and, with respect to renewed leases,
whether the properties are re-leased at base rental rates equal
to or above our current average base rental rates. We
proactively manage our properties to reduce the risk that
expiring leases are not renewed or that properties are not
re-leased and to reduce the risk that renewals and re-leases are
at base rental rates lower than our current average base rental
rates. However, our ability to renew leases at base rental rates
equal to or above our current average base rental rates is
dependent on a number of factors, including micro- and
macro-economic factors in the markets in which we operate.
|
| |
| |
•
|
Availability of properties for
acquisition. We grow our property base
through targeted acquisitions of properties. Our results of
operations depend on whether we are able to identify suitable
properties to acquire and whether we can complete the
acquisition of the properties we identify on commercially
attractive terms. Our results of operations also depend on
whether we successfully integrate acquisitions into our existing
operations and achieve the occupancy or rental rates we project
at the time we make the decision to acquire a property. Our
results of operations for the nine months ended
September 30, 2011 were impacted by the net acquisition of
21 shopping centers and medical office buildings across our
markets with total GLA of approximately 5.7 million square
feet. Similarly, our results of operations for the year ended
December 31, 2010 were impacted by the net acquisition of
14 shopping centers and medical office buildings across our
markets with total GLA of approximately 1.5 million square
feet. In addition, our results of operations for the years ended
December 31, 2008 and 2009 were impacted by the net
acquisition of three and four shopping centers, medical office
buildings and a senior housing facility respectively, with total
GLA of approximately 0.9 million and 0.5 million
square feet, respectively.
|
| |
| |
•
|
Development and Redevelopment. Our
results of operations also depend on our ability to develop new
shopping centers and redevelop existing shopping centers in a
timely and cost-efficient manner, since developed and
redeveloped properties tend to generate higher rental rates, and
to locate anchor tenants for these properties prior to
development or redevelopment. For the nine months ended
September 30, 2011, we completed the development and
redevelopment of properties representing 577 thousand square
feet of GLA. For the year ended December 31, 2010, we
completed the development and redevelopment of properties
representing 1.2 million square feet of GLA.
|
49
|
|
|
| |
•
|
Other factors. Factors including
changes in consumer preferences and fluctuations in inflation
rates can affect the ability of tenants to meet their
commitments to us. In addition, those factors and changes in
interest rates, oversupply of properties, competition from other
properties and prices of goods, fuel and energy consumption can
affect our ability to continue renting our properties at the
same rent levels.
|
Change in fair value of our
properties. Our results of operations, which
are reflected in our financial statements based on IFRS, are
impacted by changes in the fair market value of our properties.
After initial recognition at cost (including costs directly
attributable to the acquisition), investment property is
measured at fair value, which reflects market conditions at the
balance sheet date. Gains or losses arising from changes in fair
value of investment property are recognized in profit or loss
when they arise. Accordingly, our results of operations will be
impacted by such changes even though no actual disposition of
assets took place and no cash or other value was received.
Property valuation typically requires the use of certain
judgments and assumptions with respect to a variety of factors,
including supply and demand of comparable properties, the rate
of economic growth in the location of the property, interest
rates, inflation and political and economic developments in the
region in which the property is located. Our results of
operations were adversely impacted by the decrease in the value
of our investment property and investment property under
development of NIS 4.0 billion and NIS 1.9 billion
during the years ended December 31, 2008 and
December 31, 2009, respectively. For the year ended
December 31, 2010, valuation gains from investment property
and investment property under development were NIS
1.0 billion (U.S.$269 million). For the nine months
ended September 30, 2011, valuation gains from investment
property and investment property under development were NIS
953 million (U.S.$257 million).
Interest expense. Our results of
operations depend on expenses relating to our debt service and
our liquidity. In addition, our ability to acquire new assets is
highly dependent on our ability to access capital in a cost
efficient manner. The securities of Gazit-Globe and the
securities of its major subsidiaries and affiliates are traded
on six international stock exchanges, and we have benefited from
the flexibility offered by raising debt or equity on many of
these public markets. We believe that this global access to
liquidity provides us with the ability to pursue opportunities
and execute transactions quickly and efficiently. A significant
portion of our debt is fixed rate and fluctuations in our
interest expense in a particular period typically result from
changes in outstanding debt balances.
Functional currency and currency
fluctuations. We operate globally in multiple
regions and countries within each region. Our functional
currency and our reporting currency is the New Israel Shekel.
Our principal subsidiaries and affiliates have the following
functional currencies: Equity One — U.S. dollar,
First Capital — Canadian dollar, Citycon —
Euro and Atrium — Euro. The financial statements of
these and our other subsidiaries whose functional currencies are
not the NIS are translated into NIS for inclusion in our
financial statements. The resulting translation differences are
recognized as other comprehensive income (loss) in a separate
component of shareholders’ equity under the capital reserve
“adjustments from translation of financial
statements.” The translation resulted in the inclusion in
our statement of comprehensive income (loss) of a loss of NIS
2.1 billion in 2008, a gain of NIS 1.0 billion in
2009, a loss of NIS 1.3 billion (U.S.$350 million) in
2010 and a gain of NIS 830 million (U.S.$224 million)
in the nine months ended September 30, 2011. In addition to
translation differences, we are exposed to risks associated with
fluctuations in currency exchange rates between the NIS, the
U.S. dollar, the Canadian dollar, the Euro and certain
other currencies in which we conduct business. Our policy is to
maintain a high correlation between the currency in which our
assets are purchased and the currency in which the liabilities
relating to the purchase of these assets are assumed in order to
reduce currency risk. As part of this policy, we enter into
cross currency swap transactions and forward contracts in
respect of liabilities.
50
Our
Properties
We own interests in more than 660 properties across 20
countries. The following table summarizes our shopping center
and healthcare properties as of September 30, 2011, for the
year ended December 31, 2010 and for the nine months ended
September 30, 2011.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Ended
|
|
|
Year Ended
|
|
|
Ended
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GLA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
(thousands of sq.
|
|
|
NOI
|
|
|
NOI
|
|
|
Fair Value
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|
Property type
|
|
Region
|
|
Properties
|
|
|
ft.)
|
|
|
(NIS)
|
|
|
(U.S.$)
|
|
|
(NIS)
|
|
|
(U.S.$)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping Centers
|
|
|
|
United States (1)
|
|
|
196
|
|
|
|
22,802
|
|
|
|
775
|
|
|
|
654
|
|
|
|
209
|
|
|
|
176
|
|
|
|
9,758
|
|
|
|
12,664
|
|
|
|
2,629
|
|
|
|
3,412
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
|
158
|
|
|
|
22,811
|
|
|
|
1,124
|
|
|
|
909
|
|
|
|
303
|
|
|
|
245
|
|
|
|
16,138
|
|
|
|
19,182
|
|
|
|
4,348
|
|
|
|
5,168
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern Europe
|
|
|
80
|
|
|
|
10,762
|
|
|
|
631
|
|
|
|
533
|
|
|
|
170
|
|
|
|
144
|
|
|
|
10,773
|
|
|
|
12,479
|
|
|
|
2,902
|
|
|
|
3,362
|
|
|
|
|
|
|
|
|
|
|
|
|
Central and Eastern Europe (2)
|
|
|
154
|
|
|
|
12,643
|
|
|
|
200
|
|
|
|
177
|
|
|
|
54
|
|
|
|
48
|
|
|
|
2,284
|
|
|
|
3,148
|
|
|
|
615
|
|
|
|
848
|
|
|
|
|
|
|
|
|
|
|
|
|
Germany
|
|
|
6
|
|
|
|
1,064
|
|
|
|
56
|
|
|
|
44
|
|
|
|
15
|
|
|
|
12
|
|
|
|
918
|
|
|
|
989
|
|
|
|
247
|
|
|
|
266
|
|
|
|
|
|
|
|
|
|
|
|
|
Israel (3)
|
|
|
11
|
|
|
|
1,446
|
|
|
|
116
|
|
|
|
109
|
|
|
|
31
|
|
|
|
29
|
|
|
|
2,115
|
|
|
|
2,295
|
|
|
|
570
|
|
|
|
618
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazil
|
|
|
4
|
|
|
|
384
|
|
|
|
15
|
|
|
|
20
|
|
|
|
4
|
|
|
|
5
|
|
|
|
513
|
|
|
|
495
|
|
|
|
138
|
|
|
|
133
|
|
|
|
|
|
|
|
|
|
|
Healthcare
|
|
|
|
Senior housing facilities (2)
|
|
|
15
|
|
|
|
1,312
|
|
|
|
42
|
|
|
|
35
|
|
|
|
11
|
|
|
|
9
|
|
|
|
483
|
|
|
|
526
|
|
|
|
130
|
|
|
|
142
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical office buildings
|
|
|
24
|
|
|
|
2,067
|
|
|
|
98
|
|
|
|
88
|
|
|
|
27
|
|
|
|
24
|
|
|
|
1,332
|
|
|
|
2,369
|
|
|
|
359
|
|
|
|
638
|
|
|
|
|
|
|
|
|
|
|
Other Properties
|
|
|
|
Land for future development
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,132
|
|
|
|
1,932
|
|
|
|
574
|
|
|
|
520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties under development
|
|
|
15
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,164
|
|
|
|
742
|
|
|
|
314
|
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
4
|
|
|
|
84
|
|
|
|
1
|
|
|
|
1
|
|
|
|
—
|
*
|
|
|
—
|
*
|
|
|
62
|
|
|
|
70
|
|
|
|
17
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
667
|
|
|
|
75,375
|
|
|
|
3,058
|
|
|
|
2,570
|
|
|
|
824
|
|
|
|
692
|
|
|
|
47,672
|
(4)
|
|
|
56,891
|
|
|
|
12,843
|
(4)
|
|
|
15,326
|
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
|
Represents an amount lower than
U.S.$1 million.
|
| |
|
(1)
|
|
As of September 30, 2011,
includes 9 office, industrial, residential and storage
properties. As of December 31, 2010, includes six office,
industrial, residential and storage properties. On
September 26, 2011, Equity One announced that it had
entered into an agreement to sell 36 shopping centers comprising
approximately 3.9 million square feet. The 36 shopping
centers generated net operating income for Equity One of
approximately U.S.$35.4 million for the twelve months ended
June 30, 2011 and were 91% occupied as of June 30,
2011. Closing of the transaction is subject to customary
conditions and is expected to occur in the fourth quarter of
2011.
|
51
|
|
|
|
(2)
|
|
Amounts in this table with respect
to shopping centers in Central and Eastern Europe and senior
housing facilities reflect 100% of the number of properties and
GLA of Atrium and Royal Senior Care, respectively (both of which
are proportionately consolidated in Gazit-Globe’s financial
statements).
|
| |
|
(3)
|
|
Includes Bulgaria and Macedonia,
which are owned by and operated through Gazit Development, a
private subsidiary.
|
| |
|
(4)
|
|
This amount would be approximately
NIS 57.1 billion ($15.4 billion) if it included 100%
of the fair value of properties held by Atrium and Royal Senior
Care and 100% of the fair value of properties operated by us
through joint ventures or other management arrangements which
are accounted for using the equity method of accounting. This
amount represents the following amounts recorded in our
consolidated statements of financial position as of
December 31, 2010 included elsewhere in this prospectus:
NIS 43,634 million ($11,754.8 million) of investment
property, NIS 3,296 million ($887.9 million) of
investment property under development, NIS 206 million
($55.5 million) of assets classified as held for sale and
NIS 633 million ($170.5 million) of fixed assets, net.
|
| |
|
(5)
|
|
This amount would be approximately
NIS 68.7 billion ($18.5 billion) if it included 100%
of the fair value of properties held by Atrium and Royal Senior
Care and 100% of the fair value of properties operated by us
through joint ventures or other management arrangements which
are accounted for using the equity method of accounting. This
amount represents the following amounts recorded in our
consolidated statements of financial position as of
September 30, 2011 included elsewhere in this prospectus:
NIS 51,613 million ($13,904.4 million) of investment
property, NIS 2,674 million ($720.4 million) of
investment property under development, NIS 2,026 million
($545.8 million) of assets classified as held for sale and
NIS 709 million ($191.0 million) of fixed assets, net.
|
52
The following table summarizes the NOI and rental income of our
shopping center and healthcare properties for the years ended
December 31, 2008 and December 31, 2009.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
|
|
|
|
NOI
|
|
|
Rental Income
|
|
|
Property type
|
|
Region
|
|
(NIS)
|
|
|
(NIS)
|
|
|
|
|
|
|
(In millions)
|
|
|
|
|
Shopping Centers
|
|
|
|
United States
|
|
|
627
|
|
|
|
767
|
|
|
|
858
|
|
|
|
1,071
|
|
|
|
|
Canada
|
|
|
859
|
|
|
|
961
|
|
|
|
1,365
|
|
|
|
1,499
|
|
|
|
|
Northern Europe
|
|
|
658
|
|
|
|
686
|
|
|
|
937
|
|
|
|
1,019
|
|
|
|
|
Central and Eastern Europe
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Germany
|
|
|
52
|
|
|
|
57
|
|
|
|
78
|
|
|
|
84
|
|
|
|
|
Israel (1)
|
|
|
75
|
|
|
|
105
|
|
|
|
101
|
|
|
|
143
|
|
|
|
|
Brazil
|
|
|
9
|
|
|
|
11
|
|
|
|
9
|
|
|
|
11
|
|
|
Healthcare
|
|
|
|
Senior housing facilities
|
|
|
77
|
|
|
|
96
|
|
|
|
105
|
|
|
|
136
|
|
|
|
|
Medical office buildings
|
|
|
37
|
|
|
|
44
|
|
|
|
98
|
|
|
|
118
|
|
|
Other Properties
|
|
|
|
Other properties
|
|
|
2
|
|
|
|
2
|
|
|
|
5
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
2,396
|
|
|
|
2,729
|
|
|
|
3,556
|
|
|
|
4,084
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes Bulgaria and Macedonia,
which are owned by and operated through Gazit Development, a
private subsidiary.
|
Shopping
Centers
United States. In the United States, we
acquire, develop and manage shopping centers through our
subsidiary Equity One, which is a REIT listed on the New York
Stock Exchange. Equity One’s properties are located
primarily in the Southeastern United States, mainly in Florida
and Georgia, and in the metropolitan areas of Boston,
Massachusetts and New York and on the west coast of the United
States, mainly in California. The following data is presented on
a fully consolidated basis without reflecting non-controlling
interests.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
As of September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
|
|
Our economic interest in Equity One (1)
|
|
|
46.5
|
%
|
|
|
46.4
|
%
|
|
|
40.9
|
%
|
|
|
43.1
|
%
|
|
Shopping centers
|
|
|
147
|
|
|
|
169
|
|
|
|
180
|
|
|
|
187
|
(2)
|
|
Other properties (3)
|
|
|
6
|
|
|
|
6
|
|
|
|
6
|
|
|
|
9
|
|
|
Properties under development
|
|
|
3
|
|
|
|
2
|
|
|
|
1
|
|
|
|
1
|
|
|
GLA (millions of square feet)
|
|
|
16.4
|
|
|
|
19.5
|
|
|
|
20.6
|
|
|
|
22.8
|
|
|
Occupancy rate
|
|
|
92.1
|
% (4)
|
|
|
90.0
|
% (4)
|
|
|
90.3
|
% (4)
|
|
|
90.6
|
% (5)
|
|
Average annualized base rent (U.S.$ per sq. ft.)
|
|
|
11.88
|
|
|
|
12.23
|
|
|
|
12.38
|
|
|
|
13.22
|
|
|
|
|
|
(1)
|
|
Reflects our 36.8% direct interest
and our share of First Capital’s 18.5% interest in Equity
One as of December 31, 2008, our 35.6% direct interest and
our share of Gazit America’s 16.3% interest in Equity One
as of December 31, 2009, our 31.2% direct interest and our
share of Gazit America’s 14.0% interest in Equity One as of
December 31, 2010 and our 33.8% direct interest and our
share of Gazit America’s 12.7% interest in Equity One as of
September 30, 2011.
|
| |
|
(2)
|
|
On September 26, 2011, Equity
One announced that it had entered into an agreement to sell 36
shopping centers comprising approximately 3.9 million
square feet. The 36 shopping centers generated net operating
income for Equity One of approximately U.S.$35.4 million
for the twelve months ended June 30, 2011 and were 91%
occupied as of June 30, 2011. Closing of the transaction is
subject to customary conditions and is expected to occur in the
fourth quarter of 2011. For additional details refer to
Note 3.o to the consolidated financial statements for the
nine month period ended September 30, 2011.
|
| |
|
(3)
|
|
Comprised of office, industrial,
residential and storage properties.
|
53
|
|
|
|
(4)
|
|
Excludes six office, industrial,
residential and storage properties. The properties are excluded
because they are non-retail properties that are not considered
part of Equity One’s core portfolio. If these properties
were included in the occupancy data, the occupancy rate would be
91% as of December 31, 2008, 89.4% as of December 31,
2009 and 89.4% as of December 31, 2010.
|
| |
|
(5)
|
|
Excludes nine office, industrial,
residential and storage properties. The properties are excluded
because they are non-retail properties that are not considered
part of Equity One’s core portfolio. If these properties
were included in the occupancy data, the occupancy rate would be
90.3%.
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
|
|
(NIS in millions except same property NOI growth)
|
|
|
(U.S.$ in millions)
|
|
|
(NIS in millions except same property NOI growth)
|
|
|
(U.S.$ in millions)
|
|
|
|
|
Rental income
|
|
|
858
|
|
|
|
1,071
|
|
|
|
1,065
|
|
|
|
287
|
|
|
|
803
|
|
|
|
920
|
|
|
|
248
|
|
|
Net operating income
|
|
|
627
|
|
|
|
767
|
|
|
|
775
|
|
|
|
209
|
|
|
|
577
|
|
|
|
654
|
|
|
|
176
|
|
|
Decrease in value of investment property and investment property
under development, net
|
|
|
(1,518
|
)
|
|
|
(1,385
|
)
|
|
|
(174
|
)
|
|
|
(47
|
)
|
|
|
(142
|
)
|
|
|
(69
|
)
|
|
|
(18
|
)
|
|
Same property NOI growth (%)
|
|
|
(1.6
|
)
|
|
|
(3.0
|
)
|
|
|
(0.5
|
)
|
|
|
N/A
|
|
|
|
(1.6
|
)
|
|
|
1.4
|
|
|
|
N/A
|
|
The increase in Equity One’s rental income to NIS
920 million (U.S.$248 million) for the nine months
ended September 30, 2011 from NIS 803 million for the
nine months ended September 30, 2010 was driven primarily
by properties acquired in 2010 and 2011 (including the CapCo
transaction that was completed on January 4, 2011). The
decrease in Equity One’s rental income to NIS
1,065 million (U.S.$287 million) for the year ended
December 31, 2010 from NIS 1,071 million for the year
ended December 31, 2009 was driven by the decrease in the
average exchange rate of the U.S. dollar against the NIS
for the year ended December 31, 2010 compared to the year
ended December 31, 2009. Excluding the impact of currency
exchange, Equity One’s rental income for the year ended
December 31, 2010 increased by 5.2% as a result of
properties acquired, offset by a decrease in same property
rental income due primarily to lower minimum rent income and
decreased small shop occupancy, which generally carries a higher
rental rate per square foot. The increase in Equity One’s
rental income to NIS 1,071 million for the year ended
December 31, 2009 from NIS 858 million for the year
ended December 31, 2008 resulted primarily from the
inclusion in rental income for the year ended December 31,
2009 of NIS 160.5 million attributable to the consolidation
of the financial results of DIM Vastgoed N.V., or DIM, a Dutch
public company with 21 shopping centers in which Equity One
acquired a controlling interest in 2009. In addition, rental
income increased by approximately NIS 82.8 million as a
result of an increase in the average exchange rate of the
U.S. dollar against the NIS for the year ended
December 31, 2009 compared to the year ended
December 31, 2008.
54
The following table summarizes Equity One’s leasing
activities for the years ended December 31, 2008, 2009 and
2010 and for the nine months ended September 30, 2011.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
|
|
Year Ended December 31,
|
|
|
September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
|
|
Renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of leases
|
|
|
349
|
|
|
|
92
|
|
|
|
312
|
|
|
|
346
|
|
|
GLA leased (square feet at end of period, in thousands)
|
|
|
757
|
|
|
|
288
|
|
|
|
1,058
|
|
|
|
1,371
|
|
|
New contracted rent per leased square foot (U.S.$)
|
|
|
17.28
|
|
|
|
12.12
|
|
|
|
18.86
|
|
|
|
12.63
|
|
|
Prior contracted rent per leased square foot (U.S.$)
|
|
|
15.87
|
|
|
|
12.77
|
|
|
|
19.33
|
|
|
|
12.84
|
|
|
New Leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of leases
|
|
|
193
|
|
|
|
41
|
|
|
|
190
|
|
|
|
179
|
|
|
GLA leased (square feet at end of period, in thousands)
|
|
|
497
|
|
|
|
141
|
|
|
|
709
|
|
|
|
586
|
|
|
Contracted rent per leased square foot (U.S.$)
|
|
|
17.27
|
|
|
|
13.76
|
|
|
|
11.12
|
|
|
|
14.0
|
|
|
Total New Leases and Renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of leases
|
|
|
542
|
|
|
|
133
|
|
|
|
502
|
|
|
|
525
|
|
|
GLA leased (square feet at end of period, in thousands)
|
|
|
1,254
|
|
|
|
429
|
|
|
|
1,767
|
|
|
|
1,957
|
|
|
Contracted rent per leased square foot (U.S.$)
|
|
|
17.28
|
|
|
|
12.66
|
|
|
|
15.75
|
|
|
|
13.04
|
|
|
Expired Leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of leases (1)
|
|
|
315
|
|
|
|
306
|
|
|
|
320
|
|
|
|
218
|
|
|
GLA of expiring leases (square feet at end of period, in
thousands)
|
|
|
749
|
|
|
|
830
|
|
|
|
1,034
|
|
|
|
810
|
|
|
|
|
|
(1)
|
|
Excludes developments and
non-retail properties.
|
Most of Equity One’s leases provide for the monthly payment
in advance of fixed minimum rent, the tenants’ pro rata
share of property taxes, insurance (including fire and extended
coverage, rent insurance and liability insurance) and common
area maintenance for the property. Equity One’s leases may
also provide for the payment of additional rent based on a
percentage of the tenants’ sales. Utilities are generally
paid directly by tenants except where common metering exists
with respect to a property. In those cases, Equity One makes the
payments for the utilities and is reimbursed by the tenants on a
monthly basis. Generally, Equity One’s leases prohibit its
tenants from assigning or subletting their spaces. Approximately
70% of Equity One’s leases contain escalations that occur
at specified times during the term of the lease. These
escalations are either fixed amounts, fixed percentage increases
or increases based on changes to the Consumer Price Index. The
increases generally range from 2%-6% over the rent in effect at
the time of the escalation. The leases also require tenants to
use their spaces for the purposes designated in their lease
agreements and to operate their businesses on a continuous
basis. Some of the lease agreements with major or national or
regional tenants contain modifications of these basic provisions
in view of the financial condition, stability or desirability of
those tenants. Where a tenant is granted the right to assign its
space, the lease agreement generally provides that the original
tenant will remain liable for the payment of the lease
obligations under that lease agreement.
While the economic conditions in many of Equity One’s
markets in the United States have improved modestly,
macro-economic challenges such as low consumer confidence, high
unemployment rates and reduced consumer spending continue to
adversely affect tenants’ businesses and in turn affect
Equity One’s rental rates. While supermarket sales have not
been as affected as other retailers, many smaller shop tenants
have continued to face declining sales and reduced access to
capital. These trends have made it more difficult for Equity One
to achieve its objectives of growing its business through
internal rent increases, recycling capital from lower-tiered
assets into higher quality properties, and growing its asset
management business. Equity One has responded by making an
effort to secure additional tenants; negotiating the reduction
of tenant expenses, in certain cases; and examining, on an
individual basis, the possibility of reducing rent, based on an
assessment of the financial and operational stability of the
different tenants. Equity One will less frequently
55
enter into gross leases in which the tenant pays only a fixed
minimum rent which includes the estimated pro rata share of
property taxes, insurance and common area maintenance for the
property.
Equity One’s management believes that, although there have
been improvements in the retail real estate markets, the leasing
environment remains challenging for small shop tenants, which
Equity One defines as tenants occupying less than 10,000 square
feet. The effect of the challenging leasing environment is
evidenced by the decline in the average rental rates per square
foot Equity One is able to achieve for new leases and renewals.
For the nine months ended September 30, 2011, Equity One
signed 179 new leases totaling 586,339 square feet at an
average rental rate of $14.0 per square foot as compared to the
prior in-place average rent of $14.77 per square foot in 2010
representing a 5.2% decline on a same space basis. For the nine
months ended September 30, 2011, Equity One signed 346
renewals and extension of existing leases totaling
1,370,955 square feet at an average rental rate of $12.63
per square foot as compared to the prior in-place average rent
of $12.84 per square foot in 2010 representing a 1.6% decline on
a same space basis.
Equity One believes that while the leasing environment remains
challenging for small shop tenants, the overall retail real
estate market continues to improve. To the extent that
challenging economic conditions persist in 2011, Equity One
expects small shop leasing to continue to present challenges. It
anticipates that its core portfolio occupancy and same-center
net operating income for fiscal year 2011 will either remain
relatively flat or experience a modest increase as compared to
fiscal year 2010.
On September 26, 2011, Equity One announced that it had
entered into an agreement to sell 36 shopping centers that are
predominately located in the Atlanta, Tampa and Orlando markets
in the United States, comprising 3.9 million square feet,
for U.S.$473.1 million (NIS 1.8 billion). The 36
shopping centers generated net operating income of
U.S.$35.4 million for the twelve months ended June 30,
2011, were 91% occupied at the same date and were encumbered by
mortgage loans having an aggregate principal balance of
U.S.$173 million (NIS 0.6 billion). As a result of the
transaction, Equity One recognized in the third quarter of 2011
a U.S.$8 million (NIS 28 million) impairment loss on
the group of assets and liabilities held for sale. Closing of
the transaction is subject to customary conditions and is
expected to occur in the fourth quarter of 2011.
Canada. In Canada, we acquire, develop
and manage shopping centers through our subsidiary First
Capital, which is listed on the Toronto Stock Exchange. First
Capital’s properties are located primarily in growing
metropolitan areas in the provinces of Ontario, Quebec, Alberta
and British Columbia. The following data is presented on a fully
consolidated basis without reflecting non-controlling interests.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
As of September 30, 2011
|
|
|
|
|
Our economic interest in First Capital
|
|
|
52.5
|
%
|
|
|
50.7
|
%
|
|
|
48.8
|
%
|
|
|
49.6
|
%
|
|
Shopping centers (1)
|
|
|
152
|
|
|
|
157
|
|
|
|
159
|
|
|
|
158
|
|
|
Properties under development
|
|
|
5
|
|
|
|
3
|
|
|
|
3
|
|
|
|
8
|
|
|
GLA (millions of square feet)
|
|
|
20.2
|
|
|
|
20.8
|
|
|
|
21.6
|
|
|
|
22.8
|
|
|
Occupancy rate
|
|
|
96.0
|
%
|
|
|
96.2
|
%
|
|
|
96.4
|
%
|
|
|
96.3
|
%
|
|
Average annualized base rent (C$ per sq. ft.)
|
|
|
15.17
|
|
|
|
15.71
|
|
|
|
16.35
|
|
|
|
16.73
|
|
|
|
|
|
(1)
|
|
Prior periods have been revised to
conform to current period presentation.
|
56
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September 30, 2011
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(NIS in millions except same property NOI growth)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(U.S.$ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(NIS in millions except same property NOI growth)
|
|
|
|
|
|
|
|
|
|
|
|
(U.S.$ in millions)
|
|
|
|
|
Rental income
|
|
|
1,365
|
|
|
|
1,499
|
|
|
|
1,733
|
|
|
|
467
|
|
|
|
1,272
|
|
|
|
1,410
|
|
|
|
380
|
|
|
Net operating income
|
|
|
859
|
|
|
|
961
|
|
|
|
1,124
|
|
|
|
303
|
|
|
|
820
|
|
|
|
909
|
|
|
|
245
|
|
|
Increase (decrease) in value of investment property and
investment property under development, net
|
|
|
(1,356
|
)
|
|
|
(113
|
)
|
|
|
658
|
|
|
|
177
|
|
|
|
564
|
|
|
|
926
|
|
|
|
250
|
|
|
Same property NOI growth (%)
|
|
|
2.1
|
(1)
|
|
|
2.7
|
(2)
|
|
|
2.2
|
(3)
|
|
|
N/A
|
|
|
|
1.2
|
(4)
|
|
|
3.1
|
(5)
|
|
|
N/A
|
|
|
|
|
|
(1)
|
|
Including expansion and
development, same property NOI growth was 3.8%.
|
| |
|
(2)
|
|
Including expansion and
development, same property NOI growth was 6.8%.
|
| |
|
(3)
|
|
Including expansion and
development, same property NOI growth was 3.9%.
|
| |
|
(4)
|
|
Including expansion and
development, same property NOI growth was 2.7%
|
| |
|
(5)
|
|
Including expansion and
development, same property NOI growth was 3.5%
|
The increase in First Capital’s rental income to NIS
1,410 million (U.S.$380 million) for the nine months
ended September 30, 2011 from NIS 1,272 million for
the nine months ended September 30, 2010 was driven
primarily by an increase in GLA due to acquisition of additional
properties and the completion of development of new properties,
as well as an increase in rental rates. The increase in First
Capital’s rental income to NIS 1,733 million
(U.S.$467 million) for the year ended December 31,
2010 from NIS 1,499 million for the year ended
December 31, 2009 was driven primarily by an increase in
GLA from 20.8 million square feet to 21.6 million
square feet, which was the result of the acquisition of four
additional properties and the completion of the development of
new properties or redevelopment and expansion of existing
properties. The increase included NIS 76 million
(U.S.$20 million) resulting from an increase in the average
exchange rate of the Canadian dollar against the NIS for the
year ended December 31, 2010 compared to the year ended
December 31, 2009. The increase in First Capital’s
rental income to NIS 1,499 million for the year ended
December 31, 2009 from NIS 1,365 million for the year
ended December 31, 2008 was driven primarily by the
increase in GLA from 20.2 million square feet to
20.8 million square feet, which was the result of the
acquisition of five additional properties and the completion of
the development of new properties or redevelopment and expansion
of existing properties, and increases in rental rates,
recoveries and occupancy. In addition, rental income increased
by NIS 32 million as a result of an increase in the average
exchange rate of the Canadian dollar against the NIS for the
year ended December 31, 2009 compared to the year ended
December 31, 2008.
57
The following table summarizes First Capital’s leasing
activities for the years ended December 31, 2008, 2009 and
2010 and for the nine months ended September 30, 2011.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
Year Ended December 31,
|
|
|
September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
|
|
Renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of leases
|
|
|
343
|
|
|
|
370
|
|
|
|
305
|
|
|
|
248
|
|
|
GLA leased (square feet at end of period, in thousands)
|
|
|
1,228
|
|
|
|
1,246
|
|
|
|
858
|
|
|
|
1,151
|
|
|
New contracted rent per leased square foot (C$)
|
|
|
16.38
|
|
|
|
18.71
|
|
|
|
19.94
|
|
|
|
14.81
|
|
|
Prior contracted rent per leased square foot (C$)
|
|
|
14.37
|
|
|
|
16.54
|
|
|
|
17.92
|
|
|
|
13.33
|
|
|
New Leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of leases
|
|
|
297
|
|
|
|
331
|
|
|
|
282
|
|
|
|
235
|
|
|
GLA leased (square feet at end of period, in thousands)
|
|
|
1,234
|
|
|
|
1,205
|
|
|
|
786
|
|
|
|
830
|
|
|
Contracted rent per leased square foot (C$)
|
|
|
19.25
|
|
|
|
21.20
|
|
|
|
20.26
|
|
|
|
20.09
|
|
|
Total New Leases and Renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of leases
|
|
|
640
|
|
|
|
701
|
|
|
|
587
|
|
|
|
483
|
|
|
GLA leased (square feet at end of period, in thousands)
|
|
|
2,462
|
|
|
|
2,451
|
|
|
|
1,644
|
|
|
|
1,981
|
|
|
Contracted rent per leased square foot (C$)
|
|
|
17.82
|
|
|
|
19.93
|
|
|
|
20.09
|
|
|
|
17.02
|
|
|
Expired Leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of leases
|
|
|
262
|
|
|
|
225
|
|
|
|
244
|
|
|
|
212
|
|
|
GLA of expiring leases (square feet at end of period, in
thousands)
|
|
|
601
|
|
|
|
806
|
|
|
|
557
|
|
|
|
817
|
|
Each of First Capital’s properties is subject to property
tax and common area maintenance costs (e.g., cleaning, repairs
or insurance) among other expenses. First Capital generally
passes on these costs to its tenants through clauses in their
leases. However, some leases stipulate payment ceilings in
connection with these expenses, and First Capital must bear the
difference in these instances rather than recoup the costs from
its tenants.
As of September 30, 2011, Canada’s economy seems to
have avoided the worst of the global financial crisis. However,
some uncertainty remains due to the slow growth of many of the
world’s major economies. Financing by financial
institutions as well as through capital markets stabilized in
2010, as did the number of transactions involving commercial
real estate.
For the nine months ended September 30, 2011, First
Capital’s gross new leasing including development and
redevelopment space totaled 830,000 square feet. Renewal
leasing totaled 1,151,000 square feet with a 11.1% increase
over expiring lease rates. The weighted average rate per
occupied square foot increased to C$16.73 at September 30,
2011 before acquisitions from C$16.35 at December 31, 2010
as a result of leasing and development activity. During the
first nine months of 2011, First Capital acquired properties
with gross leasable area totaling 1,295,000 square feet
with an average lease rate of C$14.84, bringing the average in
place rent to C$16.73 per square foot at the end of the third
quarter. Compared to the period ending September 30, 2010,
average lease rate per occupied square foot increased by 2.9%.
During 2010, new leases on existing space averaged C$19.34 per
square foot, and renewals averaged C$19.94 per square foot.
Newly developed space was leased at an average rate of C$25.22
per square foot. First Capital’s management considers that
these openings and renewals broadly reflect market rates for the
portfolio. First Capital’s management believes that the
weighted average rental rate for the portfolio if it were at
market would be in the C$20 to C$23 per square foot range. Newly
developed commercial retail unit and pad space would be higher
than this range, with anchor and grocery store leases being
below this range.
Northern Europe. In Northern Europe, we
acquire, develop and manage shopping centers through our
subsidiary Citycon, which is listed on the Helsinki Stock
Exchange. Citycon operates primarily in Finland, as
58
well as in Sweden, Estonia and Lithuania. The following data is
presented on a fully consolidated basis without reflecting
non-controlling interests.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
As of September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
|
|
Our economic interest in Citycon
|
|
|
43.4
|
%
|
|
|
47.9
|
%
|
|
|
47.3
|
%
|
|
|
47.8
|
%
|
|
Shopping centers
|
|
|
85
|
|
|
|
84
|
|
|
|
80
|
|
|
|
80
|
|
|
Properties under development
|
|
|
—
|
|
|
|
—
|
|
|
|
3
|
|
|
|
2
|
|
|
GLA (millions of square feet)
|
|
|
9.6
|
|
|
|
10.8
|
|
|
|
10.1
|
|
|
|
10.8
|
|
|
Occupancy rate
|
|
|
96.0
|
%
|
|
|
95.0
|
%
|
|
|
95.1
|
%
|
|
|
95.4
|
%
|
|
Average annualized base rent (Euro per sq. ft.)
|
|
|
18.72
|
|
|
|
19.61
|
|
|
|
20.84
|
|
|
|
21.73
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
|
|
(NIS in millions except same property NOI growth)
|
|
|
(U.S.$ in millions)
|
|
|
(NIS in millions except same property NOI growth)
|
|
|
(U.S.$ in millions)
|
|
|
|
|
Rental income
|
|
|
937
|
|
|
|
1,019
|
|
|
|
971
|
|
|
|
261
|
|
|
|
725
|
|
|
|
800
|
|
|
|
215
|
|
|
Net operating income
|
|
|
658
|
|
|
|
686
|
|
|
|
631
|
|
|
|
170
|
|
|
|
474
|
|
|
|
533
|
|
|
|
144
|
|
|
Increase (decrease) in value of investment property and
investment property under development, net
|
|
|
(1,114
|
)
|
|
|
(533
|
)
|
|
|
248
|
|
|
|
67
|
|
|
|
192
|
|
|
|
(91
|
)
|
|
|
(25
|
)
|
|
Same property NOI growth (%)
|
|
|
3.6
|
|
|
|
0.8
|
|
|
|
(0.3
|
)
|
|
|
N/A
|
|
|
|
(0.8
|
)
|
|
|
2.7
|
|
|
|
N/A
|
|
Excluding the impact of currency exchange rates, the increase in
Citycon’s rental income by 10.2% for the nine months ended
September 30, 2011 compared to the nine months ended
September 30, 2010 was a result of the active development
of retail properties, acquisitions of additional properties as
well as an increase in rental rates. The decrease in
Citycon’s rental income to NIS 971 million
(U.S.$261 million) for the year ended December 31,
2010 from NIS 1,019 million for the year ended
December 31, 2009 was driven by a decrease of approximately
NIS 96 million (U.S.$26 million) resulting from a
decrease in the average exchange rate of the Euro against the
NIS for the year ended December 31, 2010 compared to the
year ended December 31, 2009. Excluding the impact of
currency exchange rates, Citycon’s rental income increased
by 4.5% as a result of the growth in GLA and active development
of retail properties, as well as an increase in rental rates.
The increase in rental income was partially offset by a slightly
higher average vacancy rate during the course of the year,
residential property divestments in Sweden and the commencement
of new redevelopment projects. The increase in Citycon’s
rental income from NIS 937 million for the year ended
December 31, 2008 to NIS 1,019 million for the year
ended December 31, 2009 was driven by an increase in GLA
which was the result of the completion of the redevelopment of
two existing properties during the year ended December 31,
2009 and includes an increase of approximately NIS
38 million resulting from an increase in the average
exchange rate of the Euro against the NIS for the year ended
December 31, 2009 compared to the year ended
December 31, 2008.
59
The following table summarizes Citycon’s leasing activities
for the years ended December 31, 2008, 2009 and 2010 and
for the nine months ended September 30, 2011.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
|
|
Year Ended December 31,
|
|
|
September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
|
|
Renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of leases
|
|
|
72
|
|
|
|
146
|
|
|
|
161
|
|
|
|
105
|
|
|
GLA leased (square feet at end of period, in thousands)
|
|
|
220
|
|
|
|
482
|
|
|
|
727
|
|
|
|
471
|
|
|
New contracted rent per leased square foot (EUR)
|
|
|
19.8
|
|
|
|
23.7
|
|
|
|
20.9
|
|
|
|
27.7
|
|
|
New Leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of leases
|
|
|
500
|
|
|
|
727
|
|
|
|
628
|
|
|
|
449
|
|
|
GLA leased (square feet at end of period, in thousands)
|
|
|
1,126
|
|
|
|
1,043
|
|
|
|
999
|
|
|
|
903
|
|
|
Contracted rent per leased square foot (EUR)
|
|
|
21.8
|
|
|
|
26.0
|
|
|
|
19.2
|
|
|
|
18.9
|
|
|
Total New Leases and Renewals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of leases
|
|
|
572
|
|
|
|
873
|
|
|
|
789
|
|
|
|
554
|
|
|
GLA leased (square feet at end of period, in thousands)
|
|
|
1,346
|
|
|
|
1,525
|
|
|
|
1,726
|
|
|
|
1,375
|
|
|
Contracted rent per leased square foot (EUR)
|
|
|
21.5
|
|
|
|
25.3
|
|
|
|
19.9
|
|
|
|
21.9
|
|
|
Expired Leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of leases
|
|
|
541
|
|
|
|
781
|
|
|
|
1,279
|
|
|
|
593
|
|
|
GLA of expiring leases (square feet at end of period, in
thousands)
|
|
|
1,266
|
|
|
|
1,376
|
|
|
|
2,052
|
|
|
|
1,432
|
|
According to most of the agreements signed between Citycon and
its tenants, these tenants undertake to pay, in addition to
rent, management fees to cover operating costs which Citycon
incurs in maintaining the property. In addition, Citycon has
lease agreements in which the rent is determined also based on a
certain percentage of the revenues turnover of the
property’s tenant, while setting a minimum rent; however
this component does not represent a material share of
Citycon’s total rental revenues. Lease agreements with
Citycon’s anchor tenants are mostly for long periods of 10
and even 20 years, while with smaller tenants the lease
agreements are mostly for periods of three to five years.
Citycon also enters into lease agreements for undefined periods,
which may be terminated by giving advance notice, usually of
three to 12 months.
In 2010, economic improvement was seen in all of Citycon’s
operating regions, particularly in Finland and Sweden, compared
to 2009. The economic situation in Citycon’s markets was
generally favorable during the first nine months of 2011, but
demand for retail premises did not grow significantly, making
leasing activities difficult. During the first nine months of
2011, the occupancy rate increased to 95.4% when compared to the
first half of 2011. The market rents for retail premises
developed moderately and even fell in some areas. The average
rent level of new lease agreements made during the quarter fell
compared to the previous quarter. Leasing of retail premises was
particularly challenging in certain supermarket and shop
properties owned by Citycon.
More specifically, in Finland, the average annual rent rose from
EUR 22.7/sq.ft. to EUR 23.3/sq.ft., and the occupancy
rate rose to 94.4% from 93.7%; in Sweden, the annual average
rent rose from EUR 17.5/sq.ft. to EUR 19.3/sq.ft.,
while the occupancy rate rose to 95.9% from 95.0%.
During 2010, the average rent of the leases that began in 2010
was EUR 214.4/sq.m. and the average rent of the leases that
ended in 2010 was EUR 194.5/sq.m. Citycon’s management
believes that, as a whole, its existing rental rates correspond
well to the current rental market. In Finland, the rental rates
of some older supermarket and shop properties may be above
current market rental rates. Furthermore, in Sweden,
Citycon’s management believes that some of the older leases
have the potential to be renewed at higher rental rates.
Finally, in the Baltics, many lease agreements have rental
discounts and Citycon’s management believes there is a risk
that leases may be renewed with rental rates that correspond
with the current, discounted rental rates.
60
Central and Eastern Europe. In Central
and Eastern Europe, we acquire, develop and manage shopping
centers through Atrium, which is listed on the Euronext Stock
Exchange, Amsterdam and on the Vienna Stock Exchange. Atrium
operates primarily in Poland, the Czech Republic and Russia, as
well as Hungary, Slovakia, Romania and Latvia. The following
data is presented on a fully consolidated basis.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
As of September 30,
|
|
|
|
|
2009 (1)
|
|
|
2010
|
|
|
2011
|
|
|
|
|
Our economic interest in Atrium
|
|
|
30.1
|
%
|
|
|
30.0
|
%
|
|
|
31.2
|
%
|
|
Shopping centers
|
|
|
152
|
|
|
|
153
|
|
|
|
154
|
|
|
Properties under development
|
|
|
1
|
|
|
|
3
|
|
|
|
3
|
|
|
GLA (millions of square feet)
|
|
|
12.0
|
|
|
|
12.2
|
|
|
|
12.6
|
|
|
Occupancy rate
|
|
|
94.0
|
%
|
|
|
94.7
|
%
|
|
|
97.0
|
%
|
|
Average annualized base rent (Euro per sq. ft.)
|
|
|
13.10
|
|
|
|
13.84
|
|
|
|
13.28
|
|
|
|
|
|
(1)
|
|
Atrium was initially
proportionately consolidated at the end of 2009.
|
The financial data set forth below is presented on a
proportionately consolidated basis.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
|
|
(NIS in millions
|
|
|
(U.S.$ in millions)
|
|
|
(NIS in millions
|
|
|
|
|
|
|
|
except same
|
|
|
|
|
|
except same
|
|
|
|
|
|
|
|
property NOI
|
|
|
|
|
|
property NOI
|
|
|
|
|
|
|
|
growth)
|
|
|
|
|
|
growth)
|
|
|
(U.S.$ in millions)
|
|
|
|
|
Rental income
|
|
|
321
|
|
|
|
86
|
|
|
|
239
|
|
|
|
273
|
|
|
|
73
|
|
|
Net operating income
|
|
|
200
|
|
|
|
54
|
|
|
|
149
|
|
|
|
177
|
|
|
|
48
|
|
|
Increase in value of investment property and investment property
under development, net
|
|
|
44
|
|
|
|
12
|
|
|
|
44
|
|
|
|
120
|
|
|
|
32
|
|
|
Same property NOI growth (%)
|
|
|
8.9
|
|
|
|
N/A
|
|
|
|
8.8
|
|
|
|
10.4
|
|
|
|
N/A
|
|
We made our initial investment in Atrium on August 1, 2008
through the acquisition of convertible debentures and warrants
as part of a joint investment with CPI CEE Management LLC, or
CPI. As of December 31, 2008, we and CPI jointly controlled
27.2% of the voting rights in Atrium and our economic interest
was 8.2%. In January and September 2009, we and CPI made a
further investment in Atrium through the acquisition of Atrium
shares, partly in exchange for cancellation of our convertible
debentures and warrants. As of December 31, 2009, we and
CPI jointly controlled 49.8% of the voting rights in Atrium and
our economic interest was 30.1%. As of December 31, 2010,
our economic interest was 30.0% (29.8% on a fully diluted basis)
of the share capital of Atrium and together with CPI jointly
controlled 49.6% of the voting rights in Atrium and had a 49.5%
economic interest. For the years ended December 31, 2008
and 2009 we accounted for our interest in Atrium using the
equity method. For the year ended December 31, 2010 and the
nine months ended September 30, 2011, we proportionately
consolidated the results of Atrium because of our joint control
over Atrium. For this reason, we have not presented data for the
years ended December 31, 2008 and 2009 above.
61
The following table summarizes Atrium’s leasing activities
for the year ended December 31, 2010 and for the nine
months ended September 30, 2011.
| |
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Nine Months Ended
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
|
2010
|
|
|
2011
|
|
|
|
|
Renewals
|
|
|
|
|
|
|
|
|
|
Number of leases
|
|
|
328
|
|
|
|
297
|
|
|
GLA leased (square feet at end of period, in thousands)
|
|
|
549
|
|
|
|
499
|
|
|
New contracted rent per leased square foot (EUR)
|
|
|
15.94
|
|
|
|
16.58
|
|
|
Prior contracted rent per leased square foot (EUR)
|
|
|
16.23
|
|
|
|
16.20
|
|
|
New Leases
|
|
|
|
|
|
|
|
|
|
Number of leases
|
|
|
461
|
|
|
|
411
|
|
|
GLA leased (square feet at end of period, in thousands)
|
|
|
794
|
|
|
|
1,247
|
|
|
Contracted rent per leased square foot (EUR)
|
|
|
11.24
|
|
|
|
9.68
|
|
|
Total New Leases and Renewals
|
|
|
|
|
|
|
|
|
|
Number of leases
|
|
|
789
|
|
|
|
708
|
|
|
GLA leased (square feet at end of period, in thousands)
|
|
|
1,343
|
|
|
|
1,745
|
|
|
Contracted rent per leased square foot (EUR)
|
|
|
13.16
|
|
|
|
11.65
|
|
|
Expired Leases
|
|
|
|
|
|
|
|
|
|
Number of leases
|
|
|
545
|
|
|
|
446
|
|
|
GLA of expiring leases (square feet at end of period, in
thousands)
|
|
|
932
|
|
|
|
521
|
|
A significant portion of Atrium’s lease agreements are with
international retail chains. Most of the lease agreements into
which Atrium enters are linked to various consumer price
indices. A growing number of lease agreements include provisions
to raise the rent as the tenant’s income increases. As part
of the implementation of Atrium’s operational strategy to
maintain high occupancy rates in its properties, it has at times
granted rent discounts, for limited periods, to tenants who were
commercially affected by the financial crisis. However, in some
of its operating regions, the rate of these discount rates
declined in 2010.
In 2010, a stabilization trend was evident in the markets in
which Atrium operates; this included, among other things,
moderate growth in consumption compared to 2009, which in turn
had a positive effect on Atrium’s tenants who are
retailers. The credit crisis in Greece and concerns about the
Spanish and Portuguese economies in the first half of 2010 led
to uncertainty in East European markets; however, this was less
evident in the second half of 2010. In 2010, an improvement was
evident in the economic situation in the Czech Republic, Russia,
Poland and Slovakia. On the other hand, the process of recovery
from the financial crisis in Latvia, Hungary and Romania was
slower than other European countries. In addition, although an
improvement was seen in the credit markets, the availability of
bank credit for projects under development remained low, other
than in economically stable countries, such as Poland.
In the first nine months of 2011, Atrium generally saw a
positive economic trend, with increased consumer spending in its
shopping centers. A focus on operational efficiency in shopping
center management resulted in an increase in Atrium’s
operating margin and NOI, while a strategy of introducing
turnover rent clauses as a condition for providing short-term
rental discounts during the financial crisis had a positive
impact on gross and same property rental income. In particular,
Atrium’s NOI increased 14.8% from
EUR 100.2 million in the first nine months of 2010 to
EUR 115.1 million for the comparable period for 2011.
Occupancy rates increased from 94.7% at the end of 2010 to 97.0%
at the end of the first nine months of 2011, meanwhile, by the
first nine months of 2011 same property NOI grew by 10.4% to
EUR 104.8 million compared to
EUR 94.8 million in the same period in 2010.
Atrium’s management believes that its current rental rates
are in line with market rates, with potential for increases
through indexation.
Germany. We acquire, develop and manage
shopping centers in Germany through our wholly owned subsidiary,
Gazit Germany. We fully consolidate the results of Gazit Germany.
62
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
As of September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
|
|
Shopping centers
|
|
|
6
|
|
|
|
6
|
|
|
|
6
|
|
|
|
6
|
|
|
GLA (millions of square feet)
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
1.1
|
|
|
Occupancy rate
|
|
|
94.7
|
%
|
|
|
94.3
|
%
|
|
|
94.6
|
%
|
|
|
95.6
|
%
|
|
Average annualized base rent (Euro per sq. ft.)
|
|
|
11.52
|
|
|
|
12.70
|
|
|
|
13.26
|
|
|
|
13.69
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
|
|
(NIS in millions except same property NOI growth)
|
|
|
|
|
|
(NIS in millions except same property NOI growth)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(U.S.$ in millions)
|
|
|
|
|
|
|
|
|
(U.S.$ in millions)
|
|
|
|
|
Rental income
|
|
|
78
|
|
|
|
84
|
|
|
|
78
|
|
|
|
21
|
|
|
|
60
|
|
|
|
59
|
|
|
|
16
|
|
|
Net operating income
|
|
|
52
|
|
|
|
57
|
|
|
|
56
|
|
|
|
15
|
|
|
|
44
|
|
|
|
44
|
|
|
|
12
|
|
|
Increase (decrease) in value of investment property and
investment property under development, net
|
|
|
(16
|
)
|
|
|
(73
|
)
|
|
|
2
|
|
|
|
0.5
|
|
|
|
3
|
|
|
|
(14
|
)
|
|
|
(4
|
)
|
|
Same property NOI growth (%)
|
|
|
—
|
|
|
|
1.9
|
|
|
|
5.3
|
|
|
|
N/A
|
|
|
|
3.1
|
|
|
|
0.7
|
|
|
|
N/A
|
|
Israel. In Israel, we acquire, develop
and manage shopping centers through Gazit Development. In
addition to the properties in Israel, Gazit Development owns one
shopping center in Bulgaria, as well as parcels of land in
Bulgaria and Macedonia. The following data is presented on a
fully consolidated basis without reflecting non-controlling
interests.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
As of September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
|
|
Our economic interest in Gazit Development
|
|
|
75
|
%
|
|
|
75
|
%
|
|
|
75
|
%
|
|
|
75
|
%
|
|
Shopping centers
|
|
|
10
|
|
|
|
11
|
|
|
|
12
|
|
|
|
11
|
|
|
Properties under development
|
|
|
3
|
|
|
|
2
|
|
|
|
2
|
|
|
|
1
|
|
|
GLA (millions of square feet)
|
|
|
1.1
|
|
|
|
1.5
|
|
|
|
1.4
|
|
|
|
1.4
|
|
|
Occupancy rate
|
|
|
91.2
|
%
|
|
|
92.8
|
%
|
|
|
97.0
|
%
|
|
|
98.9
|
%
|
|
Average annualized base rent (NIS per sq. ft.)
|
|
|
85.79
|
|
|
|
95.71
|
|
|
|
100.06
|
|
|
|
107.2
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
|
|
(NIS in millions except same property NOI growth)
|
|
|
|
|
|
(NIS in millions except same property NOI growth)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(U.S.$ in millions)
|
|
|
|
|
|
|
|
|
(U.S.$ in millions)
|
|
|
|
|
Rental income
|
|
|
101
|
|
|
|
143
|
|
|
|
159
|
|
|
|
43
|
|
|
|
113
|
|
|
|
143
|
|
|
|
39
|
|
|
Net operating income
|
|
|
75
|
|
|
|
105
|
|
|
|
116
|
|
|
|
31
|
|
|
|
87
|
|
|
|
109
|
|
|
|
29
|
|
|
Increase in value of investment property and investment property
under development, net
|
|
|
70
|
|
|
|
180
|
|
|
|
215
|
|
|
|
58
|
|
|
|
28
|
|
|
|
85
|
|
|
|
23
|
|
|
Same property NOI growth (%)
|
|
|
15.4
|
|
|
|
10.4
|
|
|
|
7.2
|
|
|
|
N/A
|
|
|
|
6.2
|
|
|
|
12.1
|
|
|
|
N/A
|
|
Brazil. In Brazil, we acquire, develop
and manage shopping centers through our wholly-owned subsidiary,
Gazit Brazil. We fully consolidate the results of Gazit Brazil.
63
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
As of September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
|
|
Shopping centers
|
|
|
2
|
|
|
|
2
|
|
|
|
4
|
|
|
|
4
|
|
|
Properties under development
|
|
|
1
|
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
GLA (millions of square feet)
|
|
|
0.183
|
|
|
|
0.226
|
|
|
|
0.4
|
|
|
|
0.4
|
|
|
Occupancy rate
|
|
|
99.7
|
%
|
|
|
98.0
|
%
|
|
|
89.0
|
%
|
|
|
89.1
|
%
|
|
Average annualized base rent (BRL per sq. ft.)
|
|
|
28.22
|
|
|
|
23.64
|
|
|
|
35.65
|
|
|
|
36.80
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
|
|
(NIS in millions)
|
|
|
(U.S.$ in millions)
|
|
|
(NIS in millions)
|
|
|
(U.S.$ in millions)
|
|
|
|
|
Rental income
|
|
|
9
|
|
|
|
11
|
|
|
|
16
|
|
|
|
4
|
|
|
|
10
|
|
|
|
23
|
|
|
|
6
|
|
|
Net operating income
|
|
|
9
|
|
|
|
11
|
|
|
|
15
|
|
|
|
4
|
|
|
|
9
|
|
|
|
20
|
|
|
|
5
|
|
|
Increase in value of investment property and investment property
under development, net
|
|
|
1
|
|
|
|
14
|
|
|
|
29
|
|
|
|
8
|
|
|
|
(2
|
)
|
|
|
(13
|
)
|
|
|
(4
|
)
|
Healthcare
Properties
Medical
Office Buildings
ProMed. We own and operate medical
office buildings in the United States through ProMed, our
wholly-owned subsidiary. We fully consolidate the results of
ProMed.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
As of September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
|
|
Medical office buildings
|
|
|
10
|
|
|
|
10
|
|
|
|
12
|
|
|
|
15
|
|
|
GLA (millions of square feet)
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
1.05
|
|
|
|
1.4
|
|
|
Occupancy rate
|
|
|
98.1
|
%
|
|
|
97.7
|
%
|
|
|
95.6
|
%
|
|
|
95.9
|
%
|
|
Average annualized base rent (U.S.$ per sq. ft.)
|
|
|
26.30
|
|
|
|
27.30
|
|
|
|
27.08
|
|
|
|
30.13
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
|
|
(NIS in millions)
|
|
|
(U.S.$ in millions)
|
|
|
(NIS in millions)
|
|
|
(U.S.$ in millions)
|
|
|
|
|
Rental income
|
|
|
101
|
|
|
|
127
|
|
|
|
127
|
|
|
|
34
|
|
|
|
94
|
|
|
|
100
|
|
|
|
27
|
|
|
Net operating income
|
|
|
75
|
|
|
|
92
|
|
|
|
91
|
|
|
|
25
|
|
|
|
68
|
|
|
|
70
|
|
|
|
19
|
|
|
Increase (decrease) in value of investment property and
investment property under development, net
|
|
|
(23
|
)
|
|
|
(11
|
)
|
|
|
(2
|
)
|
|
|
(0.5
|
)
|
|
|
(6
|
)
|
|
|
5
|
|
|
|
2
|
|
Gazit America and ProMed Canada. We own
and operate medical office buildings in Canada through ProMed
Canada, a wholly-owned subsidiary of Gazit America, which is
listed on the Toronto Stock Exchange. As of December 31,
2009 and 2010 and September 30, 2011, Gazit-Globe held a
66%, 69.5% and 73.1% economic interest in Gazit America,
respectively. Gazit America also holds shares of Equity One. The
following data is presented on a fully consolidated basis
without reflecting non-controlling interests.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
As of September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
|
|
Medical office buildings
|
|
|
2
|
|
|
|
2
|
|
|
|
3
|
|
|
|
9
|
|
|
GLA (millions of square feet)
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
0.2
|
|
|
|
0.7
|
|
|
Occupancy rate
|
|
|
87.9
|
%
|
|
|
84.6
|
%
|
|
|
79.5
|
%
|
|
|
88.5
|
%
|
|
Average annualized base rent (C$ per sq. ft.)
|
|
|
11.03
|
|
|
|
11.48
|
|
|
|
14.60
|
|
|
|
19.72
|
|
64
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
|
|
(NIS in millions)
|
|
|
(U.S.$ in millions)
|
|
|
(NIS in millions)
|
|
|
(U.S.$ in millions)
|
|
|
|
|
Rental income
|
|
|
4
|
|
|
|
9
|
|
|
|
14
|
|
|
|
4
|
|
|
|
11
|
|
|
|
36
|
|
|
|
10
|
|
|
Net operating income
|
|
|
2
|
|
|
|
4
|
|
|
|
7
|
|
|
|
2
|
|
|
|
5
|
|
|
|
18
|
|
|
|
5
|
|
|
Increase (decrease) in value of investment property and
investment property under development, net
|
|
|
1
|
|
|
|
(5
|
)
|
|
|
(1
|
)
|
|
|
(0.3
|
)
|
|
|
(6
|
)
|
|
|
5
|
|
|
|
2
|
|
Senior
Housing Facilities
Royal Senior Care. We own and operate
senior housing facilities in the United States through Royal
Senior Care. As of September 30, 2011, Gazit-Globe held a
60% interest in Royal Senior Care. Royal Senior Care owns 15
senior housing facilities, encompassing approximately
1,650 units in the Southeastern United States with an
occupancy rate of 87.7%, 88.5%, 84.2% and 84.2% as of
September 30, 2011 and December 31, 2010, 2009 and
2008, respectively. We proportionately consolidate (60%) Royal
Senior Care’s results in our financial statements. The
following data is presented on a proportionately consolidated
basis.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
|
|
(NIS in millions)
|
|
|
(U.S.$ in millions)
|
|
|
(NIS in millions)
|
|
|
(U.S.$ in millions)
|
|
|
|
|
Rental income
|
|
|
98
|
|
|
|
118
|
|
|
|
110
|
|
|
|
30
|
|
|
|
84
|
|
|
|
81
|
|
|
|
22
|
|
|
Net operating income
|
|
|
37
|
|
|
|
44
|
|
|
|
42
|
|
|
|
11
|
|
|
|
32
|
|
|
|
35
|
|
|
|
9
|
|
Other
Businesses
U. Dori. Gazit Development holds
through Acad 73.8% of the share capital and voting rights of U.
Dori, a company listed on the TASE. Prior to April 17,
2011, Gazit-Globe held 36.9% of U. Dori and on April 17,
2011, it increased its holding in U. Dori to 73.8% by acquiring
the outstanding remaining 50% interest in Acad that it did not
previously own. In June 2011, Gazit-Globe sold 100% of Acad,
which holds the 73.8% interest in U. Dori, to Gazit Development.
On October 24, 2011, U. Dori announced that it had been
informed by Gazit Development that Gazit Development was making
initial inquiries with the goal, among other things, of
considering ways to make the business of U. Dori and Gazit
Development more efficient, including restructuring, combining
operations or bringing in new partners. These considerations are
currently at an early stage and neither company has made any
definitive determination with respect to these matters. U. Dori
is primarily engaged in the development, construction and sale
of real estate projects in Israel and Eastern Europe.
Gazit-Globe jointly controlled U. Dori during the years ended
December 31, 2008, 2009 and 2010 and the period ended
April 17, 2011 and proportionately consolidated its results
for these periods. The following data for these periods is
presented on a proportionately consolidated basis. Since
April 17, 2011, U. Dori has been fully consolidated due to
our acquisition of an additional 50% interest in Acad.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
|
|
(NIS in millions)
|
|
|
(U.S.$ in millions)
|
|
|
(NIS in millions)
|
|
|
(U.S.$ in millions)
|
|
|
|
|
Revenues from sale of buildings, land and contractual works
performed
|
|
|
613
|
|
|
|
596
|
|
|
|
691
|
|
|
|
186
|
|
|
|
489
|
|
|
|
901
|
|
|
|
243
|
|
|
Gross profit (loss)
|
|
|
(66
|
)
|
|
|
42
|
|
|
|
69
|
|
|
|
19
|
|
|
|
46
|
|
|
|
42
|
|
|
|
11
|
|
Results
of Operations
The following describe line items from our audited consolidated
income statements important in understanding our results of
operations.
65
Rental income. Rental income consists
of rents earned from tenants under lease agreements, including
percentage rents based on tenants’ sales volume, property
tax and operating cost recoveries and incidental income,
including lease cancellation payments. Tenant inducements,
including rent abatement and the costs of certain renovations
and other expenses, are deducted from rental income on a
straight-line basis over the term of the tenant’s lease in
cases where the tenant is considered to be the primary
beneficiary. See “— Critical Accounting
Policies — Rental Income.”
Revenues from sale of buildings, land and contractual
works performed. Such revenues primarily
consist of revenues from contractual works performed by U. Dori
and revenues from the sale of residential apartments by U. Dori.
Property operating expenses. Property
operating expenses consist primarily of taxes and fees on
properties, repairs and maintenance of properties, salaries and
other expenses relating to management of properties, insurance,
security and utilities.
Cost of buildings sold, land and contractual works
performed. Cost of buildings sold, land and
contractual works performed primarily consists of contractual
works performed and cost of residential apartments sold by U.
Dori, including the cost of land, raw materials and
subcontractors.
Increase (decrease) in value of investment property and
investment property under development, net. We apply the
fair value model, as prescribed in IAS 40. Investment property
consists primarily of shopping centers, other retail space and
medical office buildings. Investment property under development
consists of shopping centers under development. Investment
property and investment property under development are presented
at fair value, which has been determined based on valuations
principally conducted by accredited independent appraisers with
recognized professional expertise and vast experience as to the
location and category of the property being valued, and by
management assessments. See “— Critical
Accounting Policies — Investment Property and
Investment Property Under Development” and
“— Critical Accounting Policies — Fair
Value Measurements.”
General and administrative
expenses. Our general and administrative
expenses include primarily salaries and other benefits,
consulting and professional fees, depreciation, sales and
marketing expenses and office maintenance.
Other income. Other income primarily
consists of gain from negative goodwill in connection with
additional investments in investees, which results from shares
in these investees having been acquired at a price lower than
the fair value of the investee’s identifiable net assets,
capital gain and gain from dilution of holding in investees.
Other expenses. Other expenses
primarily consist of impairment of goodwill and other assets,
capital loss, and loss from dilution of holding in investees.
Group’s share in earnings (losses) of associates,
net. Group’s share in earnings (losses)
of associates, net, primarily consists of our share in the
losses of Atrium in 2009 and 2008 prior to our proportionate
consolidation of Atrium beginning during the year ended
December 31, 2010, mainly as a result of adjusting the fair
value of investment property, property under development and
land, and expenses with respect to the revaluation of
convertible debentures to their fair value, which have been
offset against the gain on the early redemption of convertible
debentures and operating income. The remainder of our share in
earnings (losses) of associates, net, reflects our share in
certain joint ventures between Equity One and third parties.
Finance expenses. Finance expenses
primarily consist of interest paid on and expenses related to
debentures, convertible debentures and liabilities to financial
institutions and others, losses on derivative instruments, loss
from marketable securities and exchange rate differences, net of
finance expenses carried to cost of real estate under
development.
Finance income. Finance income
primarily consists of gain from marketable securities, gain from
early redemption of debentures, dividend income, interest
income, including interest income from our investment in
convertible debentures issued to us by Atrium, and revaluation
of derivatives.
66
Increase (decrease) in value of financial
investments. Increase (decrease) in value of
financial investments primarily consists of the adjustment of
the fair value of derivatives from our investment in Atrium and
the loss from the impairment of available for sale financial
assets.
Taxes on income (tax benefit). Tax
benefit in 2009 and 2008 primarily consists of deferred tax
income, which arises mainly from a reduction in deferred tax
liability with respect to investment property, as a result of
its fair value loss, as well as from deferred tax income,
resulting from the expected changes in corporate tax rates,
which is reduced by the set-off of our current tax expenses.
Nine
months ended September 30, 2011 compared to nine months
ended September 30, 2010
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
Ended
|
|
|
|
|
September 30,
|
|
|
Increase
|
|
|
|
|
|
September 30,
|
|
|
|
|
2010
|
|
|
2011
|
|
|
(decrease)
|
|
|
|
|
|
2011
|
|
|
|
|
(NIS in millions)
|
|
|
Change (%)
|
|
|
(U.S.$ in millions)
|
|
|
|
|
Rental income
|
|
|
3,412
|
|
|
|
3,847
|
|
|
|
435
|
|
|
|
13
|
|
|
|
1,036
|
|
|
Revenues from sale of buildings, land and contractual works
performed
|
|
|
489
|
|
|
|
901
|
|
|
|
412
|
|
|
|
84
|
|
|
|
243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
3,901
|
|
|
|
4,748
|
|
|
|
847
|
|
|
|
22
|
|
|
|
1,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses
|
|
|
1,156
|
|
|
|
1,285
|
|
|
|
129
|
|
|
|
11
|
|
|
|
346
|
|
|
Cost of buildings sold, land and contractual works performed
|
|
|
443
|
|
|
|
859
|
|
|
|
416
|
|
|
|
94
|
|
|
|
232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues
|
|
|
1,599
|
|
|
|
2,144
|
|
|
|
545
|
|
|
|
38
|
|
|
|
578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
2,302
|
|
|
|
2,604
|
|
|
|
302
|
|
|
|
13
|
|
|
|
701
|
|
|
Fair value gain (loss) on investment property and investment
property under development, net
|
|
|
674
|
|
|
|
953
|
|
|
|
279
|
|
|
|
41
|
|
|
|
257
|
|
|
General and administrative expenses
|
|
|
(474
|
)
|
|
|
(556
|
)
|
|
|
(82
|
)
|
|
|
17
|
|
|
|
(150
|
)
|
|
Other income
|
|
|
23
|
|
|
|
185
|
|
|
|
162
|
|
|
|
704
|
|
|
|
50
|
|
|
Other expenses
|
|
|
(12
|
)
|
|
|
(38
|
)
|
|
|
(26
|
)
|
|
|
217
|
|
|
|
(10
|
)
|
|
Group’s share in losses of associates, net
|
|
|
(5
|
)
|
|
|
7
|
|
|
|
12
|
|
|
|
nm
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
2,508
|
|
|
|
3,155
|
|
|
|
647
|
|
|
|
26
|
|
|
|
850
|
|
|
Finance expenses
|
|
|
(1,403
|
)
|
|
|
(1,695
|
)
|
|
|
(292
|
)
|
|
|
21
|
|
|
|
(457
|
)
|
|
Finance income
|
|
|
412
|
|
|
|
50
|
|
|
|
(362
|
)
|
|
|
(88
|
)
|
|
|
13
|
|
|
Decrease in value of financial investments
|
|
|
—
|
|
|
|
(13
|
)
|
|
|
(13
|
)
|
|
|
nm
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes on income
|
|
|
1,517
|
|
|
|
1,497
|
|
|
|
(20
|
)
|
|
|
(1
|
)
|
|
|
403
|
|
|
Taxes on income
|
|
|
317
|
|
|
|
290
|
|
|
|
(27
|
)
|
|
|
(9
|
)
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
1,200
|
|
|
|
1,207
|
|
|
|
7
|
|
|
|
1
|
|
|
|
325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
nm = Not meaningful
Rental
income
The increase of NIS 435 million (U.S.$117 million) or
13%, in rental income, or NIS 507 million
(U.S.$137 million) or 13%, excluding the impact of currency
exchange rates, for the nine months ended September 30,
2011 compared to the nine months ended September 30, 2010,
was due primarily to:
|
|
|
| |
•
|
an increase of NIS 169 million due to growth from
acquisition of properties by Equity One mainly from initial
consolidation of CapCo;
|
| |
| |
•
|
an increase of NIS 139 million due to external and internal
growth in First Capital; and
|
| |
| |
•
|
an increase of NIS 146 million due to completion of
developments coming on line.
|
67
Revenues
from sale of buildings, land and contractual works
performed
The increase of NIS 412 million (U.S.$111 million), or
84%, in revenues from sale of buildings, land and contractual
works performed, for the nine months ended September 30,
2011 compared to the nine months ended September 30, 2010,
was due to:
|
|
|
| |
•
|
an increase of NIS 362 million due to the full
consolidation of Acad since the beginning of the second quarter
of 2011; and
|
| |
| |
•
|
an increase of NIS 133 million in revenues from contractual
works resulting from an increase in the number of construction
projects in which U. Dori was engaged compared to the nine
months ended September 30, 2010;
|
partially offset by
|
|
|
| |
•
|
a decrease of NIS 83 million due to lower revenues from
sale of apartments compared to the nine months ended
September 30, 2010.
|
Property
operating expenses
The increase of NIS 129 million (U.S.$35 million), or
11%, in property operating expenses, or NIS 151 million
(U.S.$41 million), or 12%, excluding the impact of currency
exchange rates, for the nine months ended September 30,
2011 compared to the nine months ended September 30, 2010,
was due primarily to:
|
|
|
| |
•
|
an increase of NIS 98 million due to the growth in GLA
associated with properties acquired in 2010 and 2011; and
|
| |
| |
•
|
an increase of NIS 55 million in property operating
expenses due to higher maintenance costs, higher insurance
expense, higher heating and electricity expenses during the nine
months ended September 30, 2011.
|
Property operating expenses, as a percentage of rental income,
was 33.4% for the nine months ended September 30, 2011
compared to 33.9% for the nine months ended September 30,
2010.
Cost of
buildings sold, land and contractual works performed
The increase of NIS 416 million (U.S.$112 million), or
94%, in cost of buildings sold, land and contractual works
performed, for the nine months ended September 30, 2011
compared to the nine months ended September 30, 2010, was
due primarily to:
|
|
|
| |
•
|
an increase of NIS 347 million due to the full
consolidation of Acad since the beginning of the second quarter
of 2011; and
|
| |
| |
•
|
an increase of NIS 123 million due to costs arising from an
increase in the number of construction projects in which U. Dori
was engaged in;
|
partially offset by
|
|
|
| |
•
|
a decrease of NIS 54 million due to decrease in the sale of
apartments compared to the nine months ended September 30,
2010.
|
Fair
value gain (loss) on investment property and investment property
under development, net
We apply the fair value model as prescribed in IAS 40. During
the nine months ended September 30, 2011, the fair value of
our properties increased by NIS 953 million
(U.S.$257 million), due mainly to the net increase in the
fair value of First Capital’s properties. This compares to
a fair value gain during the nine months ended
September 30, 2010 of NIS 674 million, also due partly
to the net increase in the fair value of First Capital’s
properties.
68
General
and administrative expenses
The increase of NIS 82 million (U.S.$22 million), or
17%, in general and administrative expenses, or NIS
80 million (U.S.$22 million), or 17%, excluding the
impact of currency exchange rates, for the nine months ended
September 30, 2011 compared to the nine months ended
September 30, 2010, was due primarily to:
|
|
|
| |
•
|
an increase of NIS 18 million due to legal fees associated
with the litigation regarding Meinl Bank AG, its controlling
shareholder, Julius Meinl, and other affiliated parties filed by
and against Gazit-Globe, its chairman and Atrium;
|
| |
| |
•
|
an increase of NIS 22 million in transaction-related costs
with respect to acquisitions and investments executed or
evaluated in Citycon and in Equity One; and
|
| |
| |
•
|
an increase of NIS 20 million primarily due to the full
consolidation of Acad since the beginning of the second quarter
of 2011.
|
Other
income
The increase of NIS 162 million (U.S.$44 million), or
804%, in other income, for the nine months ended
September 30, 2011 compared to the nine months ended
September 30, 2010, was due primarily to NIS
58 million resulting from negative goodwill gain generated
from purchase of Atrium’s shares, NIS 30 million
resulting from non-recurring gains derived from U. Dori and also
a NIS 63 million gain resulting from sale of assets mainly
from Atrium.
Finance
expenses
The increase of NIS 292 million (U.S.$79 million), or
21%, in finance expenses, for the nine months ended
September 30, 2011 compared to the nine months ended
September 30, 2010, was due primarily to:
|
|
|
| |
•
|
an increase of NIS 192 million resulting mainly from the
increase in the balance of our loans and debentures from an
average balance of NIS 32.7 billion in the nine months
ended September 30, 2010 to an average balance of NIS
35.8 billion in the nine months ended September 30,
2011 and also from an increase in the interest rate of
liabilities that are linked to the Israeli consumer price index
in the nine months ended September 30, 2011 compared to the
nine months ended September 30, 2010; and
|
| |
| |
•
|
an increase of NIS 93 million due to the revaluation of
derivatives, primarily with respect to economic hedging
transactions (in the nine months ended September 30, 2010,
this revaluation was accounted for as finance income).
|
Finance
income
The decrease of NIS 362 million (U.S.$98 million), or
88%, in finance income, for the nine months ended
September 30, 2011 compared to the nine months ended
September 30, 2010, was due primarily to a decrease of NIS
292 million due to the absence in the 2011 period of the
gain from revaluation of derivatives, primarily with respect to
economic hedging transactions in 2010.
Taxes on
income
The decrease of NIS 27 million (U.S.$7 million), or
8%, was due primarily to an increase in deferred tax expenses of
NIS 96 million with respect to changes in the value of
investment property and investment property under development in
First Capital offset by a decrease of NIS 99 million tax
income due to the change in the fair value of derivatives with
respect to hedging transactions (mainly swap-type) and a
decrease of NIS 25 million due to lower tax payment with
respect to sale of assets.
69
Year
ended December 31, 2010 compared to year ended
December 31, 2009
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
Year Ended December 31,
|
|
|
Increase
|
|
|
|
|
|
December 31,
|
|
|
|
|
2009
|
|
|
2010
|
|
|
(decrease)
|
|
|
|
|
|
2010
|
|
|
|
|
(NIS in millions)
|
|
|
Change (%)
|
|
|
(U.S.$ in millions)
|
|
|
|
|
Rental income
|
|
|
4,084
|
|
|
|
4,596
|
|
|
|
512
|
|
|
|
13
|
%
|
|
|
1,238
|
|
|
Revenues from sale of buildings, land and contractual works
performed
|
|
|
596
|
|
|
|
691
|
|
|
|
95
|
|
|
|
16
|
%
|
|
|
186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
4,680
|
|
|
|
5,287
|
|
|
|
607
|
|
|
|
13
|
%
|
|
|
1,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses
|
|
|
1,369
|
|
|
|
1,551
|
|
|
|
182
|
|
|
|
13
|
%
|
|
|
418
|
|
|
Cost of buildings sold, land and contractual works performed
|
|
|
554
|
|
|
|
622
|
|
|
|
68
|
|
|
|
12
|
%
|
|
|
167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues
|
|
|
1,923
|
|
|
|
2,173
|
|
|
|
250
|
|
|
|
13
|
%
|
|
|
585
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
2,757
|
|
|
|
3,114
|
|
|
|
357
|
|
|
|
13
|
%
|
|
|
839
|
|
|
Fair value gain (loss) on investment property and investment
property under development, net
|
|
|
(1,922
|
)
|
|
|
1,017
|
|
|
|
2,939
|
|
|
|
nm
|
|
|
|
274
|
|
|
General and administrative expenses
|
|
|
(584
|
)
|
|
|
(663
|
)
|
|
|
(79
|
)
|
|
|
(14
|
)%
|
|
|
(179
|
)
|
|
Other income
|
|
|
777
|
|
|
|
13
|
|
|
|
(764
|
)
|
|
|
(98
|
)%
|
|
|
4
|
|
|
Other expenses
|
|
|
(41
|
)
|
|
|
(48
|
)
|
|
|
(7
|
)
|
|
|
(17
|
)%
|
|
|
(13
|
)
|
|
Group’s share in earnings (losses) of associates, net
|
|
|
(268
|
)
|
|
|
2
|
|
|
|
270
|
|
|
|
nm
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
719
|
|
|
|
3,435
|
|
|
|
2,716
|
|
|
|
378
|
%
|
|
|
926
|
|
|
Finance expenses
|
|
|
(1,793
|
)
|
|
|
(1,869
|
)
|
|
|
(76
|
)
|
|
|
(4
|
)%
|
|
|
(504
|
)
|
|
Finance income
|
|
|
1,551
|
|
|
|
569
|
|
|
|
(982
|
)
|
|
|
(63
|
)%
|
|
|
153
|
|
|
Increase (decrease) in value of financial investments
|
|
|
81
|
|
|
|
(18
|
)
|
|
|
(99
|
)
|
|
|
nm
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes on income
|
|
|
558
|
|
|
|
2,117
|
|
|
|
1,559
|
|
|
|
279
|
%
|
|
|
570
|
|
|
Taxes on income (tax benefit)
|
|
|
(142
|
)
|
|
|
509
|
|
|
|
651
|
|
|
|
nm
|
|
|
|
137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
700
|
|
|
|
1,608
|
|
|
|
908
|
|
|
|
130
|
%
|
|
|
433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
nm = Not meaningful
Rental
income
The increase of NIS 512 million (U.S.$138 million), or
13%, in rental income, or NIS 599 million
(U.S.$161 million), or 15%, excluding the impact of
currency exchange rates, for the year ended December 31,
2010 compared to the year ended December 31, 2009, was due
primarily to:
|
|
|
| |
•
|
an increase of NIS 321 million attributable to the
operations of Atrium, the results of which were proportionately
consolidated beginning in the year ended December 31,
2010; and
|
| |
| |
•
|
an increase of NIS 286 million due to growth of
3.2 million square feet in GLA (comprising 2.0 million
square feet from acquisitions and 1.2 million from
completion of development and redevelopment projects), and
increase in average rental rates,
|
partially offset by
70
|
|
|
| |
•
|
a decrease of NIS 37 million due to sales of three income
producing properties in Israel.
|
Revenues
from sale of buildings, land and contractual works
performed
The increase of NIS 95 million (U.S.$26 million), or
16%, in revenues from sale of buildings, land and contractual
works performed, for the year ended December 31, 2010
compared to the year ended December 31, 2009, was due
primarily to an increase in revenues from contractual works
resulting from a significant increase in the number of
construction projects in which U. Dori was engaged compared to
the year ended December 31, 2009.
Property
operating expenses
The increase of NIS 182 million (U.S.$49 million), or
13%, in property operating expenses, or NIS 204 million
(U.S.$55 million), or 15%, excluding the impact of currency
exchange rates, for the year ended December 31, 2010
compared to the year ended December 31, 2009, was due
primarily to:
|
|
|
| |
•
|
an increase of NIS 121 million resulting from the initial
proportionate consolidation of Atrium in 2010;
|
| |
| |
•
|
an increase of NIS 81 million in property operating
expenses due to higher maintenance costs, higher insurance
expense, higher heating and electricity expenses during the year
ended December 31, 2010; and
|
| |
| |
•
|
an increase of NIS 29 million due to the growth of
3.2 million square feet in GLA (comprising 2.0 million
square feet from acquisitions and 1.2 million from
completion of development and redevelopment projects),
|
partially offset by
|
|
|
| |
•
|
a decrease of NIS 20 million due primarily to a decrease in
bad debt expense and lower common area maintenance costs.
|
Property operating expenses, as a percentage of rental income,
was 33.8% for the year ended December 31, 2010 compared to
33.5% for the year ended December 31, 2009.
Cost of
buildings sold, land and contractual works performed
The increase of NIS 68 million (U.S.$18 million), or
12%, in cost of buildings sold, land and contractual works
performed, for the year ended December 31, 2010 compared to
the year ended December 31, 2009, was due primarily to
costs arising from an increase in the number of construction
projects in which U. Dori was engaged.
Fair
value gain (loss) on investment property and investment property
under development, net
We apply the fair value model as prescribed in IAS 40. During
the year ended December 31, 2010, the fair value of our
properties increased by NIS 1,017 million
(U.S.$274 million), due mainly to the decrease in cap rates
and, in some of the regions in which we operate, to an increase
in the projected cash flows from our properties. For the year
ended December 31, 2010, the fair value of our properties
increased in all of our regions other than the United States;
however, the decline in fair value of our properties in the
United States was significantly smaller in the year ended
December 31, 2010 than it was in the year ended
December 31, 2009.
This compares to a fair value loss during the year ended
December 31, 2009 of NIS 1,922 million, due mainly to
the rise in the cap rates and, in some of the regions in which
we operate, to a decline in the projected cash flows from our
properties.
71
General
and administrative expenses
The increase of NIS 79 million (U.S.$21 million), or
14%, in general and administrative expenses, or NIS
111 million (U.S.$30 million), or 19%, excluding the
impact of currency exchange rates, for the year ended
December 31, 2010 compared to the year ended
December 31, 2009, was due primarily to:
|
|
|
| |
•
|
an increase of NIS 51 million resulting from the initial
proportionate consolidation of Atrium in 2010;
|
| |
| |
•
|
an increase of NIS 54 million due to transaction related
costs with respect to acquisitions and investments executed or
evaluated during 2010; and
|
| |
| |
•
|
an increase of NIS 16 million due to newly established
headquarters for Gazit America,
|
partially offset by
|
|
|
| |
•
|
a decrease of NIS 22 million related to lower severance
costs and lower payroll expenses.
|
Other
income
The decrease of NIS 764 million (U.S.$206 million), or
98%, in other income, for the year ended December 31, 2010
compared to the year ended December 31, 2009, was due
primarily to income of NIS 769 million resulting from
negative goodwill gain generated from the acquisition of
additional Atrium shares, Citycon shares and Equity One shares
of NIS 631 million, NIS 108 million and NIS
30 million, respectively, during the year ended
December 31, 2009 at a price lower than the fair value of
the relevant entity’s identifiable net assets, which was
offset by income from sales of properties of Citycon of NIS
13 million.
Group’s
share in earnings (losses) of associates, net
The decrease of NIS 270 from share in losses of associates for
the year ended December 31, 2010 compared to the year ended
December 31, 2009 was due primarily to the initial
proportionate consolidation of Atrium in 2010 (which was an
associate until the end of 2009).
Finance
expenses
The increase of NIS 76 million (U.S.$20 million), or
4%, in finance expenses, for the year ended December 31,
2010 compared to the year ended December 31, 2009, was due
primarily to:
|
|
|
| |
•
|
an increase of NIS 45 million due to higher average
interest bearing debt in the year ended December 31, 2010
compared to the year ended December 31, 2009;
|
| |
| |
•
|
a decrease of NIS 32 million of capitalization of finance
expenses to real estate under development in the year ended
December 31, 2010 compared to the year ended
December 31, 2009; and
|
| |
| |
•
|
an increase of NIS 27 million attributable to early
redemption of debentures by Atrium,
|
partially offset by
|
|
|
| |
•
|
a decrease of NIS 29 million due to the revaluation loss in
2009 of convertible instruments which were classified as
liabilities.
|
Finance
income
The decrease of NIS 982 million (U.S.$265 million), or
63%, in finance income, for the year ended December 31,
2010 compared to the year ended December 31, 2009, was due
primarily to:
|
|
|
| |
•
|
a decrease of NIS 1,055 million due to a non-recurring gain
recorded in 2009 from the exchange of convertible debentures for
shares of Atrium;
|
| |
| |
•
|
a decrease of NIS 167 million due to interest income from
the Atrium convertible debentures which were converted at the
end of 2009 to Atrium shares; and
|
72
|
|
|
| |
•
|
a decrease of NIS 102 million which reflects the gain from
the early redemption of debentures and convertible debentures
recorded in 2009,
|
partially offset by
|
|
|
| |
•
|
an increase of NIS 339 million due to the revaluation of
derivatives, primarily with respect to economic hedging
transactions; and
|
| |
| |
•
|
an increase of NIS 45 million of foreign exchange income.
|
Increase
(decrease) in value of financial investments
The decrease in value of financial investments of NIS
18 million in 2010 compared with 2009 was due to a
write-down of an investment in a debt instrument, compared with
an increase in value of financial investments of NIS
81 million in 2009 resulting from the revaluation of
warrants and the conversion of Atrium’s debentures.
Taxes on
income (tax benefit)
Taxes on income were NIS 509 million
(U.S.$137 million) in the year ended December 31, 2010
compared to a tax benefit of NIS 142 million in the year
ended December 31, 2009. This change was due primarily to
deferred tax expenses of NIS 468 million recorded during
the year ended December 31, 2010 due to an increase in the
value of investment property, investment property under
development and financial derivatives, compared to deferred tax
income of NIS 177 million in the year ended
December 31, 2009 due to a decrease in the value of
investment property and investment property under development.
Leasing
expenditures
Leasing expenditures, such as tenant improvement costs and
leasing commissions, are not material to our business as a whole
and therefore additional disclosure would not be meaningful to
prospective investors.
73
Year
ended December 31, 2009 compared to Year ended
December 31, 2008
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Increase
|
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
(decrease)
|
|
|
Change (%)
|
|
|
|
|
(NIS in millions)
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
|
3,556
|
|
|
|
4,084
|
|
|
|
528
|
|
|
|
15
|
%
|
|
Revenues from sale of buildings, land and contractual works
performed
|
|
|
613
|
|
|
|
596
|
|
|
|
(17
|
)
|
|
|
(3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
4,169
|
|
|
|
4,680
|
|
|
|
511
|
|
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses
|
|
|
1,170
|
|
|
|
1,369
|
|
|
|
199
|
|
|
|
17
|
%
|
|
Cost of buildings sold, land and contractual works performed
|
|
|
679
|
|
|
|
554
|
|
|
|
(125
|
)
|
|
|
(18
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues
|
|
|
1,849
|
|
|
|
1,923
|
|
|
|
74
|
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
2,320
|
|
|
|
2,757
|
|
|
|
437
|
|
|
|
19
|
%
|
|
Fair value loss on investment property and investment property
under development, net
|
|
|
(3,956
|
)
|
|
|
(1,922
|
)
|
|
|
2,034
|
|
|
|
51
|
%
|
|
General and administrative expenses
|
|
|
(489
|
)
|
|
|
(584
|
)
|
|
|
(95
|
)
|
|
|
(19
|
)%
|
|
Other income
|
|
|
704
|
|
|
|
777
|
|
|
|
73
|
|
|
|
10
|
%
|
|
Other expenses
|
|
|
(85
|
)
|
|
|
(41
|
)
|
|
|
44
|
|
|
|
52
|
%
|
|
Group’s share in losses of associates, net
|
|
|
(86
|
)
|
|
|
(268
|
)
|
|
|
(182
|
)
|
|
|
(212
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(1,592
|
)
|
|
|
719
|
|
|
|
2,311
|
|
|
|
nm
|
|
|
Finance expenses
|
|
|
(1,739
|
)
|
|
|
(1,793
|
)
|
|
|
(54
|
)
|
|
|
(3
|
)%
|
|
Finance income
|
|
|
802
|
|
|
|
1,551
|
|
|
|
749
|
|
|
|
93
|
%
|
|
Increase (decrease) in value of financial investments
|
|
|
(727
|
)
|
|
|
81
|
|
|
|
808
|
|
|
|
nm
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes on income
|
|
|
(3,256
|
)
|
|
|
558
|
|
|
|
3,814
|
|
|
|
nm
|
|
|
Taxes on income (tax benefit)
|
|
|
(597
|
)
|
|
|
(142
|
)
|
|
|
455
|
|
|
|
76
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(2,659
|
)
|
|
|
700
|
|
|
|
3,359
|
|
|
|
nm
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
nm = Not meaningful
Rental
income
The increase of NIS 528 million, or 15%, in rental income,
or NIS 357 million, or 10%, excluding the impact of
currency exchange rates, for the year ended December 31,
2009 compared to the year ended December 31, 2008, was due
primarily to:
|
|
|
| |
•
|
an increase of NIS 194 million due to growth in GLA from
acquisitions and completion of development and redevelopment
projects;
|
| |
| |
•
|
an increase of NIS 161 million attributable to the first
time consolidation of DIM by Equity One in January 2009; and
|
| |
| |
•
|
an increase of NIS 43 million in recoverable expenses,
|
partially offset by
|
|
|
| |
•
|
a decrease of NIS 30 million attributable to the sale of
nine income-producing properties by Equity One to an
unconsolidated joint venture; and
|
74
|
|
|
| |
•
|
a decrease of NIS 12 million due to lower occupancy and the
impact of rent concessions during the year ended
December 31, 2009 compared to December 31, 2008, which
was primarily driven by adverse macro-economic conditions in our
markets.
|
Revenues
from sale of buildings, land and contractual works
performed
The decrease of NIS 17 million, or 3%, in revenues from
sale of buildings, land and contractual works performed for the
year ended December 31, 2009 was due primarily to lower
revenues from the sale of apartments compared to the year ended
December 31, 2008 as a result of the effect of the global
economic crisis in some of our markets which caused both the
prices of apartments and sales rates to decline.
Property
operating expenses
The increase of NIS 199 million, or 17%, in property
operating expenses, or NIS 148 million, or 13%, excluding
the impact of currency exchange rates, for the year ended
December 31, 2009 compared to the year ended
December 31, 2008, was due primarily to:
|
|
|
| |
•
|
an increase of NIS 74 million in property operating
expenses due to higher maintenance costs, higher insurance
expense, higher property tax and higher heating and electricity
expenses during the year ended December 31, 2009;
|
| |
| |
•
|
an increase of NIS 43 million due to the first time
consolidation of DIM by Equity One in January 2009; and
|
| |
| |
•
|
an increase of NIS 34 million due to growth in GLA from
acquisitions and completion of development and redevelopment
projects,
|
partially offset by
|
|
|
| |
•
|
a decrease of NIS 9 million associated with the sale of
nine income-producing properties by Equity One to an
unconsolidated joint venture.
|
Property operating expenses, as a percentage of rental income,
was 33.5% for the year ended December 31, 2009 compared to
32.9% for the year ended December 31, 2008.
Cost of
buildings sold, land and contractual works performed
The decrease of NIS 125 million, or 18%, in cost of
buildings, land and contractual works performed for the year
ended December 31, 2009 was primarily due to a write down
of NIS 121 million during the year ended December 31,
2008 of inventories of buildings and apartments.
Fair
value loss on investment property and investment property under
development, net
During the year ended December 31, 2009, the fair value of
our properties declined by NIS 1,922 million. This compares
to a fair value loss of NIS 3,956 million for the year
ended December 31, 2008. For the year ended
December 31, 2009, the fair value loss on investment
property was primarily due to the rise in cap rates across the
real estate markets due to the continued effects of the economic
crisis and, in some of the regions in which we operate, to a
decline in the projected cash flows from the properties. During
the year ended December 31, 2009, the fair value decline in
our properties was most significant in the United States and
Northern Europe.
75
General
and administrative expenses
The increase of NIS 95 million, or 19%, in general and
administrative expenses, or NIS 74 million, or 15%,
excluding the impact of currency exchange rates, for the year
ended December 31, 2009 compared to the year ended
December 31, 2008, was due primarily to:
|
|
|
| |
•
|
an increase of NIS 67 million due to higher bonuses to
senior management derived from the improvement in our results in
2009 of which NIS 47 million was irrevocably waived by our
Chairman; but, pursuant to accounting principles is nonetheless
recorded as an expense;
|
| |
| |
•
|
an increase of NIS 20 million in compensation and
employment-related expenses related to increased headcount;
|
| |
| |
•
|
an increase of NIS 13 million in administrative costs due
to the first time consolidation of DIM by Equity One in January
2009; and
|
| |
| |
•
|
an increase of NIS 13 million associated with severance
costs related to the departure of two senior executives in 2009,
|
partially offset by
|
|
|
| |
•
|
a decrease of NIS 19 million due to costs related to
acquisitions and investments executed or evaluated during 2009;
|
| |
| |
•
|
a decrease of NIS 10 million due to lower share-based
compensation expenses; and
|
| |
| |
•
|
a decrease of NIS 9 million due to lower travel expenses.
|
Other
income
The increase of NIS 73 million, or 10.3%, in other income
was due primarily to income of NIS 775 million resulting
principally from negative goodwill gain generated from the
acquisition of additional Atrium shares, Citycon shares and
Equity One shares of NIS 631 million, NIS 108 million
and NIS 30 million, respectively, during the year ended
December 31, 2009, compared to income recognized of NIS
549 million, NIS 81 million and NIS 53 million,
respectively, during the year ended December 31, 2008. This
resulted from the acquisition of additional shares in these
entities at a price lower than the fair value of the relevant
entity’s identifiable net assets.
Other
expenses
The decrease of NIS 44 million, or 52%, in other expenses,
for the year ended December 31, 2009 compared to the year
ended December 31, 2008, was mainly due to a NIS
31 million impairment of goodwill during the year ended
December 31, 2009 compared to an impairment of goodwill of
NIS 71 million in 2008.
Group’s
share in losses of associates, net
The increase of NIS 182 million in our share in losses of
associates, net, for the year ended December 31, 2009
compared to the year ended December 31, 2008, was due
primarily to an increase in our share in the losses of Atrium,
which was accounted for using the equity method, for the year
ended December 31, 2009, resulting from an increase in
Atrium’s net loss and an increase in our interest in Atrium.
Finance
expenses
The increase of NIS 54 million, or 3%, in finance expenses,
for the year ended December 31, 2009 compared to the year
ended December 31, 2008, was due primarily to:
|
|
|
| |
•
|
an increase of NIS 193 million mainly due to higher average
interest bearing debt balances in the year ended
December 31, 2009 compared to the year ended
December 31, 2008,
|
76
offset by
|
|
|
| |
•
|
an increase of NIS 40 million of capitalization of finance
expenses to real estate under development in the year ended
December 31, 2009 compared to the year ended
December 31, 2008; and
|
| |
| |
•
|
a decrease of NIS 128 million due to loss from the sale of
marketable securities, net during the year ended
December 31, 2008.
|
Finance
income
The increase of NIS 749 million, or 93%, in finance income,
for the year ended December 31, 2009 compared to the year
ended December 31, 2008, was due primarily to:
|
|
|
| |
•
|
an increase of NIS 1.2 billion for the year ended
December 31, 2009 due to gain from the realization of
securities, which was mostly the NIS 1.1 billion gain from
the exchange of convertible debentures for shares of Atrium
during the year ended December 31, 2009;
|
| |
| |
•
|
an increase of NIS 72 million of interest income from
Atrium convertible debentures which were acquired in August
2008; and
|
| |
| |
•
|
an increase of NIS 16 million resulting from a gain from
the early redemption of debentures and convertible debentures
for the year ended December 31, 2009,
|
offset by
|
|
|
| |
•
|
a decrease of NIS 451 million due to revaluation of
derivatives, primarily with respect to economic hedging
transactions.
|
Increase
(decrease) in value of financial investments
Increase in value of financial investments in the year ended
December 31, 2009 of NIS 81 million compared with the
decrease in value of financial investments of NIS
727 million in the year ended December 31, 2008 was
due to:
|
|
|
| |
•
|
an impairment of financial assets amounting to NIS
317 million in the year ended December 31, 2008,
compared to an impairment of NIS 3 million in the year
ended December 31, 2009; and
|
| |
| |
•
|
a revaluation gain of NIS 84 million from the fair value
adjustment of investments in derivatives resulting from our
investment in Atrium, compared to a revaluation loss of NIS
410 million with respect to such investments during the
year ended December 31, 2008.
|
Taxes on
income (tax benefit)
Tax benefit was NIS 142 million in the year ended
December 31, 2009 compared to a tax benefit of NIS
597 million in the year ended December 31, 2008. This
change was due primarily to deferred tax income of NIS
661 million recorded during the year ended
December 31, 2008 due to a decrease in the value of
investment property and investment property under development,
compared to deferred tax income of NIS 177 million in the
year ended December 31, 2009 due to a decrease in the value
of the same items.
Liquidity
and Capital Resources
We conduct the substantial majority of our income producing
property operations in the United States, Canada, Northern
Europe and Central and Eastern Europe through our public
subsidiaries and affiliates. We also conduct our real estate
development and construction operations in Israel and Eastern
Europe through our public subsidiary, U. Dori. We conduct the
remainder of our operations, including our shopping center
business in Israel, Germany and Brazil and our medical office
building and senior housing businesses in the United States,
through privately owned subsidiaries.
77
Our public subsidiaries and affiliates have traditionally
satisfied their own short-term liquidity and long-term capital
requirements in their local markets. We or our wholly-owned
subsidiaries have from time to time purchased their equity when
they have issued equity in their local public markets. In
addition, while Gazit-Globe has not generally made shareholder
loans to our principal public subsidiaries and affiliates,
Equity One, First Capital, Citycon or Atrium, Gazit-Globe has
invested in convertible debentures issued by First Capital,
Citycon and Atrium.
The short-term liquidity requirements of our public subsidiaries
and affiliates and of Gazit-Globe and its wholly-owned
subsidiaries consist primarily of normal recurring operating
expenses, regular debt service requirements (including debt
service relating to additional or replacement debt, as well as
scheduled debt maturities), recurring company expenditures, such
as general and administrative expenses, non-recurring company
expenditures (such as tenant improvements and tenant-specific
redevelopment) and dividends payable by our public subsidiaries
and affiliates to their shareholders and by Gazit-Globe to our
shareholders. Historically, these requirements have been
satisfied principally through cash generated from operations
and, where necessary, short-term borrowings under credit
facilities. In addition, where necessary, we use proceeds from
debt and equity offerings to fund our dividend payments. Due to
the nature of our business, we and our subsidiaries typically
generate significant amounts of cash from operations.
The long-term capital requirements of our public subsidiaries
(other than U. Dori) and affiliates and of Gazit-Globe and its
private subsidiaries consist primarily of maturities under
long-term debt, development and redevelopment costs and the
costs related to growing our business, including acquisitions.
Historically, these requirements have been funded through a
combination of sources, including additional and replacement
secured and unsecured credit facilities, mortgages, proceeds
from the issuance of additional debt, equity and convertible
securities and proceeds from property dispositions.
In addition to the sources described above, Gazit-Globe and its
wholly owned subsidiaries finance their operations from, among
other things, dividends and interest payments received from
Equity One, First Capital, Citycon and Atrium. In the nine
months ended September 30, 2011, we received dividend
payments in the amount of NIS 399 million
(U.S.$107 million) from these subsidiaries and interest
payments in the amount of NIS 34 million
(U.S.$9 million) on account of debt securities that we held
in First Capital and Citycon. In 2010, we received dividend
payments in the amount of NIS 470 million
(U.S.$127 million) from these subsidiaries and interest
payments in the amount of NIS 40 million
(U.S.$11 million) on account of debt securities that we
held in First Capital and Citycon. In 2009, we received dividend
payments in the amount of NIS 750 million from these
subsidiaries and interest payments in the amount of NIS
140 million on account of debt securities that we held in
First Capital, Citycon and Atrium.
Because a significant portion of our operations are conducted
through public subsidiaries and affiliates, we believe that the
most meaningful way to present our sources of liquidity and our
capital resources is by referring on a separate basis to
Gazit-Globe and its private subsidiaries, and to each of our
principal public subsidiaries and affiliates.
As of September 30, 2011, our available liquid assets on a
consolidated basis, including short term investments, totaled
NIS 2.0 billion (U.S.$527 million). As of
September 30, 2011, we had revolving credit lines on a
consolidated basis in the total amount of NIS 10.0 billion
(U.S.$2.7 billion), of which we had drawn a total of NIS
4.3 billion and had NIS 5.7 billion
(U.S.$1.5 billion) available for immediate drawdown. As of
September 30, 2011, we also had on a consolidated basis
unencumbered investment property which was carried on our books
at its fair value of NIS 31.9 billion
(U.S.$8.6 billion). Our interest-bearing debt on a
consolidated basis was NIS 38.8 billion
(U.S.$10.5 billion) (excluding NIS 1.1 billion of
convertible debentures) as of September 30, 2011.
As of December 31, 2010, our available liquid assets on a
consolidated basis, including short term investments, totaled
NIS 1.7 billion (U.S.$458 million). As of
December 31, 2010, we had revolving credit lines on a
consolidated basis in the total amount of NIS 6.9 billion
(U.S.$1.9 billion), of which we had drawn a total of NIS
2.1 billion and had NIS 4.8 billion
(U.S.$1.3 billion) available for immediate drawdown. As of
December 31, 2010, we also had on a consolidated basis
unencumbered investment property which was carried on our books
at its fair value of NIS 26.9 billion
(U.S.$7.2 billion). Our interest-bearing debt on a
78
consolidated basis was NIS 32.5 billion
(U.S.$8.8 billion) (excluding NIS 0.8 billion of
convertible debentures) as of December 31, 2010.
As of September 30, 2011, we had a working capital surplus
of NIS 94 million (U.S.$25 million) on a consolidated
basis. We believe that the above-mentioned sources, including
our revolving credit lines (under which NIS 5.7 billion
(U.S.$1.5 billion) was available as of September 30,
2011) on which we may draw to pay down our current
liabilities if we do not refinance them, together with the
positive cash flow generated from operating activities, will
allow us to repay current liabilities when due.
As of September 30, 2011, the available liquid assets of
Gazit-Globe and its private subsidiaries on a consolidated
basis, including short term investments, totaled NIS
543 million (U.S.$146 million). As of
September 30, 2011, Gazit-Globe and its private
subsidiaries had revolving credit lines on a consolidated basis
in the total amount of NIS 3.1 billion
(U.S.$832 million), of which they had drawn a total of NIS
2 billion and had NIS 1.1 billion
(U.S.$306 million) available for immediate drawdown. As of
September 30, 2011, Gazit-Globe and its private
subsidiaries also had on a consolidated basis unencumbered
investment property which was carried on our books at its fair
value of NIS 1.8 billion (U.S.$488 million). The
interest-bearing debt of Gazit-Globe and its private
subsidiaries on a consolidated basis was NIS 14.0 billion
(U.S.$3.8 billion) as of September 30, 2011.
As of September 30, 2011, Gazit-Globe and its private
subsidiaries had a working capital deficiency of NIS
191 million (U.S.$51 million) on a consolidated basis.
We believe that the above-mentioned sources, including our
revolving credit lines (under which NIS 1.1 billion
(U.S.$306 million) was available as of September 30,
2011) which we may draw on to pay down our current
liabilities if we do not refinance them and to fund our
dividend, together with the positive cash flow generated from
operating activities, will allow us to repay current liabilities
when due and continue to pay a dividend.
Credit
Facilities and Indebtedness of Gazit-Globe and its Private
Subsidiaries
We have set forth below information regarding the credit
facilities and other indebtedness of Gazit-Globe and its private
subsidiaries. As of September 30, 2011, Gazit-Globe and its
private subsidiaries had outstanding debentures in the aggregate
amount of NIS 8.8 billion (U.S.$2.4 billion) and
indebtedness to financial institutions in the aggregate amount
of NIS 5.2 billion (U.S.$1.4 billion). As of
December 31, 2010, Gazit-Globe and its private subsidiaries
had outstanding debentures in the aggregate amount of NIS
8.4 billion (U.S.$2.3 billion) and indebtedness to
financial institutions in the aggregate amount of NIS
3.4 billion (U.S.$916 million).
In June 2011, Gazit-Globe and an Israeli bank entered into a
U.S.$250 million secured credit facility agreement to
replace a U.S.$90 million credit facility agreement.
The following table sets forth information regarding the credit
facilities to which Gazit-Globe and its private subsidiaries are
party as of December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of
|
|
|
|
Aggregate
|
|
Amount
|
|
Weighted
|
|
|
|
|
|
Liability
|
|
Maturity
|
|
Availability
|
|
Outstanding
|
|
Average
|
|
Facilities
|
|
Denomination
|
|
(NIS in millions)
|
|
(Years)
|
|
(NIS in millions)
|
|
(NIS in millions)
|
|
Interest Rate
|
|
|
|
Revolving Facilities
|
|
Various
|
|
725
|
|
2.7
|
|
2,263
|
|
1,538
|
|
3.1%
|
|
Term Loan
|
|
EUR
|
|
919
|
|
4.0
|
|
N/A
|
|
N/A
|
|
3.9%
|
|
Fixed-Rate Mortgages
|
|
U.S.$
|
|
694
|
|
7.2
|
|
N/A
|
|
N/A
|
|
6.2%
|
|
Floating-Rate Mortgages
|
|
EUR
|
|
538
|
|
5.9
|
|
N/A
|
|
N/A
|
|
Euribor +
0.85-2.77%
|
|
Fixed-rate mortgages (RSC—60)%
|
|
U.S.$
|
|
218
|
|
4.2
|
|
N/A
|
|
N/A
|
|
4.85-5.91%
|
|
Floating-rate mortgages (RSC—60)%
|
|
U.S.$
|
|
77
|
|
1.1
|
|
N/A
|
|
N/A
|
|
2.26-3.79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
3,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79
The following table sets forth information regarding
Gazit-Globe’s outstanding debentures as of
December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance in the
|
|
Type of
|
|
Effective
|
|
|
|
|
|
|
|
Par Value
|
|
Financial
|
|
Interest and Annual
|
|
Interest
|
|
Final
|
|
|
|
Series (1)
|
|
Outstanding
|
|
Statements
|
|
Rate
|
|
Rate
|
|
Maturity
|
|
Linkage Basis Terms
|
|
|
|
(NIS in millions)
|
|
(NIS in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Series A
|
|
389
|
|
287
|
|
6.5%
|
|
6.18%
|
|
2017
|
|
US dollar
|
|
Series B
|
|
172
|
|
149
|
|
6-month
EURIBOR + 2%
|
|
3.04%
|
|
2016
|
|
Euro
|
|
Series C
|
|
1,277
|
|
1,504
|
|
4.95%
|
|
4.88%
|
|
2018
|
|
Increase in the Israeli CPI
|
|
Series D
|
|
1,884
|
|
2,120
|
|
5.1%
|
|
5.03%
|
|
2021
|
|
Increase in the Israeli CPI
|
|
Series E
|
|
556
|
|
539
|
|
6-Month
TELBOR + 0.7%
|
|
3.57%
|
|
2017
|
|
None
|
|
Series F
|
|
1,424
|
|
1,410
|
|
6.4%
|
|
6.73%
|
|
2016
|
|
None
|
|
Series I
|
|
1,439
|
|
1,607
|
|
5.3%
|
|
5.58%
|
|
2018
|
|
Increase in the Israeli CPI
|
|
Series J (Secured)
|
|
605
|
|
653
|
|
6.5%
|
|
6.36%
|
|
2019
|
|
Increase in the Israeli CPI
|
|
Non-listed
|
|
19
|
|
23
|
|
5.55%
|
|
5.62%
|
|
2012
|
|
Increase in the Israeli CPI
|
|
Non-listed issued by wholly — owned subsidiary
|
|
67
|
|
77
|
|
5.1%
|
|
5.86%
|
|
2012
|
|
Israeli CPI
|
|
Non-listed issued by wholly-owned subsidiary
|
|
50
|
|
57
|
|
4.57%
|
|
4.98%
|
|
2015
|
|
Israeli CPI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
7,882
|
|
8,426
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
In relation to the issuance of NIS
451 million par value of debentures (series K) on
September 5, 2011, refer to note 3n of the condensed
interim consolidated financial statements as of
September 30, 2011.
|
Gazit-Globe’s revolving lines of credit and its term loan
are secured by pledges of its shares of its public subsidiaries
and affiliates. Gazit-Globe’s Series J notes are
secured by interests in properties owned by Gazit Development.
The terms of certain of the debt instruments set forth in the
table above and the new credit facility with an Israeli bank
contain covenants, including: (i) maintenance of a ratio of
debt to value of securities (mainly listed securities of public
subsidiaries and affiliates of Gazit-Globe) of 60% to 91%,
(ii) maintenance of minimum shareholders’ equity
excluding non-controlling interests of NIS 3.75 billion for
Gazit-Globe, (iii) maintenance of a ratio of financial
debt, net to total assets less cash deposits, based on
consolidated financial statements, not in excess of 75%,
(iv) maintenance of a ratio of financial debt, net to total
assets, for Gazit-Globe on the separate financial statements of
Gazit-Globe, not in excess of 77.5%, based on the equity method
for investments in investees, (v) a requirement that
shareholders’ equity for Atrium (attributable to equity
holders of Atrium) not be less than EUR 1.5 billion,
(vi) maintenance of a ratio of shareholders equity to total
assets of Atrium not in excess of 51.5%, (viii) various
debt coverage ratios, with respect to credit facilities, of cash
flows from pledged assets to interest expense,
(ix) maintenance of a certain minimal ratio of annual
dividend from First Capital shares held to secure a credit
facility, to the interest expense on the credit facility,
(x) maintenance of average quarterly EPRA FFO, calculated
according to EPRA, over any two consecutive quarters, above NIS
60 million, (xi) maintenance of a ratio of
Citycon’s equity (including equity loans, but excluding
non-controlling interests, the fair value of derivatives and the
tax effect thereof) to Citycon’s total balance sheet of not
less than 30%, (xii) maintenance of a ratio of
Citycon’s EBITDA (with certain adjustments) to
Citycon’s net financial expenses of not less than 1.6 to 1,
(xiii) maintenance of a ratio of First Capital’s net
financial debt, with the addition of the leverage that is
reflected by the amount utilized
80
under the credit facility, to First Capital’s EBITDA not in
excess of 14.2 to 1, (xiv) maintenance of a ratio of First
Capital’s EBITDA to First Capital’s financial expenses
not less than 1.55x, (xv) maintenance of the ratio of First
Capital’s net financial debt, with the addition of the
leverage that is reflected by the amount of utilized credit out
of the total credit facility, to First Capital’s total
equity, deferred taxes and net financial debt not in excess of
82%, (xvi) a requirement that the percentage interest in
the share capital of a subsidiary that is represented by shares
pledged shall not be less than the percentage that constitutes
effective control over the subsidiary, (xvii) the ratio of
Equity One’s EBITDA (as adjusted) to Equity One’s net
financial debt shall not be less than 1.65, (xviii) the
ratio of the sum of Equity One’s net debt and the
outstanding amount under the credit facility to Equity
One’s EBITDA shall not exceed 14:1, (xix) the ratio of
the sum of Equity One’s net debt and the outstanding amount
under the credit facility to Equity One’s NOI shall not
exceed 13.1, (xx) the number of pledged Equity One and
Gazit America shares shall not decrease in such manner
constituting loss of control of the consolidated company, and
(xxi) maintaining a minimum ratio of the aggregate amount
of cash dividends paid annually in respect of the Equity One
shares pledged in connection to the credit facility to financial
debt resulting from the outstanding unpaid amount. As of
September 30, 2011, Gazit-Globe was in compliance with all
of the covenants that were in effect at such time.
We believe, based on currently proposed plans and assumptions
relating to Gazit-Globe’s operations, that its existing
financial arrangements will be sufficient to satisfy its cash
requirements for at least the next twelve months.
Table of
Contractual Obligations
The following table summarizes the contractual obligations of
Gazit-Globe and its private subsidiaries as of December 31,
2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
|
|
|
|
Less than 1
|
|
|
|
|
|
|
|
|
More than 5
|
|
|
Contractual Obligations
|
|
Total
|
|
|
year
|
|
|
1-3 years
|
|
|
3-5 years
|
|
|
years
|
|
|
|
|
(NIS in thousands)
|
|
|
|
|
Credit facilities/loans
|
|
|
2,031,173
|
|
|
|
44,074
|
|
|
|
515,766
|
|
|
|
1,471,333
|
|
|
|
—
|
|
|
Mortgages
|
|
|
1,528,732
|
|
|
|
131,532
|
|
|
|
219,800
|
|
|
|
719,937
|
|
|
|
457,463
|
|
|
Debentures
|
|
|
8,426,931
|
|
|
|
526,292
|
|
|
|
1,260,205
|
|
|
|
1,222,129
|
|
|
|
5,418,305
|
|
|
Construction commitments
|
|
|
109,645
|
|
|
|
52,511
|
|
|
|
19,828
|
|
|
|
19,828
|
|
|
|
17,478
|
|
|
Future interest obligations
|
|
|
3,472,053
|
|
|
|
590,617
|
|
|
|
1,044,310
|
|
|
|
788,251
|
|
|
|
1,048,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
|
15,578,534
|
|
|
|
1,345,026
|
|
|
|
3,059,909
|
|
|
|
4,221,478
|
|
|
|
6,942,121
|
|
Credit
Facilities and Other Indebtedness of Other Group
Entities
We have set forth below information regarding the indebtedness
of other group entities.
81
Equity
One
The following table sets forth information regarding Equity
One’s indebtedness as of December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount of
|
|
|
|
|
|
|
|
|
|
|
Average Interest
|
|
|
Average Effective
|
|
|
Liability (U.S.$ in
|
|
|
Maturity
|
|
|
Debt Instrument
|
|
Denomination
|
|
|
Rate (%)
|
|
|
Interest Rate (%)
|
|
|
thousands)
|
|
|
(years)
|
|
|
|
|
Unsecured debentures
|
|
U.S.$
|
|
|
|
|
6.06
|
|
|
|
6.24
|
|
|
|
683,482
|
|
|
|
5.21
|
|
|
Mortgages (1)
|
|
U.S.$
|
|
|
|
|
6.26
|
|
|
|
N/A
|
|
|
|
513,392
|
|
|
|
4.52
|
|
|
Unsecured credit facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Syndicate ($400 million) (3)
|
|
U.S.$
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
(2)
|
|
|
0.9 + one year
option
|
|
|
City National Bank of Florida ($15 million)
|
|
U.S.$
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
(2)
|
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,196,874
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
In the first nine months of 2011,
Equity One assumed mortgages which amounted to
U.S.$172 million, due to the acquisition of CapCo.
|
| |
|
(2)
|
|
As of December 31, 2010, the
credit facility was unutilized.
|
| |
|
(3)
|
|
On September 30, 2011, Equity
One entered into a U.S.$575 million amended and restated
credit facility through a syndicate of banks for a four year
period with a one year extension option to replace the
U.S.$400 million facility. As of September 30, 2011,
an amount of U.S.$177.5 million was utilized.
|
The terms of certain of the debt instruments set forth in the
tables above contain covenants, including: (i) maintenance
of a ratio of total debt to assets not in excess of 60%,
(ii) maintenance of a ratio of secured debt to assets not
in excess of 40%, (iii) maintenance of a ratio of EBITDA to
interest expenses, principal payments and preferred dividend
payments at a minimum level of 1.65x, (iv) maintenance of a
ratio of unsecured debt to non-pledged assets not in excess of
60%, (v) maintenance of a ratio of NOI deriving from
non-pledged assets to interest on unsecured debt at a minimum
level of 1.85x, (vi) restrictions on the amount of
investments in non-income-producing properties (with respect to
investment in unimproved land, properties under development,
mezzanine debt, equity securities and mortgage loans) and the
percentage of Equity One’s total assets (on a consolidated
basis) that are comprised of Equity One’s interest in
unconsolidated affiliates and (vii) a requirement that the
tangible net worth may not fall below U.S.$1.5 billion plus
75% of the proceeds of all equity issuances. As of
September 30, 2011, Equity One was in compliance with all
of these covenants.
The following table summarizes the contractual obligations of
Equity One as of December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
|
Less than 1
|
|
|
|
|
|
|
|
|
More than 5
|
|
|
Contractual Obligations
|
|
Total
|
|
|
year
|
|
|
1-3 years
|
|
|
3-5 years
|
|
|
years
|
|
|
|
|
(NIS in thousands)
|
|
|
|
|
Mortgages
|
|
|
1,893,959
|
|
|
|
281,563
|
|
|
|
492,945
|
|
|
|
651,948
|
|
|
|
467,503
|
|
|
Unsecured debentures
|
|
|
2,452,842
|
|
|
|
—
|
|
|
|
35,490
|
|
|
|
1,642,247
|
|
|
|
775,105
|
|
|
Operating leases
|
|
|
26,514
|
|
|
|
1,771
|
|
|
|
5,174
|
|
|
|
7,261
|
|
|
|
12,308
|
|
|
Construction commitments
|
|
|
3,514
|
|
|
|
3,514
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Interest obligations
|
|
|
1,288,162
|
|
|
|
262,420
|
|
|
|
465,313
|
|
|
|
450,389
|
|
|
|
110,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
|
5,664,991
|
|
|
|
549,268
|
|
|
|
998,922
|
|
|
|
2,751,845
|
|
|
|
1,364,956
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In light of the resources that are available to Equity One,
mainly unused and committed credit facilities in the amount of
U.S.$336 million (NIS 1,247 million) and
U.S.$409.2 million (NIS 1,519 million) as of
82
December 31, 2010 and September 30, 2011,
respectively, and cash and cash equivalents in the amount of
U.S.$38.3 million (NIS 142 million) and
U.S.$30.6 million (NIS 114 million) as of
December 31, 2010 and September 30, 2011,
respectively, together with the addition of the positive cash
flows from operating activities, we believe that Equity One has
sufficient cash and resources to cover its contractual
obligations for the next year. In the future, we expect that
Equity One will meet its contractual obligations through a
combination of sources including additional and replacement
secured and unsecured borrowings, proceeds from the issuance of
additional debt or equity securities, capital from institutional
partners that desire to form joint venture relationships with
Equity One and proceeds from property dispositions.
First
Capital
The following table sets forth information regarding First
Capital’s indebtedness as of December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount of
|
|
|
|
|
|
|
|
|
|
|
Average Interest
|
|
|
Average Effective
|
|
|
Liability (C$ in
|
|
|
Maturity
|
|
|
Debt Instrument
|
|
Denomination
|
|
|
Rate (%)
|
|
|
Interest Rate (%)
|
|
|
thousands)
|
|
|
(years)
|
|
|
|
|
Unsecured debentures (1)
|
|
C$
|
|
|
|
|
5.45
|
|
|
|
5.64
|
|
|
|
1,114,031
|
|
|
|
4.2
|
|
|
Unsecured convertible debentures (2)
|
|
C$
|
|
|
|
|
5.69
|
|
|
|
6.75
|
|
|
|
324,535
|
|
|
|
6.6
|
|
|
Mortgages
|
|
C$
|
|
|
|
|
—
|
|
|
|
6.09
|
|
|
|
1,318,341
|
|
|
|
4.6
|
|
|
Bank Syndicate (C$250 million) (4)
|
|
C$
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
(3)
|
|
|
1.2
|
|
|
The Bank of Nova Scotia (C$50 million)
|
|
C$
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
(3)
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,756,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
During 2011, First Capital has
issued Series L and M unsecured debentures in the aggregate
principal amount of C$325 million. See Note 40 to our
annual audited consolidated financial statements and
Note 3(c) to our condensed consolidated financial
statements for the first nine months of 2011 appearing elsewhere
in this prospectus.
|
| |
|
(2)
|
|
During 2011, First Capital has
issued C$115 million of unsecured convertible debentures
(series E and F).
|
| |
|
(3)
|
|
As of December 31, 2010, the
credit facility was unutilized. As of September 30, 2011,
an amount of C$5.4 million was utilized.
|
| |
|
(4)
|
|
On June 30, 2011, First
Capital completed a two-year, C$250 million senior
unsecured revolving credit facility (which was increased to
C$425 million in August 2011) with two banks. First
Capital’s existing C$250 million syndicated secured
facility was concurrently reduced to C$50 million.
|
The terms of certain of the debt instruments set forth in the
table above contain covenants, including: (i) maintenance
of a ratio of liabilities to total assets not in excess of 65%,
(ii) maintenance of a ratio of EBITDA to interest expenses
at a minimum level of 1.65x, (iii) maintenance of a ratio
of EBITDA to debt servicing (principal and interest payments) at
a minimum level of 1.5x, (iv) a requirement that First
Capital’s net worth may not fall below C$1 billion
plus 75% of the consideration of capital issuances after
December 31, 2008, (v) maintenance of a ratio of
unpledged assets (not including properties under development) to
unsecured debt at a minimum level of 1.3x and (vi) a
restriction on the amount of investments in non-income-producing
properties (with respect to investment in joint ventures and
properties that are not controlled, mortgages and construction).
As of September 30, 2011, First Capital was in compliance
with all of these covenants.
83
The following table summarizes the contractual obligations of
First Capital as of December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
|
Less than 1
|
|
|
|
|
|
|
|
|
More than 5
|
|
|
Contractual Obligations
|
|
Total
|
|
|
year
|
|
|
1-3 years
|
|
|
3-5 years
|
|
|
years
|
|
|
|
|
(NIS in thousands)
|
|
|
|
|
Mortgages
|
|
|
4,687,591
|
|
|
|
341,038
|
|
|
|
1,417,085
|
|
|
|
1,596,274
|
|
|
|
1,333,194
|
|
|
Unsecured debentures
|
|
|
3,984,105
|
|
|
|
706,671
|
|
|
|
700,276
|
|
|
|
1,155,278
|
|
|
|
1,421,880
|
|
|
Unsecured convertible debentures (1)
|
|
|
1,221,928
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,221,928
|
|
|
Operating leases
|
|
|
64,028
|
|
|
|
2,926
|
|
|
|
5,869
|
|
|
|
5,595
|
|
|
|
49,638
|
|
|
Construction commitments
|
|
|
139,462
|
|
|
|
135,907
|
|
|
|
3,555
|
|
|
|
—
|
|
|
|
—
|
|
|
Interest obligations
|
|
|
2,586,454
|
|
|
|
558,479
|
|
|
|
905,938
|
|
|
|
604,782
|
|
|
|
517,255
|
|
|
Financial guarantees
|
|
|
65,762
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
65,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
|
12,749,330
|
|
|
|
1,745,021
|
|
|
|
3,032,723
|
|
|
|
3,361,929
|
|
|
|
4,609,657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
A wholly-owned subsidiary of
Gazit-Globe owns C$157.4 million principal amount of the
5.50% outstanding convertible debentures and
C$0.6 million principal amount of the outstanding 6.25%
convertible debentures.
|
In light of the resources that are available to First Capital as
of September 30, 2011, mainly unused and committed credit
facilities in the amount of C$282 million (NIS
1,027 million) and C$443 million (NIS
1,613 million) as of December 31, 2010 and
September 30, 2011, respectively, and cash and cash
equivalents in the amount of C$31.7 million (NIS
115 million) and C$3.1 million (NIS 11 million)
as of December 31, 2010 and September 30, 2011,
respectively, together with the addition of the positive cash
flows from operating activities, we believe that First Capital
has sufficient cash and resources to cover its contractual
obligations for the next year. In the future, we expect that
First Capital will meet its contractual obligations to repay its
debt through a combination of additional sources, including
additional and replacement secured and unsecured credit
facilities, mortgages, proceeds from the issuance of additional
debt, equity and convertible securities and proceeds from
property dispositions.
Citycon
The following table sets forth information regarding
Citycon’s indebtedness as of December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount of
|
|
|
|
|
|
|
|
|
|
Average Interest
|
|
|
Average Effective
|
|
Liability (EUR in
|
|
|
|
|
|
Debt Instrument
|
|
Denomination
|
|
Rate (%)
|
|
|
Interest Rate (%)
|
|
thousands)
|
|
|
Maturity (years)
|
|
|
|
|
Unsecured debentures
|
|
EUR
|
|
|
5.1
|
|
|
5.46
|
|
|
39,497
|
|
|
|
4
|
|
|
Unsecured convertible debentures (1)
|
|
EUR
|
|
|
4.5
|
|
|
7.58
|
|
|
66,276
|
|
|
|
2.7
|
|
|
Mortgages and secured term loans
|
|
—(2)
|
|
|
—
|
|
|
3.17
|
|
|
27,111
|
|
|
|
2.8
|
|
|
Unsecured credit facilities (3)
|
|
EUR
|
|
|
—
|
|
|
Euribor + 0.53
|
|
|
264,500
|
|
|
|
1.7
|
|
|
Other debts
|
|
—(2)
|
|
|
—
|
|
|
2.45
|
|
|
999,947
|
|
|
|
3.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,397,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The company owned EUR
42 million out of the EUR 71.25 million par value of
convertible debentures as of December 31, 2010 and
September 30, 2011.
|
84
|
|
|
|
(2)
|
|
EUR 418 million is denominated
in Euros, EUR 555 million is denominated in Swedish Krona,
EUR 44 million is denominated in Estonian Krona and EUR
10 million is denominated in Latvian Lat.
|
| |
|
(3)
|
|
In May 2011, Citycon entered into a
EUR 330 million five year unsecured credit facility with a
Nordic bank group and in August 2011 Citycon entered into a EUR
50 million seven-year term loan agreement which may be
increased to EUR 75 million under certain conditions.
|
The terms of certain of the debt instruments set forth in the
table above contain covenants, including: (i) maintenance
of a ratio of equity (including equity loans, but excluding
non-controlling interests, the fair value of derivatives and the
tax effect thereof) to total assets not below 32.5% and
(ii) maintenance of a debt coverage ratio (EBITDA to net
interest expenses) of at least 1.8.
The following table summarizes Citycon’s contractual
obligations as of December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
|
Less than 1
|
|
|
|
|
|
|
|
|
More than 5
|
|
|
Contractual Obligations
|
|
Total
|
|
|
year
|
|
|
1-3 years
|
|
|
3-5 years
|
|
|
years
|
|
|
|
|
(NIS in thousands)
|
|
|
|
|
Credit facilities/loans
|
|
|
6,120,892
|
|
|
|
877,807
|
|
|
|
2,640,654
|
|
|
|
2,039,842
|
|
|
|
562,589
|
|
|
Unsecured debentures
|
|
|
187,134
|
|
|
|
—
|
|
|
|
—
|
|
|
|
187,134
|
|
|
|
—
|
|
|
Convertible debentures (1)
|
|
|
314,007
|
|
|
|
—
|
|
|
|
314,007
|
|
|
|
—
|
|
|
|
—
|
|
|
Operating leases
|
|
|
2,842
|
|
|
|
1,421
|
|
|
|
1,421
|
|
|
|
—
|
|
|
|
—
|
|
|
Construction commitments
|
|
|
152,883
|
|
|
|
129,667
|
|
|
|
23,216
|
|
|
|
—
|
|
|
|
—
|
|
|
Interest obligations
|
|
|
880,131
|
|
|
|
257,342
|
|
|
|
422,207
|
|
|
|
149,878
|
|
|
|
50,704
|
|
|
Financial guarantees
|
|
|
205,625
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
205,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
|
7,863,520
|
|
|
|
1,266,236
|
|
|
|
3,401,507
|
|
|
|
2,376,854
|
|
|
|
818,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Gazit-Globe owns EUR
42 million principal amount of the 4.50% outstanding
convertible debentures.
|
Since Citycon’s strategy is based on expansion, Citycon
will need both equity capital and borrowings. Its goal is to
arrange financing on a long term basis and to avoid any large
concentration of maturity dates for its indebtedness. Citycon
aims to guarantee the availability and flexibility of financing
through unused credit lines and by using several banks and
financing methods as sources of finance.
In light of the resources that are available to Citycon, mainly
unused and committed credit facilities in the amount of
EUR 225.5 million (NIS 1,137 million) and
EUR 271.4 million (NIS 1,369 million) as of
December 31, 2010 and September 30, 2011,
respectively, and cash and cash equivalents in the amount of
EUR 19.5 million (NIS 98 million) and
EUR 21.5 million (NIS 108 million) as of
December 31, 2010 and September 30, 2011,
respectively, together with the addition of the positive cash
flows from operating activities, we believe that Citycon has
sufficient cash and resources to cover its contractual
obligations for the next year. In the long-term, debt
refinancing and disposals of investment properties can be
considered.
85
Atrium
The following table sets forth information regarding
Atrium’s indebtedness as of December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount of
|
|
|
|
|
|
|
|
|
|
Average Coupon
|
|
|
Average Effective
|
|
|
Liability (in EUR
|
|
|
Maturity
|
|
|
Debt Instrument
|
|
Denomination
|
|
Rate (%)
|
|
|
Interest Rate (%)
|
|
|
thousands)
|
|
|
(years)
|
|
|
|
|
Floating rate debentures
|
|
EUR
|
|
|
4.6
|
|
|
|
5.3
|
|
|
|
155,001
|
|
|
|
2013-2017
|
|
|
Fixed rate debentures
|
|
EUR
|
|
|
5.5
|
|
|
|
6.1
|
|
|
|
114,118
|
|
|
|
2011-2015
|
|
|
Floating rate debentures
|
|
Czech Krona
|
|
|
2.7
|
|
|
|
4.4
|
|
|
|
39,187
|
|
|
|
2015
|
|
|
Convertible debentures
|
|
EUR
|
|
|
10.75
|
|
|
|
11.95
|
|
|
|
19,138
|
|
|
|
2015
|
|
|
Secured loans at fixed rate
|
|
EUR
|
|
|
—
|
|
|
|
6.53
|
|
|
|
27,662
|
|
|
|
1.9
|
|
|
Secured loan at floating rate
|
|
EUR
|
|
|
—
|
|
|
|
3.46
|
|
|
|
58,747
|
|
|
|
6.9
|
|
|
Other debt
|
|
|
|
|
|
|
|
|
|
|
|
|
11,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
425,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes Atrium’s contractual
obligations as of December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
|
Less than 1
|
|
|
|
|
|
|
|
|
More than 5
|
|
|
Contractual Obligations
|
|
Total
|
|
|
year
|
|
|
1-3 years
|
|
|
3-5 years
|
|
|
years
|
|
|
|
|
(NIS in thousands)
|
|
|
|
|
Other loans
|
|
|
53,927
|
|
|
|
50,061
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,866
|
|
|
Mortgages
|
|
|
409,398
|
|
|
|
84,946
|
|
|
|
90,764
|
|
|
|
58,144
|
|
|
|
175,544
|
|
|
Unsecured debentures
|
|
|
1,460,723
|
|
|
|
154,508
|
|
|
|
466,541
|
|
|
|
414,566
|
|
|
|
425,108
|
|
|
Convertible debentures (1)
|
|
|
90,674
|
|
|
|
—
|
|
|
|
—
|
|
|
|
90,674
|
|
|
|
—
|
|
|
Operating leases
|
|
|
466,931
|
|
|
|
14,962
|
|
|
|
29,512
|
|
|
|
39,217
|
|
|
|
383,240
|
|
|
Construction commitments
|
|
|
23,690
|
|
|
|
23,690
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Interest obligations
|
|
|
409,767
|
|
|
|
135,933
|
|
|
|
136,991
|
|
|
|
99,567
|
|
|
|
37,276
|
|
|
Financial guarantees
|
|
|
67,281
|
|
|
|
5,515
|
|
|
|
55,512
|
|
|
|
—
|
|
|
|
6,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
|
2,982,391
|
|
|
|
469,615
|
|
|
|
779,320
|
|
|
|
702,168
|
|
|
|
1,031,288
|
|
|
|
|
|
(1)
|
|
In January 2011, Atrium bought back
the balance of its convertible debentures.
|
As of December 31, 2010 and September 30, 2011, Atrium
had cash and cash equivalents of EUR 373.5 million
(NIS 1,884 million) and EUR 289.6 million (NIS
1,461 million), respectively. Atrium management plans to
meet its contractual obligations to repay its debt through a
combination of additional sources, including additional and
replacement secured and unsecured credit facilities, mortgages,
proceeds from the issuance of additional debt, equity and
convertible securities, proceeds from property dispositions and
available cash.
Gazit
America
Gazit America has three revolving credit lines in the amount of
C$57 million, of which C$38 million has been utilized
and C$19 million remains unutilized as at
September 30, 2011. The credit lines are secured and
terminate in 2012 (C$13.6 million) and in 2013
(C$43 million). As of September 30, 2011, the credit
lines
86
bore a variable annual interest at an average rate of 3.76%. The
credit lines include financial and operational covenants.
The following table sets forth the information regarding Gazit
America’s indebtedness as of December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount
|
|
|
|
|
|
Average
|
|
|
|
|
of Liabilities (C$
|
|
|
Weighted Average
|
|
|
Repayment Period
|
|
|
|
|
in thousands)
|
|
|
Interest Rate
|
|
|
(years)
|
|
|
|
|
Mortgages
|
|
|
8,911
|
|
|
|
5.78
|
%
|
|
|
4.0
|
|
|
Secured loans at variable interest
|
|
|
110,148
|
|
|
|
4.11
|
%
|
|
|
2.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
119,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The terms of certain of the debt instruments set forth in the
table above contain covenants, including: (i) maintenance
of equity to debt ratios; (ii) maintenance of ratio of debt
to market value of respective pledged shares at a certain level
and (iii) maintenance of customary debt coverage ratios.
The following table summarizes Gazit America’s contractual
obligations as of December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
|
Less than 1
|
|
|
|
|
|
|
|
|
More than 5
|
|
|
Contractual Obligations
|
|
Total
|
|
|
year
|
|
|
1-3 years
|
|
|
3-5 years
|
|
|
years
|
|
|
|
|
(NIS in thousands)
|
|
|
|
|
Credit facilities/loans
|
|
|
392,720
|
|
|
|
32,437
|
|
|
|
360,283
|
|
|
|
—
|
|
|
|
—
|
|
|
Mortgages
|
|
|
31,671
|
|
|
|
891
|
|
|
|
1,914
|
|
|
|
26,493
|
|
|
|
2,373
|
|
|
Interest obligations
|
|
|
38,791
|
|
|
|
12,818
|
|
|
|
24,715
|
|
|
|
1,178
|
|
|
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
|
463,182
|
|
|
|
46,146
|
|
|
|
386,912
|
|
|
|
27,671
|
|
|
|
2,453
|
|
The following table sets forth information regarding U.
Dori’s indebtedness as of December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Carrying Amount of
|
|
|
|
|
|
|
|
|
|
Coupon
|
|
|
Average Effective
|
|
|
Liability
|
|
|
|
|
|
Debt Instrument
|
|
Denomination
|
|
Rate (%)
|
|
|
Interest Rate (%)
|
|
|
(in NIS thousands)
|
|
|
Maturity
|
|
|
|
|
Unsecured debentures (1)
|
|
NIS
|
|
|
6.59
|
|
|
|
7.37
|
|
|
|
97,224
|
|
|
|
2015
|
|
|
Unsecured debentures (1)
|
|
Israeli CPI
|
|
|
7.49
|
|
|
|
7.59
|
|
|
|
377,672
|
|
|
|
2012-2019
|
|
|
Unsecured convertible debentures (1)
|
|
Israeli CPI
|
|
|
5.25
|
|
|
|
10.53
|
|
|
|
28,852
|
|
|
|
2012
|
|
|
Long term loans and credit
|
|
NIS
|
|
|
3.85-6
|
|
|
|
3.85-6
|
|
|
|
128,224
|
|
|
|
2015
|
|
|
Long term loans and credit
|
|
CPI
|
|
|
5.3
|
|
|
|
5.3
|
|
|
|
4,012
|
|
|
|
2014
|
|
|
Long term loans and credit
|
|
Zloty
|
|
|
5.86-8.5
|
|
|
|
5.86-8.5
|
|
|
|
83,208
|
|
|
|
2015
|
|
|
Long term loans and credit
|
|
Other
|
|
|
7-9.05
|
|
|
|
7-9.05
|
|
|
|
12,141
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
731,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Secured by a negative pledge.
|
87
The following table summarizes U. Dori’s contractual
obligations of as of December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
|
Less than 1
|
|
|
|
|
|
|
|
|
More than 5
|
|
|
Contractual Obligations
|
|
Total
|
|
|
year
|
|
|
1-3 years
|
|
|
3-5 years
|
|
|
years
|
|
|
|
|
(NIS in thousands)
|
|
|
|
|
Credit facilities/loans
|
|
|
227,586
|
|
|
|
170,246
|
|
|
|
41,816
|
|
|
|
15,524
|
|
|
|
—
|
|
|
Unsecured debentures
|
|
|
477,810
|
|
|
|
60,698
|
|
|
|
142,024
|
|
|
|
181,326
|
|
|
|
93,762
|
|
|
Convertible debentures
|
|
|
29,594
|
|
|
|
19,730
|
|
|
|
9,864
|
|
|
|
|
|
|
|
—
|
|
|
Interest obligations
|
|
|
136,572
|
|
|
|
43,134
|
|
|
|
52,960
|
|
|
|
26,664
|
|
|
|
13,814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
|
871,562
|
|
|
|
293,808
|
|
|
|
246,664
|
|
|
|
223,514
|
|
|
|
107,576
|
|
Consolidated
Table of Contractual Obligations
The following table summarizes our contractual obligations on a
consolidated basis as of December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
|
Less than 1
|
|
|
|
|
|
|
|
|
More than 5
|
|
|
Contractual Obligations
|
|
Total
|
|
|
year
|
|
|
1-3 years
|
|
|
3-5 years
|
|
|
years
|
|
|
|
|
(NIS in thousands)
|
|
|
|
|
Credit facilities/loam
|
|
|
8,826,099
|
|
|
|
1,174,022
|
|
|
|
3,558,520
|
|
|
|
3,526,503
|
|
|
|
566,464
|
|
|
Mortgages
|
|
|
6,867,730
|
|
|
|
649,922
|
|
|
|
2,057,889
|
|
|
|
2,304,080
|
|
|
|
1,855,839
|
|
|
Unsecured debentures
|
|
|
15,729,010
|
|
|
|
1,309,757
|
|
|
|
2,207,225
|
|
|
|
4,422,070
|
|
|
|
7,789,958
|
|
|
Convertible debentures
|
|
|
852,533
|
|
|
|
9,865
|
|
|
|
133,790
|
|
|
|
27,257
|
|
|
|
681,621
|
|
|
Operating leases
|
|
|
233,744
|
|
|
|
10,616
|
|
|
|
21,335
|
|
|
|
24,645
|
|
|
|
177,148
|
|
|
Construction commitments
|
|
|
429,194
|
|
|
|
345,289
|
|
|
|
46,599
|
|
|
|
19,828
|
|
|
|
17,478
|
|
|
Interest obligations
|
|
|
8,811,935
|
|
|
|
1,860,745
|
|
|
|
3,052,435
|
|
|
|
2,120,710
|
|
|
|
1,778,045
|
|
|
Financial guarantees
|
|
|
291,612
|
|
|
|
1,658
|
|
|
|
16,687
|
|
|
|
—
|
|
|
|
273,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
|
42,042,037
|
|
|
|
5,362,474
|
|
|
|
11,094,660
|
|
|
|
12,445,093
|
|
|
|
13,139,810
|
|
Cash
Flows
The following summary discussion of our cash flows is based on
the consolidated statements of cash flows.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
Increase (Decrease)
|
|
|
September 30, 2011
|
|
|
|
Increase (Decrease)
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
2008 vs. 2009
|
|
|
2009 vs. 2010
|
|
|
2010
|
|
|
2011
|
|
|
|
2010 vs. 2011
|
|
|
|
|
(NIS in millions)
|
|
|
|
(%)
|
|
|
(NIS in millions)
|
|
|
|
(%)
|
|
|
Net cash provided by operating activities
|
|
|
653
|
|
|
|
926
|
|
|
|
782
|
|
|
|
|
42
|
%
|
|
|
(16
|
)%
|
|
|
643
|
|
|
|
892
|
|
|
|
|
39
|
%
|
|
Net cash used in investing activities
|
|
|
(4,880
|
)
|
|
|
(677
|
)
|
|
|
(2,618
|
)
|
|
|
|
(86
|
)%
|
|
|
287
|
%
|
|
|
(1,466
|
)
|
|
|
(4,386
|
)
|
|
|
|
199
|
%
|
|
Net cash provided by financing activities
|
|
|
4,161
|
|
|
|
1,225
|
|
|
|
1,287
|
|
|
|
|
(71
|
)%
|
|
|
5
|
%
|
|
|
402
|
|
|
|
3,543
|
|
|
|
|
781
|
%
|
|
Cash and cash equivalents, end of period
|
|
|
535
|
|
|
|
2,018
|
|
|
|
1,321
|
|
|
|
|
277
|
%
|
|
|
(35
|
)%
|
|
|
1,546
|
|
|
|
1,371
|
|
|
|
|
(11
|
%)
|
Net Cash
Provided by Operating Activities
Net cash provided by operating activities consists primarily of
net operating income from our rental properties (rental and
other revenues less property operating expenses), less general
and administrative expenses and interest expense.
Net cash provided by operating activities totaled NIS
892 million (U.S.$240 million) for the nine months
ended September 30, 2011 compared to NIS 643 million
for the nine months ended September 30, 2010. The
88
increase of NIS 249, or 39%, was due primarily to moderate
improvement in the current operations of our subsidiaries and to
non-recurring income recorded as cash flow from operating
activities.
Net cash provided by operating activities totaled NIS
782 million (U.S.$211 million) for the year ended
December 31, 2010 compared to NIS 926 million for the
year ended December 31, 2009. The decrease of
NIS 144 million, or 16%, was due primarily to changes
in the working capital items.
The increase in net cash provided by operating activities of NIS
273 million, or 42%, for the year ended December 31,
2009 compared to the year ended December 31, 2008 was
primarily due to the improvement in our current operations.
Net Cash
Used in Investing Activities
Net cash used in investing activities consists primarily of
property acquisitions and dispositions, costs incurred in
developments, investment in shares of investees and investments
in (disposals of) available-for-sale financial assets.
Net cash used in investing activities totaled NIS
4,386 million (U.S.$1,182 million) for the nine months
ended September 30, 2011 compared with NIS
1,466 million used in investing activities for the nine
months ended September 30, 2010. The increase of NIS
2,920 million (U.S.$787 million), or 199%, was due
primarily to a higher use of cash in respect of investment
properties in the first nine months of 2011 compared with the
first nine months of 2010, higher net investments in available
for sale financial assets in the first nine months of 2011
compared with net proceeds from disposals in 2010, and a higher
amount of long term loans granted in the first nine months of
2011 compared to the first nine months of 2010. Investing
activities on a consolidated basis in the first nine months of
2011 consisted primarily of acquisitions, construction and
development of investment property, offset by dispositions.
Net cash used in investing activities totaled NIS
2,618 million (U.S.$705 million) for the year ended
December 31, 2010 compared with NIS 677 million used
in investing activities for the year ended December 31,
2009. The increase of NIS 1,941 million, or 287%, was due
primarily to lower use of cash in respect of acquisition of
investment properties in 2009 and positive cash flow amounting
to NIS 1,262 million in 2009 resulting from the initial
proportionate consolidation of Atrium and higher proceeds from
sale of available for sale securities in 2009. Investing
activities on a consolidated basis during 2010 consisted of
acquisitions and development of investment properties and fixed
assets for NIS 3,574 million, dispositions of investment
properties and fixed assets for NIS 1,043 million,
investments in investees of NIS 9 million, purchase of
available for sale financial assets for
NIS 422 million and disposition of available for sale
financial assets of NIS 478 million.
Net cash used in investing activities totaled NIS
677 million for the year ended December 31, 2009
compared with NIS 4,880 million used in investing
activities for the year ended December 31, 2008. The
decrease of NIS 4,203 million, or 86%, was due
primarily to a decrease of NIS 1,205 million in investment
in investees mainly due to the higher amounts invested in Atrium
during 2008, a decrease of NIS 523 million in development
and acquisition of investment properties and fixed assets, a
decrease of NIS 1,139 million in investments in available
for sale financial assets, an increase of NIS 744 million
of proceeds from disposition of available for sale financial
assets and the increase in cash and cash equivalents of NIS
1,262 million due to the initial proportionate
consolidation of Atrium as aforementioned, offset partially by a
decrease of NIS 654 million in proceeds from disposition of
investment property and fixed assets. Investing activities on a
consolidated basis in 2009 consisted of cash received from the
initial proportionate consolidation of Atrium amounting to NIS
1,262 million and NIS 1,068 million from proceeds from
sale of
available-for-sale
financial assets, offset by NIS 2,706 million from
acquisition, construction and development of investment
property. Investing activities on a consolidated basis in 2008
consisted of NIS 3,167 million for acquisition,
construction and development of investment property,
NIS 1,316 million for investment in
available-for-sale
financial assets and NIS 1,371 million for investment in
shares, convertible debentures and warrants of investees, offset
by NIS 526 million from disposition of available for sale
financial assets and withdrawal of long term deposits.
89
Net Cash
Provided by Financing Activities
Net cash provided by financing activities consists primarily of
capital issuance by Gazit-Globe and its subsidiaries, proceeds
from obtaining loans, proceeds from credit facilities and the
issuance of debentures and convertible debentures, less
repayment and redemption of debt and dividends paid to
shareholders.
Net cash provided by financing activities totaled NIS
3,543 million (U.S.$954 million) for the nine months
ended September 30, 2011 compared with NIS 402 million
net cash used in financing activities for the nine months ended
September 30, 2010. The difference for the nine months
ended September 30, 2011 from the nine months ended
September 30, 2010 is due primarily to a higher receipt of
long-term loans, credit facilities and short term credit and a
higher issuance of debentures in the first nine months of 2011
compared to the first nine months of 2010, and a higher increase
of our interest in subsidiaries, offset by higher repayment of
long-term loans and debentures in the first nine months of 2011
compared to the first nine months of 2010.
Net cash provided by financing activities totaled NIS
1,287 million (U.S.$347 million) for the year ended
December 31, 2010 compared with NIS 1,225 million net
cash provided by financing activities for the year ended
December 31, 2009, and NIS 4,161 million for the year
ended December 31, 2008.
The difference for the year ended December 31, 2010 from
the year ended December 31, 2009 was not material.
The difference of NIS 2,936 million for the year ended
December 31, 2009 from the year ended December 31,
2008 is due primarily to:
|
|
|
| |
•
|
the net repayment of NIS 602 million of long-term loans in
2009 compared with net proceeds from long term loans of NIS
1,552 million in 2008;
|
| |
| |
•
|
the net repayment of NIS 348 million credit facilities in
2009 compared with the NIS 2,896 million net proceeds from
credit facilities in 2008; and
|
| |
| |
•
|
the issuance of debentures of NIS 3,098 million, offset by
the repayment and early redemption of
NIS 1,174 million of debentures in 2009 compared with
the issuance of NIS 1,061 million offset by the repayment
and early redemption of debentures of NIS 542 million in
2008.
|
2011. During the first nine months of 2011, we
financed our activities primarily by:
|
|
|
| |
•
|
The issuance of equity amounting to NIS 698 million,
comprising the issuance of C$19 million of equity
securities by First Capital, U.S.$96 million of equity
securities by Equity One and EUR 54 million of equity
securities by Citycon;
|
|
|
|
| |
•
|
loans and proceeds from credit facilities, net of repayments of
long-term loans and credit facilities, amounting to NIS
2,488 million, comprising the NIS 1,528 million
received by Gazit-Globe and its private subsidiaries,
U.S.$11 million received by Equity One, C$25 million
received by First Capital, EUR 73 million received by
Citycon, EUR 46 million received by Atrium, and
C$46 million received by Gazit America; and
|
| |
| |
•
|
the issuance of debentures and convertible debentures, net of
repayments, amounting to NIS 1,365 million, comprising the
net issuance of C$334 million of debentures by First
Capital, net issuance of debentures by Gazit-Globe and its
private subsidiary in the amount of NIS 208 million,
|
offset by:
|
|
|
| |
•
|
increase in our ownership of subsidiaries amounting to NIS
385 million; and
|
| |
| |
•
|
dividend distributions amounting to NIS 625 million
comprising NIS 178 million paid by Gazit-Globe,
U.S.$41 million paid by Equity One, C$50 million paid
by First Capital and EUR 18 million paid by Citycon.
|
90
2010. During 2010, we financed our activities
primarily by:
|
|
|
| |
•
|
the issuance of equity amounting to NIS 2,154 million,
comprising the issuance of NIS 638 million of equity
securities by Gazit-Globe, U.S.$245 million of equity
securities by Equity One, C$99 million of equity securities
by First Capital, C$1.3 million of equity securities by
Gazit America, NIS 20 million of equity securities by U.
Dori and EUR 37 million of equity securities by
Citycon;
|
| |
| |
•
|
the issuance of debentures and convertible debentures, net of
repayments and repurchases, amounting to NIS 1,539 million,
comprising the issuance of NIS 455 million of debentures by
Gazit-Globe and a wholly-owned subsidiary, C$387 million of
debentures by First Capital and EUR 69 million repaid
by Atrium;
|
| |
| |
•
|
loans and proceeds from credit facilities, net of repayments of
long-term loans and credit facilities, amounting to NIS
1,664 million, comprising the NIS 1,340 million repaid
by Gazit-Globe and its private subsidiaries,
U.S.$75 million repaid by Equity One, C$37 million
repaid by First Capital, C$20 million of loans repaid by
Gazit America, EUR 1.3 million repaid by Atrium and
EUR 11 million repaid by Citycon,
|
offset by:
|
|
|
| |
•
|
dividend distributions amounting to NIS 664 million,
comprising the NIS 209 million paid by
Gazit-Globe
and Gazit Development, U.S.$43 million paid by Equity One,
C$63 million paid by First Capital and
EUR 14 million paid by Citycon.
|
2009. During 2009, we financed our activities
primarily by:
|
|
|
| |
•
|
the issuance of equity amounting to NIS 1,038 million,
comprising the issuance of NIS 391 million of equity
securities by Gazit-Globe, U.S.$93 million of equity
securities by Equity One, C$83 million of equity securities
by First Capital and NIS 9 million of equity securities by
U. Dori;
|
| |
| |
•
|
the issuance of debentures and convertible debentures, net of
repayments, amounting to NIS 1,924 million, comprising the
issuance of NIS 814 million of debentures by Gazit-Globe,
U.S.$42 million of issuance, net of repayment of debentures
by Equity One, C$212 million of debentures by First Capital
(net of C$31 million of purchases by Gazit),
EUR 35 million of debentures by Citycon and NIS
32 million of debentures by U. Dori; and
|
| |
| |
•
|
loans and proceeds from credit facilities net of repayment of
long-term loans and credit facilities amounting to NIS
965 million, comprising the NIS 445 million repaid by
Gazit-Globe and its private subsidiaries, U.S.$119 million
repaid by Equity One, C$96 million repaid by First Capital,
EUR 62 million repaid by Citycon and NIS
35 million repaid by U. Dori,
|
offset by:
|
|
|
| |
•
|
dividend distributions amounting to NIS 647 million,
comprising the NIS 179 million paid by
Gazit-Globe,
U.S.$44 million paid by Equity One, C$58 million paid
by First Capital and EUR 14 million paid by Citycon.
|
2008. During 2008, we financed our activities
primarily by:
|
|
|
| |
•
|
the issuance of equity amounting to NIS 820 million,
comprising the issuance of U.S.$45 million of equity
securities by Equity One, C$146 million of equity
securities by First Capital and EUR 24 million of
equity securities by Citycon;
|
| |
| |
•
|
the issuance of debentures and convertible debentures, net of
repayments, of debentures amounting to
NIS 519 million, comprising the issuance of
debentures, net of repayments, of NIS 884 million by
Gazit-Globe,
U.S.$82 million of repayments by Equity One,
C$7 million of repurchases by Gazit and First Capital and
EUR 15 million of repayments, net of issuances, by
Citycon; and
|
91
|
|
|
| |
•
|
loans and proceeds from credit facilities net of repayment of
long term loans and credit facilities amounting to NIS
4,157 million, comprising the NIS 3,661 million of
loans granted to Gazit-Globe and its private subsidiaries,
U.S.$18 million repaid by Equity One, C$69 million of
loans granted to First Capital and EUR 68 million of
loans granted to Citycon,
|
offset by:
|
|
|
| |
•
|
dividend distributions amounting to NIS 573 million,
comprising the NIS 147 million paid by
Gazit-Globe,
U.S.$45 million paid by Equity One, C$35 million paid
by First Capital and EUR 19 million paid by Citycon.
|
Distributions
In November 1998, Gazit-Globe’s Board of Directors adopted
a policy of distributing a quarterly cash dividend, pursuant to
which it announces in the fourth quarter of each year the amount
of the minimum dividend it will pay in the four quarters of the
coming year. Our distribution policy is subject to the existence
of adequate amounts of distributable profits at the relevant
dates, and is subject to our discretion, including concerning
the appropriation of our profits for other purposes
and/or the
revision of this dividend distribution policy. In accordance
with this policy, in November 2010 we announced that beginning
in the first quarter of 2011, the quarterly dividend declared
would be at least NIS 0.39 per share each quarter and that the
dividend for 2011 would therefore be at least NIS 1.56 per
share. On April 11, 2011, Gazit-Globe paid a quarterly cash
dividend of NIS 0.39 (U.S.$0.11) per share. On July 4,
2011, Gazit-Globe paid a quarterly cash dividend of NIS 0.39
(U.S.$0.11) per share. On October 4, 2011, Gazit-Globe paid
a quarterly cash divided of NIS 0.39 (U.S.$0.11) per share. On
November 20, 2011, our board of directors declared a
quarterly cash dividend of NIS 0.39 (U.S.$0.11) per share to be
paid on December 28, 2011 to shareholders of record as of
December 12, 2011. Investors in this offering will not be
entitled to receive this dividend. On November 20, 2011, we
announced that our minimum dividend to be declared in 2012 will
not be less than NIS 0.40 (U.S.$0.11) per share per quarter (NIS
1.60 (U.S.$0.43) per annum).
Our ability to pay dividends is also dependent on whether our
subsidiaries and affiliates distribute dividends to Gazit-Globe
so that Gazit-Globe can have adequate cash for distribution to
its shareholders and, since we do not only use operating cash
flows to pay our dividend, well as on our ability to obtain
financing. In the event that our subsidiaries or affiliates are
restricted from distributing dividends due to their earnings,
financial condition or results of operations or they determine
not to distribute dividends, including as a result of taxes that
may be payable with respect to such distribution, and in the
event that our debt or equity financing is restricted or
limited, we may not be able to pay any dividends or in the
amounts otherwise anticipated. If we do not pay dividends or pay
a smaller dividend, our ordinary shares may be less valuable
because a return on your investment will only occur if our stock
price appreciates.
Additional
Supplemental Investor Information Concerning Our Assets and
Liabilities
The following table presents additional information summarizing
our assets as of September 30, 2011. The table presents
information on the assets of Gazit-Globe and its private
subsidiaries (based on Gazit-Globe’s proportionate
ownership of its private subsidiaries), with each of our public
subsidiaries and affiliates being presented according to the
equity method under IFRS. This table presents the book value
attributable to our private subsidiaries on a gross asset basis.
A significant proportion of our consolidated assets are held
through our public subsidiaries and affiliates, the results of
each of which are either fully or proportionately consolidated
in accordance with IFRS in our consolidated financial
statements. The securities in our public subsidiaries and
affiliates presented in the table below are publicly traded. We
believe this additional disclosure together with the net
liabilities presented in the following table is valuable to
investors in analyzing and understanding our net asset value, or
NAV, also referred to as equity attributable to equity holders
of the Company, in addition to our EPRA NAV and EPRA NNNAV
presented below. In particular, we believe the tables provide
investors with information that can be
92
used to compute our NAV (for example, by calculating NAV based
on the market price of the securities of our public subsidiaries
and affiliates).
We present our investment in public subsidiaries and affiliates
net of liabilities in the following table because our public
subsidiaries and affiliates have traditionally satisfied their
own short-term liquidity and long-term capital requirements
through cash generated from their respective operations and
through debt and equity financings in their respective local
markets. The liquidity and available borrowings of each of our
public subsidiaries and affiliates are not available to support
the others’ operations. We present the book value
attributable to our private subsidiaries on a gross asset basis
in the following table because traditionally the short-term
liquidity and long-term capital requirements of our private
subsidiaries have been funded through a combination of sources,
primarily from Gazit-Globe. The liquidity and available
borrowings of Gazit-Globe and its private subsidiaries are
generally available to support of all of our private
subsidiaries’ operations (as well as investments in our
public subsidiaries).
Assets
Summary Table
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holding
|
|
|
|
|
|
|
|
|
|
|
|
|
(Number of Shares
|
|
|
|
|
|
|
|
Name of
|
|
Type of Security/
|
|
or Principal
|
|
|
Book
|
|
|
|
|
|
Company/Region
|
|
Property
|
|
Amount)
|
|
|
Value(1)(2)
|
|
|
Market Value(3)
|
|
|
|
|
|
|
|
|
|
NIS
|
|
|
U.S.$
|
|
|
NIS
|
|
|
U.S.$
|
|
|
|
|
|
|
In millions
|
|
|
|
|
Equity One(4)
|
|
Shares (NYSE)
|
|
|
38.1
|
|
|
|
1,903
|
|
|
|
513
|
|
|
|
2,241
|
|
|
|
604
|
|
|
First Capital
|
|
Shares (TSX)
|
|
|
84.9
|
|
|
|
3,868
|
|
|
|
1,042
|
|
|
|
5,258
|
|
|
|
1,416
|
|
|
|
|
Convertible
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Capital
|
|
debentures (TSX)
|
|
|
83.4
|
|
|
|
323
|
|
|
|
87
|
|
|
|
316
|
|
|
|
85
|
|
|
Citycon
|
|
Shares (OMX)
|
|
|
132.9
|
|
|
|
2,222
|
|
|
|
599
|
|
|
|
1,716
|
|
|
|
462
|
|
|
|
|
Convertible
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Citycon
|
|
debentures (OMX)
|
|
|
42.0
|
|
|
|
230
|
|
|
|
62
|
|
|
|
—
|
|
|
|
—
|
|
|
Atrium
|
|
Shares (Euronext, VSX)
|
|
|
116.4
|
|
|
|
3,567
|
|
|
|
961
|
|
|
|
2,113
|
|
|
|
569
|
|
|
Gazit America
|
|
Shares (TSX)
|
|
|
17.0
|
|
|
|
271
|
|
|
|
73
|
|
|
|
307
|
|
|
|
83
|
|
|
U. Dori(5)
|
|
Shares (TASE)
|
|
|
63.8
|
|
|
|
138
|
|
|
|
37
|
|
|
|
81
|
|
|
|
22
|
|
|
|
|
Income-producing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royal Senior Care(6)
|
|
property
|
|
|
—
|
|
|
|
537
|
|
|
|
145
|
|
|
|
—
|
|
|
|
—
|
|
|
Income- producing property in Europe
|
|
Income-producing property
|
|
|
—
|
|
|
|
1,025
|
|
|
|
276
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Property under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land in Europe(7)
|
|
development and land
|
|
|
—
|
|
|
|
291
|
|
|
|
78
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Income-producing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ProMed
|
|
property
|
|
|
—
|
|
|
|
1,823
|
|
|
|
491
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Income-producing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazil
|
|
property
|
|
|
—
|
|
|
|
511
|
|
|
|
138
|
|
|
|
—
|
|
|
|
—
|
|
|
Income-producing property in Israel(7)
|
|
Income-producing property
|
|
|
—
|
|
|
|
1,715
|
|
|
|
462
|
|
|
|
—
|
|
|
|
—
|
|
|
Property under development and land in Israel(7)
|
|
Property under development and land
|
|
|
—
|
|
|
|
127
|
|
|
|
34
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total book value:
|
|
|
|
|
|
|
|
|
18,551
|
|
|
|
4,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
With respect to the book value of
securities, this represents the investment in such securities as
of September 30, 2011 according to the equity method under
IFRS. The presentation of our investment in securities of our
public subsidiaries and affiliates is according to the equity
method under IFRS. The table presents the book value of such
investment with each public subsidiary and affiliate on an
unconsolidated basis. As a consequence, the value of assets in
this table less net liabilities presented in the following table
results in a net asset value which is equal to the equity
attributable to equity holders of the Company in our
consolidated financial statements.
|
| |
|
(2)
|
|
With respect to the book value of
properties, this represents the fair value of such properties as
of September 30, 2011 as determined in accordance with IAS
40 or IAS 16 and as such investments are presented in our
consolidated financial statements.
|
| |
|
(3)
|
|
Represents the market value of the
applicable securities based on the closing price of such
securities on the applicable securities exchange on
September 30, 2011.
|
| |
|
(4)
|
|
Represents only our direct interest
in Equity One (in addition, Gazit America owned
14.3 million Equity One shares as of September 30,
2011).
|
93
|
|
|
|
(5)
|
|
Represents linked holding in U.
Dori.
|
| |
|
(6)
|
|
Presented according to the
proportionate consolidation method (60%) at the fair value of
the properties, in accordance with the revaluation method in IAS
16.
|
| |
|
(7)
|
|
Presented according to the
proportionate consolidation method (75%).
|
The following table presents information on the assets of
Gazit-Globe and its subsidiaries and affiliates, with each of
our operating subsidiaries and affiliates being presented
according to the equity method under IFRS.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holding
|
|
|
|
|
|
|
|
|
|
|
|
|
(Number of Shares
|
|
|
|
|
|
|
|
Name of
|
|
|
|
or Principal
|
|
|
|
|
|
|
|
|
Company
|
|
Type of Security
|
|
Amount)
|
|
|
Book Value(1)
|
|
|
Market Value(2)
|
|
|
|
|
|
|
|
|
|
NIS
|
|
|
U.S.$ In millions
|
|
|
NIS
|
|
|
U.S.$
|
|
|
|
|
Equity One(3)
|
|
Shares (NYSE)
|
|
|
38.1
|
|
|
|
1,903
|
|
|
|
513
|
|
|
|
2,241
|
|
|
|
604
|
|
|
First Capital
|
|
Shares (TSX)
|
|
|
84.9
|
|
|
|
3,868
|
|
|
|
1,042
|
|
|
|
5,258
|
|
|
|
1,416
|
|
|
|
|
Convertible
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Capital
|
|
debentures (TSX)
|
|
|
83.4
|
|
|
|
323
|
|
|
|
87
|
|
|
|
316
|
|
|
|
85
|
|
|
Citycon
|
|
Shares (OMX)
|
|
|
132.9
|
|
|
|
2,222
|
|
|
|
599
|
|
|
|
1,716
|
|
|
|
462
|
|
|
|
|
Convertible
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Citycon
|
|
debentures (OMX)
|
|
|
42.0
|
|
|
|
230
|
|
|
|
62
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Shares (Euronext,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atrium
|
|
VSX)
|
|
|
116.4
|
|
|
|
3,567
|
|
|
|
961
|
|
|
|
2,113
|
|
|
|
569
|
|
|
Gazit America
|
|
Shares (TSX)
|
|
|
17.0
|
|
|
|
271
|
|
|
|
73
|
|
|
|
307
|
|
|
|
83
|
|
|
Royal Senior Care
|
|
Shares
|
|
|
—
|
|
|
|
221
|
|
|
|
60
|
|
|
|
—
|
|
|
|
—
|
|
|
Gazit Germany
|
|
Shares
|
|
|
—
|
|
|
|
294
|
|
|
|
79
|
|
|
|
—
|
|
|
|
—
|
|
|
Gazit Development
|
|
Shares
|
|
|
|
|
|
|
355
|
|
|
|
96
|
|
|
|
|
|
|
|
|
|
|
ProMed
|
|
Shares
|
|
|
—
|
|
|
|
623
|
|
|
|
168
|
|
|
|
—
|
|
|
|
—
|
|
|
Brazil
|
|
Shares
|
|
|
—
|
|
|
|
162
|
|
|
|
44
|
|
|
|
—
|
|
|
|
—
|
|
|
Other
|
|
Shares
|
|
|
—
|
|
|
|
35
|
|
|
|
9
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total book value:
|
|
|
|
|
|
|
|
|
14,074
|
|
|
|
3,793
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
This represents the book value of
the investment as of September 30, 2011 according to the
equity method under IFRS. The table presents the book value of
such investment on an unconsolidated basis.
|
| |
|
(2)
|
|
Represents the market value of the
applicable securities based on the closing price of such
securities on the applicable securities exchange on
September 30, 2011.
|
| |
|
(3)
|
|
Represents only our direct interest
in Equity One (in addition, Gazit America owned
14.3 million Equity One shares as of September 30,
2011).
|
The following table presents the liabilities of Gazit-Globe and
its wholly-owned, non-operating private subsidiaries,
Gazit-Globe and its private subsidiaries (based on
Gazit-Globe’s proportionate ownership of its private
subsidiaries) and our consolidated liabilities as of
September 30, 2011. Liabilities of public subsidiaries and
affiliates are not presented in this table as the investment in
public subsidiaries and affiliates in the table above has been
presented according to the equity method (i.e., net of
liabilities). We believe that this presentation of liabilities
of Gazit-Globe and its private subsidiaries (based on
Gazit-Globe’s proportionate
94
ownership of its private subsidiaries) is consistent with the
presentation of our assets in the Assets Summary Table above.
Liabilities
Summary Table
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gazit-Globe and its Private
|
|
|
|
|
|
|
|
Gazit-Globe(1)
|
|
|
Subsidiaries
|
|
|
Consolidated
|
|
|
In millions
|
|
NIS
|
|
|
U.S.$
|
|
|
NIS
|
|
|
U.S.$
|
|
|
NIS
|
|
|
U.S.$
|
|
|
|
|
Debentures
|
|
|
8,815
|
(2)
|
|
|
2,375
|
|
|
|
8,815
|
(2)
|
|
|
2,375
|
|
|
|
17,327
|
(3)
|
|
|
4,668
|
|
|
Debts to financial institutions
|
|
|
2,910
|
(4)
|
|
|
784
|
|
|
|
5,205
|
(5)
|
|
|
1,402
|
|
|
|
20,789
|
(6)
|
|
|
5,600
|
|
|
Other liabilities
|
|
|
228
|
(7)
|
|
|
61
|
|
|
|
725
|
(8)
|
|
|
195
|
|
|
|
16,812
|
(9)
|
|
|
4,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and non-controlling interests
|
|
|
11,953
|
|
|
|
3,220
|
|
|
|
14,745
|
|
|
|
3,972
|
|
|
|
54,928
|
|
|
|
14,797
|
|
|
Less—monetary assets(10)
|
|
|
4,400
|
(11)
|
|
|
1,184
|
|
|
|
2,715
|
(12)
|
|
|
731
|
|
|
|
5,138
|
(13)
|
|
|
1,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities, net
|
|
|
7,553
|
|
|
|
2,036
|
|
|
|
12,030
|
|
|
|
3,241
|
|
|
|
49,790
|
|
|
|
13,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes Gazit-Globe’s
wholly-owned, non-operating private subsidiaries.
|
| |
|
(2)
|
|
Represents NIS 15,906 million
of debentures recorded as non-current liabilities and NIS
1,421 million of debentures recorded as current
liabilities, in each case on our consolidated statements of
financial position as of September 30, 2011, minus NIS
8,512 million of debentures issued by public subsidiaries
and affiliates. No debentures of our wholly-owned, operating
private subsidiaries are recorded on our consolidated financial
statements as of September 30, 2011.
|
| |
|
(3)
|
|
Represents NIS 15,906 million
of debentures recorded as non-current liabilities and NIS
1,421 million of debentures recorded as current
liabilities, in each case on our consolidated statements of
financial position as of September 30, 2011.
|
| |
|
(4)
|
|
Represents NIS 19,343 million
of debt to financial institutions recorded as non-current
liabilities and NIS 1,446 million of debt to financial
institutions recorded as current liabilities, in each case on
our consolidated statements of financial position as of
September 30, 2011, minus NIS 15,485 million of public
subsidiary and affiliate debt to financial institutions, minus
NIS 2,394 million of our wholly-owned, operating private
subsidiaries debt to financial institutions.
|
| |
|
(5)
|
|
Represents NIS 19,343 million
of debt to financial institutions recorded as non-current
liabilities and NIS 1,446 million of debt to financial
institutions recorded as current liabilities, in each case on
our consolidated statements of financial position as of
September 30, 2011, minus NIS 15,485 million of public
subsidiary and affiliate debt to financial institutions and
minus NIS 99 million of debt to financial institutions of
Gazit Development (reflecting the 25% minority interest in such
debt).
|
| |
|
(6)
|
|
Represents NIS 19,343 million
of debt to financial institutions recorded as non-current
liabilities and NIS 1,446 million of debt to financial
institutions recorded as current liabilities, in each case on
our consolidated statements of financial position as of
September 30, 2011.
|
| |
|
(7)
|
|
Represents NIS 2,205 million
of financial derivatives, trade payables, other accounts
payable, current tax payable and dividend payable recorded as
current liabilities, NIS 2,978 million of financial
derivatives, other financial liabilities, employee benefit
liability, net, and deferred taxes recorded as non-current
liabilities net of deferred taxes recorded as non-current assets
and NIS 11,629 non-controlling interests, in each case on our
consolidated statements of financial position as of
September 30, 2011, minus NIS 4,722 million of such
liabilities of public subsidiaries and affiliates and our
wholly-owned, operating private subsidiaries, minus NIS 11,682
of non-controlling interests of our public subsidiaries and
affiliates and our wholly-owned, operating private subsidiaries,
minus NIS 180 million of other adjustments attributable to
our public subsidiaries and affiliates.
|
| |
|
(8)
|
|
Represents NIS 2,205 million
of financial derivatives, trade payables, other accounts
payable, current tax payable and dividend payable recorded as
current liabilities, NIS 2,978 million of financial
derivatives, other financial liabilities, employee benefit
liability, net, and deferred taxes recorded as non-current
liabilities net of deferred taxes recorded as non-current assets
and NIS 11,629 non-controlling interests, in each case on our
consolidated statements of financial position as of
September 30, 2011, minus NIS 4,166 million of such
liabilities of public subsidiaries and affiliates, minus NIS
63 million of such liabilities of Gazit Development
(reflecting the 25% minority interest in such liabilities),
minus NIS 11,607 of non-controlling interests of our public
subsidiaries and affiliates, minus NIS 71 million of such
liabilities of Gazit Development (reflecting the 25% minority
interest in such liabilities) and minus NIS 180 million of
other adjustments attributable to our public subsidiaries and
affiliates and the 25% minority interest in Gazit Development.
|
| |
|
(9)
|
|
Represents NIS 2,205 million
of financial derivatives, trade payables, other accounts
payable, current tax payable and dividend payable recorded as
current liabilities, NIS 2,978 million of financial
derivatives, other financial liabilities, employee benefit
liability, net, and deferred taxes recorded as non-current
liabilities net of deferred taxes recorded as non-current assets
and NIS 11,629 non-controlling interests, in each case on our
consolidated statements of financial position as of
September 30, 2011.
|
| |
|
(10)
|
|
Monetary assets consists of cash
and cash equivalents, marketable securities, bank and other
deposits, accounts receivable, financial derivatives, and other
long term investments and loans.
|
95
|
|
|
|
(11)
|
|
Represents NIS 3,157 million
of monetary assets recorded as current assets and NIS
1,981 million of monetary assets recorded as non-current
assets, in each case on our consolidated statements of financial
position as of September 30, 2011, minus NIS
3,636 million of such assets of public subsidiaries and
affiliates and our wholly-owned, operating private subsidiaries,
plus NIS 2,898 million of loans to our wholly-owned,
operating private subsidiaries.
|
| |
|
(12)
|
|
Represents NIS 3,157 million
of monetary assets recorded as current assets and NIS
1,981 million of monetary assets recorded as non-current
assets, in each case on our consolidated statements of financial
position as of September 30, 2011, minus NIS
2,896 million of such assets of public subsidiaries and
affiliates plus NIS 473 million of monetary assets of Gazit
Development.
|
| |
|
(13)
|
|
Represents NIS 3,157 million
of monetary assets recorded as current assets and NIS
1,981 million of monetary assets recorded as non-current
assets, in each case on our consolidated statements of financial
position as of September 30, 2011.
|
The following table presents the aggregate book value of
investments according to the equity method under IFRS in the
Assets Summary Table above, the Liabilities, net of Gazit-Globe
(and wholly-owned, non-operating private subsidiaries) in the
Liabilities Summary Table above and equity attributable to
equity holders of the Company in our consolidated financial
statements as of September 30, 2011:
| |
|
|
|
|
|
|
|
|
|
|
|
NIS in millions
|
|
|
U.S.$ in millions
|
|
|
|
|
Book value according to the equity method under IFRS in the
table above:
|
|
|
14,074
|
|
|
|
3,793
|
|
|
Liabilities, net
|
|
|
(7,553
|
)
|
|
|
(2,036
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net Asset Value (NAV)
|
|
|
6,521
|
|
|
|
1,757
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to equity holders of the Company in our
consolidated financial statements
|
|
|
6,521
|
|
|
|
1,757
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the aggregate book value of
investments in public subsidiaries (according to the equity
method under IFRS) and fair value of properties of private
subsidiaries in the Assets Summary Table above, the Liabilities,
net of Gazit-Globe and its private subsidiaries in the
Liabilities Summary Table above and equity attributable to
equity holders of the Company in our consolidated financial
statements as of September 30, 2011:
| |
|
|
|
|
|
|
|
|
|
|
|
NIS in millions
|
|
|
U.S.$ in millions
|
|
|
|
|
Book value of the investments in the table above:
|
|
|
18,551
|
|
|
|
4,998
|
|
|
Liabilities, net
|
|
|
(12,030
|
)
|
|
|
(3,241
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net Asset Value (NAV)
|
|
|
6,521
|
|
|
|
1,757
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to equity holders of the Company in our
consolidated financial statements
|
|
|
6,521
|
|
|
|
1,757
|
|
|
|
|
|
|
|
|
|
|
|
Additional information is presented below regarding our share in
the income-producing properties owned by us as of
September 30, 2011, based on capitalized NOI (rental
income, net of property operating expenses, other than
depreciation expenses) methodology. NOI based on our
proportionate share in the NOI of our subsidiaries and
affiliates is a non-IFRS financial measure that is intended to
provide additional information, based on methodology that is
generally accepted in the regions in which we operate, which
might serve as an additional method in analyzing the value of
our properties on the basis of our financial results for the
reporting period. It is emphasized that this information in no
way represents our estimate of the present or future value of
our assets. It should only be used as an alternative measure of
our financial performance.
96
In calculating the NOI, the following assumptions were taken
into account:
|
|
|
| |
•
|
The NOI for the period for each of our subsidiaries and
affiliates.
|
| |
| |
•
|
Our proportionate share in the NOI of our subsidiaries and
affiliates.
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Three Months Ended
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
|
|
NIS in millions
|
|
|
U.S.$ in millions
|
|
|
NIS in millions
|
|
|
U.S.$ in millions
|
|
|
|
|
Rental income
|
|
|
4,596
|
|
|
|
1,238
|
|
|
|
1,138
|
|
|
|
1,309
|
|
|
|
353
|
|
|
Property operating expenses, net of depreciation
|
|
|
(1,538
|
)
|
|
|
(414
|
)
|
|
|
(363
|
)
|
|
|
(424
|
)
|
|
|
(114
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI for the period
|
|
|
3,058
|
|
|
|
824
|
|
|
|
775
|
|
|
|
885
|
|
|
|
239
|
|
|
Less—minority’s share in NOI
|
|
|
(1,362
|
)
|
|
|
(367
|
)
|
|
|
(342
|
)
|
|
|
(403
|
)
|
|
|
(109
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI for the period—Our proportionate share
|
|
|
1,696
|
|
|
|
457
|
|
|
|
433
|
|
|
|
482
|
|
|
|
130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI based on our proportionate share in the NOI of our
subsidiaries and affiliates for the year
|
|
|
1,696
|
|
|
|
457
|
|
|
|
1,732
|
(1)
|
|
|
1,928
|
(2)
|
|
|
520(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
NOI for the third quarter of 2010
multiplied by four. Results for interim periods are not
necessarily indicative of results that may be expected for the
entire year and this number does not equal our actual NOI based
on our proportionate share in the NOI of our subsidiaries and
affiliates for the year ended December 31, 2010.
|
| |
|
(2)
|
|
NOI for the third quarter of 2011
multiplied by four. Results for interim periods are not
necessarily indicative of results that may be expected for the
entire year.
|
The following table presents a reconciliation between gross
profit and NOI based on our proportionate share in the NOI of
our subsidiaries and affiliates for the periods presented:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Three Months Ended September 30,
|
|
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
|
|
NIS in millions
|
|
|
U.S.$ in millions
|
|
|
NIS in millions
|
|
|
U.S.$ in millions
|
|
|
|
|
Reconciliation of gross profit to NOI based on our
proportionate share in the NOI of our subsidiaries and
affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
3,114
|
|
|
|
839
|
|
|
|
793
|
|
|
|
895
|
|
|
|
241
|
|
|
Depreciation included in property operating expenses
|
|
|
13
|
|
|
|
4
|
|
|
|
3
|
|
|
|
2
|
|
|
|
1
|
|
|
Revenues from sale of buildings, land and contractual works
performed(1)
|
|
|
(691
|
)
|
|
|
(186
|
)
|
|
|
(158
|
)
|
|
|
(430
|
)
|
|
|
(116
|
)
|
|
Cost of buildings sold, land and contractual works performed(1)
|
|
|
622
|
|
|
|
167
|
|
|
|
137
|
|
|
|
418
|
|
|
|
113
|
|
|
Non-controlling interests’ share in the NOI
|
|
|
(1,362
|
)
|
|
|
(367
|
)
|
|
|
(342
|
)
|
|
|
(403
|
)
|
|
|
(109
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI based on our proportionate share in the NOI of our
subsidiaries and affiliates
|
|
|
1,696
|
|
|
|
457
|
|
|
|
433
|
|
|
|
482
|
|
|
|
130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Revenues from sale of buildings,
land and contractual works performed primarily comprises revenue
from contractual works performed by the Dori Group. Commencing
September 30, 2007 through April 17, 2011, U. Dori was
consolidated in our financial statements in accordance with the
proportionate consolidation method as required under IFRS. Since
April 17, 2011, U. Dori has been fully consolidated due to
our acquisition of an additional 50% interest in Acad. Cost of
sale of buildings, land and contractual works performed
primarily comprises costs of contractual work performed by the
Dori Group.
|
97
The sensitivity analyses shown in the table below describe the
implied value of our income-producing properties using the
aforesaid methodology according to the range of different
discount rates, or cap rates, generally accepted in the regions
in which we operate, as of September 30, 2011. It should be
noted that this presentation does not take into account income
from premises that have not been leased and additional building
rights that exist with respect to our income-producing
properties.
The following table presents the value of proportionately
consolidated income-producing property based on NOI for the
third quarter of 2011:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cap Rate:
|
|
|
6.50
|
%
|
|
|
7.00
|
%
|
|
|
7.50
|
%
|
|
|
8.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of income-producing property (NIS in millions)(1)
|
|
|
29,635
|
|
|
|
27,519
|
|
|
|
25,684
|
|
|
|
24,079
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(U.S.$ in millions)
|
|
|
7,984
|
|
|
|
7,414
|
|
|
|
6,919
|
|
|
|
6,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
NOI divided by the cap rate.
|
Properties under development, which properties are not yet
operating, which include land for future development and which
are presented at their fair values in our books (according to
the proportionate consolidation method) as of September 30,
2011, amounted to NIS 1,901 million
(U.S.$512 million). The following table presents a
reconciliation to the amount of investment property under
development presented in our statement of financial position as
of September 30, 2011.
| |
|
|
|
|
|
|
|
|
|
|
|
NIS in
|
|
|
U.S.$ in
|
|
|
|
|
millions
|
|
|
millions
|
|
|
|
|
Investment property under development
|
|
|
2,674
|
|
|
|
720
|
|
|
Non-controlling interest portion of such properties
|
|
|
(773
|
)
|
|
|
(208
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Investment property under development (according to the
proportionate consolidation method)
|
|
|
1,901
|
|
|
|
512
|
|
|
|
|
|
|
|
|
|
|
|
Our liabilities, net of monetary assets (according to the
proportionate consolidation method) as of September 30,
2011, amounted to NIS 22,878 million
(U.S.$6,163 million). The following table presents our
liabilities, net of monetary assets (according to the
proportionate consolidation method) and our consolidated
liabilities as of September 30, 2011.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proportionate Consolidation
|
|
|
Consolidated
|
|
|
In millions
|
|
NIS
|
|
|
U.S.$
|
|
|
NIS
|
|
|
U.S.$
|
|
|
|
|
Debentures
|
|
|
12,772
|
(1)
|
|
|
3,441
|
|
|
|
17,327
|
(2)
|
|
|
4,668
|
|
|
Debts to financial institutions
|
|
|
12,756
|
(3)
|
|
|
3,436
|
|
|
|
20,789
|
(4)
|
|
|
5,600
|
|
|
Other liabilities
|
|
|
649
|
(5)
|
|
|
175
|
|
|
|
16,812
|
(6)
|
|
|
4,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and non-controlling interest
|
|
|
26,177
|
|
|
|
7,052
|
|
|
|
54,928
|
|
|
|
14,797
|
|
|
Less—monetary assets(7)
|
|
|
3,299
|
(8)
|
|
|
889
|
|
|
|
5,138
|
(9)
|
|
|
1,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities, net
|
|
|
22,878
|
|
|
|
6,163
|
|
|
|
49,790
|
|
|
|
13,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Represents NIS 15,906 million
of debentures recorded as non-current liabilities and NIS
1,421 million of debentures recorded as current
liabilities, in each case on our consolidated statements of
financial position as of September 30, 2011, minus NIS
4,555 million of debentures which we do not proportionately
consolidate.
|
| |
|
(2)
|
|
Represents NIS 15,906 million
of debentures recorded as non-current liabilities and NIS
1,421 million of debentures recorded as current
liabilities, in each case on our consolidated statements of
financial position as of September 30, 2011.
|
| |
|
(3)
|
|
Represents NIS 19,343 million
of debt to financial institutions recorded as non-current
liabilities and NIS 1,446 million of debt to financial
institutions recorded as current liabilities, in each case on
our consolidated statements of financial position as of
September 30, 2011, minus NIS 8,033 million of debt to
financial institutions which we do not proportionately
consolidate.
|
| |
|
(4)
|
|
Represents NIS 19,343 million
of debt to financial institutions recorded as non-current
liabilities and NIS 1,446 million of debt to financial
institutions recorded as current liabilities, in each case on
our consolidated statements of financial position as of
September 30, 2011.
|
98
|
|
|
|
(5)
|
|
Represents NIS 2,205 million
of financial derivatives, trade payables, other accounts
payable, current tax payable and dividend payable recorded as
current liabilities, NIS 2,978 million of financial
derivatives, other financial liabilities, employee benefit
liability, net, and deferred taxes recorded as non-current
liabilities net of deferred taxes recorded as non-current assets
and NIS 11,629 non-controlling interests, in each case on our
consolidated statements of financial position as of
September 30, 2011, minus NIS 11,526 of non-controlling
interests plus our proportionately consolidated liabilities
attributable to assets held for sale in the amount of NIS
295 million and our proportionately consolidated portion of
convertible debentures in the amount of NIS 251 million,
and excluding NIS 2,205 million of financial derivatives,
trade payables, other accounts payable, current tax payable and
dividend payable recorded as current liabilities and NIS
2,978 million of financial derivatives, other financial
liabilities, employee benefit liability, net, and deferred taxes
recorded as non-current liabilities net of deferred taxes
recorded as non-current assets.
|
| |
|
(6)
|
|
Represents NIS 2,205 million
of financial derivatives, trade payables, other accounts
payable, current tax payable and dividend payable recorded as
current liabilities, NIS 2,978 million of financial
derivatives, other financial liabilities, employee benefit
liability, net, and deferred taxes recorded as non-current
liabilities net of deferred taxes recorded as non-current assets
and NIS 11,629 non-controlling interests, in each case on our
consolidated statements of financial position as of
September 30, 2011.
|
| |
|
(7)
|
|
Monetary assets consists of cash
and cash equivalents, marketable securities, bank and other
deposits, accounts receivables, financial derivatives, and other
long term investments and loans.
|
| |
|
(8)
|
|
Represents NIS 3,157 million
of monetary assets recorded as current assets and NIS
1,981 million of monetary assets recorded as non-current
assets, in each case on our consolidated statements of financial
position as of September 30, 2011, minus NIS
1,343 million consisting of cash and cash equivalents,
marketable securities, bank and other deposits, financial
derivatives, and other long term investments and loans which we
do not proportionately consolidate, minus NIS 969 million
of accounts receivables, plus NIS 473 million of loans to
Gazit Development and plus NIS 138 million representing the
net asset value of U. Dori.
|
| |
|
(9)
|
|
Represents NIS 3,157 million
of monetary assets recorded as current assets and NIS
1,981 million of monetary assets recorded as non-current
assets, in each case on our consolidated statements of financial
position as of September 30, 2011.
|
Rental income does not include the income from premises that
have not been leased, with an area of 188 thousand square meters
(approximately 2.0 million square feet) (according to the
proportionate consolidation method).
Capitalization
Rates
The following table presents the average cap rates implied in
the valuations of our properties in our principal areas of
operations:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern and
|
|
|
Central-Eastern
|
|
|
|
|
|
|
|
USA
|
|
|
Canada
|
|
|
Western Europe
|
|
|
Europe
|
|
|
Israel
|
|
|
|
|
%
|
|
|
|
|
December 31, 2010
|
|
|
7.0
|
|
|
|
6.8
|
|
|
|
6.4
|
|
|
|
9.4
|
|
|
|
7.8
|
|
|
December 31, 2009
|
|
|
7.4
|
|
|
|
7.4
|
|
|
|
6.6
|
|
|
|
9.9
|
|
|
|
8.0
|
|
Non-IFRS
Financial Measures
Net
Operating Income
This prospectus includes a discussion of property net operating
income, or NOI. NOI is a non-IFRS financial measure that we
define as rental income less property operating expenses, net of
depreciation expense. This measure provides an operating
perspective not immediately apparent from IFRS operating income
or loss. NOI is most comparable to gross profit. We use NOI to
evaluate our performance on a
property-by-property
basis because NOI allows us to evaluate the impact that factors
such as lease structure, lease rates and tenant base, which vary
by property, have on our operating results. However, NOI should
only be used as an alternative measure of our financial
performance.
99
The following table presents the calculation of NOI for the
periods presented:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
|
|
|
|
|
NIS in millions
|
|
|
|
|
|
U.S.$ in millions
|
|
|
NIS in millions
|
|
|
U.S.$ in millions
|
|
|
|
|
Rental income
|
|
|
3,054
|
|
|
|
3,607
|
|
|
|
3,556
|
|
|
|
4,084
|
|
|
|
4,596
|
|
|
|
1,238
|
|
|
|
3,412
|
|
|
|
3,847
|
|
|
|
1,036
|
|
|
Property operating expenses
|
|
|
(1,034
|
)
|
|
|
(1,182
|
)
|
|
|
(1,170
|
)
|
|
|
(1,369
|
)
|
|
|
(1,551
|
)
|
|
|
(418
|
)
|
|
|
(1,156
|
)
|
|
|
(1,285
|
)
|
|
|
(346
|
)
|
|
Depreciation included in property operating expenses
|
|
|
10
|
|
|
|
11
|
|
|
|
10
|
|
|
|
14
|
|
|
|
13
|
|
|
|
4
|
|
|
|
10
|
|
|
|
8
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income
|
|
|
2,030
|
|
|
|
2,436
|
|
|
|
2,396
|
|
|
|
2,729
|
|
|
|
3,058
|
|
|
|
824
|
|
|
|
2,266
|
|
|
|
2,570
|
|
|
|
692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the reconciliation between gross
profit and NOI for the periods presented:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September,
|
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
|
|
NIS in millions
|
|
|
U.S.$ in millions
|
|
|
NIS in millions
|
|
|
U.S.$ in millions
|
|
|
|
|
Reconciliation of gross profit to NOI:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
2,020
|
|
|
|
2,443
|
|
|
|
2,320
|
|
|
|
2,757
|
|
|
|
3,114
|
|
|
|
839
|
|
|
|
2,302
|
|
|
|
2,604
|
|
|
|
701
|
|
|
Depreciation included in property operating expenses
|
|
|
10
|
|
|
|
11
|
|
|
|
10
|
|
|
|
14
|
|
|
|
13
|
|
|
|
4
|
|
|
|
10
|
|
|
|
8
|
|
|
|
2
|
|
|
Revenues from sale of buildings, land and contractual works
performed(1)
|
|
|
—
|
|
|
|
(108
|
)
|
|
|
(613
|
)
|
|
|
(596
|
)
|
|
|
(691
|
)
|
|
|
(186
|
)
|
|
|
(489
|
)
|
|
|
(901
|
)
|
|
|
(243
|
)
|
|
Cost of buildings sold, land and contractual works performed(1)
|
|
|
—
|
|
|
|
90
|
|
|
|
679
|
|
|
|
554
|
|
|
|
622
|
|
|
|
167
|
|
|
|
443
|
|
|
|
859
|
|
|
|
232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI
|
|
|
2,030
|
|
|
|
2,436
|
|
|
|
2,396
|
|
|
|
2,729
|
|
|
|
3,058
|
|
|
|
824
|
(2)
|
|
|
2,266
|
|
|
|
2,570
|
|
|
|
692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Revenues from sale of buildings,
land and contractual works performed primarily comprises revenue
from contractual works performed by the Dori Group. Commencing
September 30, 2007 through April 17, 2011, U. Dori was
consolidated in our financial statements in accordance with the
proportionate consolidation method as required under IFRS. Since
April 17, 2011, U. Dori has been fully consolidated due to
our acquisition of an additional 50% interest in Acad. Cost of
sale of buildings, land and contractual works performed
primarily comprises costs of contractual work performed by the
Dori Group.
|
| |
|
(2)
|
|
NOI is translated into U.S. dollars
at the rate of NIS 3.712 = U.S.$1.00, based on the daily
representative rate of exchange between the NIS and the U.S.
dollar reported by the Bank of Israel on September 30, 2011.
|
Adjusted
EBITDA
Adjusted EBITDA represents net income (loss) before depreciation
and amortization, income taxes and net finance expense or
income, excluding valuation gains or losses from investment
property, income arising from negative goodwill, our share in
earnings or losses of associates, net, and increase or decrease
in value of financial investments, as further adjusted to
eliminate the impact of certain items that we do not consider
indicative of our ongoing performance. Our management believes
that adjusted EBITDA is useful to investors because it allows
investors to evaluate and compare our performance from period to
period in a meaningful and consistent manner in addition to
standard financial measurements under IFRS. Adjusted EBITDA is
not a measurement of financial performance under IFRS and should
not be considered as an alternative to net income, as an
indicator of operating performance or any measure of performance
derived in accordance with IFRS.
100
The following table shows the reconciliation between net income
and adjusted EBITDA for the periods presented:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
Year Ended December 31,
|
|
|
September 30,
|
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
|
|
NIS in millions
|
|
|
|
|
Reconciliation of net income (loss) to adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
2,774
|
|
|
|
2,248
|
|
|
|
(2,659
|
)
|
|
|
700
|
|
|
|
1,608
|
|
|
|
1,200
|
|
|
|
1,207
|
|
|
Depreciation
|
|
|
15
|
|
|
|
24
|
|
|
|
25
|
|
|
|
39
|
|
|
|
38
|
|
|
|
27
|
|
|
|
27
|
|
|
Non-recurring items(1)
|
|
|
18
|
|
|
|
71
|
|
|
|
18
|
|
|
|
42
|
|
|
|
92
|
|
|
|
43
|
|
|
|
67
|
|
|
Valuation (gains) losses from investment property
|
|
|
(2,678
|
)
|
|
|
(1,862
|
)
|
|
|
3,956
|
|
|
|
1,922
|
|
|
|
(1,017
|
)
|
|
|
(674
|
)
|
|
|
(953
|
)
|
|
Other income
|
|
|
(59
|
)
|
|
|
(25
|
)
|
|
|
(704
|
)
|
|
|
(777
|
)
|
|
|
(13
|
)
|
|
|
(23
|
)
|
|
|
(185
|
)
|
|
Other expenses
|
|
|
—
|
|
|
|
—
|
|
|
|
85
|
|
|
|
41
|
|
|
|
48
|
|
|
|
12
|
|
|
|
38
|
|
|
Group’s share in (earnings) losses of associates, net
|
|
|
(36
|
)
|
|
|
(4
|
)
|
|
|
86
|
|
|
|
268
|
|
|
|
(2
|
)
|
|
|
5
|
|
|
|
(7
|
)
|
|
Finance expenses
|
|
|
1,008
|
|
|
|
1,459
|
|
|
|
1,739
|
|
|
|
1,793
|
|
|
|
1,869
|
|
|
|
1,403
|
|
|
|
1,695
|
|
|
Finance income
|
|
|
(105
|
)
|
|
|
(560
|
)
|
|
|
(802
|
)
|
|
|
(1,551
|
)
|
|
|
(569
|
)
|
|
|
(412
|
)
|
|
|
(50
|
)
|
|
Decrease (increase) in value of financial investments
|
|
|
227
|
|
|
|
30
|
|
|
|
727
|
|
|
|
(81
|
)
|
|
|
18
|
|
|
|
—
|
|
|
|
13
|
|
|
Taxes on income
|
|
|
550
|
|
|
|
604
|
|
|
|
(597
|
)
|
|
|
(142
|
)
|
|
|
509
|
|
|
|
317
|
|
|
|
290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
1,714
|
|
|
|
1,985
|
|
|
|
1,874
|
|
|
|
2,254
|
|
|
|
2,581
|
|
|
|
1,898
|
|
|
|
2,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Adjustments related to transaction
costs in relation to acquisitions and investments executed or
evaluated, adjustments of expenses arising from the termination
of the engagement of senior employees with us, the adjustment of
income from the waiver of bonuses by our chairman and our
executive vice chairman and exceptional legal expenses not
related to the reporting periods.
|
EPRA
FFO and Adjusted EPRA FFO
In countries in which companies prepare their financial
statements under IFRS, it is customary for companies with
income-producing property to publish their “EPRA
Earnings”, which we refer to as EPRA FFO. EPRA FFO is a
measure for presenting the operating results of a company that
are attributable to its equity holders. We believe that these
measures are consistent with the position paper of the European
Public Real Estate Association, or EPRA, which states as its
objective the promotion of greater transparency, uniformity and
comparability of the financial information reported by property
companies. The EPRA FFO is calculated as the net income (loss)
attributable to the equity holders of a company with certain
adjustments for non-operating items, which are affected by the
fair value revaluation of assets and liabilities, primarily
adjustments to the fair value of investment property, investment
property under development and other investments, and various
capital gains and losses, gains from negative goodwill and the
amortization of goodwill, changes in the fair value recognized
with respect to financial instruments, deferred taxes and
non-controlling interests with respect to the above items.
In the United States, where financial statements are prepared in
conformity with United States generally accepted accounting
principles, it is customary for companies with income-producing
property to publish their funds from operations, or FFO, results
(which is the net income (loss) attributable to its equity
holders, reported after neutralizing income and expenses of a
capital nature and with the addition of the company’s share
in property depreciation and other amortization), in accordance
with the position paper issued by the
U.S.-based
National Association of Real Estate Investment Trusts, or NAREIT.
We believe that EPRA FFO is similar in substance to FFO, with
adjustments primarily for the results reported under IFRS. We
believe that publication of EPRA FFO, which is computed
according to the directives of EPRA, and Adjusted EPRA FFO are
more useful to investors than FFO because our financial
101
statements are prepared in conformity with IFRS. In addition,
publication of Adjusted EPRA FFO provides a better basis for the
comparison of our operating results in a particular period to
those of previous periods and strengthens the uniformity and the
comparability of this financial measure to that published by
other European property companies.
As clarified in the EPRA and NAREIT position papers, the EPRA
FFO and FFO measures do not represent cash flows from current
operations according to accepted accounting principles, nor do
they reflect the cash held by a company or its ability to
distribute that cash, they are not a substitute for the reported
net income (loss) and are unaudited.
102
The tables below present the calculation of our Adjusted EPRA
FFO which is what management uses to evaluate the performance of
our company, as well as EPRA FFO computed according to the
directives of EPRA, for the stated periods:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September 30,
|
|
|
In millions (except for per share data)
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
|
|
NIS
|
|
|
U.S.$
|
|
|
NIS
|
|
|
U.S.$
|
|
|
|
|
Net income (loss) attributable to equity holders of the
Company
|
|
|
(1,075
|
)
|
|
|
1,101
|
|
|
|
790
|
|
|
|
213
|
|
|
|
564
|
|
|
|
403
|
|
|
|
109
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value loss (gain) on investment property and investment
property under development, net
|
|
|
3,956
|
|
|
|
1,922
|
|
|
|
(1,017
|
)
|
|
|
(274
|
)
|
|
|
(674
|
)
|
|
|
(953
|
)
|
|
|
(257
|
)
|
|
Capital loss (gain) on sale of investment property and
investment property under development
|
|
|
(19
|
)
|
|
|
3
|
|
|
|
(13
|
)
|
|
|
(4
|
)
|
|
|
(14
|
)
|
|
|
(9
|
)
|
|
|
(2
|
)
|
|
Impairment of goodwill
|
|
|
71
|
|
|
|
31
|
|
|
|
42
|
|
|
|
11
|
|
|
|
2
|
|
|
|
—
|
|
|
|
—
|
|
|
Changes in the fair value of derivatives measured at fair value
through profit and loss
|
|
|
361
|
|
|
|
(1,277
|
)
|
|
|
(456
|
)
|
|
|
(122
|
)
|
|
|
(310
|
)
|
|
|
118
|
|
|
|
32
|
|
|
Adjustments with respect to associates
|
|
|
78
|
|
|
|
343
|
|
|
|
—
|
*
|
|
|
—
|
**
|
|
|
6
|
|
|
|
1
|
|
|
|
—
|
|
|
Loss from decrease in holding rate of investees
|
|
|
—
|
*
|
|
|
6
|
|
|
|
4
|
|
|
|
1
|
|
|
|
5
|
|
|
|
1
|
|
|
|
—
|
|
|
Deferred taxes and current taxes with respect to disposal of
properties
|
|
|
(655
|
)
|
|
|
(171
|
)
|
|
|
494
|
|
|
|
133
|
|
|
|
272
|
|
|
|
285
|
|
|
|
77
|
|
|
Acquisition costs recognized in profit and loss
|
|
|
—
|
|
|
|
—
|
|
|
|
21
|
|
|
|
6
|
|
|
|
3
|
|
|
|
15
|
|
|
|
4
|
|
|
Gain from negative goodwill
|
|
|
(685
|
)
|
|
|
(775
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(84
|
)
|
|
|
(23
|
)
|
|
Non-controlling interests’ share in the above adjustments
|
|
|
(2,072
|
)
|
|
|
(960
|
)
|
|
|
241
|
|
|
|
65
|
|
|
|
228
|
|
|
|
290
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
1,035
|
|
|
|
(878
|
)
|
|
|
(684
|
)
|
|
|
(184
|
)
|
|
|
(482
|
)
|
|
|
(336
|
)
|
|
|
(91
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPRA FFO
|
|
|
(40
|
)
|
|
|
223
|
|
|
|
106
|
|
|
|
29
|
|
|
|
82
|
|
|
|
67
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional adjustments:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CPI and currency exchange rate linkage differences
|
|
|
165
|
|
|
|
184
|
|
|
|
77
|
|
|
|
21
|
|
|
|
40
|
|
|
|
160
|
|
|
|
43
|
|
|
Gain (loss) from early redemption of debentures
|
|
|
(62
|
)
|
|
|
(96
|
)
|
|
|
1
|
|
|
|
**
|
|
|
|
1
|
|
|
|
(5
|
)
|
|
|
(1
|
)
|
|
Depreciation and amortization
|
|
|
18
|
|
|
|
30
|
|
|
|
69
|
|
|
|
18
|
|
|
|
58
|
|
|
|
20
|
|
|
|
5
|
|
|
Other adjustments(2)
|
|
|
109
|
|
|
|
79
|
|
|
|
106
|
|
|
|
29
|
|
|
|
70
|
|
|
|
52
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total additional adjustments
|
|
|
230
|
|
|
|
197
|
|
|
|
253
|
|
|
|
68
|
|
|
|
169
|
|
|
|
227
|
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EPRA FFO
|
|
|
190
|
|
|
|
420
|
|
|
|
359
|
|
|
|
97
|
|
|
|
251
|
|
|
|
294
|
|
|
|
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share
|
|
|
(8.58
|
)
|
|
|
8.49
|
|
|
|
5.59
|
|
|
|
1.51
|
|
|
|
4.06
|
|
|
|
2.60
|
|
|
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share
|
|
|
(8.58
|
)
|
|
|
8.47
|
|
|
|
5.57
|
|
|
|
1.50
|
|
|
|
4.03
|
|
|
|
2.58
|
|
|
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPRA FFO per share
|
|
|
(0.32
|
)
|
|
|
1.72
|
|
|
|
0.75
|
|
|
|
0.20
|
|
|
|
0.59
|
|
|
|
0.43
|
|
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Adjusted EPRA FFO per share
|
|
|
1.52
|
|
|
|
3.24
|
|
|
|
2.54
|
|
|
|
0.68
|
|
|
|
1.81
|
|
|
|
1.90
|
|
|
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used to calculate basic net income (loss) per
share (in thousands of shares)(3)
|
|
|
125,241
|
|
|
|
129,677
|
|
|
|
141,150
|
|
|
|
141,150
|
|
|
|
138,850
|
|
|
|
154,452
|
|
|
|
154,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used to calculate diluted net income (loss) per
share, diluted EPRA FFO per share and diluted Adjusted EPRA FFO
per share (in thousands of shares)(3)
|
|
|
125,303
|
|
|
|
129,706
|
|
|
|
141,387
|
|
|
|
141,387
|
|
|
|
139,059
|
|
|
|
154,733
|
|
|
|
154,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Represents an amount lower than NIS
1 million.
|
| |
|
**
|
|
Represents an amount lower than
U.S.$1 million
|
| |
|
(1)
|
|
Additional adjustments are
presented net of non-controlling interests’ share.
|
| |
|
(2)
|
|
Adjustments to add back bonus
expenses derived as a percentage of net income in respect of the
adjustments above; expenses arising from the termination of the
engagement of senior employees; income from the waiver of
bonuses by our chairman and executive vice chairman; and
exceptional legal expenses not related to the reporting periods.
|
103
|
|
|
|
(3)
|
|
The number of shares for each
applicable period is the average number of outstanding shares
during such period.
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Nine Months Ended September 30,
|
|
|
Per share
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
2011
|
|
|
|
|
|
|
|
NIS
|
|
|
|
|
|
U.S.$
|
|
|
NIS
|
|
|
U.S.$
|
|
|
|
|
Net income (loss) attributable to equity holders of the
Company
|
|
|
(8.58
|
)
|
|
|
8.49
|
|
|
|
5.59
|
|
|
|
1.51
|
|
|
|
4.06
|
|
|
|
2.6
|
|
|
|
0.7
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value loss (gain) on investment property and investment
property under development, net
|
|
|
31.57
|
|
|
|
14.82
|
|
|
|
(7.19
|
)
|
|
|
(1.94
|
)
|
|
|
(4.85
|
)
|
|
|
(6.17
|
)
|
|
|
(1.66
|
)
|
|
Capital loss (gain) on sale of investment property and
investment property under development
|
|
|
(0.15
|
)
|
|
|
0.02
|
|
|
|
(0.09
|
)
|
|
|
(0.02
|
)
|
|
|
(0.1
|
)
|
|
|
(0.06
|
)
|
|
|
(0.02
|
)
|
|
Impairment of goodwill
|
|
|
0.57
|
|
|
|
0.24
|
|
|
|
0.30
|
|
|
|
0.08
|
|
|
|
0.01
|
|
|
|
—
|
|
|
|
—
|
|
|
Changes in the fair value of derivatives measured at fair value
through profit and loss
|
|
|
2.88
|
|
|
|
(9.85
|
)
|
|
|
(3.23
|
)
|
|
|
(0.87
|
)
|
|
|
(2.23
|
)
|
|
|
0.76
|
|
|
|
0.2
|
|
|
Adjustments with respect to associates
|
|
|
0.62
|
|
|
|
2.64
|
|
|
|
—
|
*
|
|
|
—
|
**
|
|
|
0.04
|
|
|
|
—
|
*
|
|
|
—
|
*
|
|
Loss from decrease in holding rate of investees
|
|
|
—
|
*
|
|
|
0.05
|
|
|
|
0.03
|
|
|
|
0.01
|
|
|
|
0.04
|
|
|
|
—
|
*
|
|
|
—
|
*
|
|
Deferred taxes and current taxes with respect to disposal of
properties
|
|
|
(5.23
|
)
|
|
|
(1.32
|
)
|
|
|
3.49
|
|
|
|
0.94
|
|
|
|
1.96
|
|
|
|
1.84
|
|
|
|
0.5
|
|
|
Acquisition costs recognized in profit and loss
|
|
|
—
|
|
|
|
—
|
|
|
|
0.15
|
|
|
|
0.04
|
|
|
|
0.02
|
|
|
|
0.1
|
|
|
|
0.03
|
|
|
Gain from negative goodwill
|
|
|
(5.47
|
)
|
|
|
(5.98
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(0.54
|
)
|
|
|
(0.15
|
)
|
|
Non-controlling interests’ share in the above adjustments
|
|
|
(16.53
|
)
|
|
|
(7.39
|
)
|
|
|
1.70
|
|
|
|
0.45
|
|
|
|
1.64
|
|
|
|
1.9
|
|
|
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
8.26
|
|
|
|
(6.77
|
)
|
|
|
(4.84
|
)
|
|
|
(1.31
|
)
|
|
|
(3.47
|
)
|
|
|
(2.17
|
)
|
|
|
(0.59
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPRA FFO
|
|
|
(0.32
|
)
|
|
|
1.72
|
|
|
|
0.75
|
|
|
|
0.20
|
|
|
|
0.59
|
|
|
|
0.43
|
|
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional adjustments:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CPI and currency exchange rate linkage differences
|
|
|
1.32
|
|
|
|
1.42
|
|
|
|
0.54
|
|
|
|
0.15
|
|
|
|
0.29
|
|
|
|
1.03
|
|
|
|
0.28
|
|
|
Gain (loss) from early redemption of debentures
|
|
|
(0.49
|
)
|
|
|
(0.74
|
)
|
|
|
0.01
|
|
|
|
—
|
**
|
|
|
—
|
*
|
|
|
(0.03
|
)
|
|
|
—
|
**
|
|
Depreciation and amortization
|
|
|
0.14
|
|
|
|
0.23
|
|
|
|
0.49
|
|
|
|
0.13
|
|
|
|
0.42
|
|
|
|
0.13
|
|
|
|
0.03
|
|
|
Other adjustments(2)
|
|
|
0.87
|
|
|
|
0.61
|
|
|
|
0.75
|
|
|
|
0.20
|
|
|
|
0.51
|
|
|
|
0.34
|
|
|
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total additional adjustments
|
|
|
1.84
|
|
|
|
1.52
|
|
|
|
1.79
|
|
|
|
0.48
|
|
|
|
1.22
|
|
|
|
1.47
|
|
|
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EPRA FFO
|
|
|
1.52
|
|
|
|
3.24
|
|
|
|
2.54
|
|
|
|
0.68
|
|
|
|
1.81
|
|
|
|
1.90
|
|
|
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Represents an amount lower than NIS
0.01.
|
| |
|
**
|
|
Represents an amount lower than
U.S.$0.01.
|
| |
|
(1)
|
|
Additional adjustments are
presented net of non-controlling interests’ share.
|
| |
|
(2)
|
|
Adjustments to add back bonus
expenses derived as a percentage of net income in respect of the
adjustments above; expenses arising from the termination of the
engagement of senior employees; income from the waiver of
bonuses by our chairman and executive vice chairman; and
exceptional legal expenses not related to the reporting periods.
|
We made our initial investment in Atrium on August 1, 2008
through the acquisition of convertible debentures and warrants
as part of a joint investment with CPI. In January and December
2009, we made further investments in Atrium through the
acquisition of Atrium shares, partly in exchange for
cancellation of convertible debentures and warrants of Atrium
held by us at that time. Prior to cancellation of the
convertible debentures, we earned interest on the convertible
debentures, which was reflected in our Adjusted EPRA FFO for the
year ended December 31, 2009. As a result of this exchange
during 2010, we no longer received interest payments with
respect to our investment in Atrium, however, we included our
share in Atrium’s adjusted EPRA FFO, which was lower than
the interest yield on the convertible debentures, and
consequently, this was the main reason our Adjusted EPRA FFO for
the year ended December 31, 2010 declined to NIS
359 million (NIS 2.54 per share) from NIS 420 million
(NIS 3.24 per share).
EPRA
NAV and EPRA NNNAV
As is customary in the European countries in which we are active
and consistent with EPRA’s position paper, we disclose net
asset value data, referred to as EPRA NAV. EPRA NAV is a
non-IFRS financial measure that reflects our net asset value
adjusted to remove the impact of (1) revaluation
adjustments with respect to the fair value of derivatives, which
are treated as hedging instruments from an economic perspective,
but which do not meet the criteria for hedge accounting and
(2) deferred tax adjustments with respect to the
revaluation of assets to their fair value. We also disclose EPRA
triple net asset value data,
104
referred to as EPRA NNNAV, which is also a non-IFRS financial
measure based on EPRA NAV (1) readjusted for the impact
revaluation adjustments with respect to the fair value of
financial instruments of the kind referred to above and
(2) adjusted to remove the impact of changes in the fair
value of financial liabilities and certain adjustments to the
provision for deferred taxes.
According to EPRA, shareholder’s equity, also referred to
as net asset value, or NAV, reported in the financial statements
under IFRS does not provide investors with the most relevant
information on the fair value of the assets and liabilities
within an ongoing real estate investment company with a
long-term investment strategy. The purpose of EPRA NAV is to
highlight the fair value of net assets on an ongoing, long-term
basis. Assets and liabilities that are not expected to
crystallize in normal circumstances, such as the fair value of
financial derivatives and deferred taxes on property valuation
surpluses are therefore excluded. Similarly, properties acquired
exclusively with a view to subsequent disposal in the near
future or for development and resale are adjusted to their fair
value under EPRA NAV.
While EPRA NAV is designed to provide a consistent measure of
the fair value of a company’s net assets on a going concern
basis, some investors like to use a “spot” measure of
NAV which shows all assets and liabilities at their fair value.
The objective of EPRA NNNAV is to report net asset value
including fair value adjustments in respect of all material
balance sheet items which are not reported at their fair value
as part of the EPRA NAV.
These data do not constitute a valuation of our assets and do
not replace the data presented in our financial statements.
Rather they provide an additional way of viewing our results in
accordance with the recommendations of EPRA. In addition, these
measures enable our results to be compared with those of other
European property companies. We calculate EPRA NAV and EPRA
NNNAV in accordance with EPRA’s Best Practices
Recommendations.
The following tables present a calculation of EPRA NAV and EPRA
NNNAV for the periods presented:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
As of September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
|
|
NIS in millions
|
|
|
|
|
EPRA NAV
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to the equity holders of the Company, per
the financial statements
|
|
|
3,334
|
|
|
|
5,189
|
|
|
|
5,915
|
|
|
|
5,280
|
|
|
|
6,521
|
|
|
Adjustments for neutralization of fair value of derivatives(1)
|
|
|
(568
|
)
|
|
|
(589
|
)
|
|
|
(1,081
|
)
|
|
|
(879
|
)
|
|
|
(932
|
)
|
|
Provision for tax on revaluation of investment property to fair
value (net of minority’s share)(2)
|
|
|
909
|
|
|
|
1,031
|
|
|
|
1,129
|
|
|
|
1,088
|
|
|
|
1,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net asset value—EPRA NAV
|
|
|
3,675
|
|
|
|
5,631
|
|
|
|
5,963
|
|
|
|
5,489
|
|
|
|
7,198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPRA NAV per share (in NIS)
|
|
|
29.3
|
|
|
|
40.6
|
|
|
|
38.6
|
|
|
|
39.5
|
|
|
|
46.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used to calculate EPRA NAV per share (in
thousands of shares)(3)
|
|
|
125,252
|
|
|
|
138,765
|
|
|
|
154,367
|
|
|
|
138,889
|
|
|
|
154,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Represents the add back of fair
value of hedge derivatives that are not accounted for as a hedge
for accounting purposes. The fair value of investments that are
traded in active markets is determined by reference to quoted
market prices at each reporting date. For investments where
there is no active market, fair value is determined using
appropriate valuation techniques. For more details regarding
valuation techniques used to determine the fair value of
derivatives see note 2.k.4 to our consolidated financial
statements included elsewhere in this prospectus. This
adjustment is recommended by EPRA because, under normal
circumstances, these derivatives are held until maturity and
therefore the theoretical gain or loss at the balance sheet date
may not materialize. In calculating EPRA NNNAV (see below) the
fair value of these derivatives is reinstated.
|
| |
|
(2)
|
|
This adjustment is recommended by
EPRA because taxes in respect of the difference between fair
value and book value of investment property, development
property held for investment or other non-current investments
would only become payable if the assets were sold. Accordingly,
in accordance with EPRA’s Best Practices Recommendations,
the provision of these taxes is added back to shareholder’s
equity, or NAV, reported in the financial statements under IFRS
in order to calculate EPRA NAV.
|
105
|
|
|
|
(3)
|
|
The number of shares for each
applicable date is the number of outstanding shares as of such
date.
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
As of September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
|
|
NIS per share
|
|
|
|
|
EPRA NAV
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to the equity holders of the Company, per
the financial statements
|
|
|
26.6
|
|
|
|
37.4
|
|
|
|
38.3
|
|
|
|
38
|
|
|
|
42.2
|
|
|
Adjustments for neutralization of fair value of derivatives(1)
|
|
|
(4.6
|
)
|
|
|
(4.2
|
)
|
|
|
(7.0
|
)
|
|
|
(6.3
|
)
|
|
|
(6
|
)
|
|
Provision for tax on revaluation of investment property to fair
value (net of minority’s share)(2)
|
|
|
7.3
|
|
|
|
7.4
|
|
|
|
7.3
|
|
|
|
7.8
|
|
|
|
10.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net asset value—EPRA NAV
|
|
|
29.3
|
|
|
|
40.6
|
|
|
|
38.6
|
|
|
|
39.5
|
|
|
|
46.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Represents the add back of fair
value of hedge derivatives that are not accounted for as a hedge
for accounting purposes. The fair value of investments that are
traded in active markets is determined by reference to quoted
market prices at each reporting date. For investments where
there is no active market, fair value is determined using
appropriate valuation techniques. For more details regarding
valuation techniques used to determine the fair value of
derivatives see note 2.k.4 to our consolidated financial
statements included elsewhere in this prospectus. This
adjustment is recommended by EPRA because, under normal
circumstances, these derivatives are held until maturity and
therefore the theoretical gain or loss at the balance sheet date
may not materialize. In calculating EPRA NNNAV (see below) the
fair value of these derivatives is reinstated.
|
| |
|
(2)
|
|
This adjustment is recommended by
EPRA because taxes in respect of the difference between fair
value and book value of investment property, development
property held for investment or other non-current investments
would only become payable if the assets were sold. Accordingly,
in accordance with EPRA’s Best Practices Recommendations,
the provision of these taxes is added back to shareholder’s
equity, or NAV, reported in the financial statements under IFRS
in order to calculate EPRA NAV.
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
As of September 30,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
|
|
NIS in millions
|
|
|
|
|
EPRA NNNAV
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPRA NAV
|
|
|
3,675
|
|
|
|
5,631
|
|
|
|
5,963
|
|
|
|
5,489
|
|
|
|
7,198
|
|
|
Adjustment for addition of fair value of derivatives(1)
|
|
|
568
|
|
|
|
589
|
|
|
|
1,081
|
|
|
|
879
|
|
|
|
932
|
|
|
Adjustments of financial liabilities to fair value(2)
|
|
|
2,108
|
|
|
|
(46
|
)
|
|
|
(1,066
|
)
|
|
|
(1,064
|
)
|
|
|
(731
|
)
|
|
Other adjustments to provision for deferred taxes(3)
|
|
|
(354
|
)
|
|
|
(702
|
)
|
|
|
(853
|
)
|
|
|
(785
|
)
|
|
|
(1,147
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
“Adjusted” net asset value—EPRA NNNAV
|
|
|
5,997
|
|
|
|
5,472
|
|
|
|
5,125
|
|
|
|
4,519
|
|
|
|
6,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPRA NNNAV per share (in NIS)
|
|
|
47.9
|
|
|
|
39.4
|
|
|
|
33.2
|
|
|
|
32.5
|
|
|
|
40.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used to calculate EPRA NNNAV per share (in
thousands of shares)(4)
|
|
|
125,252
|
|
|
|
138,765
|
|
|
|
154,367
|
|
|
|
138,889
|
|
|
|
154,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Represents the add back of fair
value of hedge derivatives that are not accounted for as a hedge
for accounting purposes. The fair value of investments that are
traded in active markets is determined by reference to quoted
market prices at each reporting date. For investments where
there is no active market, fair value is determined using
appropriate valuation techniques. For more details regarding
valuation techniques used to determine the fair value of such
derivatives see note 2.k.4 to our consolidated financial
statements included elsewhere in this prospectus.
|
| |
|
(2)
|
|
Represents the difference between
interest-bearing financial liabilities included in the balance
sheet at amortized costs, and the fair value of interest-bearing
financial liabilities. The fair value of financial instruments
that are quoted in an active market (such as marketable
securities, debentures) is calculated by reference to quoted
market prices at the close of business on the balance sheet
date. The fair value of financial instruments that are not
quoted in an active market is estimated using standard pricing
valuation models. For more details regarding valuation
techniques used to determine the fair value of financial
liabilities see note 37b to our consolidated financial
statements included elsewhere in this prospectus.
|
106
|
|
|
|
(3)
|
|
Represents the add back of
provisions for deferred tax in respect of revaluation of
investment property excluding such deferred tax in regions where
it is customary to defer the payment of capital gains tax. The
fair value of the deferred tax is based on the expected method
of realization of the underlying assets and liabilities and is
calculated based on gross liabilities without discounting.
|
| |
|
(4)
|
|
The number of shares for each
applicable date is the number of outstanding shares as of such
date.
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
As of September 30,
|
|
|
EPRA NNNAV
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2010
|
|
|
2011
|
|
|
|
|
NIS per share
|
|
|
|
|
EPRA NAV
|
|
|
29.3
|
|
|
|
40.6
|
|
|
|
38.6
|
|
|
|
39.5
|
|
|
|
46.6
|
|
|
Adjustment for addition of fair value of derivatives(1)
|
|
|
4.6
|
|
|
|
4.2
|
|
|
|
7.0
|
|
|
|
6.3
|
|
|
|
6
|
|
|
Adjustments of financial liabilities to fair value(2)
|
|
|
16.8
|
|
|
|
(0.3
|
)
|
|
|
(6.9
|
)
|
|
|
(7.7
|
)
|
|
|
(4.7
|
)
|
|
Other adjustments to provision for deferred taxes(3)
|
|
|
(2.8
|
)
|
|
|
(5.1
|
)
|
|
|
(5.5
|
)
|
|
|
(5.6
|
)
|
|
|
(7.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
“Adjusted” net asset value—EPRA NNNAV
|
|
|
47.9
|
|
|
|
39.4
|
|
|
|
33.2
|
|
|
|
32.5
|
|
|
|
40.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Represents the add back of fair
value of hedge derivatives that are not accounted for as a hedge
for accounting purposes. The fair value of investments that are
traded in active markets is determined by reference to quoted
market prices at each reporting date. For investments where
there is no active market, fair value is determined using
appropriate valuation techniques. For more details regarding
valuation techniques used to determine the fair value of such
derivatives see note 2.k.4 to our consolidated financial
statements included elsewhere in this prospectus.
|
| |
|
(2)
|
|
Represents the difference between
interest-bearing financial liabilities included in the balance
sheet at amortized costs, and the fair value of interest-bearing
financial liabilities. The fair value of financial instruments
that are quoted in an active market (such as marketable
securities, debentures) is calculated by reference to quoted
market prices at the close of business on the balance sheet
date. The fair value of financial instruments that are not
quoted in an active market is estimated using standard pricing
valuation models. For more details regarding valuation
techniques used to determine the fair value of financial
liabilities see note 37b to our consolidated financial
statements included elsewhere in this prospectus.
|
| |
|
(3)
|
|
Represents the add back of
provisions for deferred tax in respect of revaluation of
investment property excluding such deferred tax in regions where
it is customary to defer the payment of capital gains tax. The
fair value of the deferred tax is based on the expected method
of realization of the underlying assets and liabilities and is
calculated based on gross liabilities without discounting.
|
Off-Balance
Sheet Arrangements
We do not have any material off-balance sheet arrangements.
Critical
Accounting Policies
Our accounting policies and their effect on our financial
condition and results of operations are more fully described in
our consolidated financial statements for the nine months ended
September 30, 2011 and the years ended December 31,
2008, 2009 and 2010, included elsewhere in this prospectus. The
preparation of financial statements in conformity with
International Financial Reporting Standards, or IFRS, as issued
by the International Accounting Standards Board, or IASB,
requires management to make estimates and assumptions that in
certain circumstances affect the reported amounts of assets and
liabilities, revenues and expenses and disclosure of contingent
assets and liabilities. These estimates are prepared using our
best judgment, after considering past and current events and
economic conditions. While management believes the factors
evaluated provide a meaningful basis for establishing and
applying sound accounting policies, management cannot guarantee
that the estimates will always be consistent with actual
results. In addition, certain information relied upon by us in
preparing such estimates includes internally generated financial
and operating information, external market information, when
available, and when necessary, information obtained from
consultations with third party experts. Actual results could
differ from these estimates and could have a material adverse
effect on our reported results. See “Risk Factors” for
a discussion of the possible risks which may affect these
estimates.
We believe that the accounting policies discussed below are
critical to our financial results and to the understanding of
our past and future performance, as these policies relate to the
more significant areas involving management’s estimates and
assumptions. We consider an accounting estimate to be critical
if: (1) it requires us to make assumptions because
information was not available at the time or it included matters
that
107
were highly uncertain at the time we were making our estimate;
and (2) changes in the estimate could have a material
impact on our financial condition or results of operations.
Principles
of Consolidation
Our financial statements reflect the consolidation of the
financial statements of companies that we control based on legal
control or effective control and jointly controlled entities.
Joint control exists when the shareholders have a contractual
arrangement that establishes joint control. We fully consolidate
into our financial statements the results of operations of
companies that we control. Legal control exists when we have the
power, directly or indirectly, to govern the financial and
operating policies of an entity. The effect of potential voting
rights that are exercisable at the balance sheet date are
considered when assessing whether we have legal control. In
addition, we consolidate on the basis of effective control even
if we do not have voting control. The determination that
effective control exists involves significant judgment.
In evaluating the effective control on our investees we consider
the following criteria to determine if effective control exists:
|
|
|
| |
•
|
Whether we hold a significant voting interest (but less than
half the voting rights).
|
| |
| |
•
|
Whether there is a wide diversity of public holdings of the
remaining shares conferring voting rights.
|
| |
| |
•
|
Whether in the past we had the majority of the voting power
participating in the general meetings of shareholders and
therefore, have in fact had the right to nominate the majority
of the board members.
|
| |
| |
•
|
The absence of a single entity that holds a significant portion
of the investee’s shares.
|
| |
| |
•
|
Our ability to establish policies and guide operations by
appointing the remainder of the investee’s senior
management.
|
| |
| |
•
|
Whether the minority shareholders have participation rights or
other preferential rights, excluding traditional shareholder
protective rights.
|
Entities we control are fully consolidated in our financial
statements. Jointly controlled entities are consolidated in our
financial statements using the proportionate consolidation
method. All significant intercompany balances and transactions
are eliminated in consolidation. Non-controlling interests of
subsidiaries represent the non-controlling shareholders’
proportionate interest in the comprehensive income (loss) of the
subsidiaries and fair value of the net assets or the net
identifiable assets upon the acquisition of the subsidiaries.
For the nine months ended September 30, 2011 and the year
ended December 31, 2010, Equity One, First Capital and
Citycon were consolidated based on our determination of
effective control. Please see note 2(c) to our audited
consolidated financial statements appearing elsewhere in this
prospectus for a discussion of the determinations regarding
consolidation of our other subsidiaries and investees.
Functional
and Foreign Currencies
The presentation currency of our financial statements and our
functional currency is the NIS. When the functional currency of
an entity in which we own an equity interest (other than
securities held for sale), which is referred to as an investee,
differs from our functional currency, that investee represents a
foreign operation whose financial statements are translated as
follows: (1) assets and liabilities are translated at the
closing rate at the date of that balance sheet, (2) income
and expenses are translated at average exchange rates for the
presented periods and (3) share capital and capital
reserves are translated at the exchange rate prevailing at the
date of incurrence. All resulting translation differences are
recognized in a separate component in equity, as other
comprehensive income (loss), “adjustments from translation
of financial statements.”
108
Investment
Property and Investment Property Under Development
Under IAS 40 “Investment Property,” investment
property is initially valued at cost, including costs directly
attributable to the acquisition. Thereafter, IAS 40 allows us to
measure the value of our investment property (i) at cost
less depreciation and impairment or (ii) at fair value. We
measure the value of investment property at fair value. Gains or
losses arising from changes in fair value of our investment
property are recognized in profit or loss when they arise.
Accordingly, such changes can have a significant impact on our
profit or loss. For example, in the nine months ended
September 30, 2011, we wrote up the value of our properties
on a consolidated basis by NIS 953 million (of which
Gazit-Globe’s share was NIS 525 million). This
compares to a write up in 2010 of NIS 1,017 million (of
which Gazit-Globe’s share was NIS 579 million), a
write down in 2009 of NIS 1,922 million (of which
Gazit-Globe’s share was NIS 845 million) and a write
down of NIS 3,956 million in 2008 (of which
Gazit-Globe’s share was NIS 1,772 million). Investment
properties are not systematically depreciated.
Investment property under development, designated for future use
as investment property, is also measured at fair value, provided
that fair value can be reliably measured. However, when fair
value is not reliably determinable, such property is measured at
cost, less any impairment losses, if any, until either
development is completed, or its fair value becomes reliably
determinable, whichever is earlier. The cost of investment
property under development includes the cost of land, as well as
borrowing costs used to finance construction, direct incremental
planning and construction costs, and brokerage fees relating to
agreements to lease the property. As of September 30, 2011,
substantially all of our investment property under development
was measured at fair value.
Fair value of investment property was determined by accredited
independent appraisers with respect to 56% of such investment
properties for the nine months ended September 30, 2011 (of
which 36% were perfomed at September 30, 2011). Fair value
of investment property under development was determined by
accredited independent appraisers with respect to 10% of such
investment properties during the nine months ended
September 30, 2011 (10% of which were perfomed at
September 30, 2011). Fair value of investment property was
determined by accredited independent appraisers with respect to
69% of such investment properties during the year ended
December 31, 2010 (51% of which were performed at
December 31, 2010). Fair value of investment property under
development was determined by accredited independent appraisers
with respect to 51% of such investment properties during the
year ended December 31, 2010 (49% of the valuations were
performed at December 31, 2010). In each case, the
remainder of the valuations were performed by the management of
our subsidiaries.
Fair value of investment property and investment property under
development, is determined by the appraisers and our management
based on market conditions using either (1) the comparative
approach (i.e. based on comparison data for similar properties
in the vicinity with similar uses, including required
adjustments for location, size or quality), (2) the
discounted cash flow approach (less cost to complete and
developer profit in the case of investment property under
development) or (3) the direct capitalization approach.
When using the comparative approach we and the external valuers
rely on market prices, applying necessary adjustments, to the
extent that such information is available (60% of land and
development’s valuations in fair value terms). However,
when such information is not available, we use valuation
techniques (Residual Method, DCF or direct capitalization) based
on current market yields to which necessary adjustments are
applied. In order to estimate future cash flows and the
appropriate discount rate, the discounted cash flow approach
requires assumptions regarding the required yield rates on our
properties, future rental prices, occupancy levels, renewal of
leases, probability of lease of vacant space, property operating
expenses, the financial strength of tenants and any cash outflow
that would be expected in respect of future maintenance. Changes
in the assumptions that are used to measure the investment
property may lead to a change in the fair value. See
Note 12(b) to our audited consolidated financial statements
included elsewhere in this prospectus for the cap rates implied
in the valuations of the investment property. See
Notes 12(d) and 13(e) to our audited consolidated financial
statements included elsewhere in this prospectus for a
sensitivity analysis regarding changes in the yields resulting
from our fair value estimates.
109
Derivative
Financial Instruments
We utilize derivative financial instruments, principally cross
currency swaps, interest rate swaps and forward currency
contracts to manage our exposure to fluctuations in interest
rates, changes in the Israeli consumer price index and changes
in foreign exchange rates. We have established policies and
procedures for risk assessment, and the approval, reporting and
monitoring of derivative financial instrument activities. We
have not entered into, and do not plan to enter into, derivative
financial instruments for trading or speculative purposes.
Additionally, we have a policy of entering into derivative
contracts only with major financial institutions.
Such derivative financial instruments are initially recognized
at fair value and attributable transaction costs are reflected
in our income statement when incurred. Any gains or losses
arising from changes in fair value of derivatives that do not
qualify for hedge accounting are recognized in the income
statement. At the inception of a hedge relationship, we formally
designate and document the hedge relationship to which we wish
to apply hedge accounting and the risk management objective and
strategy for undertaking the hedge. The hedge effectiveness is
assessed regularly at each reporting period. The fair value of
the derivatives is determined based on the estimation of the
discount rates and the expected exchange rates, interest rates
and CPI rates. Changes in these valuation assumptions could
result in significant change in the value of the derivatives.
Fair
Value Measurements
The fair value of assets and liabilities that are recognized or
disclosed at fair value in financial statements is determined
according to the following hierarchy:
Level 1: Prices quoted (un-adjusted) on active
markets of similar assets and liabilities.
Level 2: Data other than quoted prices included in
level 1, which may be directly or indirectly observed.
Level 3: Data not based on observable market
information (valuation techniques not involving use of
observable market data). Such techniques include using recent
arm’s length market transactions; reference to the current
market value of another instrument that is substantially the
same; a discounted cash flow analysis or other valuation models.
Changes in the underlying valuation assumptions could result in
significant changes in the values of our assets and liabilities
and our results of operations.
Business
Combinations and Goodwill
Business combinations are accounted for by applying the
acquisition method. Under this method, the assets and
liabilities of the acquired business are identified at fair
value on the acquisition date. The cost of the acquisition is
the aggregate fair value of the assets granted, liabilities
assumed and equity rights issued by the acquirer on the date of
acquisition. In respect of business combinations that occurred
on or after January 1, 2010, non-controlling interests are
measured either at fair value on the acquisition date or at the
relative share of the non-controlling interests in the acquired
entity’s net identifiable assets. With respect to business
combinations that occurred prior to January 1, 2010, the
non-controlling interests were measured at their relative share
of the fair value of the acquired entity’s net identifiable
assets. With respect to business combinations that occur on or
after January 1, 2010, the direct costs relating to the
acquisition are recognized immediately as an expense on the
income statement, and as for business combinations that occurred
prior to January 1, 2010, these costs were recognized as
part of the acquisition cost.
From January 1, 2010, in a business combination achieved in
stages, equity rights in the acquired entity that had been
previously held by the acquirer prior to obtaining control are
measured at the acquisition date at fair value and included in
the acquisition consideration by recognizing in the income
statement the gain or loss resulting from the fair value
measurement. In addition, amounts previously recorded in other
110
comprehensive income are reclassified to profit and loss. Prior
to January 1, 2010, in a business combination achieved in
stages, assets, liabilities and contingent liabilities of the
acquired entity were measured at fair value at the business
combination date, with the difference between their fair value
upon acquisition prior to the business combination date and
their fair value upon the date of business combination
recognized in other comprehensive income. Additionally, each
tranche was treated separately to determine the goodwill upon
obtaining control. The revaluation reserve created with respect
to these revaluations is transferred to retained earnings when
the item for which it had been created is written down or
de-recognized, whichever is earlier. In cases where the prior
investment was accounted for as an
available-for-sale
security, the difference between its fair value and the carrying
amount of the investment using the equity method prior to the
business combination date was charged to retained earnings.
Goodwill is initially measured at cost which represents the
excess acquisition consideration and non-controlling interests
over the net identifiable assets acquired and liabilities
assumed as measured on the acquisition date. If the excess is
negative, the difference is recognized as a gain from negative
goodwill on the income statement upon acquisition. After initial
recognition, goodwill is measured at cost less, if appropriate,
any accumulated impairment losses. Goodwill is not
systematically amortized.
Acquisitions
of Subsidiaries and Operations That are not Business
Combinations
Upon the acquisition of subsidiaries and operations that do not
constitute a business, the acquisition consideration is only
allocated between the acquired identifiable assets and
liabilities based on their relative fair values on the
acquisition date without attributing any amount to goodwill or
to deferred taxes, whereby the non-controlling interests, if
any, participate at their relative share of the fair value of
the net identifiable assets on the acquisition date. Directly
attributed costs are recognized as part of the acquisition cost.
Investments
in Associates
Associates are companies in which we have significant influence
over the financial and operating policies without having
control. The investment in associates is accounted for using the
equity method of accounting, meaning, the investment in
associates is presented at cost plus changes in our share of net
assets, including other comprehensive income (loss), of the
associates. Profits and losses resulting from transactions
between us and the associate are eliminated to the extent of the
interest in the associate. The accounting policy in the
financial statements of the associates has been applied
consistently and uniformly with the policy applied in our
financial statements.
Rental
Income
Our management has determined that all of the leases with our
various tenants are operating leases since we retain
substantially all of the risks and rewards incidental to
ownership of such properties. Rental income with scheduled rent
increases is recognized using the straight-line method over the
respective terms of the leases commencing when the tenant takes
possession of the premises. Similarly, lease incentives granted
to tenants, in cases where the tenants are the primary
beneficiary of such incentives, are deducted and considered as
an integral part of total rental income and recognized on a
straight-line average basis over the lease term. Leases also
generally contain provisions under which the tenants reimburse
us for a portion of property operating expenses and real estate
taxes incurred; such income is recognized in the periods earned.
Management considers whether we are acting as a principal or as
an agent in the transaction. In cases where we operate as a
broker or agent without retaining the risks and rewards
associated with the transaction, revenues are presented on a net
basis. However, in cases where we operate as a main supplier and
retain the risks and rewards associated with the transaction,
revenues are presented on a gross basis. In addition, certain
operating leases contain contingent rent provisions under which
tenants are required to pay, as additional rent, a percentage of
their sales in excess of a specified amount. We recognize
contingent rental income only when those specified sales targets
are met and notification is received from the tenant.
111
Income
Taxes
Taxes on income in the income statement is comprised of current
and deferred taxes. The tax results in respect of current or
deferred taxes are recognized in the income statement except to
the extent that the tax arises from items which are recognized.
In such cases, the tax effect is also recognized in correlation
to the underlying transaction either in other comprehensive
income (loss) or directly in equity.
Current tax liability is measured using the tax rates and tax
laws that have been enacted by the balance sheet date.
Significant estimates are required to determine the amount of
deferred tax assets that can be recognized and deferred tax
liabilities that should be recognized, based upon the
availability of reversing deferred tax liability, likely timing
and level of future taxable profits together with future tax
planning strategies.
Deferred taxes are recognized using the liability method on
temporary differences at the balance sheet date between the tax
bases of assets and liabilities and their carrying amounts for
financial reporting purposes. All deferred tax assets and
deferred tax liabilities are presented on the balance sheet as
non-current assets and non-current liabilities, respectively.
Deferred tax assets and liabilities are measured at the tax
rates that are expected to apply in the year when the asset is
realized or the liability is settled. Deferred tax assets are
reviewed at each reporting date and reduced to the extent that
it is not probable that the related tax benefit will be
realized. Similarly, temporary differences (such as
carry-forward tax losses) for which deferred tax assets have not
been recognized are reviewed, and deferred tax assets are
recognized to the extent that their utilization has become
probable. Any resulting reduction or reversal is recognized in
the income statement. As of December 31, 2010, we had NIS
99 million (U.S.$26.7 million) of deferred tax assets
and NIS 2,029 million (U.S.$546.6 million) of deferred
tax liabilities, and as of September 30, 2011, we had NIS
177 million (U.S.$48 million) of deferred tax assets
and NIS 2,572 million (U.S.$693 million) of deferred
tax liabilities.
Taxes that would apply in the event of the sale of investments
in investees have not been taken into account in recognizing
deferred taxes, as long as the realization of the investments in
investees is not expected in the foreseeable future. Also,
deferred tax liabilities that may arise with respect to
distribution of earnings by investee companies as dividends have
not been taken into account in recognizing deferred taxes, since
it is our policy not to initiate dividend distributions that
trigger additional tax liability.
Nevertheless, deferred taxes are recognized for distribution of
earnings by a subsidiary, which qualifies as a REIT for tax
purposes, such as Equity One, due to the REIT’s policy to
distribute most of its taxable income to its shareholders. These
deferred taxes are recognized based on our interests in the REIT.
In cases of investment in single asset entities, in which we
expect to recover by selling the entity’s shares, rather
than the underlying assets, we recognize deferred taxes for
temporary differences according to the tax consequences and tax
rate that apply to the sale of shares of the investee rather
than the underlying assets.
Recently
Adopted Accounting Pronouncements
IFRS 3
Business Combinations (Revised) and IAS 27 Consolidated and
Separate Financial Statements (Amended)
IFRS 3 (Revised) and IAS 27 (Amended) introduced significant
changes in the accounting for business combinations and
transactions with owners of non-controlling interests. The
changes introduced by IFRS 3 (Revised) and IAS 27 (Amended) were
applied prospectively from January 1, 2010 and affect
acquisitions and transactions with non-controlling interests
occurring on or after that date. These changes are described
above under the caption “Business Combination and
Goodwill”.
112
Recently
Issued Accounting Pronouncements
IFRS
9—Financial Instruments
In November 2009, the IASB issued the first part of Phase I of
IFRS 9, “Financial Instruments”, as part of a project
to replace IAS 39, “Financial Instruments: Recognition and
Measurement”. IFRS 9 focuses mainly on the classification
and measurement of financial assets and it applies to all
financial assets within the scope of IAS 39.
According to IFRS 9, upon initial recognition, all the financial
instruments will be measured at fair value. In subsequent
periods, all debt instruments and financial assets will be at
fair value, except for debt instruments, which can be measured
at amortized cost in certain conditions. Financial assets that
are equity instruments will be measured in subsequent periods at
fair value and the changes will be recognized in profit or loss
or in other comprehensive income (loss), in accordance with the
election of the accounting policy on an
instrument-by-instrument
basis. When a liability is measured at fair value, the amount of
the fair value adjustment attributed to changes in credit risk
will be carried to other comprehensive income. All other fair
value adjustments will be carried to the statement of income.
Liabilities in respect of certain unquoted equity instrument
derivatives can no longer be measured at cost but rather only at
fair value. IFRS 9 will be effective starting January 1,
2013. Earlier adoption is permitted. We are still examining IFRS
9 and are currently unable to estimate its impact, if any, on
our financial statements.
IAS
12—Income Taxes
In December 2010, the IASB issued an amendment to IAS 12. This
amendment relates to the recognition of deferred taxes for
investment property measured at fair value. According to the
amendment, the deferred taxes in respect of temporary difference
for such assets should be measured based on the presumption that
the temporary difference will be utilized in full through sale
(rather than through continuing use). This presumption is
rebuttable if the investment property is depreciable for tax
purposes and is held within the company’s business model
with the purpose of recovering substantially all of the
underlying economic benefits by way of use and not sale. In
those cases, the other general provisions of IAS 12 would apply
in respect of the manner of utilization that is most expected.
The amendment supersedes the provisions of SIC 21 that require
distinguishing between the land component and the building
component of investment property measured at fair value in order
to calculate the deferred tax according to their manner of
expected utilization. The amendment will be adopted
retrospectively starting from the financial statements for
annual periods commencing on January 1, 2012. Earlier
adoption is permitted. We expect that the amendment will
decrease our deferred tax liability, but we are currently unable
to estimate the amount by which our deferred tax liability will
be decreased as a result.
IFRS
10—Consolidated Financial Statements
IFRS 10 supersedes IAS 27 regarding the accounting treatment of
consolidated financial statements and includes the accounting
treatment for the consolidation of structured entities
previously accounted for under SIC 12,
“Consolidation—Special Purpose Entities”. IFRS 10
does not prescribe changes to the consolidation procedures but
rather modifies the definition of control for the purpose of
consolidation and introduces a single consolidation model.
According to IFRS 10, in order for an investor to control an
investee, the investor must have power over the investee and
exposure, or rights, to variable returns from the investee.
Power is defined as the ability to influence and direct the
investee’s activities that significantly affect the
investor’s return. IFRS 10 is to be applied retrospectively
in financial statements for annual periods commencing on
January 1, 2013, or thereafter. We are evaluating the
possible impact of the adoption of IFRS 10 but are presently
unable to assess the effects, if any, on our financial
statements.
IAS
27R—Separate Financial Statements
IAS 27R supersedes IAS 27 and only addresses separate financial
statements. The existing guidance for separate financial
statements has remained unchanged in IAS 27R.
113
IFRS
11—Joint Arrangements
IFRS 11 supersedes IAS 31 regarding the accounting treatment of
interests in joint ventures and SIC 13 regarding the
interpretation of the accounting treatment of non-monetary
contributions by venturers. IFRS 11 distinguishes between two
types of joint arrangements:
|
|
|
| |
•
|
Joint ventures in which the parties that have joint control of
the arrangement have rights to the net assets of the
arrangement. IFRS 11 requires joint ventures to be accounted for
solely by using the equity method, as opposed to the provisions
of IAS 31 which allowed us to make an accounting policy choice
whether to apply proportionate consolidation or the equity
method for entities under joint control.
|
| |
| |
•
|
Joint operations in which the parties that have joint control of
the arrangement have rights to the assets, and obligations for
the liabilities, relating to the arrangement. IFRS 11 requires
the joint operator to recognize a joint operation’s assets,
liabilities, revenues and expenses in proportion to its relative
share of the joint operation as determined in the joint
arrangement, similar to the current accounting treatment for
proportionate consolidation.
|
IFRS 11 is to be applied retrospectively in financial statements
for annual periods commencing on January 1, 2013, or
thereafter. We are evaluating the possible impact of the
adoption of IFRS 11 but are presently unable to assess the
effects, if any, on its financial statements.
IAS
28R—Investments in Associates
IAS 28R supersedes IAS 28. The principal changes in IAS 28R
compared to IAS 28 relate to the application of the equity
method of accounting for investments in joint ventures, as a
result of the issuance of IFRS 11, and the guidance for
transition from proportionate consolidation to the equity method
of accounting for these investments.
IFRS
12—Disclosure of Interests in Other Entities
IFRS 12 prescribes disclosure requirements for our investees,
including subsidiaries, joint arrangements, associates and
structured entities. IFRS 12 expands the disclosure requirements
to include the judgments and assumptions used by management in
determining the existence of control, joint control or
significant influence over investees, and in determining the
type of joint arrangement. IFRS 12 also provides disclosure
requirements for material investees. The required disclosures
will be included in our financial statements upon initial
adoption of IFRS 12.
IFRS
13—Fair Value Measurement
IFRS 13 establishes guidance for the measurement of fair value,
to the extent that such measurement is required according to
IFRS. IFRS 13 defines fair value as the price that would be
received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the
measurement date. IFRS 13 also specifies the characteristics of
market participants and determines that fair value is based on
the assumptions that would have been used by market
participants. According to IFRS 13, fair value measurement is
based on the assumption that the transaction will take place in
the asset’s or the liability’s principal market, or in
the absence of a principal market, in the most advantageous
market. IFRS 13 requires an entity to maximize the use of
relevant observable inputs and minimize the use of unobservable
inputs. IFRS 13 also includes a fair value hierarchy based on
the inputs used to determine fair value. IFRS 13 also prescribes
certain specific disclosure requirements. The new disclosures,
and the measurement of assets and liabilities pursuant to IFRS
13, are to be applied prospectively for periods commencing after
the Standard’s effective date, in financial statements for
annual periods commencing on January 1, 2013 or thereafter.
Earlier application is permitted. The new disclosures will not
be required for comparative data. We are evaluating the possible
impact of the adoption of IFRS 13 but are presently unable to
assess the effects, if any, on our financial statements.
114
Qualitative
and Quantitative Disclosure of Market Risk
Market risk is the adverse effect on the value of assets and
liabilities that results from a change in the applicable market
resulting from a variety of factors such as perceived risk,
interest rate changes, inflation and overall general economic
changes. We are exposed to various financial market risks,
primarily from changes in foreign exchange rates, interest
rates, changes to the Israeli CPI and inflation and market
prices in respect of securities we hold, mortgages, debentures
and swaps. Our comprehensive risk management policy focuses on
activities that seek to reduce the possible adverse effects of
market risk on our financial performance. We have used, and we
expect to continue to use, derivative instruments to manage
these risks in some cases. The following is additional
information about the market risks we are exposed to and how we
manage these risks:
Foreign
currency risk
We conduct business in a large number of countries and, as a
result, we are exposed to foreign currency fluctuations. The
significant majority of our revenues are generated in US
dollars, Canadian dollars and Euros. For the year ended
December 31, 2010, 33.5% of our total revenues were earned
in Canadian dollars, 24.9% in US dollars, 18.1% in Euros,
14.2% in NIS and 0.3% in BRL. For the nine months ended
September 30, 2011, 30.5% of our total revenues were earned
in Canadian dollars, 20.4% in U.S. dollars, 20.7% in NIS,
16.0% in Euros and 0.5% in BRL. In addition, Gazit-Globe’s
reporting and functional currency is the New Israeli Shekel and
the reporting and functional currency is separately determined
for each of our subsidiaries. When a subsidiary’s
functional currency differs from our reporting currency, the
financial statements of such subsidiary are translated to NIS so
that they can be included in our financial statements. As a
result, fluctuations of the currencies in which we conduct
business relative to the NIS impact our results of operations
and the impact may be material. Changes in the exchange rates
will also affect the fair value of derivative financial
instruments (primarily cross-currency swaps) that provide
economic hedging but do not meet the criteria for hedge
accounting. The resulting change in the fair value of these
instruments is carried to the statement of income under the
finance income or expenses line item, as applicable. In
addition, our equity has a currency exposure to the US dollar,
Canadian dollar and Euro. An increase in the exchange rate of
the foreign currencies would increase our equity in an
investment, while a decrease in their exchange rates would
decrease our equity in such investment. Our goal is to maintain
as close an economic correlation as possible between the
currency in which our assets are acquired and the currency in
which the liabilities to finance the acquisition of those assets
are taken out, in order to maintain our equity in the currencies
of the various markets we operate in, and in similar proportions
to the proportion of the assets in the various currencies to the
total assets.
The following table presents information about the changes in
the exchange rates of the principal currencies that impact our
results of operations:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Exchange Rates During Period
|
|
|
|
|
U.S.$ Against NIS (%)
|
|
|
C$ Against NIS (%)
|
|
|
EUR Against NIS (%)
|
|
|
|
|
Nine months ended September 30, 2011 vs. nine months ended
September 30, 2010
|
|
|
(6.4
|
)
|
|
|
(0.8
|
)
|
|
|
—
|
|
|
2010 vs. 2009
|
|
|
(5.1
|
)
|
|
|
5.1
|
|
|
|
(9.4
|
)
|
|
2009 vs. 2008
|
|
|
9.6
|
|
|
|
2.2
|
|
|
|
4
|
|
|
2008 vs. 2007
|
|
|
(12.7
|
)
|
|
|
(12.0
|
)
|
|
|
(6.5
|
)
|
Assuming a 10% decrease in the US dollar relative to the NIS and
assuming no other change, our net operating income would have
decreased by NIS 91 million in 2010. Assuming a 10%
decrease in the Canadian dollar relative to the NIS and assuming
no other change, our net operating income would have decreased
by NIS 113 million in 2010. Assuming a 10% decrease in the
Euro relative to the NIS and assuming no other change, our net
operating income would have decreased by NIS 64 million in
2010.
115
From time to time we enter into hedging transactions to reduce
exposure to fluctuations in the exchange rates of foreign
currencies. As of December 31, 2010, we had the following
foreign currency hedge portfolio:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional Amounts
|
|
|
Average Duration
|
|
|
Fair Value
|
|
|
Transaction Type
|
|
Currency
|
|
(NIS in millions)
|
|
|
in Years
|
|
|
(NIS in millions)
|
|
|
|
|
Cross-currency swap
|
|
EUR-NIS
|
|
|
1,491
|
|
|
|
5.3
|
|
|
|
430
|
|
|
Cross-currency swap
|
|
U.S.$-NIS
|
|
|
1,075
|
|
|
|
5.5
|
|
|
|
369
|
|
|
Cross-currency swap
|
|
C$-NIS
|
|
|
1,485
|
|
|
|
5.5
|
|
|
|
388
|
|
|
Cross-currency swap
|
|
Swedish Krona-EUR
|
|
|
190
|
|
|
|
0.4
|
|
|
|
(8
|
)
|
|
Forward contracts
|
|
Different currencies
|
|
|
1,367
|
|
|
|
Less than 1 year
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
5,608
|
|
|
|
|
|
|
|
1,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the impact of changes in interest yields, foreign currency
exchanges and the Israeli CPI on the fair value of our
cross-currency swap transactions, refer to the sensitivity
analysis in note 37g to our audited consolidated financial
statements elsewhere in this prospectus.
Consumer
Price Index/Inflation Risk
We have borrowed from banks and issued debentures with repayment
provisions linked to changes in the Consumer Price Index in
Israel. We also have deposits and have made loans which are
linked to changes in the CPI. We have an excess of Israeli
CPI-linked liabilities over Israeli CPI-linked assets (mainly in
respect of outstanding debentures). As a result, an increase in
inflation would have the effect of increasing our finance
expenses, leading to lower reported earnings and
shareholders’ equity. The extent of this effect on our
financial statements would be dependent on the rate of inflation
in Israel. Part of our cross-currency swap transactions hedge
(economically) this exposure. For further details, refer to
Note 37 to our financial statements.
Assuming an increase of 1% in the Israeli CPI, our pre-tax
income would have decreased and, assuming a decrease of 1% in
the CPI, our pre-tax income would have increased, by NIS
56 million, NIS 66 million and NIS 70 million as
of December 31, 2009 and 2010 and September 30, 2011,
respectively. This analysis excludes the offset impact of our
cross currency swaps.
Most of our leases contain provisions designed to partially
mitigate any adverse impact of inflation. Although inflation has
been low in recent periods and has had a minimal impact on our
performance, there is more recent data suggesting that inflation
may be a greater concern in the future given economic conditions
and governmental fiscal policy. Most of our leases require the
tenant to pay its share of operating expenses, including common
area maintenance, real estate taxes and insurance, thereby
reducing our exposure to increases in costs and operating
expenses resulting from inflation. Some of our leases also
include clauses enabling us to receive percentage rents based on
a tenant’s gross sales above predetermined levels, which
sales generally increase as prices rise, or escalation clauses
which are typically related to increases in the Consumer Price
Index or similar inflation indices.
Credit
risk
The financial strength of our customers affects our results. We
are not exposed to significant concentration of credit risks. We
regularly evaluate the quality of our customers and the scope of
credit extended to our customers. Accordingly, we provide an
allowance for doubtful accounts based on the credit risk in
respect of certain customers. Cash and deposits are deposited
with major financial institutions. Our management estimates that
the risk that these parties will fail to meet their obligations
is remote, since they are financially sound.
116
Interest
rate risk
Our interest rate risk arises primarily from long-term
liabilities under our credit facilities. Liabilities with
variable interest rates expose us to interest rate risk in
respect of cash flow and liabilities bearing fixed interest
rates expose us to interest rate risk in respect of fair value.
From time to time and according to market conditions, we enter
into interest rate swaps in which they exchange variable
interest with fixed interest and, vice-versa, to hedge their
liabilities against changes in interest rate. As of
December 31, 2010, we had the following interest rate hedge
portfolio:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
|
|
|
|
Average
|
|
Fair Value
|
|
|
|
|
|
(NIS in
|
|
Interest
|
|
Interest
|
|
Effective
|
|
(NIS in
|
|
Transaction Type
|
|
Denomination
|
|
millions)
|
|
Receivable
|
|
Payable
|
|
Duration
|
|
millions)
|
|
|
|
Interest rate swaps fixed/variable
|
|
U.S.$
|
|
177
|
|
variable
|
|
fixed
|
|
3.9
|
|
(3)
|
|
Interest rate swaps fixed/variable
|
|
C$
|
|
36
|
|
variable
|
|
fixed
|
|
7.4
|
|
(3)
|
|
Interest rate swaps fixed/variable
|
|
€
|
|
2,698
|
|
variable
|
|
fixed
|
|
4.3
|
|
(135)
|
|
Interest rate swaps fixed/variable
|
|
€
|
|
711
|
|
variable
|
|
fixed
|
|
0.8
|
|
(9)
|
|
Interest rate swaps fixed/variable
|
|
Swedish Krona
|
|
1,718
|
|
variable
|
|
fixed
|
|
5.4
|
|
7
|
As of December 31, 2010 and 2009, 73% and 68% of our
long-term interest bearing liabilities (excluding interest rate
swaps), respectively, were at fixed interest rates.
The following table presents information about the impact a 1%
increase in interest rates would have on pre-tax income (loss)
for the year:
| |
|
|
|
|
|
|
|
|
Impact on Pre-Tax Income
|
|
|
|
|
|
|
|
|
(Loss) for the Year of a 1%
|
|
|
|
|
|
|
|
|
|
Increase in Interest Rates
|
|
U.S.$ Interest
|
|
C$ Interest
|
|
€ Interest
|
|
NIS Interest
|
|
|
|
NIS in millions
|
|
|
|
2010
|
|
(9)
|
|
(10)
|
|
(35)
|
|
(2)
|
|
2009
|
|
(15)
|
|
(10)
|
|
(36)
|
|
(3)
|
The following tables present information about the impact a
5%/10% increase/decrease in interest rates would have on our
pre-tax income and pre-tax equity.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sensitivity Analysis for Fair Value of
Derivatives—Changes in Interest Rates
|
|
|
Effect on Pre-Tax Income (Loss)
|
|
+10%
|
|
|
+5%
|
|
|
−5%
|
|
|
−10%
|
|
|
|
|
NIS in millions
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in interest on €
|
|
|
21
|
|
|
|
11
|
|
|
|
(11
|
)
|
|
|
(22
|
)
|
|
Change in interest on U.S.$
|
|
|
4
|
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
(4
|
)
|
|
Change in interest on C$
|
|
|
10
|
|
|
|
5
|
|
|
|
(5
|
)
|
|
|
(11
|
)
|
|
Change in nominal interest on NIS
|
|
|
(15
|
)
|
|
|
(8
|
)
|
|
|
8
|
|
|
|
16
|
|
|
Change in real interest on NIS
|
|
|
(33
|
)
|
|
|
(16
|
)
|
|
|
17
|
|
|
|
33
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in interest on €
|
|
|
25
|
|
|
|
13
|
|
|
|
(13
|
)
|
|
|
(26
|
)
|
|
Change in interest on U.S.$
|
|
|
8
|
|
|
|
4
|
|
|
|
(4
|
)
|
|
|
(8
|
)
|
|
Change in interest on C$
|
|
|
16
|
|
|
|
8
|
|
|
|
(8
|
)
|
|
|
(17
|
)
|
|
Change in nominal interest on NIS
|
|
|
(23
|
)
|
|
|
(11
|
)
|
|
|
12
|
|
|
|
23
|
|
|
Change in real interest on NIS
|
|
|
(42
|
)
|
|
|
(21
|
)
|
|
|
21
|
|
|
|
43
|
|
117
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sensitivity Analysis for Derivatives−Changes in
Interest Rates
|
|
|
Effect on Pre-Tax Equity (Accounting Hedge)
|
|
+10%
|
|
|
+5%
|
|
|
−5%
|
|
|
−10%
|
|
|
|
|
NIS in millions
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in interest on €
|
|
|
19
|
|
|
|
10
|
|
|
|
(10
|
)
|
|
|
(19
|
)
|
|
Change in interest on U.S.$
|
|
|
1
|
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in interest on €
|
|
|
17
|
|
|
|
9
|
|
|
|
(9
|
)
|
|
|
(17
|
)
|
|
Change in interest on U.S.$
|
|
|
3
|
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
(3
|
)
|
The above sensitivity analyses refer to a potential increase in
the relevant variables at rates that the Company deems
appropriate. The same is true for a decrease in same percentage
which would impact profit or loss by the same amounts in the
opposite direction, unless otherwise indicated. The sensitivity
analyses for changes in interest rates were performed on
long-term liabilities with variable interest. Cash and cash
equivalents, including financial assets that are deposited or
maintained for less than one year, were not included in the
analyses of exposure to changes in interest.
Price
risk
We have investments in marketable financial instruments traded
on securities exchanges, such as shares, participation
certificates in mutual funds and debentures, which are
classified as
available-for-sale
financial assets and as financial assets measured at fair value
through profit or loss, with respect to which we are exposed to
risks associated with fluctuations in market prices on stock
exchanges. The carrying amount of these investments as of
September 30, 2011 and December 31, 2010 and 2009 was
NIS 238 million (U.S.$64 million), NIS
148 million (U.S.$40 million) and NIS
180 million, respectively. This exposure is not hedged.
118
MARKET
OVERVIEW
Unless otherwise indicated, all information contained in this
“Market Overview” section is derived from a market
study prepared for us by Cushman & Wakefield as of
June 17, 2011 and the projections and beliefs of
Cushman & Wakefield stated herein are as of that
date.
General
We believe that gross domestic product (“GDP”) growth,
employment rates, retail trends, consumer confidence,
demographics and general business climate are important factors
impacting the attractiveness of investments in our markets.
These key economic indicators have generally improved in the
last year as the global economy has started to recover. We
believe that global improvement in economic and employment
conditions will have a positive effect on consumer spending in
most if not all markets, leading to stronger retail expansion
and increased demand for supermarket-anchored shopping centers
across most of our current and target markets. Additionally, the
level of new retail real estate construction has declined to
historically low levels—a trend that we believe could
continue for several years. We believe that this supply
constraint coupled with increased demand for retail space will
likely lead to increased occupancy rates, rental rates and
property values. Furthermore, we believe that as property
valuations have declined and available capital has become
constrained due to the dislocation in the real estate market
during the recession, over-leveraged property owners will seek
to monetize their assets and rationalize their portfolios
leading to attractive acquisition opportunities. We believe
these conditions present attractive investment opportunities for
well-capitalized property owners with strong operating
experience and tenant relationships.
United
States
The U.S. remains by some margin the largest economy in the
world. GDP totaled $14.6 trillion in 2010, a number comparable
to the GDP of the combined member states of the European Union,
approximately 50.0% higher than China, and more than double that
of Japan.
The U.S. population, currently estimated at
309.1 million, has averaged growth at an annual rate of
0.9% since 2006 and is expected to reach a growth rate of 1.0%
by 2015. Population growth has varied considerably across
regions, but the fastest growing states are generally located in
the South and the Southwest. Nevada, Arizona and Utah were the
three states that experienced the highest growth rates from 2000
to 2010, followed by Idaho, Texas, North Carolina, Georgia and
Florida. These states are generally characterized by lower
business and living costs relative to states in the North and
Midwest.
| |
|
|
|
|
Market Size
|
|
|
|
|
|
Factor
|
|
Source
|
|
United States
|
|
|
|
GDP U.S.$bn (2010)
|
|
U.S. Bureau of Economic Analysis
|
|
14,620
|
|
GDP (U.S.$ at PPP) per capita (2010)
|
|
CIA World Factbook
|
|
47,400
|
|
Population (2010)
|
|
U.S. Census
|
|
309.1 million
|
|
Population Growth pa
(2006-2010
pa inclusive)
|
|
U.S. Census
|
|
0.9%
|
|
Population Growth pa
(2011-2015
pa inclusive)
|
|
U.S. Census
|
|
1.0%
|
Economic
Outlook
As forecast by Moody’s Economy.com, U.S. Real GDP is
expected to grow by 3.0% in 2011 compared to the 2.9% rate
averaged in 2010. Despite the recession officially ending in
June 2009, GDP did not surpass its prior cyclical high until the
fourth quarter of 2010. Certain economic measures, such as GDP
and retail sales typically experience the strongest gains during
the recovery phase of the business cycle, while other measures,
such as employment growth, typically post the highest growth
during the expansion phase.
The U.S. added 940,000 jobs in 2010. Improving labor market
conditions should help raise consumer confidence, which remained
persistently weak throughout the recovery. Market observers,
including Goldman Sachs, Bloomberg and Barclays Capital, expect
unemployment at year-end 2011 to fall to 8.5%.
119
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Economic Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
GDP Growth (% pa)
|
|
|
2.7
|
|
|
|
1.9
|
|
|
|
0.0
|
|
|
|
−2.6
|
|
|
|
2.9
|
|
|
Inflation (% pa)
|
|
|
2.9
|
|
|
|
2.5
|
|
|
|
3.7
|
|
|
|
−0.5
|
|
|
|
1.5
|
|
|
Unemployment Rate (%)
|
|
|
4.6
|
|
|
|
4.6
|
|
|
|
5.8
|
|
|
|
9.3
|
|
|
|
9.6
|
|
|
Short-term Interest Rates (%)
|
|
|
8.0
|
|
|
|
8.1
|
|
|
|
5.1
|
|
|
|
3.3
|
|
|
|
3.3
|
|
Source: U.S. Bureau of Economic
Analysis, U.S. Bureau of Labor Statistics
Consumer &
Retail Industry Outlook
Consumer expenditures on goods and services account for
approximately two-thirds of U.S. GDP. Consistent with the
overall pickup in the economy, growth in consumption is forecast
to average 2.7% in 2011 compared to 1.7% in 2010. Total
expenditures at retail establishments in the U.S. totaled
$4.4 trillion in 2010, a 6.4%
year-over-year
increase and the highest growth rate since 2005. On a per capita
basis, retail sales averaged approximately $14,100 in 2010 in
the U.S., representing a 5.5% increase from $13,300 in 2009.
Household incomes and retail sales per capita are typically
higher in the Northeast compared to the faster growing regions
of the South and Southwest.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer & Retail Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
Nominal Consumer Spending Growth (% pa)
|
|
|
2.9
|
|
|
|
2.4
|
|
|
|
−0.3
|
|
|
|
−1.2
|
|
|
|
1.7
|
|
|
Retail Sales Growth (% pa)
|
|
|
5.4
|
|
|
|
3.3
|
|
|
|
−1.2
|
|
|
|
−7.0
|
|
|
|
6.4
|
|
|
Personal Disposable Income (U.S.$bn)
|
|
|
9,915
|
|
|
|
10,423
|
|
|
|
10,952
|
|
|
|
11,034
|
|
|
|
11,379
|
|
|
Growth in Real Disposable Income (% pa)
|
|
|
6.9
|
|
|
|
5.1
|
|
|
|
5.1
|
|
|
|
0.8
|
|
|
|
3.1
|
|
Source: U.S. Bureau of Economic
Analysis, U.S. Bureau of Labor Statistics
Shopping
Center Sector
According to the latest estimates provided by the International
Council for Shopping Centers (ICSC), there are an estimated
51.7 square feet of total retail space per capita,
inclusive of freestanding stores, shopping centers, high street
retail and mixed use projects. Shopping Center space represented
45.9% of the total, or 23.7 square feet per capita. The
share of the total retail stock in the form of shopping centers
has moderated over the last decade from an estimated 38.4% in
the 1970s, to 54.6% in the 1980s, to its current share of 45.9%.
Within the shopping center format, a pronounced trend prior to
the recession was the development of lifestyle centers, which
typically cater to more affluent consumers. Supermarket-anchored
and value retail centers gained favor during the recession due
to the strength of their convenience and discount-oriented
anchor tenants whose “value perception” was enhanced
by the downturn in consumer spending.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping Center Market
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
GLA (mn square feet)
|
|
|
6,535
|
|
|
|
6,713
|
|
|
|
6,902
|
|
|
|
7,072
|
|
|
|
7,234
|
|
|
|
7,308
|
|
|
|
7,326
|
|
|
Number of Properties
|
|
|
96,037
|
|
|
|
98,888
|
|
|
|
101,924
|
|
|
|
104,606
|
|
|
|
106,617
|
|
|
|
107,514
|
|
|
|
107,773
|
|
|
Current GLA square feet mn (April 11)
|
|
|
7,330
|
|
|
|
|
|
|
|
Provision
|
|
|
|
|
|
|
23.7 sqft per cap (1,886 sq.m per 1,000)
|
Source: Reis/CoStar
Asking rental rates for retail shopping space in the
U.S. averaged $18.99 per square foot in 2010, the second
consecutive year of declining asking rental rates. Asking rents
are expected to contract by a further 0.1% in 2011 before
rebounding in 2012. Thus in terms of real growth, rents in 2010
were nearly flat when compared to 2006 levels.
Growth in retail inventory has slowed considerably over the last
three years due to the rise in vacancies spurred by the
recession. Total shopping center construction spending fell by
approximately 25.0% on a
120
year-over-year
basis in 2010, and is cumulatively down 74.0% from its pre-cycle
peak according to ICSC. Despite this, the drop in new
construction shopping center vacancies increased by
30 basis points in 2010, to 10.9%. Vacancy is expected to
peak at 11.2% by year-end 2011 compared to an average of 8.0%
between 2001 and 2010.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping Center Market
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
Average asking rents $/square feet
|
|
|
18.92
|
|
|
|
19.46
|
|
|
|
19.52
|
|
|
|
19.13
|
|
|
|
18.99
|
|
|
Pa Growth in average asking rents
|
|
|
3.8
|
|
|
|
2.9
|
|
|
|
0.3
|
|
|
|
−2.0
|
|
|
|
−0.7
|
|
|
Vacancy Rate
|
|
|
7.1
|
|
|
|
7.5
|
|
|
|
8.9
|
|
|
|
10.6
|
|
|
|
10.9
|
|
Source: Reis
The upswing in retail sales and thawing capital markets have
provided a boost to investment in shopping centers and other
retail assets. Transactions of retail properties in 2010, as
reported by Real Capital Analytics (RCA), totaled
$19.8 billion, a 51.1% increase from 2009. For comparison,
retail transaction volume peaked at over $70.0 billion in
2007.
There is evidence that as more investors return to the market,
capitalization rates are compressing. More recently, average
pricing and yields for retail properties across the nation have
generally flattened amid concerns over the strength of the
recovery, and there is a continued bias in favor of major
markets over secondary cities.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime Yields (First Quarter 2011)
|
|
|
Retail Category
|
|
Current
|
|
|
Last Year
|
|
|
5-Year Average
|
|
|
|
|
Shopping Malls
|
|
|
7.50
|
|
|
|
7.70
|
|
|
|
6.80
|
|
|
Strip Centers
|
|
|
7.60
|
|
|
|
8.10
|
|
|
|
7.10
|
|
Source: Real Capital
Analytics
Regionally, properties in the Northeast and West command the
highest prices, in excess of $200 per square foot on average,
and the lowest yields, at around 7.5%, compared to prices
ranging from $100 to $130 per square foot and yields of around
8.0% in the Midwest and South.
Investor demand for U.S. real estate is improving as
allocations to the sector rebound. The retail sector has
produced above average performance over recent years and in some
markets, still offers a relatively healthy income yield when
compared with other asset classes. Improving consumer
fundamentals and better access to credit have led to a sustained
increase in transaction activity. More attention is focusing on
secure assets, which offer a protected cash flow, as well as on
major markets which offer greater occupational liquidity.
Grocery anchored retail has been particularly attractive to a
wide spectrum of investors. At the same time however, the search
for yield is tempting investors to target assets in some
secondary markets where yields are higher.
Canada
Canadian GDP increased by 3.0% in 2010, following a contraction
of -2.5% during 2009. The job market has been and continues to
be recovering strongly. The national unemployment rate, which
was 8.0% at year-end 2010, has fallen to 7.6% as of April 2011.
In 2010, consumer spending increased significantly (3.3% annual
growth from 2009) as the private sector resumed hiring and
housing prices held steady or improved in most markets. In its
Index of Consumer Confidence, the Conference Board of Canada
reported a figure of 87.7 as of April 2011, up from a low of
less than 55 during the worst of the 2009 recession, and on par
with index values seen during the late-1990s, although still
lower than the level experienced during the early to mid-2000s.
121
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Economic Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
GDP Growth (% pa)
|
|
|
2.8
|
|
|
|
2.2
|
|
|
|
0.5
|
|
|
|
−2.5
|
|
|
|
3.0
|
|
|
Inflation (% pa)
|
|
|
2.0
|
|
|
|
2.1
|
|
|
|
2.4
|
|
|
|
0.4
|
|
|
|
1.8
|
|
|
Unemployment Rate (%)
|
|
|
6.3
|
|
|
|
6.1
|
|
|
|
6.2
|
|
|
|
8.4
|
|
|
|
8.0
|
|
|
Short-term Interest Rates (%)
|
|
|
4.0
|
|
|
|
4.1
|
|
|
|
2.3
|
|
|
|
0.3
|
|
|
|
0.6
|
|
Source: Organization for
Economic Cooperation and Development
Canada’s shopping center real estate inventory is comprised
of over 488 million square feet of shopping center space in
major markets such as Toronto, Montreal, Edmonton, Vancouver and
Calgary. By type, community shopping centers account for the
largest share of the inventory, followed by regional centers,
power centers, neighborhood centers and other formats such as
retail mixed-use, lifestyle and factory outlets. Grocery anchors
are predominantly found in neighborhood and community shopping
centers, along with power centers.
| |
|
|
|
Indicator
|
|
|
|
|
|
National Inventory (million square feet)
|
|
488
|
|
Major Markets Inventory (million square feet)
|
|
Toronto (90.8), Montreal (54.0), Edmonton (30.6), Vancouver
(30.0) and Calgary (26.7)
|
|
Shopping Center Type
|
|
Community (28%); Regional (26%); Power Centers (19%);
Neighborhood (15%); Other (12%).
|
|
Shopping Center Space per Capita (square feet)
|
|
16.7
|
|
Average Vacancy (range)
|
|
3.0% - 5.0%
|
Sources: Cushman &
Wakefield; Statistics Canada.
An average of almost 14 million square feet of shopping
center space was added annually from
2000-2009.
Power centers accounted for almost half of all new construction
during the past decade, as growth of new regional and
community-scale shopping centers has scaled back. The average
vacancy rate in the major metropolitan retail markets has been
stable, ranging from 3.0% to 5.0% despite the slowdown in retail
sales associated with the recession. Major national landlords
are generally reporting overall occupancy levels of 96% to 98%
throughout their retail portfolios.
Current rental properties in major urban centers are being
re-leased at higher rates. However, many large tenants with long
term leases have renewal option clauses that limit or prevent
rental rate increases upon lease expiration. In addition, there
are many
U.S.-based
retailers seeking to capture the higher sales productivity per
square foot that is attainable in many Canadian cities, allowing
retail landlords to be more selective in leasing available space.
Northern
Europe
Finland
The Finnish economy returned to stable growth in 2010 after
experiencing contraction in 2009. A strong economic performance
in 2010 translated into retail sales growth throughout the year
and continued into the early months of 2011. According to the
latest figures from Statistics Finland, the consumer confidence
indicator remains above the historic average, corresponding to a
retail trade turnover increase of 3.8% over 2010, and a rise in
volume of 1.4%
year-over-year
in March 2011, 3.7% in February and 2.9% in January.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Economic Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
GDP Growth (% pa)
|
|
|
4.4
|
|
|
|
5.3
|
|
|
|
1.0
|
|
|
|
–8.3
|
|
|
|
3.1
|
|
|
Inflation (% pa)
|
|
|
1.6
|
|
|
|
2.5
|
|
|
|
4.1
|
|
|
|
0.0
|
|
|
|
1.2
|
|
|
Unemployment Rate (%)
|
|
|
7.7
|
|
|
|
6.9
|
|
|
|
6.4
|
|
|
|
8.2
|
|
|
|
8.4
|
|
|
Short-term Interest Rates (%)
|
|
|
3.1
|
|
|
|
4.3
|
|
|
|
4.6
|
|
|
|
1.2
|
|
|
|
0.8
|
|
122
Source: Organization for
Economic Cooperation and Development, Eurostat
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer & Retail Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
Consumer Spending Growth (% pa)
|
|
|
4.3
|
|
|
|
3.5
|
|
|
|
1.6
|
|
|
|
–2.1
|
|
|
|
2.7
|
|
|
Retail Spending Growth (% pa)
|
|
|
4.9
|
|
|
|
5.1
|
|
|
|
1.4
|
|
|
|
–2.7
|
|
|
|
2.7
|
|
|
Average Real Wage Growth (% pa)
|
|
|
1.8
|
|
|
|
2.2
|
|
|
|
0.7
|
|
|
|
2.5
|
|
|
|
1.0
|
|
|
Personal Disposable Income (U.S.$bn)
|
|
|
100.6
|
|
|
|
114.0
|
|
|
|
129.5
|
|
|
|
128.0
|
|
|
|
125.1
|
|
|
Growth in Real Disposable Income (% pa)
|
|
|
1.9
|
|
|
|
1.8
|
|
|
|
2.1
|
|
|
|
3.7
|
|
|
|
1.7
|
|
Source: EIU
Viewswire/Ecowin
No large shopping centers have been built in Finland since 2006.
In 2010, the redevelopment of existing projects picked up and
completions are expected in the next few years. There is strong
demand for modern, well-located high street and shopping center
units in the major cities, particularly in the Helsinki
Metropolitan Area (HMA). Supply of prime space in the HMA is
extremely limited (Catella report retail vacancy rates of around
2.6% in Q4 2010; for Helsinki city center the figure is 1.9%).
As such, prime rents in Helsinki have experienced large
increases in recent months, and there is potential for further
prime rental growth in the short to medium term.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime Rents (March 2011)
|
|
|
Prime Yields (March 2011)
|
|
|
|
|
Current
|
|
|
Annual
|
|
|
5-Yearly (p.a.
|
|
|
|
|
|
|
|
|
5-Year
|
|
|
Retail Category
|
|
€/sq.m/year
|
|
|
Growth (%)
|
|
|
comp growth)
|
|
|
Current
|
|
|
Last Year
|
|
|
Average
|
|
|
|
|
Shop Units
|
|
|
2,100
|
|
|
|
45.8
|
|
|
|
7.0
|
|
|
|
5.00
|
|
|
|
6.50
|
|
|
|
5.80
|
|
|
Shopping Centers
|
|
|
1,500
|
|
|
|
38.9
|
|
|
|
10.8
|
|
|
|
5.00
|
|
|
|
6.25
|
|
|
|
5.38
|
|
Source: Cushman &
Wakefield, European Research Group
|
|
|
|
* |
|
Compound rental growth and
average yield figures for retail parks refer to a three-year
period (March 200—March 2011). |
The Finnish retail market is relatively self-contained and
highly concentrated, as demonstrated in the food retailing
market that is dominated by domestic co-operatives SOK and
Kesko. The Finnish market’s attractive combination of
economic strength, a highly transparent business environment and
relatively high-yielding retail property sector limits
opportunities to invest, with a shortage of retail stock in the
major cities.
Sweden
Along with the other Nordic countries, Sweden is considered a
low risk, mature, steady growth market. Relative to its regional
competitors, Sweden offers higher liquidity and stronger than
average economic performance. Retail sales were buoyant in 2009
despite the economic downturn, and continued to rise in 2010 and
into the early months of 2011. However, growth in recent months
has slowed when compared with the second half of 2010, which can
be attributed to the impact of recent interest rate increases
and rising fuel and energy prices.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Economic Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
GDP Growth (% pa)
|
|
|
4.6
|
|
|
|
3.4
|
|
|
|
–0.8
|
|
|
|
–5.3
|
|
|
|
5.3
|
|
|
Inflation (% pa)
|
|
|
1.4
|
|
|
|
2.2
|
|
|
|
3.5
|
|
|
|
–0.3
|
|
|
|
1.3
|
|
|
Unemployment Rate (%)
|
|
|
7.1
|
|
|
|
6.1
|
|
|
|
6.2
|
|
|
|
8.3
|
|
|
|
8.4
|
|
|
Short-term Interest Rates (%)
|
|
|
2.6
|
|
|
|
3.9
|
|
|
|
4.7
|
|
|
|
0.9
|
|
|
|
0.9
|
|
Source: Organization for
Economic Cooperation and Development, Eurostat
Swedish retailing is highly concentrated and dominated by a
relatively small number of large domestic and Nordic chains.
Supermarkets, hypermarkets and discount stores are expected to
account for a rising proportion of retail sales going forward.
123
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer & Retail Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
Consumer Spending Growth (% pa)
|
|
|
2.8
|
|
|
|
3.8
|
|
|
|
–0.1
|
|
|
|
–0.5
|
|
|
|
3.5
|
|
|
Retail Sales Growth (% pa)
|
|
|
8.0
|
|
|
|
5.6
|
|
|
|
1.2
|
|
|
|
1.4
|
|
|
|
3.3
|
|
|
Personal Disposable Income (U.S.$bn)
|
|
|
189.1
|
|
|
|
220.5
|
|
|
|
239.4
|
|
|
|
212.8
|
|
|
|
229.1
|
|
|
Growth in Real Disposable Income (% pa)
|
|
|
3.8
|
|
|
|
5.5
|
|
|
|
3.2
|
|
|
|
0.9
|
|
|
|
0.1
|
|
Source: EIU
Viewswire/Ecowin
Sweden has a mature shopping center market, and in recent years
there has been a shift away from new construction towards
redevelopment and active management of existing properties. In
2010, no new properties were constructed; extensions accounted
for 100% of the completion total. Extensions are expected to
account for nearly 40% of the projected completion total in
2011, and an estimated 100% of the 2012 pipeline consists
exclusively of extensions and refurbishments. With low prime
space availability overall, increased rental growth is
anticipated in 2011. Shopping center vacancy rates are low, even
in smaller and older properties, indicating the strength of the
sub-sector
among consumers and tenants. With strong interest in
high-quality space in established locations, there is potential
for further rental growth in the short to medium term; however,
any increases are likely to be moderate, and limited to the most
sought-after locations.
The Stockholm region accounts for over a third of the shopping
center space in Sweden, where hypermarkets or supermarkets
anchor the vast majority of properties, with Coop, ICA and
Axfood being the dominant operators. Rents across all retail
sub-sectors
recorded moderate decreases in 2009, but saw a return to 2008
levels by the second half of 2010 and through 2011.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime Rents (March 2011)
|
|
|
Prime Yields (March 2011)
|
|
|
|
|
Current
|
|
|
Annual
|
|
|
5-Yearly (p.a.
|
|
|
|
|
|
|
|
|
5-Year
|
|
|
Retail Category
|
|
€/sq.m/year
|
|
|
growth (%)
|
|
|
comp growth)
|
|
|
Current
|
|
|
Last Year
|
|
|
Average
|
|
|
|
|
Shop Units
|
|
|
1,564
|
|
|
|
17.1
|
*
|
|
|
4.2
|
*
|
|
|
5.00
|
|
|
|
5.50
|
|
|
|
5.05
|
|
|
Shopping Centers
|
|
|
849
|
|
|
|
18.1
|
*
|
|
|
2.7
|
*
|
|
|
5.25
|
|
|
|
5.50
|
|
|
|
5.20
|
|
Source: Cushman &
Wakefield, European Research Group
|
|
|
|
* |
|
Rental growth in the above table
is distorted by the appreciation of the krona against the euro.
If prime rents are expressed in kronor, annual growth rates are:
Shop Units 7.6% and Shopping Centers 8.6%.
5-yearly
growth rates: Shop Units 3.1% and Shopping Centers
1.7%. |
Estonia
After several difficult economic years marked by continuous
retail decline, significant decline in tenant demand, and
lowered rental rates, Estonia has begun to show signs of
economic recovery. Prime rents stabilized in 2010 into the
beginning of 2011, and are expected to hold firm throughout the
rest of the year, while tenant sentiments have improved. Very
low vacancy rates in large, high-quality shopping centers are
promising for investors, as are plans for large expansions and
building projects, and Estonia’s recent adoption of the
euro. Yet many major global supermarkets and retail stores have
overlooked Estonia, due in part to its small market share. Some
believe Estonia’s grocery sector is already heavily
saturated. In addition, vacancy rates widely differ between the
primary and secondary markets: smaller, lower-quality shopping
centers average around 20%.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Economic Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
GDP Growth (% pa)
|
|
|
10.6
|
|
|
|
6.9
|
|
|
|
–5.1
|
|
|
|
–13.9
|
|
|
|
3.1
|
|
|
Inflation (% pa)
|
|
|
4.4
|
|
|
|
6.6
|
|
|
|
10.4
|
|
|
|
–0.1
|
|
|
|
3.0
|
|
|
Unemployment Rate (%)
|
|
|
5.9
|
|
|
|
4.7
|
|
|
|
5.5
|
|
|
|
13.8
|
|
|
|
16.9
|
|
|
Short-term Interest Rates (%)
|
|
|
3.2
|
|
|
|
4.9
|
|
|
|
6.7
|
|
|
|
5.9
|
|
|
|
1.6
|
|
Source: Organization for
Economic Cooperation and Development, Eurostat
124
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer & Retail Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
Consumer Spending Growth (% pa)
|
|
|
13.7
|
|
|
|
8.6
|
|
|
|
–5.4
|
|
|
|
–18.4
|
|
|
|
–1.9
|
|
|
Retail Sales Growth (% pa)
|
|
|
16.8
|
|
|
|
12.3
|
|
|
|
–5.3
|
|
|
|
–17.2
|
|
|
|
–1.2
|
|
|
Personal Disposable Income (U.S.$bn)
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
Growth in Real Disposable Income (% pa)
|
|
|
11.5
|
|
|
|
12.6
|
|
|
|
0.2
|
|
|
|
–7.9
|
|
|
|
–3.7
|
|
Source: Ecowin
Central
and Eastern Europe
Czech
Republic
The overall health of the Czech market is improving. Although
retail sales in the Czech Republic have struggled over the past
two years, with annual falls in volume in most of 2009 and into
2010, the first quarter of the 2011 has been encouraging: sales
volumes increased 0.9% y-o-y in March, following rises of 2.9%
in February and 4.8% in January. Retailer demand strengthened in
2010 and is expected to improve further in 2011, with rents
likely to remain stable. The outlook for retail property
investment is also positive; the strength of the retail sector
and the level of investor interest should continue to support
the market.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Economic Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
GDP Growth (% pa)
|
|
|
7.0
|
|
|
|
6.1
|
|
|
|
2.3
|
|
|
|
–4.0
|
|
|
|
2.2
|
|
|
Inflation (% pa)
|
|
|
2.5
|
|
|
|
2.9
|
|
|
|
6.3
|
|
|
|
1.0
|
|
|
|
1.5
|
|
|
Unemployment Rate (%)
|
|
|
8.1
|
|
|
|
6.6
|
|
|
|
5.4
|
|
|
|
8.1
|
|
|
|
9.0
|
|
|
Short-term Interest Rates (%)
|
|
|
2.3
|
|
|
|
3.1
|
|
|
|
4.0
|
|
|
|
2.2
|
|
|
|
1.3
|
|
Source: Organization for
Economic Cooperation and Development, Eurostat
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer & Retail Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
Consumer Spending Growth (% pa)
|
|
|
5.2
|
|
|
|
5.0
|
|
|
|
3.5
|
|
|
|
–0.1
|
|
|
|
0.4
|
|
|
Retail Sales Growth (% pa)
|
|
|
8.6
|
|
|
|
7.7
|
|
|
|
4.1
|
|
|
|
–1.5
|
|
|
|
–1.4
|
|
|
Personal Disposable Income (U.S.$bn)
|
|
|
71.6
|
|
|
|
87.5
|
|
|
|
112.7
|
|
|
|
96.8
|
|
|
|
98.6
|
|
|
Growth in Real Disposable Income (% pa)
|
|
|
6.8
|
|
|
|
6.6
|
|
|
|
3.2
|
|
|
|
–4.4
|
|
|
|
0.6
|
|
Source: EIU
Viewswire/Ecowin
Most shopping centers are situated in and around the largest
cities, with Prague accounting for 35% of total centers. Large
foreign hypermarkets dominate, while supermarkets and discount
stores also account for a significant proportion of sales. The
market is relatively saturated in the largest urban centers,
which are well served by hypermarkets, supermarkets and shopping
centers. As such, several hyper/supermarket operators are
focusing on expanding into towns and rural areas, where smaller,
independent retailers still prevail. The discount segment has
grown rapidly in recent years, with discount stores overtaking
supermarkets in terms of sales turnover. The market has
undergone significant consolidation in recent years, with large
international players such as Tesco and the REWE Group expanding
their market share through acquisition. Although construction
activity has slowed as a result of the global financial crisis,
developers are realigning their projects with new circumstances,
achieving savings through lower construction costs and improved
design. Tight supply of new centers and the stabilization of the
economy mean that regional properties with a proven track record
are becoming more attractive to investors.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime Rents (March 2011)
|
|
|
Prime Yields (March 2011)
|
|
|
|
|
Current
|
|
|
Annual
|
|
|
5-Yearly
|
|
|
|
|
|
Last
|
|
|
5-Year
|
|
|
Retail Category
|
|
€/sq.m/year
|
|
|
Growth (%)
|
|
|
(P.A. Comp Growth)
|
|
|
Current
|
|
|
Year
|
|
|
Average
|
|
|
|
|
Shop Units
|
|
|
1,980
|
|
|
|
0
|
|
|
|
0.6
|
|
|
|
6.25
|
|
|
|
6.75
|
|
|
|
5.99
|
|
|
Shopping Centers
|
|
|
840
|
|
|
|
0
|
|
|
|
7.0
|
|
|
|
6.25
|
|
|
|
6.75
|
|
|
|
6.11
|
|
Source: Cushman &
Wakefield, European Research Group
125
Development has slowed as a result of the global financial
crisis, with a number of projects initially scheduled for late
2010 and 2011 having had to move their completion dates back by
2-3 years.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping Center Market
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011 (f)
|
|
|
2012 (f)
|
|
|
|
|
Development Pipeline
|
|
|
141,167
|
|
|
|
195,178
|
|
|
|
198,440
|
|
|
|
111,239
|
|
|
|
83,779
|
|
|
|
10,500
|
|
|
|
179,289
|
|
|
Number of New Properties
|
|
|
6
|
|
|
|
10
|
|
|
|
9
|
|
|
|
6
|
|
|
|
2
|
|
|
|
0
|
|
|
|
7
|
|
|
Current GLA
|
|
2,089,023sq.m
|
|
Current GLA per 1,000
|
|
198.8sq.m
|
Source: Cushman &
Wakefield, European Research Group
Poland
The Polish economy is one of the fastest-growing in Europe, and
after some annual falls in the first months of 2010, retail
sales have been rising continuously since the second half of
2010. This trend has continued into the first months of 2011,
with sales growing 5.1% y-o-y in March, 8.6% in February and
2.3% in January. The economy has also proved itself more robust
than many Western let alone other Central and Eastern markets in
the recent downturn and perceptions of risk are being adjusted
favorably towards the country.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Economic Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
GDP Growth (% pa)
|
|
|
6.2
|
|
|
|
6.8
|
|
|
|
5.0
|
|
|
|
1.7
|
|
|
|
3.8
|
|
|
Inflation (% pa)
|
|
|
1.1
|
|
|
|
2.4
|
|
|
|
4.4
|
|
|
|
3.8
|
|
|
|
2.7
|
|
|
Unemployment Rate (%)
|
|
|
16.2
|
|
|
|
12.7
|
|
|
|
9.8
|
|
|
|
11.0
|
|
|
|
12.1
|
|
|
Short-term Interest Rates (%)
|
|
|
4.0
|
|
|
|
4.5
|
|
|
|
6.2
|
|
|
|
4.2
|
|
|
|
3.7
|
|
Source: Organization for
Economic Cooperation and Development, Eurostat
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer & Retail Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
Consumer Spending Growth (% pa)
|
|
|
5.1
|
|
|
|
4.9
|
|
|
|
5.3
|
|
|
|
2.4
|
|
|
|
3.0
|
|
|
Retail Sales Growth (% pa)
|
|
|
12.0
|
|
|
|
11.0
|
|
|
|
4.9
|
|
|
|
3.3
|
|
|
|
6.2
|
|
|
Personal Disposable Income (U.S.$bn)
|
|
|
220.9
|
|
|
|
265.5
|
|
|
|
329.2
|
|
|
|
268.7
|
|
|
|
300.6
|
|
|
Growth in Real Disposable Income (% pa)
|
|
|
4.4
|
|
|
|
4.6
|
|
|
|
3.4
|
|
|
|
3.3
|
|
|
|
5.3
|
|
Source: EIU
Viewswire/Ecowin
Poland remains an attractive target for retailers, although
demand for space, driven largely by major European fashion
brands (such as Zara, H&M and TK Maxx), is selective.
Hypermarkets and supermarkets have rapidly increased their
market share in the Polish retail sector, often at the expense
of local shops. However, smaller, independent outlets still have
a much higher share of the market than they do in Western
Europe. Hypermarkets are generally situated close to the city
centers, and often anchor shopping malls. Several well-known
international players are looking to expand their presence or
enter the market. Conversely, there is a limited demand for
smaller shop units due to cautious smallshop tenants. High
vacancy rates have been reported in some newly-opened
properties, and many secondary shopping centers are offering
favorable lease terms and fit-out participation to attract
tenants. While rental falls cannot entirely be ruled out, the
rental market on the whole appears to have stabilized.
Additionally, Poland’s
2011-12
development pipeline is one of the strongest in Europe, although
construction activity has slowed. Several large properties put
on hold during the financial crisis have recently been restarted.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime Rents (March 2011)
|
|
|
Prime Yields (March 2011)
|
|
|
|
|
Current
|
|
|
Annual
|
|
|
5-Yearly (p.a.
|
|
|
|
|
|
|
|
|
5-Year
|
|
|
Retail Category
|
|
€/sq.m/year
|
|
|
Growth (%)
|
|
|
Comp Growth)
|
|
|
Current
|
|
|
Last Year
|
|
|
Average
|
|
|
|
|
Shop Units
|
|
|
1,020
|
|
|
|
2.4
|
|
|
|
7.2
|
|
|
|
8.00
|
|
|
|
9.00
|
|
|
|
8.38
|
|
|
Shopping Centers
|
|
|
936
|
|
|
|
–2.5
|
|
|
|
–2.8
|
|
|
|
6.50
|
|
|
|
7.00
|
|
|
|
6.44
|
|
Source: Cushman &
Wakefield, European Research Group
126
Russia
Retail sales have recorded strong y-o-y growth in 2010 and in
the early months of 2011, increasing by 4.8% y-o-y in March
2011. The tenant market rebounded last year, with increased
demand and falling vacancies across all retail
sub-sectors.
Shopping center rents stabilized after declines in 2008 and
2009, rising in the most sought-after areas. Supermarkets and
hypermarkets, including both domestic and international chains,
have quickly expanded their presence in Russia’s major
cities. According to the most recent data from Rosstat, Moscow
accounted for 17.3% of total retail sales in 2009, while St.
Petersburg accounted for 4.2%. However, compared to the
pre-crisis years, most retailers have become cautious and
pragmatic in their approach to securing new space; as such,
interest is focused mainly on established shopping centers with
high footfall and a proven track record.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Economic Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
GDP Growth (% pa)
|
|
|
8.2
|
|
|
|
8.5
|
|
|
|
5.2
|
|
|
|
–7.8
|
|
|
|
4.0
|
|
|
Inflation (% pa)
|
|
|
9.7
|
|
|
|
9.0
|
|
|
|
14.1
|
|
|
|
11.7
|
|
|
|
6.9
|
|
|
Unemployment Rate (%)
|
|
|
7.2
|
|
|
|
6.1
|
|
|
|
6.4
|
|
|
|
8.4
|
|
|
|
7.5
|
|
|
Short-term Interest Rates (%)
|
|
|
4.9
|
|
|
|
5.8
|
|
|
|
10.2
|
|
|
|
14.0
|
|
|
|
5.1
|
|
Source: Organization for
Economic Cooperation and Development, Federal Statistical
Service
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer & Retail Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
Consumer Spending Growth (% pa)
|
|
|
11.9
|
|
|
|
14.2
|
|
|
|
10.4
|
|
|
|
–4.8
|
|
|
|
3.0
|
|
|
Retail Sales Growth (% pa)
|
|
|
13.0
|
|
|
|
15.0
|
|
|
|
9.2
|
|
|
|
–6.4
|
|
|
|
4.4
|
|
|
Personal Disposable Income (U.S.$bn)
|
|
|
546
|
|
|
|
705
|
|
|
|
831
|
|
|
|
733
|
|
|
|
855
|
|
|
Growth in Real Disposable Income (% pa)
|
|
|
13.0
|
|
|
|
12.5
|
|
|
|
1.7
|
|
|
|
2.1
|
|
|
|
4.1
|
|
Source: EIU
Viewswire/Ecowin
With a strong base in oil and commodities, Russia is an
attractive diversification opportunity for international
investors and while risks and volatility are above average,
urban areas can offer high growth potential. Many retailers are
considering expansion, and demand is expected to remain strong.
Prime rents are expected to hold firm, with the possibility of
further rises in some areas. Vacancy rates for established
properties in Moscow are particularly low; some of the best
quality newly-opened centers are also attracting a high level of
interest.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime Rents (March 2011)
|
|
Prime Yields (March 2011)
|
|
|
|
Current
|
|
Annual
|
|
5-Yearly (p.a.
|
|
|
|
|
|
5-Year
|
|
Retail Category
|
|
USD/sq.m/year
|
|
growth (%)
|
|
Comp Growth)
|
|
Current
|
|
Last Year
|
|
Average
|
|
|
|
Shop Units
|
|
|
4,000
|
|
|
|
14.3
|
|
|
|
7.4
|
|
|
|
12.50
|
|
|
|
15.00
|
|
|
|
14.88
|
|
|
Shopping Centers
|
|
|
3,000
|
|
|
|
0
|
|
|
|
–5.6
|
|
|
|
9.50
|
|
|
|
12.00
|
|
|
|
10.50
|
|
Source: Cushman &
Wakefield, European Research Group
Russia’s
2011-2012
pipeline is the highest in Europe, with around 3 million
square meters (“sq.m”) of new space scheduled for
completion in the next two years.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping Center Market
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011 (f)
|
|
|
2012 (f)
|
|
|
|
|
Development Pipeline
|
|
|
1,716,122
|
|
|
|
1,609,437
|
|
|
|
1,762,436
|
|
|
|
1,801,416
|
|
|
|
1,324,495
|
|
|
|
2,224,727
|
|
|
|
874,143
|
|
|
Number of New Properties
|
|
|
55
|
|
|
|
54
|
|
|
|
48
|
|
|
|
45
|
|
|
|
36
|
|
|
|
54
|
|
|
|
20
|
|
|
Current GLA
|
|
11,140,628sq.m
|
|
Current GLA per 1,000
|
|
79.9sq.m*
|
Germany
A strong economic performance in 2010 translated into retail
sales growth throughout much of the year with sales volumes at
1.4% higher than in 2009. The positive trend looked set to
continue in the early months
127
of 2011, with y-o-y sales growth of 3.1% in January and 1.5% in
February. However, in March 2011, retail sales volumes declined
3.5% y-o-y. This unexpected fall has been attributed to
diminishing household purchasing power.
However, retailer demand should steadily improve in line with
the economy going forward, and the limited availability of prime
space is expected to support rents, with further rises
predicted. Demand for retail space remains strong, particularly
for prime pitches in the largest cities. Several major
international players are considering entry into the market,
while others (including Abercombie & Fitch, Apple and
Lego) are expanding or planning to expand their presence in
Germany. Given the current retail climate, however, short term
rental growth is forecast to be relatively modest with
indexation and active management the key ingredients for income
growth.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Economic Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
GDP Growth (% pa)
|
|
|
3.6
|
|
|
|
2.8
|
|
|
|
0.7
|
|
|
|
–4.7
|
|
|
|
3.5
|
|
|
Inflation (% pa)
|
|
|
1.6
|
|
|
|
2.3
|
|
|
|
2.7
|
|
|
|
0.3
|
|
|
|
1.2
|
|
|
Unemployment Rate (%)
|
|
|
10.8
|
|
|
|
9.0
|
|
|
|
7.8
|
|
|
|
8.1
|
|
|
|
7.7
|
|
|
Short-term Interest Rates (%)
|
|
|
3.1
|
|
|
|
4.3
|
|
|
|
4.6
|
|
|
|
1.2
|
|
|
|
0.8
|
|
Source: Organization for
Economic Cooperation and Development, Eurostat
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer & Retail Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
Consumer Spending Growth (% pa)
|
|
|
1.5
|
|
|
|
–0.2
|
|
|
|
0.6
|
|
|
|
–0.1
|
|
|
|
0.3
|
|
|
Retail Sales Growth (% pa)
|
|
|
2.5
|
|
|
|
–6.0
|
|
|
|
3.4
|
|
|
|
–2.3
|
|
|
|
0.4
|
|
|
Personal Disposable Income (U.S.$bn)
|
|
|
1,878
|
|
|
|
2,081
|
|
|
|
2,308
|
|
|
|
2,165
|
|
|
|
2,102
|
|
|
Growth in Real Disposable Income (% pa)
|
|
|
1.1
|
|
|
|
–0.1
|
|
|
|
1.5
|
|
|
|
–1.0
|
|
|
|
0.0
|
|
Source: EIU
Viewswire/Ecowin
Shopping centers are a sought-after asset and prime properties
trade rarely as a result. Increased demand and activity has been
seen in the supermarket/discounter segment of the market over
the past 12 months, with several portfolio deals completing
and some retailers looking again at sale and leasebacks and some
past investors also ready to sell. High street rents recorded a
mixed performance in 2010, with Frankfurt, Hamburg, Munich,
Dussseldorf, Stuttgart and Leipzig recording rental growth of
between 2% and 5% and other locations largely stable. Shopping
center rents declined slightly on the previous year’s
levels, with
year-over-year
declines of between 1% and 3%. Strong demand, coupled with a
limited availability of prime space, is expected to support
rents in the year ahead.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime Rents (March 2011)
|
|
Prime Yields (March 2011)
|
|
|
|
Current
|
|
Annual
|
|
5-Yearly (p.a.
|
|
|
|
|
|
5-Year
|
|
Retail Category
|
|
€/sq.m/year
|
|
Growth (%)
|
|
comp growth)
|
|
Current
|
|
Last Year
|
|
Average
|
|
|
|
Shop Units
|
|
|
3,720
|
|
|
|
3.33
|
|
|
|
4.40
|
|
|
|
4.10
|
|
|
|
4.20
|
|
|
|
4.06
|
|
|
Shopping Centers
|
|
|
654
|
|
|
|
–0.91
|
|
|
|
1.74
|
|
|
|
5.00
|
|
|
|
5.40
|
|
|
|
5.27
|
|
Source: Cushman &
Wakefield, European Research Group
Development completion levels fell dramatically in 2010, and
further declines are predicted in 2011 and 2012. Only one large
shopping center is scheduled to open before end of 2012 and the
rest of the pipeline consists of small and medium-sized
properties, plus extensions of existing centers.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping Center Market
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011(f)
|
|
|
2012(f)
|
|
|
|
|
Development Pipeline (sq.m)
|
|
|
368,800
|
|
|
|
332,631
|
|
|
|
381,419
|
|
|
|
371,900
|
|
|
|
253,520
|
|
|
|
175,500
|
|
|
|
133,812
|
|
|
Number of New Properties
|
|
|
12
|
|
|
|
14
|
|
|
|
20
|
|
|
|
15
|
|
|
|
9
|
|
|
|
5
|
|
|
|
4
|
|
|
Current GLA (Jan 2007)
|
|
13,352,494 sq.m
|
|
Current GLA per 1,000
|
|
163.2 sq.m
|
Source: Cushman &
Wakefield European Research Group
128
Brazil
Economic growth and easier access to credit has resulted in a
strong social upward movement that is boosting the retail sector
in Brazil. The Brazilian social-economic gap has recently been
reduced, leading to more than 20 million people forming an
emerging middle class and consequently decreasing the volume of
the lower class. Household income in Brazil followed the trend
of its GDP, rising by 50% over the last ten years. The
employment market is robust, and retailer demand strengthened in
2010 and is expected to improve further in 2011.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Economic Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
GDP Growth (% pa)
|
|
|
4.0
|
|
|
|
6.1
|
|
|
|
5.2
|
|
|
|
–0.6
|
|
|
|
7.5
|
|
|
Inflation (% pa)
|
|
|
4.2
|
|
|
|
3.6
|
|
|
|
5.7
|
|
|
|
4.9
|
|
|
|
5.0
|
|
|
Unemployment Rate (%)
|
|
|
10.0
|
|
|
|
9.3
|
|
|
|
7.9
|
|
|
|
8.1
|
|
|
|
7.0
|
|
|
Short-term Interest Rates (%)
|
|
|
15.2
|
|
|
|
11.9
|
|
|
|
12.3
|
|
|
|
10.0
|
|
|
|
9.8
|
|
Source: Organization for
Economic Cooperation and Development, National Confederation of
Industries, World Bank
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer & Retail Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009*
|
|
|
2010*
|
|
|
|
|
Retail sales (R$bn)
|
|
|
443.9
|
|
|
|
518.0
|
|
|
|
576.8
|
|
|
|
634.8
|
|
|
|
736.2
|
|
|
Gross revenues from shopping centers (R$bn)
|
|
|
51.8
|
|
|
|
60.1
|
|
|
|
67.0
|
|
|
|
74.0
|
|
|
|
87.0
|
|
Source:
Abrasce—Associação Brasileira de Shopping
Centers/Planet Retail; Economist Intelligence Unit
While most of the world’s top retail locations have
remained resilient during the
2009-2010,
the Latin American region showed some of the most positive
rental growth globally. In 2010, the shopping center sector
registered R$87 billion in income, which is a growth of
17.6% compared to 2009. Shopping center share currently stands
below the average of the majority of mature markets and reflects
potential for increasing growth. Recent rental growth trends
have been very location-specific, but rents on the whole have
been well-supported by rising employment and strong retail sales
growth, as well as limited availability of good quality modern
property.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease R$/sq.m/month
|
|
|
Retail Category
|
|
Premium
|
|
|
A
|
|
|
B
|
|
|
C
|
|
|
|
|
Shopping Centers (unit shops)
|
|
|
Over 200
|
|
|
|
150-200
|
|
|
|
100-140
|
|
|
|
60-99
|
|
|
High Streets
|
|
|
Over 160
|
|
|
|
90-160
|
|
|
|
40-89
|
|
|
|
39-20
|
|
Source: Cushman &
Wakefield, Brazil Research
Group/Abrasce—Associação Brasileira de Shopping
Centers
74% of total GLA is located in the regions with the highest
GDP located in the Southern and Southeast regions such as Sao
Paulo and Rio de Janeiro. While forecasted new shopping center
inventory is also concentrated in these large cities, there is a
trend of development in interior cities with more than 400,000
inhabitants that are close to a large city. Brazil continues to
see significant structural change in its retail market, notably
the modernization and expansion of the shopping center
sector—leading to a trend of existing mall expansions.
According to Abrasce, 57% of existing malls intend to expand
their GLA in the short to medium term (maximum 2 years).
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping Center Market
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011(f)
|
|
|
2012(f)
|
|
|
|
|
Development Pipeline (GLA in sq.m)
|
|
|
1,000,000
|
|
|
|
800,000
|
|
|
|
300,000
|
|
|
|
400,000
|
|
|
|
512,000
|
|
|
|
529,000
|
|
|
|
793,000
|
|
|
Number of New Properties
|
|
|
13
|
|
|
|
14
|
|
|
|
12
|
|
|
|
15
|
|
|
|
16
|
|
|
|
19
|
|
|
|
29
|
|
|
Current GLA
|
|
9,600,000.m (412 malls)
|
|
Current GLA per 1,000
|
|
50,26sq.m
|
Source:
Abrasce—Associação Brasileira de Shopping
Centers
129
The outlook for retail property investment in Brazil is also
positive. The strength of the retail sector and the level of
investor interest will continue to support the market, while
tight supply of new centers and the stabilization of the economy
mean that regional properties with a proven track record are
becoming more attractive to investors.
Israel
Israel has a healthy consumer base and a stable economy that
managed to avoid a prolonged recession in 2009, and saw strong
growth on the back of greater international trade and growth in
key technology sectors in 2010. Consumer confidence recovered in
late 2009 and 2010, and retail sales have returned to stable
growth. Security considerations can be an issue for investors
and incoming companies but while the peace process remains
volatile, progress has been made in some areas and business
continues regardless.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Economic Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
GDP Growth (% pa)
|
|
|
5.7
|
|
|
|
5.4
|
|
|
|
4.2
|
|
|
|
0.8
|
|
|
|
3.9
|
|
|
Inflation (% pa)
|
|
|
2.1
|
|
|
|
0.5
|
|
|
|
4.6
|
|
|
|
3.3
|
|
|
|
2.7
|
|
|
Unemployment Rate (%)
|
|
|
8.5
|
|
|
|
7.4
|
|
|
|
6.2
|
|
|
|
7.5
|
|
|
|
6.7
|
|
|
Short-term Interest Rates (%)
|
|
|
5.5
|
|
|
|
4.3
|
|
|
|
3.9
|
|
|
|
1.4
|
|
|
|
2.2
|
|
Source: Organization for
Economic Cooperation and Development, Bank Hapoalim
The long-term outlook for the retail sector is positive, with
demand for branded and luxury goods expected to increase against
a backdrop of economic growth, rising incomes and lower income
taxes. Retail sales have increased and there are signs that more
international retailers are targeting the market, increasing
demand for high quality space. Vacancy rates for prime retail
space are low, and there is potential for rental increases.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer & Retail Indicators
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
Private consumption expenditure (% pa)
|
|
|
4.3
|
|
|
|
6.4
|
|
|
|
3.0
|
|
|
|
1.7
|
|
|
|
5.1
|
|
|
Retail Spending Growth (% pa)
|
|
|
3.1
|
|
|
|
6.3
|
|
|
|
3.2
|
|
|
|
0.4
|
|
|
|
3.6
|
|
|
Average Real Wage Growth (% pa)
|
|
|
1.3
|
|
|
|
1.6
|
|
|
|
–0.7
|
|
|
|
–2.6
|
|
|
|
0.8
|
|
|
Personal Disposable Income (U.S.$bn)
|
|
|
77.5
|
|
|
|
90.3
|
|
|
|
111.1
|
|
|
|
101.2
|
|
|
|
114.3
|
|
|
Growth in Real Disposable Income (% pa)
|
|
|
2.9
|
|
|
|
5.4
|
|
|
|
2.5
|
|
|
|
–2.5
|
|
|
|
4.3
|
|
Source: EIU Viewswire
Israel is well served by supermarkets, hypermarkets and shopping
centers, although small, independent shops and open markets
remain popular with consumers. The shopping center sector has
been embraced by the consumer and large-formats are expected to
play a significant role in the retail hierarchy going forward.
The more controlled, monitored and secure nature of shopping
center facilities can be an added attraction for consumers and
retailers alike. Retail outlets are generally concentrated in
the major centers; however,
out-of-town
retailing is becoming more widespread as the population shifts
to the suburbs.
The retail sector is currently seeing high demand but limited
supply. Vacancy for prime shopping centers currently stands at
around 1%, down from approximately 5% in 2009. Prime retail
rents remained stable in 2009 and early 2010, with moderate
increases reported in some areas in the second half. Tenant
demand is expected to strengthen further, with several
international retailers planning to expand into Israel in 2011
and 2012; as such, there is potential for rental growth. Tel
Aviv in particular is a target for incoming foreign retailers.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime Rents (Dec 2010)
|
|
|
Prime Yields (Dec 2010)
|
|
|
|
|
Current
|
|
|
Annual
|
|
|
3-Yearly
|
|
|
|
|
|
|
|
|
3-Year
|
|
|
Retail Category
|
|
ILS/sq.m/year
|
|
|
Growth (%)
|
|
|
(p.a. Comp Growth)
|
|
|
Current
|
|
|
Last Year
|
|
|
Average
|
|
|
|
|
Shop Units
|
|
|
2,600
|
|
|
|
0
|
|
|
|
2.7
|
|
|
|
7.00
|
|
|
|
7.25
|
|
|
|
6.72
|
|
|
Shopping Centers
|
|
|
6,400
|
|
|
|
0
|
|
|
|
3.6
|
|
|
|
7.00
|
|
|
|
7.80
|
|
|
|
7.61
|
|
130
Source: Cushman &
Wakefield, European Research Group
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping Center Market (approximate estimations)
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011-12(f)
|
|
|
|
|
Development Pipeline (sq.m)
|
|
|
61,500
|
|
|
|
28,000
|
|
|
|
59,500
|
|
|
|
36,000
|
|
|
|
173,700
|
|
|
Number of New Properties
|
|
|
5
|
|
|
|
2
|
|
|
|
5
|
|
|
|
3
|
|
|
|
12
|
|
|
Current GLA (Jan 2011)
|
|
|
1,785,000 sq.m
|
|
|
Current GLA per 1,000
|
|
236.4sq.m
|
Source: Inter-Israel
North
American Medical Office Building and Senior Living Facilities
Markets
United
States
Medical
Office Buildings
One of the driving forces of medical office fundamentals has
been the demographic wave of Baby Boomers that is approaching.
With the first of the Baby Boomers hitting 65 this year, this
long-awaited demographic class is on the immediate horizon. With
approximately 17% of GDP spent on health care, coupled with
estimates that approximately 80% of a person’s total
healthcare expenditures is spent in the last two or three years
of life, the healthcare commercial real estate sector is
expected to remain strong through the coming decade as Baby
Boomers hit retirement age, and beyond.
Senior
Housing Facilities
According to the American Seniors Housing Association’s
2010 findings, there are approximately 1,476 seniors’
housing facilities (assisted/independent living and continuing
care retirement communities, or CCRCs) across the United States.
Assisted living communities comprise approximately
55 percent, while independent living communities comprise
roughly 36 percent. CCRCs comprise nearly 9.6 percent
of all seniors’ housing facilities. This totals nearly
200,000 units.
As illustrated by the table below, the highest proportion of all
units in 2010 was in the West (27.2 percent), followed by
the Southeast (26.9 percent) and the Northeast (17.8).
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assisted Living
|
|
|
CCRC
|
|
|
Total
|
|
|
|
|
Independent Living
|
|
|
% of All
|
|
|
% of All
|
|
|
% of All
|
|
|
Region
|
|
% of All Units/Beds
|
|
|
Units/Beds
|
|
|
Units/Beds
|
|
|
Units/Beds
|
|
|
|
|
Northeast
|
|
|
4.8
|
%
|
|
|
4.6
|
%
|
|
|
8.4
|
%
|
|
|
17.8
|
%
|
|
Southeast
|
|
|
9.4
|
%
|
|
|
6.8
|
%
|
|
|
10.8
|
%
|
|
|
26.9
|
%
|
|
North Central
|
|
|
5.6
|
%
|
|
|
4.7
|
%
|
|
|
3.5
|
%
|
|
|
13.8
|
%
|
|
South Central
|
|
|
6.4
|
%
|
|
|
4.1
|
%
|
|
|
3.2
|
%
|
|
|
13.7
|
%
|
|
West
|
|
|
13.6
|
%
|
|
|
7.5
|
%
|
|
|
6.1
|
%
|
|
|
27.2
|
%
|
|
No Response
|
|
|
0.6
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
0.6
|
%
|
|
Total
|
|
|
40.4
|
%
|
|
|
27.6
|
%
|
|
|
32.0
|
%
|
|
|
100.0
|
%
|
Source: American Seniors Housing
Association
131
Occupancy data compiled by the American Seniors Housing
Association (ASHA) for the various senior housing community
types (congregate, assisted and CCRCs) has been summarized in
the following table:
| |
|
|
|
|
|
|
|
|
|
|
|
|
Median Stabilized Occupancy Rates (National)
|
|
|
For Profit Senior Housing Facilities
|
|
|
Property Type
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
|
|
Independent Living
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Independent Only)
|
|
|
92.9
|
%
|
|
|
90.8
|
%
|
|
|
89.3
|
%
|
|
(Independent With Assisted Living)
|
|
|
93.3
|
%
|
|
|
88.3
|
%
|
|
|
90.8
|
%
|
|
Assisted Living
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Assisted Only)
|
|
|
90.8
|
%
|
|
|
93.0
|
%
|
|
|
90.6
|
%
|
|
(Assisted with Alzheimer’s)
|
|
|
92.0
|
%
|
|
|
91.3
|
%
|
|
|
90.8
|
%
|
|
CCRCs
|
|
|
93.6
|
%
|
|
|
91.5
|
%
|
|
|
89.9
|
%*
|
|
All Communities
|
|
|
92.3
|
%
|
|
|
91.0
|
%
|
|
|
89.7
|
%
|
Source: American Seniors Housing
Association
|
|
|
|
*
|
|
2007, 2008 & 2009 CCRC data
reflects all facilities including
not-for-profit |
The following table presents average monthly effective (i.e.,
after-concession) base fee revenue per occupied unit/bed by
region. It needs to be noted, that the data represents assisted
living, independent living and CCRC numbers only.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Region
|
|
Average 2009 Rent
|
|
|
Average 2010 Rent
|
|
|
Change from 2009%
|
|
|
|
|
Northeast
|
|
$
|
2,990
|
|
|
$
|
4,002
|
|
|
|
33.9
|
%
|
|
Southeast
|
|
$
|
2,104
|
|
|
$
|
2,979
|
|
|
|
41.6
|
%
|
|
North Central
|
|
$
|
2,296
|
|
|
$
|
3,038
|
|
|
|
32.3
|
%
|
|
South Central
|
|
$
|
2,365
|
|
|
$
|
2,767
|
|
|
|
17.0
|
%
|
|
West
|
|
$
|
2,845
|
|
|
$
|
3,176
|
|
|
|
10.4
|
%
|
Source: American Seniors Housing
Association
As many sectors of the real estate marketplace, the Senior
Housing market was not immune to the economic events of the past
few years. Compared to the two previous years, there has been
considerable improvement in the outlook of many sectors of the
Senior Housing industry. With aging demographics, little to no
new inventory added in recent years due to the national economic
issues, has resulted in occupancy levels regaining strength to
pre-recessionary levels. Due to in part to increased
availability of capital and the belief by many is that the
Senior Housing sector will be a growth area for the future.
Canada
Medical
Office Buildings
The health care real estate market in Canada is highly
fragmented. Commonly, buildings are owned by local investors or
partnerships of physicians and other businesses that are the
occupants of the facility itself. The largest non-governmental
owner and manager of medical office and health care facilities
controls just over 50 properties totaling less than
4 million square feet.
The medical office building market provides a defensive market
position, which is typically less impacted by the broader
economy. The market segment is positioned to benefit from strong
Canadian demographic and industry trends, such as a growing and
aging population; increased demand for and funding of health
care; and a shift of administration, diagnostic services and
other non-acute services out of hospitals and into the
community. The drivers of these trends include maximizing the
utilization of space within hospitals on acute care services, as
well as pressures towards real estate cost savings.
132
BUSINESS
Business
Overview
We believe we are one of the largest owners and operators of
supermarket-anchored shopping centers in the world. Our more
than 660 properties have a gross leasable area, or GLA, of
approximately 75 million square feet and are geographically
diversified across 20 countries, including the United States,
Canada, Finland, Sweden, Poland, the Czech Republic, Israel,
Germany and Brazil. We operate properties with a total value of
approximately $18.5 billion (including the full value of
properties that are consolidated, proportionately consolidated
and unconsolidated under accounting principles, approximately
$3.1 billion of which is not recorded in our financial
statements) as of September 30, 2011. We acquire, develop
and redevelop well-located, supermarket-anchored neighborhood
and community shopping centers in densely-populated areas with
high barriers to entry and attractive demographic trends. Our
properties are typically located in countries characterized by
stable GDP growth, political and economic stability and strong
credit ratings. As of September 30, 2011, over 95% of our
occupied GLA was leased to retailers and the majority of our
occupied GLA was leased to tenants that provide consumers with
daily necessities and other non-discretionary products and
services, such as supermarkets, drugstores, discount retailers,
moderately-priced restaurants, hair salons, liquor stores,
banks, dental and medical clinics and other retail spaces. Our
shopping centers draw high levels of consumer traffic and have
provided us with growing rental income and strong and
sustainable cash flows through different economic cycles. Since
2001, we have delivered a total return to shareholders of 358%
(representing the increase in the market value of our ordinary
shares from December 4, 2001 to December 4, 2011
(assuming payment of cash dividends)), outperforming the
S&P 500 which delivered a return of 9% and the EPRA Global
index which delivered a return of 67%. Our five year total
return is -15%, our three year total return is 146%, our two
year total return is 9% and our one year total return is -9%.
Our adjusted EPRA FFO was NIS 190 million in 2008, NIS
420 million in 2009 and NIS 359 million in 2010.
Since establishing our first real estate operations in the
United States in 1992, we have accumulated significant expertise
across a broad range of core competencies, including acquiring,
operating, managing, leasing, developing, redeveloping,
repositioning and improving the performance of
supermarket-anchored shopping centers. We have also demonstrated
our ability to leverage this expertise and have successfully
implemented our business model in many countries around the
world. Our properties are owned and operated through a variety
of public and private subsidiaries and affiliates. Our primary
public subsidiaries are Equity One in the United States, First
Capital in Canada and Citycon in Northern Europe. We also
jointly control Atrium in Central and Eastern Europe with
another party. Additionally, we own and operate medical office
building and senior housing businesses in North America through
public and private subsidiaries, and we own and operate our
shopping centers in Brazil, Germany and Israel through private
subsidiaries. Our broad geographical footprint supports our
growth strategy by giving us access to opportunities around the
world, allowing us to raise capital in different markets, and
reducing the risks typically inherent in operating within a
narrower geographic area. Our unique corporate structure enables
us to share the investments in our assets with the public
shareholders of our subsidiaries and affiliates, which enhances
our ability to expand and diversify.
We operate by establishing a local presence in a country through
the direct acquisition of either individual assets or operating
businesses. We either have built or seek to build a leading
position in each market through a disciplined, proactive
strategy using our significant experience and local market
expertise. We execute this strategy by identifying and
purchasing shopping centers that are not always broadly marketed
or are in need of redevelopment or repositioning, acquiring high
quality, cash generating shopping centers, selectively
developing supermarket-anchored shopping centers in growing
areas and executing strategic and opportunistic mergers and
acquisitions. As a result, our real estate businesses range from
new operations with a small number of properties to large,
well-established public companies, representing a range of
return and risk profiles. We continue to leverage our expertise
to grow and improve operations, maximize profitability, and
create substantial value for all shareholders. By implementing
this business model, we have grown our
133
GLA from 3.6 million square feet as of January 1, 2000
to approximately 75 million square feet as of
September 30, 2011.
In each of our primary markets, we have a leading presence,
extensive leasing expertise and strong tenant relationships. Our
experienced local management teams proactively manage our
properties to meet the needs of our tenants using their
extensive knowledge of local market and consumer trends. These
local teams and Gazit-Globe’s executive team utilize local
and global perspectives for acquiring, developing, repositioning
and managing our properties. The level of strategic guidance
provided by our executive team is calibrated to meet the
specific needs of each local management team. By offering our
tenants a wide range of well-managed, high quality locations, we
have attracted well-established, market-leading supermarkets,
drugstores, discount retailers and other necessity-driven
retailers. We believe the quality of our properties coupled with
the significant scale and creditworthiness of our anchor tenants
have led to high lease renewal rates, high occupancy levels and
steady increases in rental income. As of September 30,
2011, our properties had an occupancy rate of 94.3% and as of
December 31, 2010 less than 50% of our leases based on base
rent and less than 43% of our leases based on GLA were to expire
before December 31, 2014.
Our
Competitive Strengths
Necessity-driven
asset class.
The substantial majority of our rental income is generated from
shopping centers with supermarkets as their anchor tenants that
drive consistent traffic flow throughout various economic
cycles. A critical element of our business strategy is to have
market-leading supermarkets as our anchor tenants. During the
global economic downturn in 2008 and 2009, our average occupancy
rate was 94.5% and 93.6%, respectively, and our average same
property NOI, increased by 2.5% from 2007 to 2008, 3.1% from
2008 to 2009, and 3.6% from 2009 to 2010. In the nine months
ended September 30, 2011, average same property NOI
increased by 4.7% from the nine months ended September 30,
2010. Our supermarket-anchored shopping centers are well-located
in densely populated areas with high barriers to entry and
attractive demographic trends in countries that have stable GDP
growth, political and economic stability and strong credit
ratings. The high barriers to entry generally result from a
scarcity of commercial land, the high cost of new development or
limits on the availability of shopping center properties imposed
by local planning and zoning requirements. These prime locations
attract high-quality tenants seeking long-term leases, which
provide us with high occupancy rates, favorable rental rates and
stable cash flows.
Diversified
global real estate platform across 20 countries.
We focus our investments primarily on developed economies,
including the United States, Canada, Finland, Sweden, Poland,
the Czech Republic, Israel and Germany. As of September 30,
2011, our asset base included more than 660 properties totaling
approximately 75 million square feet of GLA. More than 95%
of our net operating income, or NOI, for the year ended
December 31, 2010 was derived from properties in countries
with investment grade credit ratings as assigned either by
Moody’s or Standard & Poor’s, and 87% of our
NOI for the year ended December 31, 2010 and 86% of our NOI
for the nine months ended September 30, 2011, was derived
from properties in countries with at least AA+ ratings as
assigned by Standard & Poor’s. We believe that
our geographic diversity provides Gazit-Globe with flexibility
to allocate its capital and improves our resilience to changes
in economic conditions and the cyclicality of markets, enabling
us to apply successful ideas and proven market strategies in
multiple countries. Our global reach, together with our local
management, enables us to make accretive acquisitions to expand
our asset base both in countries where we already own properties
and in countries where we do not. For example, during the global
economic downturn in 2008 and 2009, we used the opportunity to
invest an aggregate of approximately $3.8 billion to
acquire, develop, and redevelop new shopping centers and other
properties, to purchase our interest in Atrium, to increase our
holdings in our public subsidiaries and to repurchase our debt
securities at a significant discount to par value.
134
Proven
business model implemented in multiple markets driving
growth.
The business model that we have developed and implemented over
the last 20 years, whereby we own and operate our
properties through our public and private subsidiaries and
affiliates, has driven substantial and consistent growth. We
leverage our expertise to grow and improve the operations of our
subsidiaries, maximize profitability, mitigate risk and create
value for all shareholders. We enter new markets that are
densely populated, with high barriers to entry, by acquiring and
developing well-located, supermarket-anchored shopping centers.
We continue to expand our business and drive growth while
optimizing our capital structure with respect to our assets. For
example, in the United States, Equity One acquired its first
property in 1992 and became a publicly-traded REIT listed on the
New York Stock Exchange in 1998. We continued to expand Equity
One’s platform through internal growth and acquisitions,
most recently through the acquisition of 12 properties that
closed in January 2011. As of September 30, 2011, Equity
One owned 197 properties (including properties under
development) with a GLA of 22.8 million square feet.
Similarly, our business in Canada began in 1997 with the
purchase of eight properties, followed by the acquisition of a
controlling stake in a Toronto Stock Exchange-listed company in
2000. We have since expanded to 166 properties (including
properties under development) in Canada with a GLA of
22.8 million square feet as of September 30, 2011.
Following our successes in both the United States and Canada, we
identified new and attractive regions and expanded by
replicating this business model. For example, we successfully
applied our model in Northern Europe through Citycon and in
Central and Eastern Europe through Atrium, resulting in improved
performance of the shopping centers acquired in those regions.
Leading
presence and local market knowledge.
We have a leading presence in most of our markets, which helps
us generate economies of scale and marketing and operational
synergies that drive profitability. Leveraging our leading
market positions and our local management teams’ extensive
knowledge of these markets gives us access to attractive
acquisition, development and redevelopment opportunities while
mitigating the risks involved in these opportunities. In
addition, our senior management provides our local management
teams with strategic guidance to proactively manage our
business, calibrated to the needs and requirements of each local
management team. This approach also allows us to address the
needs of our regional and national tenants and to anticipate
trends on a timely basis.
Strong
financial position and global access to capital.
As of September 30, 2011, Gazit-Globe had available liquid
assets, including short term investments and unused lines of
credit of NIS 1.7 billion ($453 million) and
Gazit-Globe, together with its subsidiaries and affiliates, had
NIS 7.7 billion ($2.1 billion) for acquisition of
assets, development and redevelopment of our properties and
opportunistic expansion of our business. As of
September 30, 2011, 60.4% of our debt financing on a
consolidated basis, comprising NIS 23.4 billion
(U.S.$6.3 billion), was unsecured, we had NIS
31.9 billion (U.S.$8.6 billion) in unencumbered assets
and the ratio of our net debt (long term debt and short term
debt net of cash and cash equivalents) to total assets was
59.7%. We have capacity to incur additional secured and
unsecured indebtedness in each of our markets. As of
September 30, 2011, 68% of the principal amount of our
indebtedness was at fixed interest rates (79% including interest
rate swaps), with debt linked to the Israeli CPI considered
fixed rate, and the average fixed interest rate was 6.0%. In
addition to liquidity from internally-generated cash and
available lines of credit, our securities and the securities of
our major subsidiaries and affiliates are traded on six
international stock exchanges, and we have benefited from the
flexibility offered by raising debt or equity financing on many
of these public markets. We believe that this global access to
liquidity lowers our overall cost of capital to grow our
business and provides us with the ability to pursue
opportunities quickly and efficiently. We use our ability to
obtain debt and equity financing, together with our cash flows
and proceeds of strategic sales of assets, to manage our
indebtedness and reallocate our capital to optimize growth and
profitability.
135
Strong
relationships with a diverse group of market-leading
tenants.
We have strong relationships with a diverse group of
market-leading tenants in the countries in which we operate.
These tenants are well-established, market-leading supermarkets,
drugstores and discount retailers, such as Publix, Sobey’s,
Kesko, Shoppers Drug Mart and Metro. Our tenants also include
other necessity-driven businesses, including moderately-priced
restaurants, hair salons, liquor stores, banks, dental and
medical clinics. These relationships enable us to involve our
tenants in the early stages of development or redevelopment
projects, which significantly reduces our leasing risk. We also
use these relationships as the basis for acquisition of
properties in markets in which these tenants already have a
presence or into which they want to expand. We believe that
market-leading tenants are attracted to our shopping centers due
in part to their quality locations and our broad geographic
presence. Our market-leading anchor tenants generally enter into
long-term leases that provide us with stable cash flows and
strong tenant relationships. As of September 30, 2011, we
had over 14,000 leases. For the year ended December 31,
2010, our single largest tenant and our ten largest tenants as a
group each represented only 4.2% and 20.0% of our rental income,
respectively, reflecting the diversity of our tenant base.
Highly
experienced and committed management team with strong track
record.
Our senior management team includes Chaim Katzman, our Chairman,
Dori Segal, our Executive Vice Chairman, Aharon Soffer, our
President, Eran Ballan, our Senior Executive Vice President and
General Counsel, and Gadi Cunia, our Senior Executive Vice
President and Chief Financial Officer. Our management team has
shown the ability to continually grow our business and build
shareholder value. We believe that the equity holdings of
Messrs. Katzman and Segal, who beneficially hold 24.2% and
12.7% of the economic interest in Gazit-Globe as of
November 30, 2011 and have built our business over the past
20 years, strongly align their interests with the interests
of our shareholders.
Business
and Growth Strategies
Our objective is to create value through long-term maximization
of cash flow and capital appreciation, while improving our
properties and increasing our dividends. The strategies we
intend to execute to achieve this objective include:
Continue
to focus on supermarket-anchored shopping centers.
We will continue to concentrate on owning and operating high
quality supermarket-anchored neighborhood and community shopping
centers and other necessity-driven real estate assets
predominantly in densely-populated areas with high barriers to
entry and attractive demographic trends in countries with stable
GDP growth, political and economic stability and strong credit
ratings. By maintaining this focus, we will seek to keep the
occupancy and NOI performance of our properties consistent
through different economic cycles. We believe that this
approach, combined with the geographic diversity of our current
properties and our conservative approach to risk, will provide
growing long-term returns. We intend to continue to actively
manage and grow our presence in each region in which we operate
by increasing the size and quality of our asset base. We will
continue to operate through publicly and privately-held
subsidiaries and affiliates in order to maximize our ability to
access capital directly or through our subsidiaries and
affiliates with respect to our properties in particular
countries and to diversify the markets in which we operate
globally with lower capital investment levels.
Pursue
high growth opportunities to complement our stable asset
base.
We intend to continue to expand into new high growth markets and
other high growth necessity-driven asset types that generate
strong and sustainable cash flow using our experience developed
over the past 20 years in entering new markets, to continue
to assess opportunities, including the establishment of new real
estate businesses, the acquisition of real estate companies and
properties, primarily supermarket-anchored shopping centers and
also other necessity-driven assets. In particular, while we
currently have no specific
136
plans to expand into new geographic markets, we will seek to
prudently expand into politically and economically stable
countries with compelling demographics through a thorough
knowledge of local markets. For example, in 2007, we first
established an office in Brazil and began assessing local
opportunities. In 2008, we acquired a 153,000 square foot
shopping center in Sao Paulo for $31.3 million. In November
2010, we completed our first development project in Brazil. We
have a total of four shopping centers in Brazil with a GLA of
approximately 384,000 square feet as of September 30,
2011. We will also seek opportunities in other necessity-driven
asset classes in order to drive shareholder value across a range
of necessity-driven assets.
We also intend to continue investing in medical office buildings
as we believe that this class of real estate investments is less
sensitive to economic cycles than commercial real estate in
general and that demand will continue to grow for healthcare
services, particularly in North America. We intend to grow our
ownership of medical office building platforms in the United
States through ProMed, which has grown since our first
acquisition of a medical office building in 2006 to a total of
15 medical office building properties with a total GLA of
1,391,451 square feet as of September 30, 2011, and in
Canada through ProMed Canada, which is owned by our public
subsidiary Gazit America.
Enhance
the performance of existing assets.
We continually seek to enhance the performance of our existing
assets by repositioning, expanding and redeveloping our existing
properties. We believe that improving our properties makes them
more desirable for both our supermarket anchor tenants and our
other tenants, and drives more consumers to our properties,
increasing occupancy and our rental income. We continue to
actively manage our tenant mix and placement, re-leasing of
space, rental rates and lease durations. We will focus on
attracting more consumers to our properties by using advertising
and promotions, building the branding of our shopping centers
and providing a more consumer-friendly experience, for example,
by improving our tenants’ locations. We believe that the
repositioning of our properties and our active management will
improve our occupancy rates and rental income, lower our costs
and increase our cash flows.
Selectively
develop new properties in strategic locations.
We intend to leverage our experience in all stages of the
development and ownership of real estate to continue to
selectively develop new properties in our current markets and in
new markets. We intend to continue our disciplined approach to
development which is characterized by developing
supermarket-anchored properties for specific anchor tenants in
locations that we believe have high barriers to entry, thereby
significantly decreasing the risk associated with development of
real estate. We analyze development prospects utilizing our
local market expertise and familiarity with tenants. From
January 1, 2008 to September 30, 2011, we invested
approximately $1.9 billion in development, redevelopment,
expansion and improvement projects (including lease
expenditures), including approximately $1.3 billion in
development and redevelopment projects (excluding lease
expenditures) representing an investment of approximately
U.S.$120 per square foot. For example, in 2005, First Capital
purchased Morningside Mall, a well-located 13 acre shopping
mall for C$12.9 million, which had housed a Walmart and an
A&P. The site had deteriorated and both of the anchor
tenants had vacated. Following the initial acquisition, First
Capital purchased additional land around the original site,
including an adjacent retail strip comprising 15,000 square
feet of GLA for an acquisition price of C$5.4 million in
2007, an additional building adjacent to the center at a
purchase price of C$1.0 million in 2009, and re-built a new
modern well designed LEED compliant retail shopping center.
Today Morningside Crossing, comprising 261,000 square feet
of GLA, is a leading shopping destination in a growing urban
neighborhood, with tenants such as a Food Basics grocery store,
a Shoppers Drug Mart, a medical facility and several banks.
Recently, we purchased the shopping center across the street,
comprising 63,000 square feet of GLA on 5.2 acres, for
a purchase price of C$15.1 million.
137
Proactively
optimize our property base and our allocation of
capital.
Using the expertise of our local management, we carefully
monitor and optimize our property base by taking advantage of
opportunities to purchase and sell properties. Proactive
management of our property base allows us to use our resources
prudently and recycle our capital when we determine that more
accretive opportunities are available. We may determine to sell
a property or group of properties for a number of reasons,
including a determination that we are unable to build critical
mass in a particular market, our view that additional investment
in a property would not be accretive or because we acquired
non-core assets as part of a larger purchase. We plan to
continue to seek creative structures through which to enhance
our property base or divest non-core properties and allocate our
capital. We may use joint ventures to enter into new markets
where we are not established to access attractive opportunities
with lower capital risk.
Our Share
Performance
Since 2001, we have delivered a total return to shareholders of
358% (representing the increase in the market value of our
ordinary shares from December 4, 2001 to December 4,
2011 (assuming payment of cash dividends)), outperforming the
S&P 500 which delivered a return of 9% and the EPRA Global
index which delivered a return of 67%. Our five year total
return is -15%, our three year total return is 146%, our two
year total return is 9% and our one year total return is -9%.
The table below sets forth our relative share performance
against the S&P 500 and the EPRA Global index.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gazit-Globe
|
|
|
S&P 500
|
|
|
EPRA Global Index
|
|
|
|
|
1 year
|
|
|
-8.8
|
%
|
|
|
1.7
|
%
|
|
|
-5.2
|
%
|
|
2 year
|
|
|
8.5
|
%
|
|
|
12.5
|
%
|
|
|
24.7
|
%
|
|
3 year
|
|
|
145.5
|
%
|
|
|
47.2
|
%
|
|
|
74.7
|
%
|
|
5 year
|
|
|
-14.8
|
%
|
|
|
-11.7
|
%
|
|
|
-23.9
|
%
|
|
10 year
|
|
|
358.1
|
%
|
|
|
8.7
|
%
|
|
|
66.8
|
%
|
138
Our
Structure
We were incorporated in May 1982. We operate our business
through subsidiaries in our five principal geographic regions:
the U.S., Canada, Europe, Israel and Brazil. The following chart
summarizes our corporate structure as of September 30, 2011.
Our public subsidiaries are listed on stock exchanges in their
local regions and are subject to oversight by their respective
boards of directors. We seek to balance our role as each
company’s most significant shareholder with the recognition
that they are public companies in their respective countries
with obligations to all of their shareholders. Chaim Katzman,
the Chairman of our Board serves as the Chairman of the Board of
each of our four major public subsidiaries—Equity One,
First Capital, Citycon and Atrium—and our Executive Vice
Chairman of the Board, Dori Segal, serves on the boards of three
of our major subsidiaries—Equity One, First Capital and
Citycon. Other individuals affiliated with us also serve on the
boards of our public subsidiaries. As public companies, our
public subsidiaries are generally required to have a number of
directors who meet independence requirements under local law and
stock exchange rules. As a result of this requirement and other
factors, individuals affiliated with us represent less than a
majority of the members of the boards of directors of each of
these entities. We are also active in seeking, and assisting our
public subsidiaries in engaging, experienced executive
management. Beyond providing oversight and guidance through our
board representation, the level of our involvement with each
public subsidiary varies based on each subsidiary’s general
business needs with greater guidance provided to those with less
well-established operations or in connection with significant
transactions, such as an acquisition.
139
Our
Properties and Businesses
Our
Properties
We own interests in more than 660 properties in 20 countries.
The following tables summarize our properties as of
September 30, 2011 and for the year ended December 31,
2010 and the nine months ended September 30, 2011:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine
|
|
|
|
|
|
Nine
|
|
|
|
|
|
Nine
|
|
|
|
|
|
Nine
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
Months
|
|
|
Year
|
|
|
Months
|
|
|
Year
|
|
|
Months
|
|
|
Year
|
|
|
Months
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
|
|
|
|
As of September 30, 2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
Gazit-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
|
|
|
Globe’s
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
Total No. of
|
|
|
Ownership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Property NOI
|
|
|
2011
|
|
|
Region
|
|
Properties(1)
|
|
|
Interest
|
|
|
GLA(1)
|
|
|
Occupancy
|
|
|
Rental Income(2)
|
|
|
Percent of Rental Income
|
|
|
Net Operating Income(2)
|
|
|
Growth(3)
|
|
|
Fair Value (4)(5)
|
|
|
|
|
|
|
|
|
|
|
(thousands
|
|
|
|
|
|
(U.S.$ in thousands)
|
|
|
|
|
|
|
|
|
(U.S.$ in thousands)
|
|
|
|
|
|
|
|
|
(U.S.$ in thousands)
|
|
|
|
|
|
|
|
|
|
|
of sq. ft.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States(6)
|
|
|
196
|
|
|
|
43.1
|
%
|
|
|
22,802
|
|
|
|
90.6
|
%(7)
|
|
|
286,940
|
|
|
|
247,695
|
|
|
|
23
|
%
|
|
|
24
|
%
|
|
|
208,754
|
|
|
|
176,212
|
|
|
|
(0.5
|
)%
|
|
|
1.4
|
%
|
|
|
3,411,690
|
|
|
Canada
|
|
|
158
|
|
|
|
49.6
|
%
|
|
|
22,811
|
|
|
|
96.3
|
%
|
|
|
466,768
|
|
|
|
379,810
|
|
|
|
38
|
%
|
|
|
37
|
%
|
|
|
302,632
|
|
|
|
244,934
|
|
|
|
3.9
|
%
|
|
|
3.5
|
%
|
|
|
5,167,542
|
|
|
Northern Europe
|
|
|
80
|
|
|
|
47.8
|
%
|
|
|
10,762
|
|
|
|
95.4
|
%
|
|
|
261,485
|
|
|
|
215,431
|
|
|
|
21
|
%
|
|
|
21
|
%
|
|
|
170,080
|
|
|
|
143,478
|
|
|
|
(0.3
|
)%
|
|
|
2.7
|
%
|
|
|
3,361,861
|
|
|
Central and Eastern Europe(1)
|
|
|
154
|
|
|
|
31.2
|
%
|
|
|
12,643
|
|
|
|
97.0
|
%
|
|
|
86,373
|
|
|
|
73,505
|
|
|
|
7
|
%
|
|
|
7
|
%
|
|
|
53,870
|
|
|
|
47,636
|
|
|
|
8.9
|
%
|
|
|
10.4
|
%
|
|
|
848,179
|
|
|
Germany
|
|
|
6
|
|
|
|
100.0
|
%
|
|
|
1,064
|
|
|
|
95.6
|
%
|
|
|
20,946
|
|
|
|
16,012
|
|
|
|
2
|
%
|
|
|
1
|
%
|
|
|
15,178
|
|
|
|
11,811
|
|
|
|
5.3
|
%
|
|
|
0.7
|
%
|
|
|
266,336
|
|
|
Israel(8)
|
|
|
11
|
|
|
|
75.0
|
%
|
|
|
1,446
|
|
|
|
98.9
|
%
|
|
|
42,868
|
|
|
|
38,608
|
|
|
|
4
|
%
|
|
|
4
|
%
|
|
|
31,276
|
|
|
|
29,268
|
|
|
|
7.2
|
%
|
|
|
12.1
|
%
|
|
|
618,319
|
|
|
Brazil
|
|
|
4
|
|
|
|
100.0
|
%
|
|
|
384
|
|
|
|
89.1
|
%
|
|
|
4,301
|
|
|
|
6,180
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,915
|
|
|
|
5,374
|
|
|
|
—
|
|
|
|
—
|
|
|
|
133,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Healthcare Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior housing(1)
|
|
|
15
|
|
|
|
60
|
%
|
|
|
1,312
|
|
|
|
87.7
|
%
|
|
|
29,679
|
|
|
|
21,838
|
|
|
|
2
|
%
|
|
|
2
|
%
|
|
|
11,277
|
|
|
|
9,385
|
|
|
|
16.9
|
%
|
|
|
14.0
|
%
|
|
|
141,661
|
|
|
Medical office
|
|
|
24
|
|
|
|
—
|
(9)
|
|
|
2,067
|
|
|
|
93.5
|
%
|
|
|
38,036
|
|
|
|
36,682
|
|
|
|
3
|
%
|
|
|
4
|
%
|
|
|
26,320
|
|
|
|
24,046
|
|
|
|
(0.6
|
)%(10)
|
|
|
0.4
|
%(10)
|
|
|
638,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land for future development
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
520,403
|
|
|
Properties under development(11)
|
|
|
15
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
199,813
|
|
|
Other
|
|
|
4
|
|
|
|
—
|
|
|
|
84
|
|
|
|
—
|
|
|
|
709
|
|
|
|
486
|
|
|
|
—
|
|
|
|
—
|
|
|
|
380
|
|
|
|
224
|
|
|
|
—
|
|
|
|
—
|
|
|
|
18,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
667
|
|
|
|
N/A
|
|
|
|
75,375
|
|
|
|
94.3
|
%
|
|
|
1,238,105
|
|
|
|
1,036,247
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
823,682
|
|
|
|
692,368
|
|
|
|
3.6
|
%
|
|
|
4.7
|
%
|
|
|
15,326,228
|
(12)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Amounts in this table with respect
to shopping centers in Central and Eastern Europe and senior
housing facilities reflect 100% of the number of properties and
GLA of Atrium and Royal Senior Care, respectively, both of which
are consolidated according to the proportionate consolidation
method under IAS 31 in Gazit-Globe’s financial statements.
|
| |
|
(2)
|
|
Represents amounts translated into
U.S.$ using the exchange rate in effect on September 30,
2011 (U.S.$1.00 = NIS 3.712).
|
| |
|
(3)
|
|
Same property amounts are
calculated as the amounts attributable to properties which have
been owned and operated by us, and reported in our consolidated
results, for the entirety of the relevant periods. Therefore,
any properties either acquired after the first day of the
earlier comparison period or sold, contributed or otherwise
removed from our consolidated financial statements before the
last day of the later comparison period are excluded from same
properties. Same property NOI growth excludes redevelopment and
expansion.
|
| |
|
(4)
|
|
Investment properties are measured
initially at cost, including costs directly attributable to the
acquisition. After initial recognition, investment property is
measured at fair value which reflects market conditions at the
balance sheet date. Investment property under development,
designated for future use as investment property, is also
measured at fair value, provided that fair value can be reliably
measured. However, when fair value is not reliably determinable,
such property is measured at cost, less any impairment losses,
if any, until either development is completed, or its fair value
becomes reliably determinable, whichever is earlier. The cost of
investment property under development includes the cost of land,
as well as borrowing costs used to finance construction, direct
incremental planning and construction costs, and brokerage fees
relating to agreements to lease the property. Fair value of
|
140
|
|
|
|
|
|
investment property was determined
by accredited independent appraisers with respect to 69% of such
investment properties during the year ended December 31,
2010 (51% of which were performed at December 31,
2010) and 56% of such investment properties for the nine
months ended September 30, 2011 (36% of which were
performed at September 30, 2011). Fair value of investment
property under development was determined by accredited
independent appraisers with respect to 51% of such investment
properties during the year ended December 31, 2010 (49% of
the valuations were performed at December 31,
2010) and 10% of such investment properties for the nine
months ended September 30, 2011 (10% of which were
performed at September 30, 2011). In each case, the
remainder of the valuations was performed by management of our
subsidiaries. In determining fair value of investment property
and investment property under development, the appraisers and
our management used either (1) the comparative approach
(i.e. based on comparison data for similar properties in the
vicinity with similar uses, including required adjustments for
location, size or quality), (2) the discounted cash flow
approach (less cost to complete and developer profit in the case
of investment property under development) or (3) the direct
capitalization approach. See “Management’s Discussion
and Analysis of Financial Condition and Results of
Operations—Critical Accounting Policies—Investment
Property and Investment Property Under Development.”
|
| |
|
(5)
|
|
Includes 100% of the fair value of
the properties of entities whose accounts are consolidated in
Gazit-Globe’s financial statements. Includes the applicable
proportion of the fair value of the properties of Atrium and
Royal Senior Care each of which is proportionately consolidated
in Gazit-Globe’s financial statements with respect to the
nine months ended September 30, 2011.
|
| |
|
(6)
|
|
As of September 30, 2011,
includes 9 office, industrial, residential and storage
properties. As of December 31, 2010, includes six office,
industrial, residential and storage properties. On
September 26, 2011, Equity One announced that it had
entered into an agreement to sell 36 shopping centers comprising
approximately 3.9 million square feet. The 36 shopping
centers generated net operating income for Equity One of
approximately U.S.$35.4 million for the twelve months ended
June 30, 2011. Closing of the transaction is subject to
customary conditions and is expected to occur in the fourth
quarter of 2011.
|
| |
|
(7)
|
|
Occupancy data excludes the
occupancy of 9 office, industrial, residential and storage
properties. The properties are excluded because they are
non-retail properties that are not considered part of Equity
One’s core portfolio. If these properties were included in
the occupancy data, the occupancy rate would be 90.3%.
|
| |
|
(8)
|
|
Israel includes one
income-producing property in Bulgaria.
|
| |
|
(9)
|
|
Our medical office buildings are
held through (i) ProMed, our wholly-owned subsidiary and
(ii) ProMed Canada, a wholly-owned subsidiary of Gazit
America, in which Gazit-Globe held a 73.1% interest as of
September 30, 2011.
|
| |
|
(10)
|
|
Represents medical office building
same property NOI growth in the United States.
|
| |
|
(11)
|
|
As of September 30, 2011,
total GLA under development was 1.8 million square feet.
|
| |
|
(12)
|
|
This amount would be approximately
NIS 68.7 billion ($18.5 billion) if it included 100%
of the fair value of properties held by Atrium and Royal Senior
Care and 100% of the fair value of properties operated by us
through joint ventures or other management arrangements which
are accounted for using the equity method of accounting. This
amount represents the following amounts recorded in our
consolidated statements of financial position as of
September 30, 2011 included elsewhere in this prospectus:
NIS 51,613 million ($13,904.4 million) of investment
property, NIS 2,674 million ($720.4 million) of
investment property under development, NIS 2,026 million
($545.8 million) of assets classified as held for sale and
NIS 709 million ($191.0 million) of fixed assets, net.
|
141
For the year ended December 31, 2010, none of our
properties represented more than 0.9% of our total GLA, 2.7% of
our consolidated NOI and 3.5% of the consolidated fair value of
our operating properties.
We had 42 properties under development or redevelopment as of
September 30, 2011. The following table summarizes our
properties under development as of September 30, 2011.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Presented in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
|
|
|
|
|
|
|
|
Number of
|
|
|
Estimated Total GLA
|
|
|
Statements
|
|
|
Cost to Complete
|
|
|
Region
|
|
Properties(1)
|
|
|
(sq. ft. in thousands)
|
|
|
(U.S.$ in thousands)
|
|
|
(U.S.$ in thousands)
|
|
|
|
|
Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
1
|
|
|
|
330
|
|
|
|
40,140
|
|
|
|
103,718
|
|
|
Canada
|
|
|
8
|
|
|
|
362
|
|
|
|
47,953
|
|
|
|
77,047
|
|
|
Northern Europe
|
|
|
2
|
|
|
|
162
|
|
|
|
46,875
|
|
|
|
13,200
|
|
|
Central and Eastern Europe
|
|
|
3
|
|
|
|
883
|
|
|
|
104,795
|
|
|
|
104,526
|
|
|
Israel
|
|
|
1
|
|
|
|
54
|
|
|
|
7,004
|
|
|
|
5,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Development
|
|
|
15
|
|
|
|
1,791
|
|
|
|
246,767
|
|
|
|
303,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redevelopment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
7
|
|
|
|
354
|
|
|
|
3,233
|
|
|
|
30,172
|
|
|
Canada
|
|
|
14
|
|
|
|
368
|
|
|
|
54,957
|
|
|
|
75,970
|
|
|
Northern Europe
|
|
|
6
|
|
|
|
808
|
|
|
|
30,981
|
|
|
|
64,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Redevelopment
|
|
|
27
|
|
|
|
1,530
|
|
|
|
89,171
|
|
|
|
170,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Development and Redevelopment
|
|
|
42
|
|
|
|
3,321
|
|
|
|
335,938
|
|
|
|
474,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Excludes land for future
development.
|
Our
Tenants and Leases
We have strong relationships with a diverse group of
market-leading tenants in the regions in which we operate. For
the year ended December 31, 2010, our top three tenants (by
base rent) represented 7.7% of our consolidated rental income.
Our properties are subject to over 14,000 leases. The following
table sets forth as of December 31, 2010 the anticipated
expirations of tenant leases for our properties for each year
from 2011 through 2020 and thereafter.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
GLA of Expiring
|
|
|
|
|
|
|
|
|
Expiring
|
|
|
Percent of
|
|
|
|
|
Expiring
|
|
|
Leases (thousands
|
|
|
Percent of
|
|
|
Percent of
|
|
|
Rental Income
|
|
|
Total Rental
|
|
|
|
|
Leases(1)
|
|
|
of sq. ft.)
|
|
|
Leased GLA
|
|
|
Total GLA
|
|
|
(U.S.$ in thousands)
|
|
|
Income
|
|
|
|
|
Month-to-Month
|
|
|
208
|
|
|
|
548
|
|
|
|
0.9
|
%
|
|
|
0.8
|
%
|
|
|
8,837
|
|
|
|
0.6
|
%
|
|
2011
|
|
|
4,571
|
|
|
|
9,431
|
|
|
|
14.6
|
%
|
|
|
13.7
|
%
|
|
|
204,433
|
|
|
|
14.3
|
%
|
|
2012
|
|
|
2,126
|
|
|
|
6,820
|
|
|
|
10.6
|
%
|
|
|
9.9
|
%
|
|
|
167,096
|
|
|
|
11.7
|
%
|
|
2013
|
|
|
1,930
|
|
|
|
6,537
|
|
|
|
10.1
|
%
|
|
|
9.5
|
%
|
|
|
166,427
|
|
|
|
11.7
|
%
|
|
2014
|
|
|
1,526
|
|
|
|
6,273
|
|
|
|
9.7
|
%
|
|
|
9.1
|
%
|
|
|
162,928
|
|
|
|
11.4
|
%
|
|
2015
|
|
|
1,427
|
|
|
|
6,449
|
|
|
|
10.0
|
%
|
|
|
9.4
|
%
|
|
|
153,794
|
|
|
|
10.8
|
%
|
|
2016
|
|
|
398
|
|
|
|
3,360
|
|
|
|
5.2
|
%
|
|
|
4.9
|
%
|
|
|
77,129
|
|
|
|
5.4
|
%
|
|
2017
|
|
|
394
|
|
|
|
4,439
|
|
|
|
6.9
|
%
|
|
|
6.5
|
%
|
|
|
87,341
|
|
|
|
6.1
|
%
|
|
2018
|
|
|
397
|
|
|
|
3,323
|
|
|
|
5.2
|
%
|
|
|
4.8
|
%
|
|
|
77,299
|
|
|
|
5.4
|
%
|
|
2019
|
|
|
539
|
|
|
|
4,594
|
|
|
|
7.1
|
%
|
|
|
6.7
|
%
|
|
|
114,784
|
|
|
|
8.0
|
%
|
|
2020 and thereafter
|
|
|
959
|
|
|
|
12,681
|
|
|
|
19.7
|
%
|
|
|
18.6
|
%
|
|
|
208,191
|
|
|
|
14.6
|
%
|
|
Vacant
|
|
|
NA
|
|
|
|
4,155
|
|
|
|
NA
|
|
|
|
6.1
|
%
|
|
|
NA
|
|
|
|
NA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
14,475
|
|
|
|
68,610
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
1,482,259
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142
|
|
|
|
(1)
|
|
The table excludes Royal Senior
Care’s leases because most of their leases are short-term.
|
We may incur expenditures in connection with the re-leasing of
our retail space, principally in the form of landlord work,
tenant improvements and leasing commissions. The amounts of
these expenditures can vary significantly, depending on
negotiations with tenants and the willingness of tenants to pay
higher base rents over the terms of the leases. We do not expect
these re-leasing expenditures to be material to our business. We
also incur expenditures for certain recurring or periodic
capital expenses required to keep our properties competitive.
The following table provides a breakdown of the occupancy rates
for the years 2006 through 2010 and the nine months ended
September 30, 2011 as of the dates set forth below.
| |
|
|
|
|
|
|
|
|
|
|
|
Total GLA
|
|
|
|
|
|
Date
|
|
(Sq. ft. in thousands)
|
|
|
Occupancy
|
|
|
|
|
December 31, 2006
|
|
|
46,422
|
|
|
|
95.7
|
%
|
|
December 31, 2007
|
|
|
50,129
|
|
|
|
94.6
|
%
|
|
December 31, 2008
|
|
|
50,652
|
|
|
|
94.5
|
%
|
|
December 31, 2009
|
|
|
67,559
|
|
|
|
93.6
|
%
|
|
December 31, 2010
|
|
|
70,006
|
|
|
|
93.9
|
%
|
|
September 30, 2011
|
|
|
75,375
|
|
|
|
94.3
|
%
|
The following table provides a breakdown of the largest tenants
of our principal subsidiaries by geographical segment:
| |
|
|
|
|
|
Subsidiary
|
|
Geographical Region
|
|
Anchor/Major Tenants
|
|
|
|
Equity One
|
|
United States
|
|
|
|
|
|
Florida, Georgia, Louisiana, North Carolina and eight other
states in the southeastern U.S., California and the metropolitan
areas of Boston, Massachusetts and New York City
|
|
Albertsons, Bed Bath & Beyond, Best Buy, CVS/pharmacy, Food
Lion, H.E.B., Home Depot, Kash N’ Karry, Kmart, Kroger,
Lowe’s, Marshall’s, Publix, Randall’s,
Shaw’s, TJ Maxx, Walgreens and Walmart
|
|
First Capital
|
|
Canada
|
|
|
|
|
|
Greater Toronto area including the Golden Horseshoe area and
London; the Calgary and Edmonton area; the Greater Vancouver
area including Vancouver Island; the Greater Montreal area; the
Ottawa and Gatineau region and Quebec City
|
|
Canada Safeway, Canadian Tire, Loblaws, Metro/A&P, Royal
Bank, Shoppers Drug Mart, Sobey’s, Staples, TD Canada Trust
and Zellers
|
143
| |
|
|
|
|
|
Subsidiary
|
|
Geographical Region
|
|
Anchor/Major Tenants
|
|
|
|
Citycon
|
|
Northern Europe
|
|
|
|
|
|
Finland, Sweden, Estonia and Lithuania
|
|
H&M, ICA, Kesko Corp., S-Group, Stockman and Sverige AB,
|
|
|
|
|
|
|
|
Atrium
|
|
Central and Eastern Europe
|
|
|
|
|
|
Poland, the Czech Republic, Hungary, Russia, Slovakia, Turkey,
Romania and Latvia
|
|
Ahold, Auchan Group, Metro Group, Rewe Group and Spar
|
|
Gazit Germany
|
|
Germany
|
|
Aldi, HIT and Rewe
|
|
|
|
|
|
|
|
Gazit Development
|
|
Israel, Bulgaria and Macedonia
|
|
Mega, Shufersal and Superpharm
|
|
|
|
|
|
|
|
Gazit Brazil
|
|
Brazil
|
|
|
|
|
|
Sao Paulo and Rio Grande do Sul
|
|
Carrefour, CBD (Pão de Açucar), Cinepolis, Colombo,
Lojas Americanas, Lojas Franca, Luigi Bertolli, McDonald’s,
Renner, and Supermercado Nacional (Walmart)
|
Most of our shopping centers in the United States and Canada are
located in suburban areas and have large supermarkets or
retailers as the anchor, with outdoor parking areas and many
smaller shops that depend on the traffic generated by the
anchor. They attract and cater to residents of an expanded or
expanding population area. On the other hand, our shopping
centers in Europe, more typically in the Nordic region, and in
Brazil are anchored by hypermarkets which combine the function
of both grocery stores and retailers. They tend to be located in
cities and are comprised of one or more buildings forming a
complex of retail-oriented shops with indoor parking garages.
Consequently, our properties in the Nordics tend to have higher
asset values and rental rates per foot compared to our North
American properties.
Medical
Office Buildings
ProMed
(United States)
Through our wholly-owned subsidiary, ProMed, we own and manage
medical office buildings in the United States. Among our
properties are medical and research office buildings, located
mostly in or in proximity to hospitals and university campuses,
including Hackensack University Medical Center and University of
Pennsylvania/Children’s Hospital of Philadelphia.
As of September 30, 2011, ProMed had 15 income-producing
properties, with a GLA of 1,391,451 square feet, which were
recorded on our balance sheet at the total value of
U.S.$491 million. For the nine months ended
September 30, 2011 and the year ended December 31,
2010, these properties generated revenue in the amount of
U.S.$27 million and U.S.$34 million, respectively. As
of September 30, 2011, the occupancy rate of ProMed’s
properties was 95.9%.
In most of the medical office buildings owned by ProMed, it
rents out areas to anchor tenants that are usually hospitals or
other medical providers, doctors
and/or
practice groups. The anchor tenants constitute a focal point
that attracts customers to the whole center. In most cases, the
leases of anchor tenants are for longer periods than those of
other tenants, and the anchor tenants are generally economically
sound hospitals or large medical practices.
Gazit
America (Canada)
We own and manage medical office buildings in Canada through our
subsidiary, Gazit America, which is listed on the TSX. ProMed
Canada, a wholly-owned subsidiary of Gazit America, develops,
owns and manages medical and research office buildings, located
mostly in proximity to hospitals, including Cambridge Memorial
Hospital and London Health Science Centre’s Victoria
Hospital. As of September 30, 2011, we
144
owned 73.1% of the share capital of Gazit America. As of
September 30, 2011, Gazit America also held 12.7% of Equity
One’s share capital.
As of September 30, 2011, ProMed Canada had 9
income-producing properties, with a GLA of approximately
676,000 square feet and one property for redevelopment. For
the nine months ended September 30, 2011 and the year ended
December 31, 2010, these properties generated revenue in
the amount of C$10 million and C$4 million,
respectively. As of September 30, 2011, the occupancy rate
of ProMed Canada’s properties was 88.5%.
Senior
Housing Facilities
We are engaged in the acquisition, development and management of
senior housing facilities in the United States through two
private subsidiaries, Royal Senior Care, LLC, or RSC, which
acquires and develops senior housing facilities and in which we
have a 60% interest and Royal Senior Care Management, LLC, or
RSC Management, which manages the facilities acquired and
developed by RSC and in which we have a 50% interest.
As of September 30, 2011, RSC had 15 income-producing
properties with 1,650 units. As of September 30, 2011,
the occupancy rate of RSC’s properties was 87.7%.
Real
Estate Development and Construction in Israel and Eastern
Europe
We are engaged in the development, management and construction
of real estate projects in Israel and in Eastern Europe through
Gazit Development’s investment in U. Dori, a public company
listed on the TASE. Gazit Development holds 100% of the share
capital and voting rights in Acad, which engages mainly in
holding, directly and indirectly, as of April 17, 2011,
73.8% of the share capital and voting rights in U. Dori. We
refer to U. Dori and its subsidiaries, including Dori
Construction (71.2% of which is owned by U. Dori) which is also
traded on the TASE, and its wholly-owned subsidiaries and
related companies, as the Dori Group. The Dori Group’s
primary businesses are the management and construction of
building projects in various sectors such as residential,
hotels, public buildings, senior housing, offices, shopping
centers, industrial buildings and security facilities in Israel
and the development and construction of residential projects in
Central and Eastern European countries, mainly in Poland and
Bulgaria, and also in Slovakia.
Investments
in India
In August 2007, we entered into an agreement to invest in Hiref
International LLC, or Hiref, a real estate fund in India. Hiref
was sponsored by HDFC Group, one of the largest financial
services companies in India. Hiref invests directly and
indirectly in real estate companies that operate in the
development and construction field and in similar fields,
including in special economic and trade zones, technological
parks, combined municipal complexes, industrial parks, and
buildings in the accommodation and leisure sector, such as
hotels, residential buildings and commercial and recreation
centers. Our investment commitment in Hiref is $110 million
and through September 30, 2011 we invested
$76 million. As of September 30, 2011, Hiref had
entered into investment agreements for fourteen projects with a
total investment commitment of $575 million and has
invested $405 million in those projects.
Our
History
Since 1992, we have grown our business primarily through the
acquisition, development and redevelopment of, and investment
in, necessity-driven income-producing properties in
densely-populated metropolitan markets worldwide. The drivers of
our growth have been the following key developments:
|
|
|
| |
•
|
1992—Equity One is founded by Gazit Inc. (now known
as Norstar Holdings Inc.) which acquires its first property.
|
| |
| |
•
|
1997—Norstar founds its Canadian subsidiary, which
acquires its first property.
|
145
|
|
|
| |
•
|
1998—Equity One lists on the NYSE.
|
| |
| |
•
|
1998—Following a reorganization, Gazit-Globe becomes
the direct owner of the interests in Norstar’s
U.S. and Canadian subsidiaries.
|
| |
| |
•
|
2000-2002—In
2000, Gazit-Globe acquires a controlling equity interest in
First Capital and in 2002 merges its original Canadian business
into First Capital.
|
| |
| |
•
|
2001—Equity One acquires United Investors Realty
Trust, a listed REIT with 23 properties located in Texas,
Florida, Arizona and Tennessee with a total GLA of
2.0 million square feet.
|
| |
| |
•
|
2001—Equity One acquires First Capital’s
U.S. portfolio in exchange for a 45.2% interest in Equity
One and adds 28 income-producing properties located in Florida
and Texas and partnership interests in other properties with a
total GLA of 3.2 million square feet.
|
| |
| |
•
|
2002—Gazit-Globe and Roico Holdings, LP, or Roico, a
third party active in the field of managing senior housing
facilities in the United States, enter into a 50/50 joint
venture to form RSC Royal Senior Care, which purchases its
first facility in October 2003.
|
| |
| |
•
|
2003—Equity One acquires IRT Property Company, a
listed REIT with 90 properties, mainly supermarket-anchored
shopping centers, in the southeastern part of the United States,
with a total GLA of approximately 10.0 million square feet.
As a result of this transaction, Equity One becomes one of the
largest shopping center REITs in the southeastern United States.
|
| |
| |
•
|
2004—Gazit-Globe expands into Finland adding 146
properties with a total GLA of 5,234,000 square feet by
acquiring a 38.0% interest in Citycon, a publicly traded company
with properties in Finland with 146 properties with a total GLA
of 5,234,000 square feet by acquiring a 38.0% interest in
Citycon.
|
| |
| |
•
|
2004-2006—First
Capital acquires a total of 71 properties and expands to
Vancouver and Quebec City.
|
| |
| |
•
|
2005-2007—Gazit-Globe
forms Gazit Development through a joint venture with a
local partner and acquired or developed six supermarket-anchored
shopping centers in Israel and one in Bulgaria.
|
| |
| |
•
|
2005-2006—Citycon
expands to Sweden, Estonia and Lithuania and sells 75 non-core
properties in Finland.
|
| |
| |
•
|
2005-2006—Gazit-Globe
establishes ProMed, which acquires its first property, a medical
office building in the New York metropolitan area with a total
GLA of 253,000 sq. ft.
|
| |
| |
•
|
2006—Gazit-Globe broadens its scope in Europe
through the establishment of Gazit Germany.
|
| |
| |
•
|
2007—Gazit-Globe acquires 50% of the share capital
and voting rights of Acad. Acad holds the share capital and
voting rights of U. Dori, a public company that is listed on the
TASE and is primarily engaged in the construction of residential
and commercial buildings.
|
| |
| |
•
|
2007-2008—Gazit-Globe
establishes a presence in Brazil through Gazit Brazil, which
acquires its first shopping center in 2008.
|
| |
| |
•
|
2007-2008—Gazit-Globe
expands into Central and Eastern Europe, adding 160 properties
through a joint investment with CPI in Atrium, which owns and
operates shopping centers.
|
| |
| |
•
|
2009—Equity One completes the acquisition of a
controlling interest in DIM, a Dutch public company with 21
shopping centers with a GLA of approximately 2.6 million
square feet.
|
| |
| |
•
|
2009—Gazit America completes an initial public
offering in connection with a spin-off transaction from First
Capital.
|
| |
| |
•
|
2011—Equity One acquires CapCo through a joint
venture with CSC, adding 12 income-producing properties in
California with a total GLA of approximately 2.6 million
square feet.
|
146
|
|
|
| |
•
|
2011—Gazit-Globe increases its holding in U. Dori to
73.8% by acquiring the 50% interest in Acad that it did not
previously own and subsequently sells its interest in Acad to
Gazit Development.
|
| |
| |
•
|
2011—Equity One enters into an agreement to sell 36
shopping centers comprising approximately 3.9 million
square feet. Closing of the transaction is expected to occur in
the fourth quarter of 2011.
|
Employees
As of December 31, 2010, we employed, through our various
subsidiaries, a total of 2,516 individuals. Of this number, 80
individuals were employed directly by Gazit-Globe and its
wholly-owned subsidiaries.
The following table provides an overview of the number of our
employees at Gazit-Globe and each of our subsidiaries for the
years ended December 31, 2010, 2009 and 2008:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Entity
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
Gazit-Globe (including ProMed)
|
|
|
57
|
|
|
|
53
|
|
|
|
53
|
|
|
Equity One
|
|
|
159
|
|
|
|
157
|
|
|
|
164
|
|
|
First Capital
|
|
|
290
|
|
|
|
316
|
|
|
|
321
|
|
|
Citycon
|
|
|
113
|
|
|
|
119
|
|
|
|
129
|
|
|
Atrium
|
|
|
443
|
|
|
|
323
|
|
|
|
287
|
|
|
Gazit Germany
|
|
|
17
|
|
|
|
12
|
|
|
|
14
|
|
|
Gazit Development
|
|
|
54
|
|
|
|
62
|
|
|
|
63
|
|
|
Dori Group
|
|
|
483
|
|
|
|
411
|
|
|
|
618
|
|
|
Royal Senior Care
|
|
|
862
|
|
|
|
1,100
|
|
|
|
844
|
|
|
Gazit America
|
|
|
—
|
|
|
|
7
|
|
|
|
10
|
|
|
Gazit Brazil
|
|
|
11
|
|
|
|
14
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,489
|
|
|
|
2,574
|
|
|
|
2,516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Litigation
Atrium
Litigation
In August 2010, Atrium filed a claim in the High Court of
Justice in England against Meinl Bank AG and against its
controlling shareholder, Julius Meinl, and other affiliated
parties for losses such parties caused to Atrium (then named
Meinl European Land Limited) in connection with their management
of Atrium prior to our acquisition of interests in Atrium.
Affiliates of Meinl Bank controlled Atrium prior to our
acquisition of interests in Atrium in August 2008 and Meinl Bank
was a party to the agreement pursuant to which we invested in
Atrium, or the Investment Agreement. Gazit-Globe was not a party
to this claim. The claim sought damages in an amount of over
€2 billion (U.S.$2.68 billion) related to losses
suffered by Atrium from alleged breaches of duty, conspiracy and
dishonest assistance in breaches of trust by the defendants in
connection with transactions which Atrium claimed benefited
Meinl Bank and related parties at Atrium’s expense and
lacked commercial justification, including a secret share
buy-back scheme orchestrated by the defendants. Atrium also
sought indemnification from the defendants for any liability or
regulatory penalty imposed on Atrium, and reimbursement of costs
associated with responding to investigations and lawsuits
relating to those transactions. Meinl Bank AG and others
responded with various procedural initiatives and in February
2011, filed a petition for arbitration with the International
Court of Arbitration at the International Chambers of Commerce
in Paris, against Gazit-Globe, Atrium and CPI, in which petition
they asked for an indemnification for all costs that might be
incurred by them in such proceedings in the English High Court.
In November 2010, Meinl Bank AG and another former investor in
Atrium, B.V. voorheen Firma W. de Liefde, filed a lawsuit in the
Royal Court of Jersey, purporting to be recognized as a
derivative action, in the amount of €1.2 billion,
against Gazit-Globe, CPI CEE Management LLC, or CPI (currently
owned by an affiliate of Apollo Global Management LLC) with
which we have entered into a shareholders’ agreement with
respect to our and CPI’s respective interests in Atrium,
Chaim Katzman, our chairman, who also serves as
147
chairman of the board of directors of Atrium, and other
directors and former directors of Atrium. Atrium was nominally a
defendant to the action although the claimants purportedly
sought relief on behalf of Atrium. In the suit, Meinl claimed
that in January 2009, Gazit-Globe, CPI and Atrium cancelled a
rights offering that Gazit-Globe and CPI were contractually
obligated to underwrite and instead entered into alternate
transactions in January 2009 that benefited Gazit-Globe and CPI
at Atrium’s expense. Meinl also claimed that in September
2009, Gazit-Globe, CPI and Atrium entered into a further
transaction that benefited Gazit-Globe and CPI at Atrium’s
expense. The lawsuit also included claims of breach of fiduciary
duties by certain directors of Atrium and of dishonest
assistance in such breaches by Gazit-Globe and CPI. On
February 14, 2011, we filed an application to dismiss the
suit in the Royal Court of Jersey. On or around March 31,
2011, we submitted evidence in support of our application.
In March 2011, Meinl Bank AG filed a lawsuit against Gazit-Globe
and Mr. Katzman in the District Court in Tel Aviv seeking,
among other things, a declaratory judgment to compel us and
Mr. Katzman to indemnify Meinl Bank AG with respect to any
amounts for which Meinl Bank AG might be found liable in the
claim in the English High Court. To our knowledge, Meinl Bank AG
has not sought indemnification with respect to the claim in the
English High Court from any other Atrium shareholder.
On April 14, 2011, the parties agreed to consolidate the
various proceedings (including additional proceedings between
Meinl Bank and Atrium to which Gazit-Globe was not a party), and
to transfer all of them to an arbitration proceeding in either
London or Paris, or the Consolidated Arbitration. Pursuant to
this consolidation, the parties undertook to act to stay those
proceedings in their various forums, except for the Jersey
proceeding, which would remain pending until all the defendants
confirmed whether they wished to have the lawsuit included in
the Consolidated Arbitration.
On June 17, 2011, the parties signed an agreement providing
for the settlement of all outstanding disputes and for the
dismissal of all pending claims among the parties to the
settlement agreement. Each party denies that it has engaged in
any wrongdoing and the settlement agreement does not provide for
any payment from any party to another party as damages for
claims that have been asserted. The settlement agreement became
fully effective on July 28, 2011 and the parties were
required to take steps to dismiss all claims pending among them.
All such claims have now been dismissed.
Notwithstanding the settlement and dismissal, we can provide no
assurance that we or Atrium will not be subject to any further
claims similar to those addressed in the derivative action by
former shareholders of Meinl European Land Limited or by others.
However, an independent committee of the Atrium Board comprising
directors with no personal involvement in the derivative action
has separately investigated the matters alleged in the
derivative action. This committee, which established its own
procedures and took independent legal advice, has determined
that there was no basis for the claims made against directors of
Atrium in the derivative action and no benefit to Atrium in
pursuing the action.
Current
Legal Proceedings
Set forth below is a description of material litigation to which
we are a party, as of September 30, 2011. Although there
can be no assurance as to the ultimate outcome, we intend to
vigorously defend the matters described below. The final outcome
of any litigation, however, cannot be predicted with certainty,
and an adverse resolution of this matter could have a material
adverse effect on our business, financial condition, results of
operations or cash flows.
Israeli
Tax Matters
On December 24, 2009, we received a final tax assessment
with respect to Gazit-Globe’s Israeli tax return for 2004.
The assessment can only be appealed in a court proceeding.
According to the final tax assessment, the Israeli Tax
Authorities, or the ITA, claim that Gazit-Globe should allocate
its gross finance, general and administrative expenses to
specific categories of revenue or based on the ratio of such
revenues to the assets that generated them, as opposed to our
position that these expenses are deductible without any
allocation. On January 15, 2011, we received a final tax
assessment with respect to Gazit-Globe’s 2005 tax
148
return with similar claims by the ITA. If the ITA’s
position were to be fully accepted with respect to 2004, we
would recognize additional income of NIS 5.5 million for
tax purposes. In addition, finance expenses would be allocated
to dividends received from foreign subsidiaries, utilizing loss
carry forwards of NIS 73.2 million, which would result in a
nominal tax liability, net of foreign tax credits, of NIS
360,000. If the ITA’s position is fully accepted with
respect to 2005, we would recognize additional income of NIS
93.6 million for tax purposes. In addition, finance
expenses would be allocated to dividends received from foreign
subsidiaries, utilizing loss carry forwards of NIS
70 million, resulting in a nominal tax liability, net of
foreign tax credit, of NIS 31.8 million. We are continuing
to discuss our tax assessments for 2004 through 2008 with the
ITA tax assessor in respect of, among other things, the above
issues and regarding the manner in which we receive credit for
foreign taxes paid by our subsidiaries.
If we were to accept the ITA’s position described above, in
addition to the tax liabilities that would apply to 2004 and
2005, we would be subject to further tax liabilities also in
significant amounts with respect to 2006 and subsequent periods.
In addition, other adjustments are possible to the amount of
credits available for offset against future tax liabilities in
Israel, as set forth in the final tax assessments received.
We cannot predict whether our position will be accepted by a
court.
Other
Legal Proceedings
Except for the actions described above, there is no litigation
threatened against us or any of our properties, other than
routine litigation and administrative proceedings arising in the
ordinary course of business, which collectively are not expected
to have a material adverse effect on our business, financial
condition, and results of operations or cash flows.
Competition
We are subject to competition from commercial real estate
developers, real estate companies (including companies with REIT
status for tax purposes in the U.S.), pension funds, promoters
in the real estate sector and supercenter chains, such as
Walmart, and other owners and developers of commercial real
estate in regions in which our properties are located. These
include leading companies such as:
|
|
|
| |
•
|
Federal Realty, Kimco Realty, Regency Centers and Weingarten
Realty, which compete with Equity One;
|
| |
| |
•
|
Allied Properties, RioCan, Primaris, and Calloway, which compete
with First Capital;
|
| |
| |
•
|
Sponda, Unibail-Rodamco, and Steen & Storm, which
compete with Citycon; and
|
| |
| |
•
|
Unibail-Rodamco, Klepierre and Corio, which compete with Atrium.
|
Some of our competitors have considerably larger resources
available than we do. The competitive advantage possessed by
these competitors reduces our bargaining power and could result
in a reduction in our profitability. An increase in the number
of retail properties in a given region could have a detrimental
effect on our ability to rent out our vacant space and to
maintain the level of the rents charged on our properties.
Certain of our properties are exposed to competition from
properties adjacent to them, the tenants in which provide an
identical or similar retail mix to our property, including
through rentals to chains that are our anchor tenants.
We believe we have a number of competitive advantages relative
to other developers, owners and managers of shopping centers.
Such advantages include the following:
|
|
|
| |
•
|
our properties are located primarily in attractive areas with
high density rates;
|
| |
| |
•
|
the ability to offer retailers a number of properties that match
their requirements over a wide area;
|
| |
| |
•
|
proactive management of the properties, including ensuring that
properties are maintained to a high standard;
|
| |
| |
•
|
prudent and targeted investments;
|
149
|
|
|
| |
•
|
our focus on shopping centers anchored by supermarket chains or
other retail chains, which have a high customer flow and are
more resilient to fluctuations in the economy;
|
| |
| |
•
|
a broad mix of tenants;
|
| |
| |
•
|
establishing and maintaining strong relationships with anchor
tenants; and
|
| |
| |
•
|
holding an inventory of land in proximity to some of our
developed properties.
|
Insurance
We are covered, through each of our subsidiaries, by general
liability insurance and other types of insurance policies that
we believe is customary for our operations and in line with
industry practice.
We are insured against some, but not all, potential risks and
losses affecting our operations. While we believe we maintain
adequate insurance across our properties, we cannot assure you
that our insurance will be adequate to cover all of our losses
or liabilities. Our tenants are generally responsible under
leases for providing adequate insurance on the spaces they
lease. We believe that our properties are covered by adequate
fire, flood and property insurance and, if commercially
possible, hurricane and windstorm coverages, all provided by
insurers we believe are reputable companies. We cannot provide
assurance that insurance will continue to be available to us on
commercially reasonable terms. See “Risk Factors—Risks
Related to Our Business and Operations—Insurance on real
estate may not cover all losses.”
Intellectual
Property
Gazit-Globe owns a number of trademarks in Israel, including our
“G” and “LOCATION, LOCATION, LOCATION”
designs and have applied for a number of trademarks in Israel,
including “AAA,” “LOCATION, LOCATION,
LOCATION,” including design, “GAZIT-GLOBE” (in
Hebrew and English) and for trademarks in the U.S., Canada,
Brazil and Russia for our “LOCATION, LOCATION,
LOCATION” design.
Marketing
From time to time we use various marketing channels for the
purpose of leasing our properties, principally advertising at
the relevant property location; ongoing contacts with realty
brokers; advertising concentrated on local and industry media;
participation in sector-orientated exhibitions and conventions;
posting lists of available properties on our websites and the
employment of staff whose principal roles are the marketing and
leasing of our properties. The cost of such marketing activities
has not been and is not expected to be material to us.
Environmental
Due to our ownership of real estate, we are subject to national,
state and local environmental legislation in every jurisdiction
in which we operate. Under this legislation, we could be held
responsible for, and have to bear, the clearance and reclamation
costs in respect of various environmental hazards, pollution,
and toxic materials that are found at, or are emitted from, our
properties and could also have to pay fines and compensation in
respect of such hazards. These costs could be material. Certain
environmental regulations lay strict liability for environmental
hazards on the holders or owners of the properties. Failure to
remove these hazards could have a material adverse effect on our
ability to sell, rent or pledge the properties at which such
hazards are found, and could even result in a lawsuit. As of
September 30, 2011, we were aware of a number of properties
that require study or repair relating to environmental issues.
We do not believe, however, that such environmental issues will
have a material adverse effect on our financial position.
Nevertheless, we are unable to guarantee that the information in
our possession reveals all potential liabilities in respect of
environmental hazards, or that former owners of properties we
have acquired had not acted in a manner that contravenes
relevant provisions of environmental laws, or that due to some
other reason a material breach of such provisions has not been,
or will not be, committed. Furthermore, future amendments to
environmental
150
laws could have a material adverse effect on our position, from
both an operational and a financial perspective.
We seek to conduct our business in an environmentally-friendly
manner. We are investing resources in environmental conservation
and in the construction of environmentally-friendly shopping
centers. We believe that, in the long-term, the consumers, the
retailers and we will benefit from these investments. For
example, we expect that the use of green energy and the
recycling of various materials will benefit the community,
preserve the environment, and in the long-term decrease our
costs. In addition, we believe that the growing awareness of the
need to preserve the environment will lead the population to
prefer visiting “green” shopping centers over regular
shopping centers, thus increasing the value of such properties.
Government
Regulations
Our operations and properties, including our construction and
redevelopment activities, are subject to regulation by various
governmental entities and agencies of the country or state where
that project is located in connection with obtaining and
renewing various licenses, permits, approvals and
authorizations, as well as with ongoing compliance with existing
and future laws, regulations and standards. Each project must
generally receive administrative approvals from various
governmental agencies of the country or state where that project
is located. No individual regulatory body, permit, approval or
authorization is material to our business as a whole.
151
MANAGEMENT
Directors
and Senior Management
The following table sets forth information for our directors and
senior management.
| |
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position
|
|
|
|
Chaim Katzman(2)
|
|
|
62
|
|
|
Chairman of the Board
|
|
Arie Mientkavich
|
|
|
69
|
|
|
Deputy Chairman of the Board
|
|
Dori Segal(2)
|
|
|
49
|
|
|
Executive Vice Chairman of the Board
|
|
Aharon Soffer
|
|
|
40
|
|
|
President
|
|
Eran Ballan
|
|
|
46
|
|
|
Senior Executive Vice President and General Counsel
|
|
Gadi Cunia
|
|
|
41
|
|
|
Senior Executive Vice President and Chief Financial Officer
|
|
Yair Orgler(1)(2)(3)(4)
|
|
|
72
|
|
|
Director
|
|
Haim Ben-Dor(1)(3)(4)
|
|
|
73
|
|
|
Director
|
|
Shaiy Pilpel(1)(3)(4)
|
|
|
61
|
|
|
Director
|
|
Noga Knaz(1)(3)(4)
|
|
|
45
|
|
|
Director
|
|
|
|
|
(1)
|
|
Member of Audit Committee
|
| |
|
(2)
|
|
Member of Investment Committee
|
| |
|
(3)
|
|
Member of Compensation Committee
|
| |
|
(4)
|
|
Member of Nominating and Corporate
Governance Committee
|
Chaim Katzman has served as the chairman of our
board of directors since May 1995, and currently also serves as
the chairman of the board of directors of Equity One, First
Capital, Citycon and Atrium. He is currently also the chairman
of the board of directors of Norstar, our controlling
shareholder. Mr. Katzman served as the chief executive
officer of Equity One from its inception in 1992 until 2006 and
has been involved in the acquisition, development and management
of commercial and residential real estate in the United States
since 1980. Mr. Katzman holds an LL.B. from Tel Aviv
University.
Arie Mientkavich has served as the deputy chairman
of our board of directors since April 2005. He also serves as
chairman of the board of our subsidiary Gazit Globe Israel
(Development) Ltd. He serves as deputy chairman of the board of
IDB Holding Corporation Ltd., a holding company, and as chairman
of the board of Elron Electronics Industries, Ltd., or Elron,
which holds interests in companies in fields of advanced
technology including medical devices, information and
communications technology; and clean technology. He also is a
director of a number of Elron’s subsidiaries, including
Given Imaging Ltd., a company that develops, manufactures and
markets innovative diagnostic products for the visualization and
detection of disorders of the gastrointestinal tract whose
shares are traded on the Nasdaq Global Select Market. From
November 1997 to January 2006, Mr. Mientkavich served as
chairman of the board of Israel Discount Bank Ltd. and several
of its major subsidiaries including Israel Discount Bank of NY
and Mercantile Discount Bank. From 1987 to 1997, he served as
the chairman of the Israel Securities Authority, the Israeli
equivalent of the SEC. Prior to 1987, Mr. Mientkavich
served in a number of positions at the Israeli Ministry of
Finance, including general counsel. Mr. Mientkavich holds a
B.A. in political science and an LL.B. from The Hebrew
University of Jerusalem.
Dori Segal has served as the executive vice
chairman of our board of directors since February 2008 and as a
director since December 1993. He served as our chief executive
officer from 1998 to February 2008. Since August 2000,
Mr. Segal has served as chief executive officer, president
and vice chairman of the board of First Capital. Mr. Segal
also serves as deputy chairman of the board of directors of
Equity One, a director of Citycon, as chairman of the board of
Gazit America and on the board of Norstar.
Aharon Soffer has served as our president since
November 2009 and as our acting president from June 2009 until
his appointment as president. Since September 2006,
Mr. Soffer has served as chief executive officer of Gazit
Group USA, our wholly-owned subsidiary, located in Miami,
Florida, and prior to that as vice president of Gazit-Globe.
Since joining Gazit-Globe in 1997, Mr. Soffer has held
various positions, and, among other things, has been responsible
for investor relations and capital raising for Gazit-Globe, was
involved with mergers
152
and acquisitions in the retail sector worldwide, and oversaw
Gazit-Globe’s U.S. securities portfolio.
Mr. Soffer also serves as vice chairman of Gazit America
and is a director of Atrium. Mr. Soffer received a B.A. in
Economics and an LL.B from the College of Management, Academic
Studies, in Israel.
Eran Ballan has served as our general counsel
since April 2007 and since March 2011 as senior executive vice
president and general counsel. Mr. Ballan had also served
as our executive vice president beginning in February 2010.
Prior to joining Gazit-Globe, Mr. Ballan was a partner at
the Israeli law firm Naschitz, Brandes & Co. where he
represented companies in connection with some of their most
critical transactions, including mergers and acquisitions,
public and private offerings of equity and debt securities and
numerous other commercial matters. Prior to that, he worked as
an associate at the law firm Paul, Weiss, Rifkind,
Wharton & Garrison LLP in New York. Mr. Ballan
holds an LL.B from Essex University, U.K. and an LL.M. from New
York University.
Gadi Cunia has served as our chief financial
officer since April 2010. As of March 2011, Mr. Cunia also
serves as senior executive vice president. Mr. Cunia joined
Gazit-Globe in December 2009 as our deputy chief financial
officer. From 2001 through 2009, he served as chief financial
officer of Eden Springs Group, where he was responsible for the
overall financial management and mergers and acquisitions
activities of the group. Prior to that, he served in a number of
controlling, accounting, treasury, auditing and financial
managerial positions. Mr. Cunia received a Bachelor’s
Degree in Business Management from the College of Management in
Rishon L’Tzion and is a certified public accountant.
Dr. Yair Orgler has served as a director
since November 2007. Dr. Orgler is Professor Emeritus at
the Leon Recanati Graduate School of Business Administration,
Tel Aviv University. From 1996 to June 2006, Dr. Orgler was
chairman of the board of the Tel Aviv Stock Exchange. From 2001
to 2004, he was president of the International Options Markets
Association (IOMA). Dr. Orgler serves as a director at
Israel Chemicals Ltd., a manufacturer of chemical products,
Ceragon Networks, Ltd., a company developing high capacity
wireless backhaul solutions, Itamar Medical Ltd., a medical
device company and Discount Investment Corporation Ltd., a
holding company—all of which shares are listed on the Tel
Aviv Stock Exchange while the shares of Ceragon are also listed
on the Nasdaq Global Market. He also serves as a director at
several privately-held companies. Other public positions
previously held by Dr. Orgler include director at Bank
Hapoalim, B.M. and founder and chairman of “Maalot,”
Israel’s first securities rating company. Previous academic
positions held by Dr. Orgler include vice rector of
Tel-Aviv University and before that dean of the Recanati
Graduate School of Business Administration. For over
20 years he was the incumbent of the Goldreich Chair in
International Banking at Tel-Aviv University and served
frequently as a Visiting Professor of Finance at the Kellogg
Graduate School of Management at Northwestern University.
Dr. Orgler holds a Ph.D. in Industrial Administration
(finance) from Carnegie Mellon University, an M.Sc. in
industrial engineering from University of Southern California
and a B.Sc. in Management and Industrial Engineering from the
Technion, Israel Institute of Technology.
Haim Ben-Dor has served as a director since
January 1999. Mr. Ben-Dor is a business advisor to public
and private companies in the area of capital markets and
investments (among them pension funds, mutual funds and
ARI—Israeli Physician Organization). Mr. Ben-Dor is
also a lecturer at the Hebrew University and a corporate
consultant in the field of finance and investments working
through Haim Ben-Dor Ltd. He also currently serves as a director
of Lahav—The Association for the Self-Employed in Israel
and of the Mercantile Mutual Funds.
Mr. Ben-Dor
holds a degree in accounting from the College of Management,
Jerusalem and an Auditor’s Certificate from the Ministry of
Justice.
Dr. Shaiy Pilpel has served as a director
since January 2007. Since 2000, Dr. Pilpel has served as
the president of Patten Model, Ltd., a financial modeling firm
and since 2006 Dr. Pilpel has served as the chief executive
officer of Wexford Capital Israel Ltd., an investment firm. From
1996 to 2001, he headed the trading operations at Wexford
Management. Previously, Dr. Pilpel was a managing director
of Canadian Imperial Bank of Commerce where he headed the
Mortgage Arbitrage and Quantitative Strategies proprietary
trading group and was a portfolio manager for Steinhardt
Partners. In addition, Dr. Pilpel previously served as a
director of Equity One. Since 2009, Dr. Pilpel has also
served as a member of the General Assembly of the
153
Israel Securities Authority. Dr. Pilpel holds a B.S. in
Mathematics and a B.A. in Philosophy from Tel Aviv University,
an M.Sc. in mathematics from The Hebrew University in Jerusalem,
a Ph.D. in statistics from the University of California at
Berkeley and an M.B.A. from Columbia University.
Noga Knaz has served as a director since August
2008. Ms. Knaz has served as the chief executive
officer of Rosario Capital Ltd., an investment banking firm
since September 2007. From July 2006 until August 2007,
Ms. Knaz served as the chief executive officer of Dash
Underwriting Ltd. and chief investment officer of Dash
Securities and Investments Ltd. Previously, she served in
various positions with Migdal Capital Markets and as
co-chief
executive officer of Madanes Financial Services Ltd. She also
serves as a director of Pointer Telocation Ltd., a company that
provides mobile resource management products and services for
the automotive and insurance industries whose shares are listed
on the Nasdaq Capital Market. Ms. Knaz holds a B.A. in
Economics and Business Administration from Haifa University, and
an investment portfolio management license.
Extraordinary
General Meeting
We are convening a special general meeting of our shareholders
on January 12, 2012, or the Extraordinary General Meeting,
which we expect will take place after consummation of this
offering. At the Extraordinary General Meeting, we are seeking
approval of amendments to our articles of association as
described below under “Management-Additional
Directors,” “—Board Practices—Board of
Directors,” and “Description of Share Capital-Share
Capital,” “—Provisions in our Articles of
Association Requiring a Supermajority Shareholder Vote” and
“—Election of Directors.” These amendments to our
articles of association require the approval of holders of 75%
of the ordinary shares represented at the Extraordinary General
Meeting, by person or by proxy, and voting on the matter, or a
special majority.
In addition, at the Extraordinary General Meeting, we are
seeking the approval, subject to the approval of the amendment
of our articles of association increasing of the maximum number
of our directors and the consummation of the offering
contemplated hereby, of the election of two additional directors
and, the initial classification of our directors as described
below under ‘‘—Additional Directors”,
changes to the terms of insurance for our officers and directors
as described below under “—Exculpation, Insurance and
Indemnification of Officers and Directors” with respect to
our directors other than Mr. Katzman. These matters require
the approval of holders of a majority of the ordinary shares
represented at the Extraordinary General Meeting, by person or
by proxy, and voting on the matter, or an ordinary majority.
We are also seeking approval of certain agreements between us
and Norstar as described below under “Certain Relationships
and Related Party Transactions,” or the Norstar agreements.
Mr. Katzman and Norstar, who are considered controlling
parties under the Israeli Companies Law, have a personal
interest in matters for which we are seeking approval at the
Extraordinary General Meeting. Therefore, the approvals of the
Norstar agreements, which require an ordinary majority, are also
required to meet the additional requirements under the Israeli
Companies Law for approval of the shareholders having no
personal interest, which we refer to as the special approval
requirements. In addition, solely with respect to
Mr. Katzman, our chairman of the board, the changes to the
terms of insurance described under “—Exculpation,
Insurance and Indemnification of Officers and Directors,”
which require an ordinary majority, will require approval
meeting the special approval requirements if holders of 1% of
our outstanding ordinary shares submit an objection following
our announcement of our seeking to rely on an exemption from the
special approval requirements. In order to meet the special
approval requirements, the shareholder approval must fulfill one
of the following:
|
|
|
| |
•
|
at least a majority of our voting rights held by shareholders
who have no personal interest in the matter and who are present
and voting at the general meeting must be voted in favor of
approving the matter (for this purpose, abstentions are
disregarded); or
|
| |
| |
•
|
the voting rights held by shareholders who have no personal
interest in the matter and who are present and voting at the
Extraordinary General Meeting, and who vote against the matter,
do not exceed 2% of our voting rights.
|
154
Norstar, which holds 58.5% of our outstanding shares eligible to
vote at the Extraordinary General Meeting, has undertaken to
vote in favor of each of the proposals at the Extraordinary
General Meeting. The record date for the Extraordinary General
Meeting is December , 2011 and, accordingly,
the ordinary shares being offered in this prospectus will not be
eligible to vote at the Extraordinary General Meeting.
Therefore, we expect that each of the matters that require
approval by an ordinary majority will be approved at the
Extraordinary General Meeting. However, there can be no
assurance that we will obtain approval of matters that require
approval by a special majority or matters with respect to which
the special approval requirements must be met. Accordingly,
there can be no assurance that the amendments to our articles of
association described herein, the agreements with Norstar and,
with respect to Mr. Katzman, the changes to the terms of
insurance, will be approved and such amendments, agreements and
with respect to Mr. Katzman, such changes to the terms of
insurance may not be implemented or become effective.
Additional
Directors
At the Extraordinary General Meeting, we are seeking approval of
an amendment to our articles of association which would increase
the maximum number of directors to eleven. This amendment would
increase the maximum number of board members from eight and
would permit us to elect three additional members to our board
of directors. Approval of this amendment requires a special
majority. If such amendment is approved, we will seek approval
of the election of the two candidates below to our board of
directors. Norstar, which holds more than a majority of our
shares, has undertaken to vote in favor of the new directors
and, therefore, we expect that these new directors will be
elected at the Extraordinary General Meeting, if the size of the
board is increased.
Gary Epstein is a candidate for our board of
directors. Mr. Epstein is chair of the Global Corporate and
Securities Department, a member of the Executive Committee and a
Principal Shareholder at Greenberg Traurig, LLP, an
international law firm. Mr. Epstein has been with Greenberg
Traurig since 1980. Mr. Epstein received a B.A. and B.H.L.
in English and Jewish Studies at Yeshiva University, an M.A. in
English Literature from New York University and a J.D. from
Harvard Law School. Mr. Epstein is 63 years old.
Douglas Sesler is a candidate for our board of
directors. Mr. Sesler is currently a private real estate
investor. From January 2009 through February 2011,
Mr. Sesler served as head of global real estate principal
investments of Bank of America, Merrill Lynch. From 2007 until
December 2008, Mr. Sesler served as co-head of real estate
investment banking at Merrill Lynch. Prior to that,
Mr. Sesler was a managing partner in the real estate
investment banking group of Merrill Lynch since April 2005.
Mr. Sesler received a B.A. in Government from Cornell
University. Mr. Sesler is 49 years old.
In the event that the amendment is not approved, the maximum
number of directors will remain at eight and
Messrs. Epstein and Sesler will not be elected to our board
of directors.
Corporate
Governance Practices
As an Israeli corporation we are subject to various corporate
governance requirements under Israeli law relating to such
matters as external directors, the audit committee and an
internal auditor. These requirements are in addition to the
corporate governance requirements imposed by the NYSE Listed
Company Manual and other applicable provisions of
U.S. securities laws to which we will become subject upon
consummation of this offering and the listing of our ordinary
shares on the NYSE. Under the NYSE Listed Company Manual, a
foreign private issuer may generally follow its home country
rules of corporate governance in lieu of the comparable
requirements of the NYSE Listed Company Manual, except for the
composition and responsibilities of the audit committee and the
independence of its members within the meaning of the rules and
regulations of the SEC. We may follow home country practice in
Israel with regard to the other corporate governance standards
otherwise imposed by the NYSE Listed Company Manual for
U.S. domestic issuers.
Following our home country governance practices as opposed to
the requirements that would otherwise apply to a
U.S. company listed on the NYSE may provide less protection
than is accorded to investors under
155
the NYSE corporate governance standards applicable to domestic
issuers. For further information, see “Risk Factors”
and “—NYSE Listed Company Manual and Home Country
Practices.”
Board
Practices
Board of
Directors
Under the Israeli Companies Law and our articles of association,
the supervision of the management of our business is vested in
our board of directors. Our board of directors may exercise all
powers and may take all actions that are not specifically
granted to our shareholders or to executive management. Our
president (referred to as a “general manager” under
the Israeli Companies Law) is responsible for our
day-to-day
management. Our president is appointed by, and serves at the
discretion of, our board of directors, subject to the employment
agreement that we have entered into with him. All other
executive officers are appointed by our president, and are
subject to the terms of any applicable employment agreements
that we may enter into with them.
At our Extraordinary General Meeting, we are seeking approval of
an amendment to our articles of association which would increase
the maximum number of directors, impose a minimum requirement of
unaffiliated directors and implement a modified classified board
structure.
Under the amended articles of association, our board of
directors will consist of at least five and not more than eleven
directors, including external directors, one-third of whom are
to be unaffiliated directors (which may include external
directors). See “—Audit Committee.” Currently,
our board of directors consists of seven directors and may have
a maximum of eight, including two external directors as required
by the Israeli Companies Law. See “—External
Directors.” In addition, there is currently no requirement
under our articles of association for us to have a minimum
number of unaffiliated directors.
Pursuant to the amended articles of association, at the
Extraordinary General Meeting, the directors, other than the
external directors, will be divided into three classes, referred
to as Class 1, Class 2 and Class 3 so that, as
nearly as possible, each of the three classes has an equal
number of directors. The term of the members of Class 1
will be until the next annual general meeting (2012), the term
of the members of Class 2 will be until the annual general
meeting in the succeeding calendar year (2013) and the term
of the members of Class 3 will be until the annual general
meeting in the next succeeding calendar year (2014). Beginning
with the annual general meeting in 2012, one-third of the
directors (other than the external directors, who are subject to
re-election in November 2013 and August 2014 as described below)
will be elected by our shareholders for a term of three years
each and shall replace the members of the class of directors
whose term ended in such year. In the event that the number of
directors is not divisible by three, in determining the number
of directors in each class, the board of directors shall
determine whether to round the number of directors up or down.
Election of each director at the annual general meeting requires
the affirmative vote of a majority of the shares of the
shareholders who are present and voting (in person or by proxy).
In the event that the number of directors elected at the meeting
exceeds the number of directors up for election, the candidates
who received the greatest numbers of votes will be appointed.
In addition, our amended articles of association will allow our
board of directors to appoint directors whether to fill
vacancies on our board of directors or to appoint additional
directors, so long as the total number of directors does not
exceed ten. In such event, the director appointed by the board
of directors shall be added to the class of the director who is
being replaced or, if the director is not replacing another
director, to any class determined by the board of directors,
provided that, as nearly as possible, each of the three classes
has an equal number of directors. Removal of any director at a
general meeting shall be upon the vote of 75% of the shares of
shareholders who are present and voting (in person or by proxy),
except as provided by applicable law with respect to external
directors, as described below.
At the Extraordinary General Meeting, in addition to the
amendment of our articles of association, subject to approval of
the amendment to our articles of association implementing the
classified board, we are seeking approval of the initial
classification of our board of directors. Under the proposed
classification, the
156
Class 1 directors will be Messrs. Ben-Dor and
Segal, the Class 2 directors will be
Messrs. Katzman and Mientkavich and the
Class 3 directors will be Dr. Pilpel and
Messrs. Epstein and Sesler (assuming the election of
Messrs. Epstein and Sesler is approved at the Extraordinary
General Meeting). As indicated above, the classified board will
only be effective if the amendment to our articles of
association implementing the classified board is approved.
Norstar, which holds more than a majority of our shares, has
undertaken to vote in favor of this proposal and, accordingly,
if the classified board is approved, we expect that the proposed
classification of our directors will be approved at the
Extraordinary General Meeting.
If the amendments to our articles of association are not
approved, then the terms of our current articles of association
will remain in effect following the Extraordinary General
Meeting. Under those provisions, our board of directors will
consist of at least five and not more than eight directors,
including external directors. Pursuant to our current articles
of association, at any annual general meeting, the office of a
number of directors equal to the total number of directors in
office immediately prior to the annual general meeting (other
than external directors), divided by four and rounded down to
the nearest whole number, shall expire and their successors
shall be appointed. The board of directors designates the
retiring directors and recommends to the general meeting
candidates to be appointed in place of the retiring directors,
provided that each director shall be a candidate for replacement
or reappointment at least once every five years. Election of
each director at the annual general meeting requires the
affirmative vote of a majority of the shares of the shareholders
who are present and voting (in person or by proxy). In addition,
our current articles of association allow our board of directors
to appoint directors to fill vacancies on our board of
directors. In such event, the director appointed by the board of
directors shall serve until the next general meeting convened
after his appointment. Removal of any director (other than an
external director) at a general meeting shall be upon the vote
of 75% of the shares of shareholders who are present and voting
(in person or by proxy), except as provided by applicable law.
External directors are elected for an initial term of three
years and may be elected for additional three-year terms under
the circumstances described below. External directors may be
removed from office only under very narrow circumstances set
forth in the Israeli Companies Law. See “—External
Directors.” There are no family relationships among any of
our directors or executive officers.
Chairman
of the Board
Our articles of association provide that the chairman of the
board is appointed by the members of the board of directors and
serves as chairman of the board throughout his term as a
director. Under the Israeli Companies Law, the general manager
or a relative of the general manager may not serve as the
chairman of the board of directors, and the chairman or a
relative of the chairman may not be vested with authorities of
the general manager without shareholder approval (including a
special majority requirement). In addition, a person
subordinated, directly or indirectly, to the general manager may
not serve as the chairman of the board of directors; the
chairman of the board may not be vested with authorities that
are granted to those subordinated to the general manager; and
the chairman of the board may not serve in any other position in
the company or a controlled company, but he may serve as a
director or chairman of a subsidiary.
External
Directors
Under the Israeli Companies Law, the boards of directors of
companies whose shares are publicly traded are required to
include at least two members who qualify as external directors.
Yair Orgler, who was elected on November 27, 2007 and
re-elected on November 25, 2010, and Noga Knaz, who was
elected August 12, 2008 and re-elected on
September 14, 2011, each qualify and was elected to serve
as an external director, with a term ending on November 26,
2013 and September 13, 2014, respectively. The principal
requirements with respect to external directors are set forth
below.
157
The Israeli Companies Law provides for special approval
requirements for the election of external directors. External
directors must be elected by a majority vote of the shares
present and voting at a shareholders meeting, provided that
either:
|
|
|
| |
•
|
such majority includes at least a majority of the shares held by
all shareholders who are not controlling shareholders and do not
have a personal interest in such election (other than a personal
interest which is not derived from a relationship with a
controlling shareholder), present and voting at such
meeting; or
|
| |
| |
•
|
the total number of shares of non controlling shareholders and
shareholders that do not have a personal interest in such
election (other than a personal interest which is not derived
from a relationship with a controlling shareholder) voting
against the election of an external director does not exceed two
percent of the aggregate voting rights in the company.
|
After an initial term of three years, external directors may be
reelected to serve in that capacity for two additional terms of
three years under one of two alternatives. Under the first
alternative, the external director may be nominated by a
shareholder(s) holding 1% or more of the voting power and at the
general meeting of shareholders such reelection is approved by a
majority of those shares present and voting that are held by
shareholders that are non controlling shareholders and do not
have a personal interest in the reelection, provided that such
shares represent at least 2% of the total voting power in the
company. Under the second alternative, the external director may
be nominated by the board of directors, and such external
director’s reelection is approved by the same majority of
shareholders that was required to elect such external director,
in such director’s initial election. The term of office for
external directors for Israeli companies traded on certain
foreign stock exchanges, including the NYSE, may be extended
indefinitely in increments of additional three-year terms, in
each case provided that the audit committee and the board of
directors of the company confirm that, in light of the external
director’s expertise and special contribution to the work
of the board of directors and its committees, the reelection for
such additional period(s) is beneficial to the company (and
provided that the external director is reelected subject to the
same approval method as if elected for the first time). External
directors may be removed from office by a special general
meeting of shareholders called by the board of directors, which
approves such dismissal by the same shareholder vote percentage
required for their election or by a court, in each case, only
under limited circumstances, including ceasing to meet the
statutory qualification for appointment, or violating their duty
of loyalty to the company. If an external directorship becomes
vacant and there are less than two external directors on the
board of directors at the time, then the board of directors is
required under the Israeli Companies Law to call a
shareholders’ meeting as soon as practicable to appoint a
replacement external director. Each committee of the board of
directors that exercises the powers of the board of directors
must include at least one external director, except that the
audit committee must include all external directors then serving
on the board of directors. Under the Israeli Companies Law,
external directors of a company are prohibited from receiving,
directly or indirectly, any compensation from the company other
than for their services as external directors pursuant to the
provisions and limitations set forth in regulations promulgated
under the Israeli Companies Law, which compensation is
determined prior to their appointment and may not be changed
throughout the term of their service as external directors
(except for certain exemptions as set forth in the regulations).
The Israeli Companies Law provides that a person is not
qualified to serve as an external director if, as of the
appointment date or at any time during the two years preceding
his or her appointment, that person or a relative, partner or
employer of that person, any person to which that person is
subordinate (whether directly or indirectly), or any entity
under that person’s control, had any affiliation or
business relationship with the company, any controlling
shareholder or relative of a controlling shareholder or an
entity that, as of the appointment date is, or at any time
during the two years preceding that date was, controlled by the
company or by any entity controlling the company.
The term affiliation for that purpose includes (subject to
certain exemptions):
|
|
|
| |
•
|
an employment relationship;
|
158
|
|
|
| |
•
|
a business or professional relationship maintained on a regular
basis;
|
| |
| |
•
|
control; and
|
| |
| |
•
|
service as an office holder, excluding service as a director in
a private company prior to the first offering of its shares to
the public if such director was appointed as a director of the
private company in order to serve as an external director
following the public offering.
|
The Israeli Companies Law defines the term “office
holder” of a company to include a director, general
manager, chief business manager, deputy general manager, vice
general manager, other manager directly subordinate to the
general manager or any other person assuming the
responsibilities of any of these positions other than the
position of director, regardless of such person’s title.
The following additional qualifications apply to an external
director:
|
|
|
| |
•
|
a person may not be elected as an external director if he or she
is a relative of a controlling shareholder;
|
| |
| |
•
|
if a company does not have a controlling shareholder or a holder
of 25% or more of the voting power, then a person may not be
elected as an external director if he or she or his or her
relative, partner, employer or any entity under his or her
control has, as of the date of the person’s election to
serve as an external director, any affiliation with the then
chairman of the board of directors, chief executive officer, a
holder of 5% or more of the issued share capital or voting
power, or the most senior financial officer in the company;
|
| |
| |
•
|
a person may not serve as an external director if he or she or
his or her relative, partner, employer, a person to whom he or
she is subordinated or any entity under his or her control has
business or professional relations with those whom affiliation
is prohibited as described above, and even if these relations
are not on a regular basis (other then de minimis
relations); and
|
| |
| |
•
|
a person may not continue to serve as an external director if he
or she accepts, during his or her tenure as an external
director, direct or indirect compensation from the company for
his or her role as a director, other than amounts prescribed
under the regulations promulgated under the Israeli Companies
Law, indemnification, the company’s undertaking to
indemnify such person and insurance coverage.
|
Furthermore, no person may serve as an external director if that
person’s professional or other activities create, or may
create, a conflict of interest with that person’s
responsibilities as a director or otherwise interfere with that
person’s ability to serve as an external director.
Following the termination of an external director’s
membership on a board of directors, such former external
director and his or her spouse and children may not be provided
a direct or indirect benefit by the company, its controlling
shareholder or any entity under its controlling
shareholder’s control, including being engaged to serve as
an executive officer or director of the company or a company
controlled by its controlling shareholder and cannot be employed
by or provide professional services to the company for pay,
either directly or indirectly, including through a corporation
controlled by that former external director, for a period of two
years (which prohibition also applies to other relatives of the
former external director (who are not his or her spouse or
children) for a period of one year).
If at the time at which an external director is appointed all
members of the board of directors that are not controlling
shareholders or their relatives are of the same gender, the
external director must be of the other gender. A director of one
company may not be appointed as an external director of another
company if a director of the other company is acting as an
external director of the first company at such time.
Pursuant to the regulations promulgated under the Israeli
Companies Law, a person may be appointed as an external director
only if he or she has professional qualifications or if he or
she has accounting and financial expertise as defined in those
regulations. In addition, at least one of the external directors
must be determined by our board of directors to have accounting
and financial expertise and the board is required to
159
determine the minimum number of board members that are required
to possess accounting and financial expertise. In determining
the number of directors required to have such expertise, the
members of our board of directors must consider, among other
things, the type and size of the company and the scope and
complexity of its operations. Our board of directors has
determined that both Yair Orgler and Noga Knaz, as well as all
other current board members, possess “accounting and
financial” expertise and the requisite professional
qualifications as such term is defined under the Israeli
Companies Law.
Alternate
Directors
Our articles of association provide that any director may
appoint, by written notice to us, an alternate director for
himself or herself, provided that such person meets the
qualifications of a director under the Israeli Companies Law and
is approved by our board of directors. A person may not act as
an alternate director for more than one director, and a person
serving as a director may not serve as an alternate director.
Notwithstanding the foregoing, a member of the board of
directors may be appointed as an alternate member of any
committee of our board of directors, provided that such
alternate member is not already a member of such committee. Any
alternate director shall have all of the rights and obligations
of the director appointing him or her.
Audit
Committee
Under the Israeli Companies Law, the board of directors of a
public company must appoint an audit committee. The audit
committee must be comprised of at least three directors,
including all of the external directors, and a majority of its
members must be unaffiliated directors. An unaffiliated director
is an external director or a director that is appointed or
classified as such, and that meets the qualifications of an
external director (other than the professional
qualifications/accounting and financial expertise requirement)
and the audit committee so approved and does not serve as a
director of the company for more than nine (9) consecutive
years (with any period of up to two years during which such
person does not serve as a director not being viewed as
interrupting a nine-year period). For Israeli companies traded
on certain foreign stock exchanges, including the NYSE, a
director who qualifies as an independent director for the
purposes of such director’s membership in the audit
committee in accordance with the rules of such stock exchange in
which it is traded, including the NYSE, is also deemed to be an
unaffiliated director under the Israeli Companies Law. Such
person must meet the non affiliation requirements as to
relationships with the controlling shareholder (and any entity
controlled by the controlling shareholder, other than the
company and other entities controlled by the company) and must
meet the nine-year requirement described above. Following the
nine-year period, a director of an Israeli company traded on
such foreign stock exchanges may continue to be considered an
unaffiliated director for unlimited additional periods of
three-years each, provided the audit committee and the board of
directors of the company confirm that, in light of the
director’s expertise and special contribution to the work
of the board of directors and its committees, the reelection for
such additional period(s) is beneficial to the company.
The audit committee may not include the chairman of the board,
any director employed by the company or that regularly provides
services to the company (other than as a board member), a
controlling shareholder or any relative of the controlling
shareholder, as each term is defined in the Israeli Companies
Law. In addition, the audit committee may not include any
director employed by the company’s controlling shareholder
or by a company controlled by such controlling shareholder, or
who provides services to the company’s controlling
shareholder or a company controlled by such controlling
shareholder, on a regular basis, or a director whose main
livelihood is based on the controlling shareholder. The chairman
of the audit committee is required to be an external director.
The members of our audit committee are Haim Ben-Dor, Noga Knaz,
Shaiy Pilpel and Yair Orgler. Our board of directors has
determined that each member of our audit committee meets the
independence requirements set forth in the NYSE Listed Company
Manual. In addition, Mr. Ben-Dor, Ms. Knaz,
Dr. Orgler and Dr. Pilpel are each independent as such
term is defined in
Rule 10A-3(b)(1)
under the Securities Exchange Act of 1934, as amended, or the
Exchange Act. All members of the audit committee meet the
160
requirements for financial literacy under the applicable rules
and regulations of the SEC and the NYSE. The rules of the SEC
also require that we disclose in our annual reports whether at
least one member of the audit committee is an “audit
committee financial expert.” Our board of directors has
determined
that
qualifies as an audit committee financial expert, as defined by
the rules of the SEC and has the requisite financial experience
defined by the NYSE Listed Company Manual.
Our board of directors has adopted an audit committee charter
that is consistent with the rules of the SEC and the NYSE Listed
Company Manual.
Our audit committee provides assistance to our board of
directors in fulfilling its legal and fiduciary obligations in
matters involving our accounting, auditing, financial reporting
and internal control functions by reviewing the services of our
independent accountants and reviewing their reports regarding
our accounting practices and systems of internal control over
financial reporting. Our audit committee also oversees the audit
efforts of our independent accountants. Under the Israeli
Companies Law, an audit committee is also required, among other
things, to identify deficiencies in the administration of the
company, including by consulting with the internal auditor, and
recommending remedial actions with respect to such deficiencies,
is responsible for reviewing and approving certain related party
transactions and is required to adopt procedures with respect to
processing of employee complaints in connection with
deficiencies in the administration of the company, and the
appropriate means of protection afforded to such employees.
Under the Israeli Companies Law, the approval of the audit
committee is required for specified actions and transactions
with office holders and controlling shareholders. See
“—Approval of Related Party Transactions under Israeli
Law.” However, the audit committee may not approve an
action or a transaction with a controlling shareholder or with
an office holder unless at the time of approval the majority of
the members of the audit committee are present, of whom a
majority must be unaffiliated directors and at least one of whom
must be an external director.
According to the Israeli Companies Regulation (Provisions and
Conditions in the Matter of the Approval Process of Financial
Statements), 2010, the board of directors of an Israeli public
company must approve the financial statements of the company
after a financial statements review committee has submitted its
recommendations to the board of directors in respect to certain
matters relating to the preparation of the financial statements
as detailed in the regulation, and submitted such
recommendations to the board a reasonable period prior to its
meeting on the matter. The company’s auditors are to be
invited to all meetings of the financial statements review
committee, and the internal auditor is to receive notices of
such meetings and be entitled to participate. The financial
statements review committee must consist of at least three
directors and a majority of its members are required to be
unaffiliated directors. The restrictions on who may not be a
member of the audit committee, as described above, apply to
membership in the financial statements review committee as well.
All of the financial statements review committee members are
required to have the ability to read and understand financial
statements, and at least one of the unaffiliated directors
should have “accounting and financial expertise”
(within the meaning of the Israeli Companies Law). In addition,
the chairman of the financial statements review committee is
required to be an external director. An audit committee that
meets these requirements may serve as a financial statements
review committee. Our audit committee also serves as our
financial statements review committee.
See “—Compensation—Employment and Consultant
Agreements” and “Certain Relationships and Related
Party Transactions” for summaries of the service agreements
with our chairman, deputy chairman and executive vice chairman
and president.
Investment
Committee
Our board of directors has established an investment committee.
The investment committee reviews for approval investments of a
magnitude that the board of directors has determined is in
excess of management’s prerogative but do not require
approval of the full board of directors. The current members of
the investment committee are Chaim Katzman, Dori Segal and Yair
Orgler.
161
Compensation
Committee
As of the consummation of this offering, our board of directors
will establish a compensation committee which will consist
initially of Mr. Ben-Dor, Ms. Knaz, Dr. Orgler
and Dr. Pilpel.
Our board of directors has adopted a compensation committee
charter setting forth the responsibilities of the committee
consistent with the NYSE Listed Company Manual.
Each of the members of our compensation committee is independent
under the requirements of the NYSE Listed Company Manual.
Nominating
and Corporate Governance Committee
As of the consummation of this offering, our board of directors
will establish a nominating and governance committee which will
consist initially of Mr. Ben-Dor, Ms. Knaz,
Dr. Orgler and Dr. Pilpel.
Our board of directors has adopted a nominating and governance
committee charter setting forth the responsibilities of the
committee consistent with the NYSE Listed Company Manual.
Each of the members of our nominating and governance committee
is independent under the NYSE Listed Company Manual.
Compensation
of Directors
According to the Israeli Companies Law, the compensation of our
directors requires the approval of our audit committee, the
subsequent approval of the board of directors and, unless
exempted under the regulations promulgated under the Israeli
Companies Law, the approval of the shareholders at a general
meeting. Where the director is also a controlling shareholder,
the requirements for approval of transactions with controlling
shareholders shall apply, as described below under
“Disclosure of Personal Interests of a Controlling
Shareholder and Approval of Certain Transactions.”
The directors are entitled to be paid out of the funds of the
company their reasonable traveling, hotel and other expenses
expended by them in attending board meetings and upholding their
functions as directors of the company, all of which is to be
determined by the board of directors.
External directors are entitled to remuneration subject to the
provisions and limitations set forth in the regulations
promulgated under the Israeli Companies Law. As of the date of
this prospectus, we apply the same provisions and limitations
applied to our external directors to the compensation of our
non-external directors other than with respect to our chairman,
deputy chairman and executive vice chairman.
For additional information, see “—Compensation.”
Internal
Auditor
Under the Israeli Companies Law, the board of directors of an
Israeli public company must appoint an internal auditor
recommended by the audit committee and appointed by the board of
directors. An internal auditor may not be:
|
|
|
| |
•
|
a person (or a relative of a person) who holds more than 5% of
the company’s outstanding shares or voting rights;
|
| |
| |
•
|
a person (or a relative of a person) who has the power to
appoint a director or the general manager of the company;
|
| |
| |
•
|
an office holder or director of the company; or
|
| |
| |
•
|
a member of the company’s independent accounting firm, or
anyone on his or her behalf.
|
The role of the internal auditor is to examine, among other
things, our compliance with applicable law and orderly business
procedures. The audit committee is required to oversee the
activities and to assess the
162
performance of the internal auditor as well as to review the
internal auditor’s work plan. Our internal auditor is Yosi
Ginossar, who has served in such role since April 16, 2008.
Mr. Ginossar also serves as chief executive officer of Fahn
Kanne Control Management Ltd., a subsidiary of Fahn
Kanne & Co, which is the Israeli affiliate of Grant
Thornton International Ltd.
Approval
of Related Party Transactions Under Israeli Law
Fiduciary
Duties of Directors and Executive Officers
The Israeli Companies Law codifies the fiduciary duties that
office holders owe to a company. An office holder is defined in
the Israeli Companies Law as any director, general manager,
chief business manager, deputy general manager, vice general
manager, other manager directly subordinate to the general
manager or any other person assuming the responsibilities of any
of these positions regardless of that person’s title. Each
person listed in the table under “Management—Directors
and Senior Management” is an office holder under the
Israeli Companies Law.
An office holder’s fiduciary duties consist of a duty of
care and a duty of loyalty. The duty of care requires an office
holder to act with the level of care with which a reasonable
office holder in the same position would have acted under the
same circumstances. The duty of loyalty requires that an office
holder act in good faith and in the best interests of the
company. The duty of care includes a duty to use reasonable
means to obtain:
|
|
|
| |
•
|
information on the appropriateness of a given action brought for
his or her approval or performed by virtue of his or her
position; and
|
| |
| |
•
|
all other important information pertaining to these actions.
|
The duty of loyalty of an office holder includes a duty to:
|
|
|
| |
•
|
refrain from any conflict of interest between the performance of
his or her duties to the company and his or her personal affairs;
|
| |
| |
•
|
refrain from any activity that is competitive with the company;
|
| |
| |
•
|
refrain from exploiting any business opportunity of the company
to receive a personal gain for himself or herself or
others; and
|
| |
| |
•
|
disclose to the company any information or documents relating to
the company’s affairs which the office holder received as a
result of his or her position as an office holder.
|
Disclosure
of Personal Interests of an Office Holder and Approval of
Certain Transactions
The Israeli Companies Law requires that an office holder
promptly disclose to the board of directors any personal
interest that he or she may have and all related material
information known to him or her concerning any existing or
proposed transaction with the company. A personal interest
includes an interest of any person in an act or transaction of a
company, including a personal interest of one’s relative or
of a corporate body in which such person or a relative of such
person is a 5% or greater shareholder, director or general
manager or in which he or she has the right to appoint at least
one director or the general manager, but excluding a personal
interest stemming solely from one’s ownership of shares in
the company. If it is determined that an office holder has a
personal interest in a transaction, approval by the board of
directors is required for the transaction, unless the
company’s articles of association provide for a different
method of approval. Our articles of association do not provide
for a different method of approval. No transaction that is
adverse to the company’s interest may be approved by the
board of directors. Approval first by the company’s audit
committee and subsequently by the board of directors is required
for an extraordinary transaction, meaning any transaction that
is not in the ordinary course of business, not on market terms
or that is likely to have a material impact on the
company’s profitability, assets or liabilities. A director
and any other office holder who has a personal interest in a
transaction which is considered at a meeting of the board of
directors or the audit
163
committee may generally (unless it is with respect to a
transaction which is not an extraordinary transaction) not be
present at such a meeting or vote on that matter unless a
majority of the directors or members of the audit committee, as
applicable, have a personal interest in the matter. If a
majority of the members of the audit committee or the board of
directors has a personal interest in the approval of such a
transaction then all of the directors may participate in
deliberations of the audit committee or board of directors, as
applicable, with respect to such transaction and vote on the
approval thereof and, in such case, shareholder approval is also
required.
Pursuant to the Israeli Companies Law, all compensation
arrangements for executive officers and office holders who are
not directors require approval by the company’s board of
directors, unless the company’s articles of association
provide for a different method of approval. Our articles of
association do not provide for a different method of approval.
Extraordinary transactions with, or insurance, indemnification
or exculpation of, executive officers or office holders who are
not directors require audit committee approval and subsequent
approval by the board of directors. Compensation arrangements
with directors, including compensation arrangements with
directors in their capacities as executive officers, as well as
insurance (unless exempted under the applicable regulations),
indemnification or exculpation of directors, require the
approval of the audit committee, the board of directors and the
company’s shareholders, in that order. The approval of the
audit committee and the board of directors is also required for
all compensation arrangements of office holders who are not
directors (provided that the compensation committee, if any, may
provide its approval, in lieu of the audit committee, if the
compensation committee is in compliance with all of the
requirements applicable to an audit committee). If the
compensation arrangement of the office holder brought for
approval is an amendment of an existing arrangement, then only
the approval of the audit committee is required if the audit
committee determines that the amendment is not material in
relation to the existing arrangement.
Disclosure
of Personal Interests of Controlling Shareholders and Approval
of Certain Transactions
Pursuant to the Israeli Companies Law, the disclosure
requirements regarding personal interests that apply to
directors and executive officers also apply to a controlling
shareholder of a public company. A controlling shareholder is a
shareholder who has the ability to direct the activities of a
company, including a shareholder who owns 25% or more of the
voting rights if no other shareholder owns more than 50% of the
voting rights. Two or more shareholders with a personal interest
in the approval of the same transaction are deemed to be one
shareholder.
Under the Israeli Companies Law, the disclosure requirements
that apply to an office holder also apply to a controlling
shareholder of a public company. An extraordinary transaction
between a public company and a controlling shareholder, or in
which a controlling shareholder has a personal interest, and the
terms of any compensation of a controlling shareholder who is an
office holder, require the approval of a company’s audit
committee, board of directors and shareholders meeting in that
order. In addition, the shareholder approval must fulfill one of
the following requirements:
|
|
|
| |
•
|
at least a majority of the voting rights in the company held by
shareholders who have no personal interest in the transaction
and who are present and voting at the general meeting, must be
voted in favor of approving the transaction (for this purpose,
abstentions are disregarded); or
|
| |
| |
•
|
the voting rights held by shareholders who have no personal
interest in the transaction and who are present and voting at
the general meeting, and who vote against the transaction, do
not exceed 2% of the voting rights in the company.
|
To the extent that any such transaction with a controlling
shareholder is for a period extending beyond three years,
approval is required once every three years, unless the audit
committee determines that the duration of the transaction is
reasonable given the circumstances related thereto. In certain
cases provided in regulations promulgated under the Israeli
Companies Law, shareholder approval is not required.
164
Shareholder
Duties
Pursuant to the Israeli Companies Law, a shareholder has a duty
to act in good faith and in a customary manner toward the
company and other shareholders and to refrain from abusing his
or her power with respect to the company, including, among other
things, in voting at a general meeting and at class shareholder
meetings with respect to the following matters:
|
|
|
| |
•
|
an amendment to the company’s articles of association;
|
| |
| |
•
|
an increase of the company’s authorized share capital;
|
| |
| |
•
|
a merger; or
|
| |
| |
•
|
interested party transactions that require shareholder approval.
|
Pursuant to regulations adopted under the Israeli Companies Law,
a transaction with a controlling shareholder that would
otherwise require approval of the shareholders is exempt from
shareholder approval if the audit committee and the board of
directors determine that the transaction is on market terms and
in the ordinary course of business and does not otherwise harm
the company. Under these regulations, a shareholder holding at
least 1% of the issued share capital of the company may require,
within two weeks of the publication of such determination, that
despite such determination by the audit committee and the board
of directors, such transaction will require shareholder approval
under the same majority requirements that otherwise apply to
such transactions.
In addition, a shareholder has a general duty to refrain from
discriminating against other shareholders (which duty has not
been interpreted to date by the Israeli courts).
In addition, certain shareholders have a duty of fairness toward
the company. These shareholders include any controlling
shareholder, any shareholder who knows that it has the power to
determine the outcome of a shareholder vote and any shareholder
who has the power to appoint or to prevent the appointment of an
office holder of the company or exercise any other rights
available to it under the company’s articles of association
with respect to the company. The Israeli Companies Law does not
define the substance of this duty of fairness, except to state
that the remedies generally available upon a breach of contract
will also apply in the event of a breach of the duty to act with
fairness.
Approval
of Private Placements
Under the Israeli Companies Law, a significant private placement
of securities requires approval by the board of directors and at
a general meeting by holders of a majority of the voting power
held by the shareholders present at the meeting, in person or by
proxy. A private placement is considered a significant private
placement if it will cause a person to become a controlling
shareholder or if:
|
|
|
| |
•
|
the securities issued amount to 20% or more of the
company’s outstanding voting rights before the issuance;
|
| |
| |
•
|
some or all of the consideration is other than cash or listed
securities or the transaction is not on market terms; and
|
| |
| |
•
|
the transaction will increase the relative holdings of a
shareholder that holds 5% or more of the company’s
outstanding share capital or voting rights or that will cause
any person to become, as a result of the issuance, a holder of
more than 5% of the company’s outstanding share capital or
voting rights.
|
NYSE
Listed Company Manual and Home Country Practices
The Sarbanes-Oxley Act, as well as related rules subsequently
implemented by the SEC, require foreign private issuers, such as
us, whose shares are registered under Section 12 of the
Exchange Act, to comply with various corporate governance
practices. In addition, upon the contemplated listing of our
ordinary shares on
165
the NYSE, we will need to comply with the NYSE Listed Company
Manual. Under the NYSE rules, as a foreign private issuer, we
may elect to follow certain corporate governance practices
permitted under the Israeli Companies Law in lieu of compliance
with corresponding corporate governance requirements otherwise
imposed by the NYSE rules for U.S. domestic issuers.
Specifically, we are permitted to elect to follow corporate
governance practices permitted under the Israeli Companies Law
with regard to formation of compensation, nominating and
corporate governance committees, separate executive sessions of
independent directors and non-management directors and
shareholder approval for establishment and material amendments
of equity compensation plans and transactions involving below
market price issuances in private placements of more than 20% of
outstanding shares, issuances that result in a change in control
and issuances to officers, directors and 5% securityholders.
In accordance with Israeli law and practice, if we list on the
NYSE we intend to rely on this foreign private issuer exemption
and follow the provisions of the Israeli Companies Law, rather
than the NYSE Listed Company Manual, solely with respect to
approval of share issuances to officers, directors and 5%
securityholders. Under the NYSE Listed Company Manual,
shareholder approval is required prior to the issuance of more
than one percent of the number of shares or voting power of the
company to a director, officer or 5% securityholder of the
company, or a related party, or certain companies, entities or
persons with relationships with the related party. The NYSE
Listed Company Manual also provides that if the related party
involved in the transaction is classified as such solely because
such person is a 5% securityholder, and if the issuance relates
to a sale of stock for cash at a price at least as great as each
of the book and market value of the issuer’s common stock,
then shareholder approval will not be required unless the number
of shares exceeds either five percent of the number of shares or
voting power of the company. We currently expect to use this
exception to enable us to raise capital from time to time from
Norstar, our controlling shareholder, on market terms approved
by our board and audit committee, consistent with our past
practice. In the future, we may also use this exception in other
circumstances, in which Israeli law may, but not necessarily
will, require shareholder approval in addition to approval by
our board and audit committee.
Under Israeli law an issuance of shares to a controlling
shareholder or an issuance of shares pursuant to a transaction
in which a controlling shareholder has a personal interest
requires approval by the audit committee and the board of
directors and then approval at the general meeting of
shareholders which meets the requirements described above for
extraordinary transactions with controlling shareholders under
“—Disclosure of Personal Interests of Controlling
Shareholders and Approval of Certain Transactions”;
provided, that if the audit committee and board of directors
determine that the transaction is on market terms and in the
ordinary course of business and does not otherwise harm the
company, shareholder approval will not be required if
shareholders holding at least 1% of the shares do not object
within 14 days after the announcement of the transaction.
If a director or an executive officer is a party to an issuance
of securities, approval of the board of directors is sufficient,
unless the issuance is an extraordinary transaction, in which
case it would also require approval of the audit committee, or
if it is part of compensation for the officer or director, in
which case it would require approval of the audit committee and
with respect to a director, approval of a general meeting of
shareholders. As indicated above, a significant private
placement would require approval of the board of directors and
then approval at a general meeting of shareholders.
Exculpation,
Insurance and Indemnification of Directors and
Officers
Under the Israeli Companies Law, a company may not exculpate an
office holder from liability for a breach of the duty of
loyalty. An Israeli company may exculpate an office holder in
advance from liability to the company, in whole or in part, for
damages caused to the company as a result of a breach of duty of
care but only if a provision authorizing such exculpation is
inserted in its articles of association. Our articles of
association include such a provision. The company may not
exculpate in advance a director from liability arising out of a
prohibited dividend or distribution to shareholders.
166
Under the Israeli Companies Law, a company may indemnify an
office holder in respect of the following liabilities and
expenses incurred for acts performed by him as an office holder,
either in advance of an event or following an event, provided
its articles of association include a provision authorizing such
indemnification:
|
|
|
| |
•
|
financial liability incurred by or imposed on him or her in
favor of another person pursuant to a judgment, including a
settlement or arbitrator’s award approved by a court;
however, if an undertaking to indemnify an office holder with
respect to such liability is provided in advance, then such an
undertaking must be limited to events which, in the opinion of
the board of directors, can be foreseen based on the
company’s activities when the undertaking to indemnify is
given, and to an amount or according to criteria determined by
the board of directors as reasonable under the circumstances,
and such undertaking shall detail such foreseen events and
amount or criteria;
|
| |
| |
•
|
reasonable litigation expenses, including attorneys’ fees,
incurred by the office holder as a result of an investigation or
proceeding instituted against him or her by an authority
authorized to conduct such investigation or proceeding, provided
that (i) no indictment was filed against such office holder
as a result of such investigation or proceeding; and
(ii) no financial liability was imposed upon him or her as
a substitute for the criminal proceeding as a result of such
investigation or proceeding or, if such financial liability was
imposed, it was imposed with respect to an offense that does not
require proof of criminal intent; and
|
| |
| |
•
|
reasonable litigation expenses, including attorneys’ fees,
incurred by the office holder or imposed by a court in
proceedings instituted against him or her by the company, on its
behalf, or by a third party, or in connection with criminal
proceedings in which the office holder was acquitted, or as a
result of a conviction for an offense that does not require
proof of criminal intent.
|
Under the Israeli Companies Law, a company may insure an office
holder against the following liabilities incurred for acts
performed by him or her as an office holder if and to the extent
provided in the company’s articles of association:
|
|
|
| |
•
|
a breach of the duty of loyalty to the company, provided that
the office holder acted in good faith and had a reasonable basis
to believe that the act would not harm the company;
|
| |
| |
•
|
a breach of duty of care to the company or to a third party, to
the extent such a breach arises out of the negligent conduct of
the office holder; and
|
| |
| |
•
|
a financial liability imposed on the office holder in favor of a
third party.
|
Under the Israeli Companies Law, a company may not indemnify,
exculpate or insure an office holder against any of the
following:
|
|
|
| |
•
|
a breach of fiduciary duty, except for indemnification and
insurance for a breach of the duty of loyalty to the company to
the extent that the office holder acted in good faith and had a
reasonable basis to believe that the act would not harm the
company;
|
| |
| |
•
|
a breach of duty of care committed intentionally or recklessly,
excluding a breach arising out of the negligent conduct of the
office holder;
|
| |
| |
•
|
an act or omission committed with intent to derive illegal
personal benefit; or
|
| |
| |
•
|
a fine or forfeit imposed on the office holder.
|
Under the Israeli Companies Law, exculpation, indemnification
and insurance of office holders must be approved by the audit
committee and the board of directors and, with respect to
directors or controlling shareholders, their relatives and third
parties in which such controlling shareholders have a personal
interest, also by the shareholders. See “—Approval of
Related Party Transactions Under Israeli Law.”
In addition, our articles of association permit us to exculpate,
indemnify and insure our office holders to the fullest extent
permitted by the Israeli Companies Law. Pursuant to a resolution
of our general meeting dated November 24, 2006, we have
made exculpation and indemnification undertakings for the
benefit of all
167
of our directors and officers, which indemnification shall
extend up to 25% of our shareholders’ equity as reflected
in our financial statements published prior to the payment of
the indemnification amount.
Separately from the Extraordinary General Meeting, we are
convening an extraordinary general meeting of our shareholders
on December 13, 2011 prior to the consummation of this
offering at which we are seeking approval of an amendment to our
articles of association which would permit us to purchase
insurance and provide indemnification to our officers and
directors with respect to certain liabilities under new
administrative enforcement procedures recently adopted as part
of Israeli securities law. Approval of this amendment requires a
special majority and because of the personal interest of
Mr. Katzman in the amendment, must meet the special
approval requirements. If this amendment is not approved, our
officers and directors will not be indemnified with respect to
such matters and we will not be permitted to indemnify our
officers and directors or purchase insurance with respect to
those matters.
At the extraordinary general meeting being convened on
December 13, 2011, we are also seeking approval of an
amendment to the terms of our indemnification of our officers
and directors, other than Mr. Katzman, consistent with the
amendment of our articles of association. Approval of this
amendment of terms requires approval of an ordinary majority.
With respect to Mr. Katzman, we are seeking approval of the
reinstatement of his indemnification, which expired on
November 15, 2011 due to the provisions of the Israeli
Companies Law and this amendment, which approval must meet the
special approval requirements.
We have obtained directors and officers’ liability
insurance for the benefit of our directors and office holders
(currently covering an amount of up to U.S.$60 million) and
intend to continue to maintain such coverage and pay all
premiums thereunder. At our Extraordinary General Meeting, we
are seeking approval of an increase of the coverage under our
directors and officers’ liability insurance to
U.S.$100 million. Approval of this increase in coverage
requires approval of an ordinary majority. Norstar, which holds
more than a majority of our outstanding shares, has undertaken
to vote in favor of this proposal and, accordingly, we expect
that it will be approved at the Extraordinary General Meeting.
With respect to Mr. Katzman, we are seeking a separate
approval of this increase which will not be required to meet the
special approval requirements unless holders of 1% of our
outstanding ordinary shares submit an objection following our
announcement of our seeking to rely on an exemption from the
special approval requirements.
Code of
Business Conduct and Ethics
We intend to adopt a code of business conduct and ethics
applicable to all of our directors and employees, including our
principal executive officer, principal financial officer,
principal accounting officer or other persons performing similar
functions, which is a “code of ethics” as defined by
applicable SEC rules. If we make any amendment to the code of
business conduct and ethics or grant any waivers, including any
implicit waiver, from a provision of the code of ethics, we will
disclose the nature of such amendment or waiver on our website
to the extent required by applicable law.
168
Compensation
of Executive Officers and Directors
Executive
Compensation
The following table presents information for the year ended
December 31, 2010 regarding compensation accrued in our
financial statements for our chairman, deputy chairman,
executive vice chairman and president, and the CEO and president
of one of our subsidiaries as of December 31, 2010.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-Based
|
|
|
Other
|
|
|
|
|
|
|
|
|
Name and Position
|
|
Salary
|
|
|
Bonus
|
|
|
Payment
|
|
|
Compensation
|
|
|
Total
|
|
|
Total
|
|
|
|
|
|
|
|
(U.S.$ in
|
|
|
|
|
(NIS in thousands)
|
|
|
thousands)
|
|
|
|
|
Jeffrey Olson
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CEO of Equity One
|
|
|
2,620
|
|
|
|
4,345
|
|
|
|
5,184
|
(1)
|
|
|
—
|
|
|
|
12,149
|
|
|
|
3,273
|
|
|
Chaim Katzman
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chairman of the Board
|
|
|
2,712
|
(2)
|
|
|
—
|
(3)
|
|
|
8,800
|
(4)
|
|
|
—
|
|
|
|
11,512
|
|
|
|
3,101
|
|
|
Aharon Soffer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
President
|
|
|
2,347
|
|
|
|
2,521
|
(5)
|
|
|
5,599
|
|
|
|
—
|
|
|
|
10,467
|
|
|
|
2,820
|
|
|
Dori Segal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Vice Chairman of the Board
|
|
|
3,519
|
(6)
|
|
|
1,779
|
(7)
|
|
|
4,728
|
(8)
|
|
|
393
|
(9)
|
|
|
10,419
|
|
|
|
2,807
|
|
|
Thomas Caputo
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
President of Equity One
|
|
|
2,547
|
|
|
|
1,120
|
|
|
|
2,013
|
(10)
|
|
|
—
|
|
|
|
5,680
|
|
|
|
1,530
|
|
|
Arie Mientkavich
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deputy Chairman of the Board
|
|
|
1,259
|
|
|
|
500
|
|
|
|
1,639
|
(11)
|
|
|
—
|
|
|
|
3,398
|
|
|
|
915
|
|
|
|
|
|
(1) |
|
Consists of amounts recognized as an expense on our income
statement for the year ended December 31, 2010 with respect
to the issuance or vesting of stock options and restricted stock
units granted to Mr. Olson. |
| |
|
(2) |
|
Consists of U.S.$241,000 as chairman of the board of Gazit-Globe
and C$500,000 as chairman of the board of First Capital. Fees
earned by Mr. Katzman pursuant to his consulting agreement
with Atrium described below and fees earned by Mr. Katzman
as chairman of the board of Citycon were offset against
Mr. Katzman’s salary from Gazit-Globe in accordance
with his employment agreement described below. |
| |
|
(3) |
|
Mr. Katzman waived his bonus in the amount of NIS
58.8 million (U.S.$15.8 million) to which he was
entitled under his compensation agreement with Gazit-Globe for
the year ended December 31, 2010. |
| |
|
(4) |
|
Consists of amounts recognized as an expense on our income
statement for the year ended December 31, 2010 with respect
to the issuance or vesting of stock options and restricted stock
units granted to Mr. Katzman by Equity One and restricted
share units granted to Mr. Katzman by First Capital. |
| |
|
(5) |
|
Includes approximately NIS 1.0 million that was paid with
respect to the year ended December 31, 2009. |
| |
|
(6) |
|
Consists of U.S.$212,600 as executive vice chairman of
Gazit-Globe and C$688,800 as president and chief executive
officer of First Capital. |
| |
|
(7) |
|
Consists of Mr. Segal’s bonus received as president
and chief executive officer of First Capital. Mr. Segal
waived his bonus in the amount of NIS 23.5 million
(U.S.$6.3 million) to which he was entitled under his
compensation agreement with Gazit-Globe for the year ended
December 31, 2010. |
| |
|
(8) |
|
Consists of amounts recognized as an expense on our income
statement for the year ended December 31, 2010 with respect
to the issuance or vesting of share options and restricted
shares granted to Mr. Segal by First Capital, stock options
and restricted shares granted to Mr. Segal by Equity One
and deferred shares granted to Mr. Segal by Gazit America. |
| |
|
(9) |
|
Consists of $40,500 of directors fees earned as vice chairman of
Equity One and EUR 48,900 of directors fees earned as a member
of the board of directors of Citycon. |
| |
|
(10) |
|
Consists of amounts recognized as an expense on our income
statement for the year ended December 31, 2010 with respect
to the issuance or vesting of stock options and restricted stock
units granted to Mr. Caputo. |
| |
|
(11) |
|
Consists amounts recognized as an expense on our income
statement for the year ended December 31, 2010 with respect
to the issuance or vesting of options to purchase our ordinary
shares held by Mr. Mientkavich. |
169
Employment
and Consultant Agreements
Chaim
Katzman
Employment
Agreement
Until November 15, 2011, when it expired due to provisions
of the Israeli Companies Law, Mr. Katzman and Gazit 1995
Inc., our wholly-owned subsidiary, were party to an employment
agreement that provided for an annual salary (U.S.$241,000 in
2010), which increased annually at the greater of an amount
determined based on the increase in the U.S. consumer price
index, or 6%. Mr. Katzman was also entitled to a bonus
equivalent to 5% of the annual net (pre-tax) income, as reported
by us in our consolidated financial statements. The employment
agreement was to terminate in September 2013 and extend
automatically for two-year periods, subject to each party’s
right to terminate the employment agreement at the end of each
two-year period. In the event that the agreement were not
extended at the end of any such two year period, we would have
been required to make a one-time payment to Mr. Katzman in
the amount of his compensation, including both base salary and
bonus, for the prior year. If we terminated the employment
agreement before the end of the term (except in a case of
dismissal “for cause,” as described in the employment
agreement), Mr. Katzman would have been entitled to a
payment equal to the base salary that was paid to him for the
12 months that preceded termination of the employment
agreement and a severance period of three months during which
Mr. Katzman will receive his base salary consistent with
the prior year’s base salary and is entitled to the
remaining amounts and benefits under the employment agreement.
In addition, Mr. Katzman had agreed that he would not be
entitled to any additional remuneration from us or any of our
subsidiaries other than under the employment agreement and
payments for his services to Equity One and First Capital.
On March 28, 2008, Mr. Katzman delivered to us a
written notice stating that because of our adoption of
International Accounting Standard No. 40 which results in
our annual net (pre-tax) income being impacted by the value of
our assets, he agreed to waive, subject to certain conditions
the current payment of the portion of his annual bonus related
to an increase in the value of real estate assets. We refer to
such waiver as the conditional waiver. The conditional waiver
provides that (1) differences in the fair market value of
any real estate assets from year to year will not be taken into
account in calculating Mr. Katzman’s bonus;
(2) in the event that a real estate asset is disposed of,
we will pay to Mr. Katzman (in addition to his bonus) an
amount (an “additional payment”) equal to 5% of our
pre-tax gain from the disposition of the real estate asset
(calculated as the difference between the aggregate net sale
price of the real estate asset and either (i) the fair
market value of the real estate assets as recorded in our
financial statements as of January 1, 2007 or
(ii) with respect to real estate assets acquired after
January 1, 2007, the purchase price of such real estate
assets); (3) Mr. Katzman will not receive, with
respect to any year, any bonus in an amount that, together with
all bonus payments since January 1, 2007, would exceed the
aggregate amount of the annual bonuses to which Mr. Katzman
would have been entitled pursuant to his employment agreement
for the period if not for the conditional waiver; (4) in
the event that his employment agreement is terminated or not
renewed by us, or Mr. Katzman’s employment under his
employment agreement is terminated (i) by us, in its
discretion; (ii) as a result of the death or disability of
Mr. Katzman; or (iii) within six months following
certain change in control events relating to us, we will pay
Mr. Katzman the difference between (i) the aggregate
amount of annual bonus payments for the period from
January 1, 2007 through termination to which
Mr. Katzman would have been entitled had it not been for
the conditional waiver and (ii) the aggregate amount of his
annual bonuses and the additional payments; and (5) the
conditional waiver may be terminated by Mr. Katzman at any
time by giving notice to us.
Mr. Katzman’s employment agreement expired
automatically on November 15, 2011. The employment
agreement expired based on provisions recently enacted as part
of the Israeli Companies Law that require agreements relating to
the employment and remuneration of the controlling shareholder
to be approved by a company’s shareholders, with the
support of the majority of the non-controlling and
non-interested shareholders, once every three years. Effective
as of November 15, 2011, Mr. Katzman no longer
receives compensation from Gazit-Globe (but is entitled to
reimbursement by Gazit-Globe for expenses incurred in his role
as our executive chairman). Pursuant to the employment
agreement, Mr. Katzman would be entitled to a
170
one-time payment equivalent to the annual compensation
(including the annual bonus) that was due to him in 2010.
Mr. Katzman notified us that he is waiving his right to
such payment in full. Even though the employment agreement has
expired, Mr. Katzman is continuing to serve as our
executive chairman and we are currently in the process of
developing new terms of employment and compensation for
Mr. Katzman and intend to complete such terms and seek the
required approvals for such arrangements within a reasonable
period of time. The agreements between Mr. Katzman and our
subsidiaries and affiliates are not affected by the expiration
of the Mr. Katzman’s employment agreement with us.
Equity
One Chairman Compensation Agreement
Mr. Katzman and Equity One are party to a chairman
compensation agreement for the period beginning on
January 1, 2011 through December 31, 2014, which
replaced the previous chairman compensation agreement, which was
entered into in October 2006. The chairman compensation
agreement renews automatically for one-year periods after
December 31, 2014; provided that either party may terminate
the agreement at the end of each such one-year period.
Mr. Katzman is entitled to an annual bonus which is
determined in the discretion of Equity One’s compensation
committee as well as to a reimbursement of expenses. In the
event of termination by Equity One of the chairman compensation
agreement (other than a termination for cause) or
Mr. Katzman’s resignation for good reason (as defined
in the chairman compensation agreement), Mr. Katzman will
be entitled to the immediate vesting of all the stock options
and shares of restricted stock in his possession at the time
that would have otherwise vested in the succeeding 365 days
(90 days in the case of death or disability).
First
Capital Chairman Compensation Agreement
Mr. Katzman and First Capital are party to a chairman
compensation agreement which remains in effect as long as
Mr. Katzman serves as chairman of First Capital’s
board of directors. Mr. Katzman is entitled to an annual
compensation of C$500,000 plus an annual grant of 28,800
restricted share units issued under First Capital’s
restricted share unit plan while he remains chairman. In the
event of termination of the chairman compensation agreement by
First Capital (other than a termination for cause) or
Mr. Katzman’s resignation for good reason (as defined
in the chairman compensation agreement) within 24 months
after a change of control of First Capital (as defined in the
chairman compensation agreement), Mr. Katzman will be
entitled to a payment equivalent to 2.99 times his annual cash
compensation, the immediate vesting of all the share options in
his possession at the time and the immediate release of the
lock-up
restrictions on all the restricted share units held by him at
that time.
Atrium
Consultant Agreement
Mr. Katzman and a wholly-owned subsidiary of Atrium are
party to an agreement pursuant to which Mr. Katzman
provides Atrium and its subsidiaries with consulting services.
The consulting agreement automatically renews for successive
one-year periods, unless either party gives the other written
notice of termination. Mr. Katzman is entitled to monthly
fees in the amount of EUR 45,833.33 and to the payment of
his expenses in relation to the provision of the consultancy
services under the agreement. When our employment agreement with
Mr. Katzman (as described above) was in effect, the
consideration to which Mr. Katzman was entitled with
respect to the consulting services to Atrium was transferred in
full to us.
Compensation
from Citycon
For Mr. Katzman’s service as a director of Citycon, he
is entitled to annual compensation of EUR 160,000 and
EUR 700 per meeting. Under his expired employment
agreement, Mr. Katzman’s compensation from Citycon was
offset against the compensation he was entitled to receive from
us. Since the expiry of the employment agreement,
Mr. Katzman is entitled to retain those fees.
171
Dori
Segal
Employment
Agreement
Until November 15, 2011, when it expired, Dori Segal and
Gazit 1995 Inc., our wholly-owned subsidiary, were party to an
employment agreement that provide for an annual salary
(U.S.$212,600 and C$63,000 in 2010), which increased annually at
the greater of (i) 50% of the salary linked to the Canadian
consumer price index plus 50% linked to the U.S. consumer
price index, or (ii) 6%. Mr. Segal was also entitled
to a bonus equivalent to 2% of our annual net (pre-tax) income,
as reported by us in our consolidated financial statements. The
employment agreement was to terminate on September 30, 2011
and extend automatically for seven-year periods, subject to each
party’s right to terminate the employment agreement at the
end of each seven-year period. In the case of termination by us
not under the circumstances defined in the employment agreement
as conferring the right to immediate termination by us,
Mr. Segal was entitled to elect one of the following two
alternatives: (i) to continue receiving all compensation
and benefits to which he would have been entitled had the
employment agreement continued to be in effect until the end of
the then current term of the agreement (and in any event not
less than a period of 24 months) or (ii) to receive a
one-time payment in an amount equal to the total compensation
and benefits he received or to which he was entitled, with
respect to the whole calendar year preceding the termination
date, multiplied by the number of years, including any part of a
year, remaining until the end of the then current term of the
employment agreement and not less than two years. If we
determined not to extend the original or extended period of the
employment agreement, Mr. Segal was entitled to receive a
one-time payment in an amount equal to the total of the
compensation and benefits to which he was entitled with respect
to the whole calendar year preceding the termination. In the
case of death during the term of the agreement,
Mr. Segal’s legal heirs would have been entitled to a
one-time payment in the amount equal to twice the total of the
compensation and benefits to which Mr. Segal was entitled
with respect to the whole calendar year preceding the date of
his death.
On March 28, 2008, Mr. Segal delivered to us a written
notice stating that because of our adoption of IAS No. 40,
he agreed to waive the current payment of that part of his
annual bonus under the employment agreement arising from the
increase in the value of real estate assets. The terms and
conditions of the conditional waiver, which provides for the
effective deferral of such payments, were identical to those of
Mr. Katzman as set forth above.
We notified Mr. Segal that the original term of his
employment, ending on September 30, 2011, would not be
extended under its current terms. Mr. Segal agreed to
extend the last date in which Gazit-Globe could have given such
non-renewal notice to November 15, 2011, and accordingly,
the employment agreement expired as of November 15, 2011.
Effective as of November 15, 2011, Mr. Segal no longer
receives compensation from Gazit-Globe (but is entitled to
reimbursement by Gazit-Globe for expenses incurred in his role
as our executive vice chairman). Pursuant to the employment
agreement, Mr. Segal would have been entitled to a one-time
payment equivalent to the annual compensation (including the
annual bonus) that was due to him in 2010. Mr. Segal
notified us that he is waiving his right to such payment in
full. Even though the employment agreement has expired,
Mr. Segal is continuing to serve as our executive vice
chairman and we are currently in the process of developing new
terms of employment and compensation for Mr. Segal and
intend to complete such terms and seek the required approvals
for such arrangements within a reasonable period of time. The
agreements between Mr. Segal and our subsidiaries are not
affected by the expiration of the Mr. Segal’s
employment agreement with us.
First
Capital Employment Agreement
Mr. Segal and First Capital are party to an employment
agreement that provides for annual cash compensation (C$688,800
in 2010). The current term of the agreement ends on
August 9, 2012 and is automatically renewed for successive
three year periods, unless either party gives the other written
notice of termination. Pursuant to the employment agreement,
Mr. Segal is also entitled to an annual bonus determined by
the board of directors of First Capital and to participate in
First Capital’s incentive compensation plans. Upon
termination of the employment agreement, Mr. Segal will
receive severance payments in amounts
172
varying in accordance with the circumstances of the termination
the employment agreement and comprising a maximum payment
equivalent to 2.99 times his total annual compensation
(including benefits and the value of any restricted stock he
received) and acceleration of vesting of all stock options and
restricted share units he holds at that time.
Compensation
from Equity One, Citycon and Gazit America
With respect to his appointment to the board of directors of
Equity One, Mr. Segal receives 2,000 restricted shares for
every year of his service, with this being within the overall
compensation framework for members of Equity One’s board of
directors. With respect to 2010, Mr. Segal also received
directors’ fees in cash from Equity One in the amount of
U.S.$40,500
With respect to his appointment as a director of Citycon,
Mr. Segal received directors’ fees in the amount of
EUR 48,900 in 2010.
With respect to his appointment as chairman of the board of
directors of Gazit America, Gazit America granted to
Mr. Segal 180,000 stock options that are exercisable into
Gazit America shares at a share price of C$7. The stock options
will vest in three equal annual installments over three years
starting on their grant date. In addition, under the terms of
his appointment as a director of Gazit America, Mr. Segal
may replace the cash directors’ fees he is entitled to (an
annual amount of C$25,000, as well as compensation in the amount
of C$1,000 per meeting) with deferred share units. In 2010,
Mr. Segal was entitled to C$32,000 as directors’ fees,
which was replaced with 5,992 deferred share units.
Aharon
Soffer
We and Aharon Soffer are party to an employment agreement that
provides for a monthly salary that is currently NIS 128,000 and
increases quarterly based on the Israeli consumer price index.
Mr. Soffer is also entitled to an annual bonus of up to
100% of his annual salary. Pursuant to the employment agreement,
Mr. Soffer’s term of employment is through
October 31, 2013. Either we or Mr. Soffer may
terminate the agreement at any time upon 180 days advance
notice. In the event we terminate Mr. Soffer’s
employment (except in a case of dismissal for cause),
Mr. Soffer will be entitled to: (i) his full salary
and the related benefits thereto during the
180-day
notice period described above; (ii) an amount equal to his
full salary, including social and related benefits (but
excluding the annual bonus), for six months and his monthly
salary (excluding related benefits) for an additional
12 months or with respect to the period remaining until the
end of the term of the agreement, whichever period is the
shorter; (iii) a proportionate part of the total annual
bonus to which he is entitled through the date of termination,
which is calculated based on the annual bonus with respect to
the year preceding the termination of his employment; and
(iv) acceleration of vesting of all of the share options he
holds at that time. In the event of a change in control of
Gazit-Globe (as defined in the employment agreement),
Mr. Soffer would be entitled to acceleration of vesting of
stock options which he holds at that time and a bonus equal to
200% of his annual salary, supplemented by 200% of the annual
bonus to which he was entitled in the fiscal year preceding the
change in control.
Arie
Mientkavich
We and Arie Mientkavich, our deputy chairman (who provides
services to us on a part-time basis), are party to a
compensation agreement that provides for a monthly salary (NIS
72,000 (U.S.$19,397) as of December 31, 2010), which is
updated quarterly in accordance with the percentage increase in
the Israeli consumer price index. The term of the compensation
agreement ends in April 2013. Each of the parties may terminate
the compensation agreement upon 60 days’ advance
notice. Pursuant to the compensation agreement, if we terminate
the compensation agreement (other than under certain
circumstances in which Mr. Mientkavich would not be
entitled to notice or severance payment as set forth in the
compensation agreement), Mr. Mientkavich will be entitled
to a payment equal to six months’ payment of his base
salary for the prior month plus benefits to be paid in six equal
installments over a six-month period.
173
Stock
Option Plans
In March 2002, we established, and our shareholders approved, a
share compensation plan for our directors who do not hold other
positions in our company, which was amended in March 2007. The
share compensation plan, as amended, provided that, beginning in
2007, at the beginning of each year of service, each grantee
will be granted share options in an amount equal to the lower of
(a) the number of share options that at the date of
issuance reflects a benefit in a total fair value of NIS 120,000
(based on the Black-Scholes model) and
(b) 25,000 share options. In addition, the exercise
price of the share options would not be adjusted in the event
that Gazit-Globe pays a cash dividend to its shareholders and
the exercise period of the share options was changed from one to
four years (in lieu of five years) from date of vesting. The
grants commencing 2007 are in accordance with section 102
of the Israeli Income Tax Ordinance (according to the capital
gain alternative). Under this share compensation plan,
Gazit-Globe issued 238,500 share options to its directors.
In November 2010, the board of directors of Gazit-Globe
determined that Gazit-Globe would no longer grant options to
directors who hold no other position in the company.
We grant, from time to time, at our board of directors’
discretion, stock options to our employees and officers and the
employees and officers of our wholly-owned subsidiaries, who are
selected by the board of directors at its discretion, in
accordance with an options plan adopted in 2005 and amended in
2007, or the Plan. The stock options granted under the Plan have
been allotted to date generally under the following material
terms: (i) each option entitles the optionee to purchase
one ordinary share of our company and (ii) the exercise
price of each stock option has been set according to the average
price of our shares on the TASE in the 30 trading days preceding
the grant of the stock options, is linked to the Israeli
consumer price index and is subject to adjustments in the event
of the issue of a stock dividend, a rights issue or the
distribution of a dividend. The stock options granted under the
plan generally vest during the three or four years commencing
from the date of the stock options’ grant, and each
optionee is entitled to exercise the stock options granted to
him in three or four equal installments, starting from the end
of the first year from the grant date. Should an optionee not
exercise the stock options which have become exercisable within
90 days from the end of his or her employment with us or
with one of our subsidiaries or related companies, such stock
options expire. The stock option agreements provide that in the
event that the optionee’s employment is terminated by us,
or by one of our subsidiaries, including upon reaching the end
of his or her employment term, under circumstances other than
those that would legally entitle us, or our subsidiary, to
terminate his or her employment without having to pay severance
pay, the optionee is entitled to an acceleration of the vesting
period of the stock options. The final expiry date for all the
stock options (in the event of their not having previously
expired or been exercised) is at the end of four or five years
from the stock options’ grant date. With regard to the
Israeli employees included among the above optionees, the grant
of the stock options was made pursuant to the provisions of
Section 102 of the Income Tax Ordinance, under the capital
gains alternative, and their stock options have therefore been
issued to a trustee acting on their behalf. Each of the
optionees may also exercise the stock options by way of cashless
exercise, namely receiving the number of shares that reflects
the value of the financial benefit embodied in the stock
options. As of the date of this prospectus, the total number of
stock options granted by Gazit-Globe to employees and officers
of our company and its wholly-owned subsidiaries and related
companies (and that had not yet been exercised or had not
expired) is 2,258 thousand stock options, and their average
exercise price is NIS 34.07.
In December 2011, our board of directors approved our 2011 Share
Incentive Plan, pursuant to which we may continue to grant share
options and grant other share based awards to our employees and
officers and the employees and officers of our subsidiaries. Our
board of directors reserved 4,500 thousand shares for awards to
be issued under the new share incentive plan. The terms of the
individual share based awards will be subject to the discretion
of our compensation committee, which will administer the new
share incentive plan. As of the date of this prospectus, no
awards have been granted under the new share incentive plan.
174
Following are details of the grants in the last three years:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Share
|
|
|
Exercise Price per
|
|
|
Fair Value at
|
|
|
Issuance Date
|
|
Options
|
|
|
Share (NIS)
|
|
|
Issuance (NIS)(1)
|
|
|
|
|
April 4, 2009
|
|
|
90,000
|
(2)
|
|
|
17.02
|
(8)
|
|
|
8.96
|
|
|
May 18, 2009
|
|
|
16,000
|
(3)
|
|
|
21.67
|
(8)
|
|
|
8.96
|
(9)
|
|
May 18, 2009
|
|
|
400,000
|
(4)
|
|
|
21.67
|
(8)
|
|
|
10.4
|
|
|
November 30, 2009
|
|
|
760,000
|
(5)
|
|
|
35.67
|
(8)
|
|
|
13.29
|
|
|
February 24, 2010
|
|
|
729,500
|
(6)
|
|
|
39.02
|
(8)
|
|
|
15.40
|
|
|
April 28, 2010
|
|
|
50,000
|
(7)
|
|
|
38.93
|
(8)
|
|
|
14.14
|
|
|
|
|
|
(1)
|
|
Calculated based on the binomial
method.
|
| |
|
(2)
|
|
These share options were issued to
officers of our company. The share options vest 1/3 annually
beginning on the first anniversary of the grant date and are
exercisable until the fourth anniversary of the grant date.
|
| |
|
(3)
|
|
These share options were issued to
Mr. Mientkavich. The share options vest 1/3 annually
beginning on the first anniversary of the grant date and are
exercisable until the fourth anniversary of the grant date.
|
| |
|
(4)
|
|
These share options were issued
Mr. Mientkavich. The share options vest 1/4 annually
beginning on the first anniversary of the grant date and are
exercisable until the fifth anniversary of the grant date.
|
| |
|
(5)
|
|
These share options were issued
Mr. Soffer. The share options vest 1/4 annually beginning
on the first anniversary of the grant date and are exercisable
until the fifth anniversary of the grant date.
|
| |
|
(6)
|
|
These share options were issued to
certain of our employees including Mr. Cunia who received
100,000 share options. The share options vest 1/4 annually
beginning on the first anniversary of the grant date and are
exercisable until the fifth anniversary of the grant date.
|
| |
|
(7)
|
|
These share options were issued to
Mr. Cunia. The share options vest 1/4 annually beginning on
the first anniversary of the grant date and are exercisable
until the fifth anniversary of the grant date.
|
| |
|
(8)
|
|
The stated exercise price per share
is the original exercise price; the actual exercise price is
adjusted annually based on the Israeli consumer price index. In
addition to the above, we entered into phantom share agreements
between the years 2006 and 2009 with several employees of
wholly-owned subsidiaries of ours (who are not company officers)
which were intended to have the economic effect of the grant of
126,000 stock options.
|
| |
|
(9)
|
|
As of the approval of the issuance
by the board of directors (on April 4, 2009).
|
In addition to the above, we entered into phantom share
agreements between the years 2006 and 2009 with several
employees of wholly-owned subsidiaries of ours (who are not
officers of our company) which were intended to have the
economic effect of the grant of 126,000 stock options.
Director
Compensation
At our Extraordinary General Meeting, we are seeking approval of
an increase in the annual cash compensation of our directors. As
proposed, both our external and non-external directors other
than our chairman, deputy chairman and executive vice chairman
will receive annual cash compensation of U.S.$57,000. Currently,
both our external and non-external directors, other than our
chairman, deputy chairman and executive vice chairman, are
entitled to an annual cash compensation of NIS 138,000
(U.S.$37,177) and receive and will continue to receive NIS 5,300
(U.S.$1,428) per board meeting, 60% of such amount in case of
telephonic participation, or 50% of such amount in case of
written resolution.
Approval of this increase in director compensation requires
approval of an ordinary majority. Norstar, which holds more than
a majority of our outstanding shares, has undertaken to vote in
favor of this proposal and, accordingly, we expect that it will
be approved at the Extraordinary General Meeting.
175
CERTAIN
RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
Management
Agreement
In October 1998, we entered into a management agreement with
Norstar Israel Ltd., a wholly-owned subsidiary of Norstar, or
Norstar Israel, effective from July 1, 1998, pursuant to
which we provide management services (including secretarial
services, funds management and treasurer services, computer
services, and the provision of manpower and office premises) for
monthly consideration of U.S.$4,000 plus value added tax.
Norstar Israel pays for its own third party services including
legal and accounting services. Each party may cancel this
agreement by written notice to the other party, not later than
the last day of October of each year. This management agreement
was approved by our audit committee in August 1998 and by our
board of directors and at our general meeting in October 1998.
At our Extraordinary General Meeting, we are seeking approval of
our entering into an amendment to our management agreement with
Norstar Israel which would reinstate the agreement which
terminated on November 15, 2011 based on provisions of the
Israeli Companies Law and increase the monthly consideration for
the services we provide to Norstar Israel under the management
agreement from $4,000 per month plus value added tax to NIS
105,000 per month (linked to the Israeli consumer price index)
plus value added tax. The increased monthly consideration is
based on Gazit-Globe’s up to date estimate of the
employment cost of its personnel engaged in providing the
services and the relative portion of their employment time that
is dedicated to providing services to Norstar, together with
overhead costs relating to such employees.
Issuance
of Ordinary Shares and Warrants to Norstar
In November 2009, we sold 1,500,000 ordinary shares and warrants
to purchase 500,000 ordinary shares at a purchase price of NIS
33.50 per share to Norstar, our controlling equity holder. In
November 2010, we sold 2,000,000 ordinary shares and at a
purchase price of NIS 42 per share to Norstar.
Registration
Rights
At our Extraordinary General Meeting, we are seeking the
approval, contingent upon the consummation of the offering
contemplated by this prospectus, of our entering into a
registration rights agreement with certain wholly-owned
subsidiaries of Norstar. Pursuant to this registration rights
agreement, the Norstar parties will have the right to an
unlimited number of demand shelf registrations, which may be
underwritten. The Norstar parties will also have the right to
demand non-shelf registrations. The demand rights may be
exercised at any time, subject to applicable
lock-up
agreements relating to this offering and certain other
restrictions. Pursuant to such demand registration rights, we
are required to register with the SEC the sale to the public of
our ordinary shares owned by the Norstar parties. Any demand for
registration may only be made if the shares requested to be sold
by the Norstar parties in such offering have an aggregate market
value (based on the most recent closing price of the Ordinary
Shares at the time of the demand) of at least the lesser of
(i) $30 million or (ii) the value of all shares
held by the Norstar parties. In addition, in the event that we
are registering additional ordinary shares for sale to the
public, the Norstar parties will have “piggyback”
registration rights providing it the right to have us include
the ordinary shares owned by it in any such registration. The
Norstar parties’ right to include shares in an underwritten
registration is subject to the ability of the underwriters to
limit the number of shares included in such offering. See
“Shares Eligible for Future Sale—Lock-up
Agreements” and ‘‘—Registration Rights.”
Non-Compete
Arrangement with Norstar
As part of a reorganization involving us and Norstar in 1998, we
and Norstar entered into a non-compete arrangement providing
that as long as Norstar is the sole controlling shareholder of
Gazit-Globe and Gazit-Globe is primarily engaged in real estate
business, Norstar may not engage in the real estate business or
hold shares of companies engaged primarily in the real estate
business (other than through us and other than holdings of less
than 5% of the outstanding shares of a publicly traded company)
and that it is required to provide any proposals with respect to
any such business or holdings to us.
176
At the Extraordinary General Meeting, we are seeking approval of
our entering into an amendment to the non-compete arrangement.
The amendment would provide that as long as Norstar is our sole
controlling shareholder and we would be engaged, primarily, in
the ownership, management and development of shopping centers
and/or
medical office buildings
and/or
engage primarily in the control of companies which are primarily
engaged in such business, Norstar would not engage in primarily,
the ownership, management and development of shopping centers
and/or
medical office buildings
and/or
engage primarily in the control of companies which are primarily
engaged in such business (other than through us and other than
holdings of less than 5% of the outstanding shares of a publicly
traded company).
We are seeking approval at the Extraordinary General Meeting of
the amendments to the management agreement, the registration
rights agreement and the non-compete arrangement with Norstar in
a single resolution, approval of which requires a regular
majority and must meet the special approval requirements. In the
event that this resolution is not approved, none of the
amendments to the management agreement, the registration rights
agreement or the non-compete arrangement will be executed or
become effective.
Agreements
with Directors and Officers
For information regarding agreements between our subsidiaries
and certain of our executive officers and directors, see
“Management—Compensation—Employment and
Consultant Agreements” above.
For information regarding our resolutions regarding the
exculpation and indemnification of our executive officers and
directors and with respect to insurance coverage of directors
and officers, see “Management—Exculpation, Insurance
and Indemnification of Directors and Officers.”
Relationship
with Subsidiaries and Affiliates or with other Significant
Shareholders of Subsidiaries and Affiliates
The following is a description of the arrangements Gazit-Globe
has with its subsidiaries and affiliates or with significant
shareholders of such entities.
Equity
One
As part of Equity One’s acquisition of CapCo through a
joint venture with CSC, Equity One entered into an
equityholders’ agreement with Gazit-Globe and certain of
its subsidiaries and affiliates, CSC, Liberty and certain of
Liberty’s and CSC’s affiliates, or collectively, the
Liberty Group, pursuant to which Equity One increased the size
of its board of directors by one seat and appointed a designee
of CSC to the board. From February 3, 2016, so long as the
Liberty Group holds 3% or more shares of Equity One common
stock, the Liberty Group will have the right to nominate one
candidate for election to Equity One’s board of directors
at each annual meeting of Equity One’s stockholders at
which directors are elected. The Liberty Group has agreed to
vote all of its shares of Equity One common stock in favor of
the nominees Gazit-Globe supports. Gazit-Globe has also agreed
to vote all of its shares of Equity One common stock (up to 45%
of Equity One’s outstanding capital stock) in favor of the
nominee proposed by the Liberty Group. The equityholders’
agreement prohibits the Liberty Group from acquiring more than
the greater of (i) 19.9% of Equity One’s shares
outstanding as of the equityholders’ agreement’s
closing or (ii) 15% of Equity One’s outstanding shares
on a fully diluted basis. The maximum percentage of Equity
One’s shares the Liberty Group is permitted to own is
subject to reduction if the Liberty Group sells its shares, but
the Liberty Group will not be prohibited from owning up to 9.9%
of Equity One’s outstanding shares. In addition, the
equityholders’ agreement provides that Equity One
and/or
Gazit-Globe and its affiliates, will have a right of first offer
with respect to proposed sales by the Liberty Group of any of
their joint venture units or proposed sales of any shares of
Equity One’s capital stock. The Liberty Group has a
tag-along right in a sale of Equity One shares by Gazit-Globe
that would result in a “change of control.” The
Liberty Group has agreed not to take certain enumerated actions
to interfere with the way that Equity One is managed or engage
in an attempt to acquire control of Equity One. The agreement is
effective through May 23, 2020.
177
Chaim Katzman has executed an irrevocable undertaking, dated
May 23, 2003, in favor of Gazit-Globe pursuant to which he
committed to vote the Equity One shares he controls for nominees
to Equity One’s board of directors, as directed in writing
by Gazit-Globe, during the period in which (i) Chaim
Katzman or his family controls 50% or more of Gazit-Globe’s
total outstanding voting capital stock, and (ii) we own,
directly or indirectly through any of our subsidiaries, not less
than 20% of Equity One’s total outstanding voting capital
stock. This undertaking expires on May 23, 2013.
First
Capital
Gazit-Globe is party to a shareholders’ agreement with
Alony-Hetz, dated January 9, 2011, in connection with
Gazit-Globe’s holdings in First Capital, which replaced a
stockholders agreement with Alony-Hetz that had been in place
since November 2000. As of January 9, 2011, Alony-Hetz held
12.7% of First Capital’s share capital and Gazit-Globe held
48.8%. Gazit-Globe has agreed to support the election of a
specified number of the representatives of Alony-Hetz to First
Capital’s board of directors. Alony-Hetz is entitled to
appoint two directors to First Capital’s board of
directors, so long as Alony-Hetz holds at least 7% of its issued
share capital and one director to First Capital’s board of
directors, so long as it holds less than 7%, but not less than
3% of its issued share capital. Alony-Hetz loses its right to
appoint two directors if, for 60 consecutive days, it owns less
than 7% of First Capital’s issued share capital. Pursuant
to the shareholders’ agreement, Alony-Hetz has agreed to
vote all of its First Capital shares in favor of our nominees
for First Capital’s board of directors. Under the
agreement, Gazit-Globe has a drag along right, which is
triggered when Gazit-Globe or any affiliate sells its shares of
First Capital to a third party for a minimum price of C$20.00
per share. Gazit-Globe also has a right of first offer and
Alony-Hetz has a tag along right. The shareholders’
agreement also provides that, in the event that either of the
parties, or the offeror, acquires additional securities in First
Capital, the offeror will then offer the other party, or the
offeree, the opportunity to acquire a proportionate part of
those securities. Alony-Hetz has agreed not to take certain
enumerated actions to interfere with the way that First Capital
is managed or engage in an attempt to acquire control of First
Capital. The shareholders’ agreement terminates on
January 9, 2021 or the earliest of
(i) Alony-Hetz’s holdings in First Capital’s
shares representing less than 3% of First Capital’s issued
capital for 90 consecutive days, (ii) all of
Gazit-Globe’s holdings in First Capital’s shares
representing less than 20% of First Capital’s issued
capital for 90 consecutive days, and (iii) a determination
by one of the parties to terminate the agreement upon a change
of control of the other party.
Atrium
In 2008 and 2009, both Gazit-Globe and CPI made investments in
Atrium via their respective subsidiaries. In relation to these
investments they entered into a number of agreements, including,
a master transaction agreement between Gazit-Globe, CPI Austria
Holdings Limited, CPI/Gazit Holdings Limited, Meinl Bank AG,
Atrium and Meinl European Land Limited dated March 20,
2008, or the Master Transaction Agreement; a relationship
agreement dated August 1, 2008, between Gazit Midas Limited
a wholly-owned subsidiary of Gazit-Globe, or Gazit Midas, CPI
and Atrium, as amended and restated on September 2, 2009,
or the Relationship Agreement; and a cooperation and voting
agreement as amended and restated on September 2, 2009,
between Gazit Midas and CPI, or the Cooperation Agreement. In
addition, their rights as shareholders in Atrium are subject to
Atrium’s articles of association, or the Articles.
Pursuant to the Articles, any decision regarding a material
change in the business of Atrium or one of its subsidiaries,
and, subject to certain limited exceptions, the issuance of
securities by Atrium or any of its subsidiaries, requires the
consent of holders of at least two-thirds of the Atrium shares.
The Articles also provide that Gazit-Globe and CPI are entitled
to appoint four directors (out of a board of directors that does
not exceed 10 members) of Atrium, as long as Gazit-Globe and CPI
hold, in aggregate, 80 million shares; three directors as
long as Gazit-Globe and CPI hold 60 million shares; two
directors, as long as Gazit-Globe and CPI hold 40 million
shares; and one director, as long as Gazit-Globe and CPI hold
20 million Atrium shares. Gazit-Globe and CPI also have the
right to appoint and remove the majority of the members of the
Nominations Committee of Atrium’s board of directors and to
appoint the chairman of Atrium’s board of directors, as
long as Gazit-Globe and CPI hold, in aggregate, at least
55 million Atrium shares. Gazit-Globe’s
178
and CPI’s respective rights in relation to these
appointments are further governed by the Cooperation Agreement.
The Articles also contain a mandatory offer requirement where
voting rights in Atrium are acquired by a person (or persons
acting in concert) resulting in them holding more than 30% of
the voting rights or where persons (or persons acting in
concert) hold between 30% and 50% of the voting rights and
acquire additional voting rights, then such persons must make an
offer to the remaining shareholders to also acquire their
shares. However, this requirement does not apply to CPI or
Gazit-Globe.
Pursuant to the Relationship Agreement, Gazit-Globe and CPI
received rights to information regarding Atrium. In addition,
Atrium has agreed to obtain their prior consent in relation to
acquisitions, financings, disposals or entering into joint
ventures or similar arrangements by any Atrium group company,
the value of which in each case would be more than or equal to
20% of the consolidated assets of Atrium. Consent of Gazit-Globe
and CPI is also required in respect of any change in the tax
jurisdiction of Atrium which would materially impact the
shareholders, entering into an agreement relating to a material
transaction with any of CPI or Gazit-Globe or their respective
affiliates, where material is defined as an amount equal to 10%
of the consolidated assets of Atrium and any appointment of the
chief executive officer of Atrium. This Agreement terminates if
the aggregate shareholding of Gazit, CPI, their affiliates and
other controlled investors falls below 20 million shares.
Pursuant to the Cooperation Agreement, subject to Gazit-Globe
and CPI each holding more than 20 million shares of Atrium,
each of Gazit-Globe and CPI have agreed to exercise any rights
against us arising out of the Master Transaction Agreement and
to exercise their voting rights (including in relation to the
obligation of Meinl Bank AG and its associates under the Master
Transaction Agreement to vote its shares in Atrium as instructed
by CPI/Gazit Holdings Limited as assigned to Gazit-Globe and
CPI) in accordance with the position agreed between them. In the
event that they cannot reach agreement, such rights will not be
enforced against Atrium and such votes shall be against the
particular motion. These undertakings do not apply to the rights
of CPI and Gazit-Globe under the Relationship Agreement.
Under the Cooperation Agreement, should one of Gazit-Globe or
CPI hold more than 20 million shares and the other less
than 20 million shares, the holder of the smaller number of
shares is required to vote its shares as instructed by the other
and is not entitled to exercise its veto in respect of those
matters requiring Gazit-Globe and CPI’s consent under the
Relationship Agreement. The number of members of the board of
directors to be appointed by each party is based on
Gazit-Globe’s and CPI’s proportionate holdings of
Atrium shares. Currently, each of Gazit-Globe and CPI may each
appoint two members of the board of directors. The Cooperation
Agreement also contains restrictions on transfers of shares by
Gazit-Globe and CPI and a right of first offer to the other
party in respect of transfers which do not fall within the
certain permitted transfers set out in the Cooperation
Agreement. In addition, each of Gazit-Globe and CPI are
restricted from acquiring Atrium shares above set thresholds
without the prior consent of the other.
Gazit
Development
On May 4, 2006, Gazit-Globe entered into various agreements
with Mr. Ronen Ashkenazi and a company under his control,
together Ashkenazi, pursuant to which Gazit-Globe formed Gazit
Development. Ashkenazi’s interest in Gazit Development is
25% of the issued share capital and Gazit-Globe owns 75% of the
issued share capital as of December 31, 2010. Approval of
matters such as the amendment of the articles of association in
a manner that prejudices rights of shareholders, any changes to
rights relating to shares of Gazit Development, its dissolution
and resolutions to issue shares or convertible securities on any
stock exchange require a special majority of 86% of the shares
present and voting on such matters.
On June 6, 2011, Gazit-Globe and Gazit Development entered
into an agreement pursuant to which Gazit-Globe transferred to
Gazit Development its 100% interest in Acad (which holds a 73.8%
interest in U. Dori) and outstanding indebtedness of Acad to
Gazit-Globe. The aggregate consideration payable by Gazit
Development is NIS 200 million. NIS 95 million of the
consideration was paid at closing and the remaining NIS
105 million will be repaid over the two year period after
the closing date, with interest from the closing date calculated
based on Gazit-Globe’s cost to borrow the amount of unpaid
consideration.
179
Gazit Development finances the majority of its activities
through loans provided to it by Gazit-Globe. As of
December 31, 2010, Gazit-Globe had outstanding loans to
Gazit Development of NIS 2.0 billion of which (1) NIS
1.7 billion is linked to changes in the Israeli CPI and
bears interest at an annual rate of 3.7%—7.2%, (2) NIS
163 million is denominated in Euros and bears interest at
an annual rate of 6.4% and (3) NIS 100 million is not
linked and bears interest at an annual rate of the Israeli Prime
plus 0.15%—0.2%. These loans include NIS 621 million
extended by Gazit-Globe to Gazit Development under a debenture
allotment agreement entered into with Gazit-Globe in August
2009. Under this agreement, Gazit-Globe agreed to extend to
Gazit Development credit equal to the amounts raised by
Gazit-Globe within the framework of the issuance of the
Series J debentures in February 2009 that were secured by
collateral provided by Gazit Development. Under the terms of the
agreement, Gazit-Globe will extend to Gazit Development
additional credit equal to any amount that Gazit-Globe raises in
any extension of the debentures back to back with the terms of
the credit to be extended to Gazit-Globe under the debentures,
as issued, other than with regard to the interest rate.
Royal
Senior Care
Gazit Senior Care currently holds 60% and Roico Holdings LP, a
third party active in the field of managing senior housing
facilities in the United States, holds 40% of the membership
interests of RSC, pursuant to a January 18, 2002
members’ agreement, amended on September 5, 2008. Each
member has a right of first offer on a sale by the other member
of its membership interest in RSC unless the membership
interests are to be sold in a registered public offering.
Membership interests cannot be transferred to a third party that
competes with the business of RSC. Each member must also cause
any transferee of membership interests to be bound by the
provisions of the members’ agreement and RSC’s
operating agreement. The holders of 51% or more of the
membership interests or substantially of RSC’s assets can
force a sale of membership interests or a sale of RSC’s
assets. If certain members and their affiliates propose to sell
their membership interests and, collectively, the membership
interests represent more than 15% of the aggregate outstanding
membership interests, then the other members have a tag-along
right. If the members fail to approve a major proposal, such as
mergers, consolidations, sales of assets and significant
borrowings, a member may propose to buy another member’s
interests.
180
PRINCIPAL
SHAREHOLDERS
The following table sets forth information regarding the
beneficial ownership of our outstanding ordinary shares as of
the date of this prospectus and after this offering by:
|
|
|
| |
•
|
each person or group of affiliated persons that, to our
knowledge, beneficially owns 5% or more of our ordinary shares;
|
| |
| |
•
|
each of our directors and executive officers
individually; and
|
| |
| |
•
|
all of our directors and executive officers as a group.
|
The beneficial ownership of ordinary shares is determined in
accordance with the rules of the SEC and generally includes any
ordinary shares over which a person exercises sole or shared
voting or investment power, or the right to receive the economic
benefit of ownership. For purposes of the table below, we deem
shares subject to options or warrants that are currently
exercisable or exercisable within 60 days of
December 4, 2011, to be outstanding and to be beneficially
owned by the person holding the options or warrants for the
purposes of computing the percentage ownership of that person
but we do not treat them as outstanding for the purpose of
computing the percentage ownership of any other person. The
percentage of shares beneficially owned prior to the offering is
based on the 154,465,394 ordinary shares outstanding as of
December 4, 2011 (excluding treasury shares), and the
percentage of shares beneficially owned after the offering
assumes ordinary shares outstanding upon the completion of this
offering (which assumes that the underwriters will not exercise
their option to purchase additional shares with respect to the
offering). We have also set forth below information known to us
regarding any significant change in the percentage ownership of
our ordinary shares by any major shareholders during the past
three years.
As of December 4, 2011, we had 21 holders of record of our
ordinary shares in the United States. Such holders of record
currently hold less than 1% of our outstanding ordinary shares
and 58.7% of our shares are beneficially held by our chairman,
Chaim Katzman, who is a resident of the United States.
All of our shareholders, including the shareholders listed
below, have the same voting rights attached to their ordinary
shares. See “Description of Share
Capital—Voting.” Neither our principal shareholders
nor our directors and executive officers have different or
special voting rights. Unless otherwise noted below, each
shareholder’s address is Gazit House, 1 Hashalom Rd.,
Tel-Aviv 67892, Israel.
A description of any material relationship that our principal
shareholders have had with us or any of our predecessors or
affiliates within the past three years is included under
“Certain Relationships and Related Party Transactions.”
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Beneficially Owned prior to Offering
|
|
|
Shares Beneficially Owned after Offering
|
|
|
|
|
Number
|
|
|
Percentage
|
|
|
Number
|
|
|
Percentage
|
|
|
|
|
Directors and executive officers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chaim Katzman
|
|
|
90,616,520
|
(1)
|
|
|
58.7
|
%
|
|
|
90,616,520
|
(1)
|
|
|
54.4
|
|
|
Arie Mientkavich
|
|
|
267,187
|
(2)
|
|
|
*
|
|
|
|
267,187
|
(2)
|
|
|
|
|
|
Dori Segal
|
|
|
900,000
|
|
|
|
*
|
|
|
|
900,000
|
|
|
|
|
|
|
Aharon Soffer
|
|
|
400,000
|
(3)
|
|
|
*
|
|
|
|
400,000
|
(3)
|
|
|
|
|
|
Eran Ballan
|
|
|
45,901
|
(4)
|
|
|
*
|
|
|
|
45,901
|
(4)
|
|
|
|
|
|
Gadi Cunia
|
|
|
37,500
|
(5)
|
|
|
*
|
|
|
|
37,500
|
(5)
|
|
|
|
|
|
Yair Orgler
|
|
|
27,600
|
(6)
|
|
|
*
|
|
|
|
27,600
|
(6)
|
|
|
|
|
|
Haim Ben-Dor
|
|
|
109,733
|
(7)
|
|
|
*
|
|
|
|
109,733
|
(7)
|
|
|
|
|
|
Shaiy Pilpel
|
|
|
61,100
|
(8)
|
|
|
*
|
|
|
|
61,100
|
(8)
|
|
|
|
|
|
Noga Knaz
|
|
|
26,600
|
(9)
|
|
|
*
|
|
|
|
26,600
|
(9)
|
|
|
|
|
|
All directors and executive officers as a group
|
|
|
92,492,141
|
(10)
|
|
|
59.6
|
%
|
|
|
92,492,141
|
(10)
|
|
|
55.3
|
|
|
Principal shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Norstar Holdings Inc.(11)
|
|
|
90,415,571
|
|
|
|
58.5
|
%
|
|
|
90,415,571
|
|
|
|
54.3
|
|
|
Migdal Insurance and Financial Holdings Ltd.(12)
|
|
|
7,724,392
|
|
|
|
5.0
|
%
|
|
|
7,724,392
|
|
|
|
4.6
|
|
181
|
|
|
|
* |
|
Represents less than 1% of the issued and outstanding ordinary
shares. |
| |
|
(1) |
|
Consists of 90,415,571 ordinary shares held by Norstar of which
Mr. Katzman is the controlling shareholder (see
note 11 below) and 200,949 shares held directly by
Mr. Katzman. |
| |
|
(2) |
|
Consists of 37,520 ordinary shares and options to purchase
229,666 ordinary shares exercisable within 60 days of
December 4, 2011. |
| |
|
(3) |
|
Consists of 20,000 ordinary shares and options to purchase
380,000 ordinary shares exercisable within 60 days of
December 4, 2011. |
| |
|
(4) |
|
Consists of options to purchase 45,901 ordinary shares
exercisable within 60 days of December 4, 2011. |
| |
|
(5) |
|
Consists of options to purchase 37,500 ordinary shares
exercisable within 60 days of December 4, 2011. |
| |
|
(6) |
|
Consists of options to purchase 27,600 ordinary shares
exercisable within 60 days of December 4, 2011. |
| |
|
(7) |
|
Consists of 74,933 ordinary shares and options to purchase
34,800 ordinary shares exercisable within 60 days of
December 4, 2011. |
| |
|
(8) |
|
Consists of options to purchase 61,100 ordinary shares
exercisable within 60 days of December 4, 2011. |
| |
|
(9) |
|
Consists of options to purchase 26,600 ordinary shares
exercisable within 60 days of December 4, 2011. |
| |
|
(10) |
|
Consists of 91,648,973 ordinary shares and options to purchase
843,168 ordinary shares exercisable within 60 days of
December 4, 2011. |
| |
|
(11) |
|
As of December 4, 2011, Chaim Katzman holds 30.4% of the
outstanding shares of Norstar, including through private
companies owned by Mr. Katzman and members of his family,
both directly and indirectly; First U.S. Financial, LLC, or FUF,
holds 19.3% of the outstanding shares of Norstar; Dori Segal
holds 9.2% of the outstanding shares of Norstar and Erica
Ottosson (wife of Mr. Segal, our executive vice chairman)
holds 6.8% of the outstanding shares of Norstar.
Mr. Katzman was granted an irrevocable proxy by FUF to
vote, at his discretion, the shares of Norstar held by FUF. FUF
is owned by Mr. Katzman, including through private
companies owned by Mr. Katzman and members of his family,
both directly and indirectly (51.4%); Erica Ottosson (22.6%);
and Martin Klein (26%). In addition, Mr. Katzman was
granted an irrevocable proxy by Erica Ottosson to vote her
shares of FUF stock with respect to all matters at FUF
shareholder meetings. During the past three years,
Norstar’s holdings of our ordinary shares ranged from
approximately 55% of our share capital to 69% of our outstanding
share capital. All of the shares held by Norstar are pledged to
financial institutions in Israel to secure revolving credit
facilities and/or to secure indebtedness of Norstar. |
| |
|
(12) |
|
Based on the holdings report filed with respect to Migdal
Insurance and Financial Holdings Ltd. on November 7, 2011
and November 10, 2011. The address of Migdal Insurance and
Financial Holdings Ltd. is 4 Efal Street;
P.O. Box 3063; Petach Tikva 49512, Israel. |
182
DESCRIPTION
OF SHARE CAPITAL
Set forth below is a summary of material information concerning
our ordinary shares, including a description of certain rights
of the holders thereof and related material provisions of the
Israeli Companies Law and our articles of association in effect
on the date of this prospectus and our articles of association
as proposed to be amended at the Extraordinary General Meeting.
For complete information, reference should be made to our
articles of association as currently in effect and as proposed
to be amended, translations of which have been filed as an
exhibit to the registration statement of which this prospectus
is a part, and to the laws of the State of Israel.
Share
Capital
Our authorized share capital consists of 200,000,000 ordinary
shares, par value NIS 1.00 per share, of which
155,512,387 shares are issued and outstanding as of the
date of this prospectus (of which NIS 1,046,993 par value
shares are held in treasury by us). At the Extraordinary General
Meeting, we are seeking approval of an increase of our
authorized share capital to 500,000,000 ordinary shares, par
value NIS 1.00 per share. Approval of this increase will require
the approval of a special majority. If the increase in
authorized share capital is not approved, our authorized share
capital will remain 200,000,000 ordinary shares.
All of our outstanding ordinary shares are validly issued, fully
paid and non-assessable. Our ordinary shares are not redeemable
and do not have any preemptive rights. Pursuant to the Israeli
Securities Law, a company whose shares are traded on the TASE
may not have more than one class of shares except for preferred
shares (which shall bear dividend preference and shall not have
any voting rights) and all outstanding shares must be validly
issued and fully paid. All outstanding shares must be registered
for trading on the TASE which currently prohibits the issuance
of more than one class of shares, except for preferred shares.
All of our ordinary shares have equal rights and are fully paid.
Our board of directors may determine the issue prices and terms
for such shares or other securities, and may further determine
any other provision relating to such issue of shares or
securities. We may also issue and redeem redeemable securities
on such terms and in such manner as our board of directors shall
determine. Our board of directors may not make calls or
assessments on our ordinary shares.
Registration
Number and Purposes of the Company
Our number with the Israeli Registrar of Companies is 520033234.
At the Extraordinary General Meeting, we are seeking approval of
an amendment to our memorandum of association which would
provide that our purpose includes any lawful purpose. Approval
of this amendment requires the vote of a special majority. If
this amendment is not approved, then our purpose will remain as
currently provided in our memorandum of association, which
includes a range of specified purposes, including activites
relating to oil and natural resources, communications,
transportation, real estate and infrastructure.
Transfer
of Shares
Our ordinary shares that are fully paid for are issued in
registered form and may be freely transferred under our articles
of association unless the transfer is restricted or prohibited
by applicable law or the rules of a stock exchange on which the
shares are traded. The ownership or voting of our ordinary
shares by non-residents of Israel is not restricted in any way
by our articles of association or the laws of the State of
Israel, except for ownership by nationals of some countries that
are, or have been, enemies of the state of Israel.
Shareholder
Meetings
Under the Israeli Companies Law, we are required to convene an
annual general meeting of our shareholders at least once every
calendar year and not more than 15 months following the
preceding annual general meeting on such date and at such place
as may be designated by our board of directors. All meetings
other than the annual general meeting of shareholders are
referred to as special general meetings of shareholders. Our
board of directors may convene a special general meeting as it
deems fit and, in addition, our board is
183
required to convene a special general meeting upon demand of any
two directors or one quarter of the members of our board of
directors or upon the demand of one or more holders, in the
aggregate, of either (a) 5% or more of our outstanding
share capital and 1% of our voting power or (b) 5% or more
of our voting power.
Pursuant to our articles of association and the Israeli
Companies Law and the regulations promulgated thereunder, a
notice of any annual or special general meeting is required to
be provided at least 14 days prior to the meeting provided
that if voting at a particular general meeting may be by voting
deed (under the circumstances described in
“—Voting” below), notice must be provided at
least 35 days prior to the meeting. Our articles of
association provide that notice of a general meeting may be
provided by publication rather than by delivery to shareholders
of record. We intend to nevertheless distribute a notice of
general meeting by delivery to our shareholders of record.
Shareholders entitled to participate and vote at general
meetings are the shareholders of record on a date determined by
our board of directors, which may be between four and
40 days prior to the date of the meeting.
The agenda of a general meeting is to be determined by our board
of directors and the general meeting may only pass resolutions
with respect to issues specified in such agenda. Pursuant to the
Israeli Companies Law, one or more shareholders with at least 1%
of the voting rights at the general meeting may request that the
board of directors include a matter in the agenda of a general
meeting to be convened in the future, provided that it is
appropriate to discuss such a matter in the general meeting.
Quorum
The quorum required for a general meeting shall consist of at
least two shareholders present in person or represented by
proxy, who hold or represent in the aggregate at least 35% of
the voting power in our company. A meeting adjourned for lack of
a quorum shall be adjourned to the same day in the following
week at the same time and place or at any time and place as our
board of directors shall designate in a notice to the
shareholders.
If at the adjourned meeting a quorum is not present within half
an hour of the time designated, then the quorum shall be deemed
present if at least two shareholders are present in person or
represented by proxy, who hold or represent in the aggregate at
least 30% of the voting power in our company.
The chairman of the general meeting may, by resolution of the
meeting in which a quorum is present, adjourn such meeting or
postpone the adoption of a resolution with respect to any issue
on the agenda of such meeting, from time to time and from place
to place, and he shall be required to do so if the meeting has
instructed him to do so. If such meeting has been adjourned by
more than 21 days, a notice of such adjourned meeting shall
be given in accordance with the notice procedure required by the
Israeli Companies Law and our articles of association. If the
meeting has been adjourned by more than 21 days, but
without changing its agenda, then a notice of the new date shall
be given as soon as possible, but no later than 72 hours
prior to the adjourned meeting.
Resolutions
An ordinary resolution of a general meeting is deemed adopted if
it is approved by the holders of more than 50% of the voting
rights represented at the meeting, in person or by proxy and
voting on the resolution. A special resolution of a general
meeting is deemed adopted if it is approved by the holders of at
least 75% of the voting rights represented at the meeting, in
person or by proxy and voting on the resolution.
Provisions
in Our Articles of Association Requiring a Supermajority
Shareholder Vote
At the Extraordinary General Meeting, we are seeking approval of
an amendment of our articles of association which would provide
that amendments to any provision of our articles of association
(other than to increase the authorized share capital) require
the approval of 60% of the ordinary shares represented at the
general meeting, by person or by proxy, and voting on the
resolution. Approval of this amendment requires the approval of
a special majority. If this amendment is not approved, then
amendments to any provision of
184
our articles of association will continue to require the
approval of a supermajority vote of 75% of the voting rights
present and voting at the general meeting (in person or by
proxy).
Approval of a merger of Gazit-Globe requires the approval of a
supermajority vote of 60% of the voting rights present and
voting at the general meeting (in person or by proxy).
To the extent our company has different classes of shares in the
future (there is currently only one class of equity securities
and the company is prohibited from having more than one class so
long as the shares are listed on the TASE) changes to the
determination of the rights of a class of securities would
require the approval of a supermajority vote of 75% of the
voting rights of such class present and voting at the general
meeting (in person or by proxy).
If the amendments to our articles of association related to the
appointment of directors are not approved at the Extraordinary
General Meeting, filling a board vacancy to the extent that the
board does not first elect to apply its authority to fill that
vacancy requires the approval of a supermajority vote of
two-thirds of the voting rights represented at the general
meeting, in person or by proxy. This provision will not be
included in the amended articles of association.
Voting
Our articles of association provide that every shareholder
present in person or by proxy shall have one vote per ordinary
share held by such shareholder eligible to vote.
In addition, Israeli law provides that a shareholder of a public
company may vote in a general meeting or in a meeting of a class
of shares by means of a voting deed in which the shareholder
indicates how such shareholder votes on resolutions relating to
the following matters:
|
|
|
| |
•
|
an appointment or removal of directors;
|
| |
| |
•
|
an approval of transactions with office holders or interested or
related parties;
|
| |
| |
•
|
an approval of a merger;
|
| |
| |
•
|
any other matter in respect of which there is a provision in the
articles of association providing that decisions of the general
meeting may also be passed by voting deed;
|
| |
| |
•
|
the authorization of the chairman of the board of directors or
his relative to fulfill the role of the general manager or to
exercise his powers, and the authorization of the general
manager or his relative to fulfill the role of the chairman of
the board of directors or to exercise his powers;
|
| |
| |
•
|
scheme of arrangement (with court approval); and
|
| |
| |
•
|
other matters which may be prescribed by Israel’s Minister
of Justice.
|
A voting deed is a card made available to shareholders prior to
a general meeting together with instructions regarding how to
fill in and deliver the completed voting deed to us prior to the
vote. The provision allowing the vote by voting deed does not
apply where the voting power of the controlling shareholder is
sufficient to determine the vote. With respect to our company,
since we have a controlling shareholder, in any of the matters
listed above in which a separate vote of non-interested
shareholders is not required and a special majority of more than
50% is also not required, we are not required to provide for the
use of voting deeds. Our articles of association currently
provide that a shareholder who receives a voting deed and does
not return the voting deed to us either before the designated
date, or at all, is deemed to have been present and to have
voted for the resolutions on the agenda of the general meeting,
provided that such resolutions were approved or recommended by
our board of directors. Nevertheless, we have not applied this
provision of our articles of association and, at our
extraordinary general meeting taking place on December 13,
2011, we are seeking approval of an amendment to our articles of
association to eliminate this provision. This amendment requires
the approval of a special majority. The Israeli Companies Law
provides that a shareholder, in exercising his or her rights and
performing his or her obligations toward the company
185
and its other shareholders, must act in good faith and in a
customary manner, and refrain from abusing his or her powers
with respect to the company. This duty is required when voting
at general meetings on matters such as amendments to the
articles of association, increasing the company’s
authorized share capital, mergers and approval of related party
transactions. A shareholder must also refrain from oppression of
other shareholders. In addition, any controlling shareholder,
any shareholder who knows that its vote can determine the
outcome of a shareholder vote and any shareholder who, under the
company’s articles of association, can appoint or prevent
the appointment of an office holder, is required to act with
fairness towards the company. The Israeli Companies Law does not
describe the substance of this duty but provides that the
remedies generally available upon a breach of contract will
apply also in the event of a breach of the duty to act with
fairness. To date there is no binding case law that addresses
this subject directly. Any voting agreement is also subject to
observance of these duties.
Election
of Directors
Under our articles of association, the directors are appointed
by the holders of a simple majority of our shares at a general
meeting, subject to the special majority requirements for
external directors described below. Removal of any director at a
general meeting shall be upon the vote of 75% of the shares of
shareholders who are present and voting (in person or by proxy),
except as provided by applicable law with respect to external
directors.
If the amendment to our articles of association is approved at
the Extraordinary General Meeting, then beginning with the
annual general meeting in 2012, one-third of the directors
(other than external directors) will be elected by our
shareholders for a term of three years each and shall replace
the members of the class of directors whose term ended in such
year. In the event that the number of directors is not divisible
by three, in determining the number of directors in each class,
the board of directors shall determine whether to round the
number of directors up or down. Election of each director at the
annual general meeting requires the affirmative vote of a
majority of the shares of the shareholders who are present and
voting (in person or by proxy). In the event that the number of
directors elected at the meeting exceeds the number of directors
up for election, the candidates who received the greatest
numbers of votes will be appointed.
If such amendment to our articles of association is not
approved, the current provisions of our articles of association
with respect to election of directors will remain in effect
after the Extraordinary General Meeting. Under these provisions,
at any annual general meeting, the office of a number of
directors equal to the total number of directors in office on
the eve of the annual general meeting (other than external
directors), divided by four and rounded down to the nearest
whole number, expires and their successors are appointed. Our
board of directors designates the retiring directors and
recommends to the general meeting candidates to be appointed in
place of the retiring directors, provided that each director is
a candidate for replacement or reappointment at least once every
five years.
In connection with the approval of an amendment of our shelf
prospectus then effective under Israeli securities law, filed
with the TASE on October 30, 2008, we notified the Israeli
Securities Authority, or the ISA, that if at any time there
shall cease to exist a controlling shareholder in our company or
such controlling shareholder shall cease to hold at least 45% of
the voting rights in our company, then prior to making certain
additional issuances of shares, we will consider with the ISA
whether we should be required to modify our articles of
association to remove the staggered board provisions, which
provide that only a fraction of the members of our board of
directors may be replaced each year. If we fail to comply with
this requirement, we may not be able to offer securities in
Israel.
If the amendment to our articles of association is approved,
then, following the Extraordinary General Meeting, other than a
person who has served as a director up to the date of the annual
general meeting
and/or whose
appointment as a director has been recommended to the general
meeting by our board of directors, no director shall be
appointed at the annual general meeting unless a shareholder or
group of shareholders holding 1% or more of the voting rights of
our company wishing to propose him as a candidate submits to our
office, at least ten days prior to the date of the notice of
annual general meeting, a written document, signed
186
by the shareholder, indicating that such shareholder is seeking
to nominate such candidate, together with a written consent of
the proposed candidate to hold office as a director and his
curriculum vitae and all other documents required under the
Israeli Companies Law and related regulations with respect to
directors and their election that are applicable to our company
at such time, including the rules of any exchange on which our
shares are listed.
If the amendment to our articles of association is not approved,
then the current provisions of our articles of association with
respect to director nominations will remain in effect after the
Extraordinary General Meeting. Under these provisions, other
than a person who has served as a director up to the date of the
annual general meeting
and/or whose
appointment as a director has been recommended to the general
meeting by our board of directors, no director may be appointed
at the annual general meeting unless a shareholder wishing to
propose him as a candidate submits to our office, at least
120 days prior to such annual general meeting, a written
document, signed by the shareholder, indicating such
shareholder’s intention to propose him as candidate,
together with a written consent of the proposed candidate to
hold office as a director and his curriculum vitae.
Dividend
and Liquidation Rights
We may declare a dividend to be paid to the holders of our
ordinary shares in proportion to their respective shareholdings.
Under the Israeli Companies Law, dividend distributions are
determined by the board of directors and do not require the
approval of the shareholders of a company unless the
company’s articles of association provide otherwise. Our
articles of association do not require shareholder approval of a
dividend distribution and provide that dividend distributions
may be determined by our board of directors.
Pursuant to the Israeli Companies Law, the distribution amount
is limited to the greater of retained earnings or earnings
generated over the previous two years, according to our then
last reviewed or audited financial reports, provided that the
date of the financial reports is not more than six months prior
to the date of distribution, or we may distribute dividends with
court approval. In each case, we are only permitted to pay a
dividend if there is no reasonable concern that payment of the
dividend will prevent us from satisfying our existing and
foreseeable obligations as they become due.
In the event of our liquidation, after satisfaction of
liabilities to creditors, our assets will be distributed to the
holders of our ordinary shares in proportion to their
shareholdings. This right, as well as the right to receive
dividends, may be affected by the grant of preferential dividend
or distribution rights to the holders of a class of shares with
preferential rights that may be authorized in the future.
Access to
Corporate Records
Under the Israeli Companies Law, all of our shareholders
generally have the right to review minutes of our general
meetings, our shareholder register, our articles of association
and any document we are required by law to publicly file. Any
shareholder who specifies the purpose of his or her request may
request to review any document in our possession that relates to
any action or transaction with a related party which requires
shareholder approval under the Israeli Companies Law. We may
deny a request to review a document if we determine that the
request was not made in good faith, that the document contains a
trade secret or a patent or that the disclosure of the document
may otherwise harm or prejudice our interests.
Changes
in Capital
At the Extraordinary General Meeting, we are seeking approval of
an amendment to our memorandum of association which would
provide that an increase in our authorized share capital must be
approved by a majority of the voting rights represented at a
general meeting and voting on such change in the capital, in
person or by proxy, which would make the terms of our memorandum
of association consistent with the terms of our articles of
association, which already provide for approval by a majority.
Our articles of association enable us to increase or reduce our
authorized share capital. Any such change must be approved by a
majority of the voting rights represented at a general meeting
and voting on such
187
change in the capital, in person or by proxy. Unless otherwise
resolved in such resolution approving the increase of our
authorized share capital, the new shares shall be subject to the
same provisions as applicable to our ordinary shares.
Currently, our memorandum of association provides that an
increase in our authorized share capital must be approved by a
supermajority of 75% of the voting rights present and voting at
the general meeting (in person or by proxy). Approval of this
amendment of our memorandum of association requires a special
majority. In the event that this amendment is not approved, an
increase in our authorized share capital will continue to
require a supermajority vote of 75% as described above.
Borrowing
Powers, Guarantees and Debentures
Our board of directors may from time to time, in its sole
discretion, borrow or secure any amount or amounts of money for
our purposes. Our board of directors may procure or guarantee
the settlement of any such amount or amounts in such manner and
on such dates and under such terms as it shall deem fit and in
particular by issuing security bonds, debentures, permanent or
separate bonds, series bonds or any mortgage, encumbrance or
other security on all or any portion of our existing or future
plant or property.
Acquisitions
Under Israeli Law
Full
Tender Offer
A person wishing to acquire shares of a public Israeli company
and who could as a result hold over 90% of the target
company’s voting rights or of the target company’s
issued and outstanding share capital (or of a class thereof), is
required by the Israeli Companies Law to make a tender offer to
all of the company’s shareholders for the purchase of all
of the issued and outstanding shares of the company (or the
applicable class). If (a) the shareholders who do not
accept the offer hold less than 5% of the issued and outstanding
share capital of the company (or the applicable class) and the
shareholders who accept the offer constitute a majority of the
offerees that do not have a personal interest in the acceptance
of the tender offer or (b) the shareholders who did not
accept the tender offer hold less than 2% of the issued and
outstanding share capital of the company (or of the applicable
class), all of the shares that the acquirer offered to purchase
will be transferred to the acquirer by operation of law. A
shareholder that had its shares so transferred may petition the
court within six months from the date of acceptance of the full
tender offer, whether or not such shareholder agreed to the
tender, to determine whether the tender offer was for less than
fair value and whether the fair value should be paid as
determined by the court. However, an offeror may provide in the
offer that a shareholder who accepted the offer will not be
entitled to appraisal rights as described in the preceding
sentence, as long as the offeror and the company disclosed the
information required by law in connection with the tender offer.
If (a) the shareholders who did not accept the tender offer
hold 5% or more of the issued and outstanding share capital of
the company (or of the applicable class) or the shareholders who
accept the offer constitute less than a majority of the offerees
that do not have a personal interest in the acceptance of the
tender offer, or (b) the shareholders who did not accept
the tender offer hold 2% or more of the issued and outstanding
share capital of the company (or of the applicable class) the
acquirer may not acquire shares of the company that will
increase its holdings to more than 90% of the company’s
issued and outstanding share capital (or of the applicable
class) from shareholders who accepted the tender offer.
Special
Tender Offer
The Israeli Companies Law provides that an acquisition of shares
of a public Israeli company must be made by means of a special
tender offer if as a result of the acquisition the purchaser
could become a holder of 25% or more of the voting rights in the
company, unless one of the exemptions in the Israeli Companies
Law is met. This rule does not apply if there is already another
holder of at least 25% of the voting rights in the company.
Similarly, the Israeli Companies Law provides that an
acquisition of shares in a public company must be made by means
of a tender offer if as a result of the acquisition the
purchaser could become a holder of more than 45% of the voting
rights in the company, if there is no other shareholder of the
company who
188
holds more than 45% of the voting rights in the company, unless
one of the exemptions in the Israeli Companies Law is met.
A special tender offer must be extended to all shareholders of a
company but the offeror is not required to purchase shares
representing more than 5% of the voting power attached to the
company’s outstanding shares, regardless of how many shares
are tendered by shareholders. A special tender offer may be
consummated only if (i) at least 5% of the voting power
attached to the company’s outstanding shares will be
acquired by the offeror and (ii) the number of shares
tendered in the offer exceeds the number of shares whose holders
objected to the offer (excluding, controlling shareholders and
any person having a personal interest in the acceptance of the
tender offer).
If a special tender offer is accepted, then the purchaser or any
person or entity controlling it or under common control with the
purchaser or such controlling person or entity may not make a
subsequent tender offer for the purchase of shares of the target
company and may not enter into a merger with the target company
for a period of one year from the date of the offer, unless the
purchaser or such person or entity undertook to effect such an
offer or merger in the initial special tender offer.
Merger
The Israeli Companies Law permits merger transactions if
approved by each party’s board of directors and, unless
certain requirements described under the Israeli Companies Law
are met, a majority of each party’s shares voted on the
proposed merger at a general meeting called with at least
35 days’ prior notice. Notwithstanding the above, our
articles of association provide that the approvals of board
members constituting 75% of the members of the board eligible to
vote and holders of 60% of our ordinary shares present and
eligible to vote at a general meeting are required to approve a
merger.
For purposes of the shareholder vote, unless a court rules
otherwise, the merger will not be deemed approved if a majority
of the shares represented at the shareholders meeting that are
held by parties other than the other party to the merger, or by
any person (or group of persons acting in concert) who holds (or
hold, as the case may be) 25% or more of the outstanding shares
or the right to appoint 25% or more of the directors of the
other party, vote against the merger. If the transaction would
have been approved but for the separate approval of each class
of shares or the exclusion of the votes of certain shareholders
as provided above, a court may still approve the merger upon the
request of holders of at least 25% of the voting rights of a
company, if the court holds that the merger is fair and
reasonable, taking into account the financial valuation of the
entities being merged and the consideration offered to the
shareholders.
Upon the request of a creditor of either party to the proposed
merger, the court may delay or prevent the merger if it
concludes that there exists a reasonable concern that, as a
result of the merger, the surviving company will be unable to
satisfy the obligations of any of the parties to the merger, and
may further give instructions to secure the rights of creditors.
In addition, a merger may not be completed unless at least
50 days have passed from the date on which a proposal for
approval of the merger was filed by each party with the Israeli
Registrar of Companies and 30 days have passed from the
date on which the merger was approved by the shareholders of
each party.
Transfer
Agent and Registrar
The nominee company in which name most of our shares are held in
record is Bank Leumi Le Israel Registration Company Ltd. The
transfer agent and registrar for our ordinary shares is American
Stock Transfer & Trust Company, LLC.
Listing
Our ordinary shares are listed on the Tel Aviv Stock Exchange
under the symbol “GLOB.” We have applied to have our
ordinary shares approved for listing on the NYSE under the
symbol “GZT.”
189
SHARES ELIGIBLE
FOR FUTURE SALE
Prior to this offering our ordinary shares have been traded only
on the Tel Aviv Stock Exchange. In connection with this
offering, we have applied to list our ordinary shares on the
NYSE. Sales of substantial amounts of our ordinary shares in the
public market would adversely affect prevailing market prices of
our ordinary shares. Upon completion of this offering, we will
have 166,465,394 outstanding ordinary shares, assuming the
underwriters do not exercise their option to purchase additional
ordinary shares. All of the ordinary shares sold in this
offering will be freely transferable without restriction or
further registration under the Securities Act by persons other
than by our affiliates. In addition, all of our ordinary shares
outstanding before this offering will be freely transferable and
may be resold in the United States without restriction or
further registration under the Securities Act by persons other
than by our affiliates or those of our existing shareholders who
have signed
lock-up
agreements. Under Rule 144 of the Securities Act, or
Rule 144, an “affiliate” of a company is a person
that directly or indirectly controls, is controlled by or is
under common control with that company. Affiliates may sell only
the volume of shares described below and their sales are subject
to additional restrictions described below.
Lock-up
Agreements
We, our officers and directors, our majority shareholder,
Norstar, and our other shareholders that together with Norstar
in the aggregate hold 59.6% of our outstanding shares have
agreed that, subject to certain exceptions, for a period of 90
days from the date of this prospectus, we and they will not,
without the prior written consent of Citigroup Global Markets
Inc. and Deutsche Bank Securities Inc., dispose of or hedge any
shares or any securities convertible into or exchangeable for
our ordinary shares. Citigroup Global Markets Inc. and Deutsche
Bank Securities Inc. in their sole discretion may release any of
the securities subject to these
lock-up
agreements at any time without notice. Notwithstanding the
foregoing, if (i) during the last 17 days of the day
restricted period, we issue an earnings release or material news
or a material event relating to our company occurs; or
(ii) prior to the expiration of the 90-day restricted
period, we announce that we will release earnings results during
the 16-day
period beginning on the last day of the 90 day restricted
period, the restrictions described above shall continue to apply
until the expiration of the
18-day
period beginning on the issuance of the earnings release or the
occurrence of the material news or material event. After the
expiration of the 90 day period, the ordinary shares held by our
directors, executive officers or certain of our other existing
shareholders may be sold subject to the restrictions under
Rule 144 under the Securities Act or by means of registered
public offerings.
Notwithstanding the foregoing, our majority shareholder,
Norstar, with voting power over 58.5% of our outstanding shares,
or 54.3% after giving effect to this offering, is permitted to
transfer all of the shares that it holds to secured parties that
hold pledges over such shares to secure indebtedness of Norstar
if it defaults under its indebtedness and those secured parties
foreclose on their pledge. Those secured parties have not
entered into any agreement with the underwriters preventing them
from selling the shares if they foreclose on their pledge,
although they may be restricted from acquiring such shares or
making sales (or otherwise be subject to volume limitations)
pursuant to applicable U.S. and Israeli securities laws.
Based on Norstar’s most recent publicly filed reports in
Israel, Norstar is currently in compliance with all of the
covenants governing its indebtedness.
Registration
Rights
If approved at our Extraordinary General Meeting, after this
offering, Norstar, the holder of approximately 90,415,571 of our
outstanding ordinary shares will be entitled to rights with
respect to the registration of such shares under the Securities
Act. Except for shares purchased by affiliates, registration of
its shares under the Securities Act would result in these shares
becoming freely tradable without restriction under the
Securities Act immediately upon effectiveness of the
registration, subject to the expiration of the
lock-up
period. See “Certain Relationships and Related Party
Transactions—Registration Rights Agreement.”
190
Eligibility
of Restricted Shares for Sale in the U.S. Public
Market
Subject to the
lock-up
agreements described above, the following indicates
approximately when the 154,465,394 ordinary shares that are not
being sold in this offering, but which will be outstanding at
the time this offering is complete, will be eligible for sale
into the U.S. public market, under the provisions of
Rule 144:
|
|
|
| |
•
|
on the date of this prospectus, 154,366,824 shares, or 99.9% of
our outstanding shares before this offering, will be eligible
for resale, 91,648,973 of which are subject to volume, manner of
sale and other limitations under Rule 144; and
|
| |
| |
•
|
90 days after the date of this prospectus, the remaining
98,570 shares will be eligible for resale, subject to volume,
manner of sale and other limitations under Rule 144.
|
Rule 144
Under Rule 144, persons who became the beneficial owner of
our ordinary shares prior to the completion of this offering may
not sell their shares until the earlier of the expiration of
(i) a six month holding period, if we have been subject to
the reporting requirements of the Exchange Act for at least
90 days and have filed all required reports for at least
12 months (or for such shorter period that we were required
to file such reports) prior to the date of the sale, or
(ii) a one year holding period.
At the expiration of the six month holding period:
|
|
|
| |
•
|
a person who was not one of our affiliates at any time during
the three month period preceding a sale would be entitled to
sell an unlimited number of our ordinary shares provided current
public information about us is available; and
|
| |
| |
•
|
a person who was one of our affiliates at any time during the
three months preceding a sale would be entitled to sell within
any three-month period only a number of our ordinary shares that
does not exceed the greater of either of the following:
|
|
|
|
| |
•
|
1% of the number of shares of our ordinary shares then
outstanding, which will equal approximately 1,664,654 ordinary
shares immediately after this offering, assuming no exercise of
the underwriters’ option to purchase additional
shares; or
|
| |
| |
•
|
the average weekly trading volume of our ordinary shares on the
NYSE during the four calendar weeks preceding the filing of a
notice on Form 144 with respect to the sale (the trading
volume of our ordinary shares on the TASE are not taken into
account for purposes of this calculation).
|
At the expiration of the one year holding period, a person who
was not one of our affiliates at any time during the three month
period preceding a sale would be entitled to sell an unlimited
number of our ordinary shares without restriction. A person who
was one of our affiliates at any time during the three month
period preceding a sale would remain subject to the volume
restrictions described above. Sales under Rule 144 by our
affiliates are also subject to manner of sale provisions and
notice requirements and to the availability of current public
information about us.
Form S-8
Following the completion of this offering, we intend to file a
registration statement on
Form S-8
under the Securities Act to register 6,758,502 ordinary shares
reserved for issuance under our share option plan. The
registration statement on
Form S-8
will become effective automatically upon filing. As of
September 30, 2011, options to purchase 2,258,502 ordinary
shares were issued and outstanding, of which options to purchase
885,191 ordinary shares as of September 30, 2011 had vested
and had not been exercised.
Ordinary shares issued upon exercise of a share option and
registered under the
Form S-8
registration statement will, subject to vesting provisions and
Rule 144 volume limitations applicable to our affiliates,
be available for sale in the open market immediately after the
90-day lock
up agreements expire.
191
TAXATION
Israeli
Tax Considerations
The following is a summary of the current tax law applicable
to companies in Israel, with special reference to its effect on
us and our subsidiaries. The following also contains a
discussion of material Israeli tax consequences that may be
applicable to our shareholders that are initial purchasers of
ordinary shares pursuant to the offering and that will hold such
ordinary shares as capital assets.
The discussion is not intended, and should not be construed, as
legal or professional tax advice and is not exhaustive of all
possible tax considerations.
General
Corporate Tax Structure
The regular rate of corporate income tax, to which Israeli
companies are subject to in 2011, is 24%. Under current
legislation, such tax rate is due to be reduced further to 23%
in 2012, 22% in 2013, 21% in 2014, 20% in 2015 and 18% in 2016
and onwards. In the year ended December 31, 2010, the
statutory rate applicable to Gazit-Globe was 25% and its
effective tax rate was 24%.
Recently, the Social and Economic Change (Legislative
Amendments) (Taxes), 2011 Bill (the “Bill”) was
published by the Government of Israel. The Bill proposes, among
other things, to abolish the scheduled progressive reduction of
the corporate tax rate and to set the corporate tax rate at 25%
from 2012 and onwards. It is unclear whether and if such Bill
will be enacted into law.
For further details and the impact of the corporate tax rate
increase, refer to Note 4b to the condensed interim
consolidated financial statements for the period ended on
September 30, 2011, included elsewhere in the prospectus.
Since 2010, Israeli companies are subject to regular corporate
income tax rate on their capital gains. In 2009, Israeli
companies were generally subject to capital gains tax at a rate
of 25% for such gains (other than capital gains from the sale of
listed securities derived by companies with respect to which the
provisions of Section 6 of the Israeli Income Tax Law
(Inflationary Adjustments)
5745-1985
(the “Inflationary Adjustments Law”) or the provisions
of Section 130A of the Income Tax Ordinance, 1961 (the
“Ordinance”), applied immediately before the 2006 Tax
Reform came into force, which were subject to the regular
corporate income tax rate).
Taxation
of Non-Israeli Subsidiaries Held by an Israeli Parent
Company
Non-Israeli subsidiaries of an Israeli parent company are
generally subject to tax in their countries of residence under
tax laws applicable to them in such country. Such subsidiaries
could also be subject to Israeli corporate income tax on their
income if they are viewed as Israeli resident corporations. The
Ordinance defines an Israeli resident corporation as one that
was incorporated in Israel or is managed and controlled from
Israel, such that if a non-Israeli corporation were to be
managed and controlled from Israel, it could also be taxed in
Israel if considered as an Israeli resident under the Israeli
domestic tax law and the relevant tax treaty if applicable. In
such case, double taxation could ensue, although the Ordinance
provides rules for provision of foreign tax credits in such
situation. In addition, if the non-Israeli subsidiary were to be
a resident of a country party to an income tax treaty with
Israel, the provisions of such tax treaty would normally provide
rules for defining residency for purposes of applying the
provisions of the tax treaty and provide further relief from
double taxation.
An Israeli parent company may also be required to include in its
income on a current basis, as a deemed dividend, certain income
derived by its subsidiaries under the Israeli Controlled Foreign
Corporation rules, regardless of whether such income is
distributed or not. Under these rules a non-Israeli subsidiary
is considered to be a controlled foreign corporation, if, among
other things, the subsidiary has a majority Israeli control,
most of its revenues or income is passive (such as interest,
dividends, royalties, rental income or income from capital
gains) and such subsidiary’s non-Israeli income is taxed at
a rate that does not exceed
192
20%. An Israeli parent company that is subject to Israeli taxes
on such deemed dividend income, may generally receive a credit
for foreign taxes paid by its non-Israeli subsidiaries in their
country of residence and for deemed foreign taxes to be withheld
upon the actual distribution of such income.
Israeli
Tax Considerations for Our Shareholders
The following is a short summary of certain provisions of the
tax environment to which shareholders may be subject. This
summary is based on the current provisions of tax law. To the
extent that the discussion is based on new tax legislation that
has not been subject to judicial or administrative
interpretation, we cannot assure you that the views expressed in
the discussion will be accepted by the appropriate tax
authorities or the courts.
The summary does not address all of the tax consequences that
may be relevant to all purchasers of our ordinary shares in
light of each purchaser’s particular circumstances and
specific tax treatment. For example, the summary below does not
address the tax treatment of residents of Israel and traders in
securities who are subject to specific Israeli tax regimes. As
individual circumstances may differ, holders of our ordinary
shares should consult their own tax adviser as to the United
States, Israeli or other tax consequences of the purchase,
ownership and disposition of ordinary shares. The following is
not intended, and should not be construed, as legal or
professional tax advice and is not exhaustive of all possible
tax considerations. Each individual should consult his or her
own tax or legal adviser.
Israeli law generally imposes a capital gains tax on the sale of
any capital assets by residents of Israel, as defined for
Israeli tax purposes, and on the sale of assets located in
Israel, including shares of Israeli companies, by both residents
and non-residents of Israel unless a specific exemption is
available or unless a tax treaty between Israel and the
shareholder’s country of residence provides otherwise. The
Ordinance distinguishes between “Real Capital Gain”
and “Inflationary Surplus.” The Inflationary Surplus
is a portion of the total capital gain which is equivalent to
the increase of the relevant asset’s purchase price which
is attributable to the increase in the Israeli consumer price
index or, in certain circumstances, a foreign currency exchange
rate, between the date of purchase and the date of sale. The
Real Capital Gain is the excess of the total capital gain over
the Inflationary Surplus.
Israeli
Resident Individuals
Capital
Gain
As of January 1, 2006, the income tax rate applicable to
Real Capital Gain derived by an Israeli individual from the sale
of shares which had been purchased after January 1, 2003,
whether listed on a stock exchange or not, is 20%. However, if
such shareholder is considered a “Controlling
Shareholder” (i.e., a person who holds, directly or
indirectly, alone or together with another, 10% or more of any
of the company’s “means of control” (including,
among other things, the right to receive profits of the company,
voting rights, the right to receive the company’s
liquidation proceeds and the right to appoint a director) at the
time of sale or at any time during the preceding
12-month
period, such gain will be taxed at the rate of 25%. Capital
gains derived by a person who is a dealer or trader in
securities, or to whom such income is otherwise taxable as
ordinary business income, are taxed in Israel at ordinary income
rates (currently, up to 45% for individuals in 2011).
Pursuant to the Bill, there is an intention to raise the highest
marginal tax rate from 2012 onwards from 45% to 48%. In
addition, there is an intention to add an additional tax at the
rate of 2% on a yearly income that exceed NIS 1 million.
Pursuant to the Bill, there is an intention to raise the capital
gain tax rate applicable to individuals from 20% to 25% from
2012 and onwards (or from 25% to 30% if the selling individual
shareholder is considered a “Controlling Shareholder”
at any time during the
12-month
period preceding the sale). It is uncertain if an when such Bill
would be enacted into law.
193
Dividend
Income
Israeli residents who are individuals are generally subject to
Israeli income tax for dividends paid on our ordinary shares
(other than bonus shares or share dividends) at 20%, or 25% if
the recipient of such dividend is a Controlling Shareholder, at
the time of distribution or at any time during the preceding
12-month
period.
The Bill also addresses a potential increase in the income tax
rate applicable to dividends paid to individuals. Pursuant to
the Bill, there is an intention to set such tax rate at 25%
(instead of 20%) (or 30% instead of 25% if the dividend
recipient is a Controlling Shareholder at the time of
distribution or at any time during the preceding
12-month
period) from 2012 and onwards. As indicated above, it is unclear
whether and if such Bill will be enacted into law. The above
mentioned additional tax at the rate of 2% on a yearly income
that exceed NIS 1 million will also apply regarding the dividend
income.
Israeli
Resident Corporations
Capital
Gain
Under present Israeli tax legislation, the tax rate applicable
to Real Capital Gain derived by Israeli resident corporations
from the sale of shares of an Israeli company is the same as the
general corporate income tax rate. As described above, recent
changes in the law will result in the reduction of such rate and
will continue to reduce the corporate income tax rate from 24%
in 2011 to 23% in 2012, 22% in 2013, 21% in 2014, 20% in 2015
and 18% in 2016 and onwards. As indicated above, the Bill
proposes to abolish the scheduled progressive reduction of the
corporate tax rate and to set the corporate tax rate at 25% from
2012 and onwards. It is unclear whether and if such Bill will be
enacted into law.
Dividend
Income
Generally, Israeli resident corporations are exempt from Israeli
corporate tax with respect to dividends received from Israeli
resident corporations where the earnings distributed by such
corporations were subject to Israeli tax.
Non-Israeli
Residents
Capital
Gain
Israeli capital gains tax is imposed on the disposal of capital
assets by a non-Israeli resident seller if such assets are
either (i) located in Israel; (ii) shares or rights to
shares in an Israeli resident company, or (iii) represent,
directly or indirectly, rights to assets located in Israel,
unless an income tax treaty between Israel and the seller’s
country of residence provides otherwise. As mentioned above,
Real Capital Gain derived by a company is generally subject to
tax at the corporate income tax rate (24% in 2011) or, if
derived by an individual, at the rate of 20% or 25%, from assets
purchased on or after January 1, 2003. Individual and
corporate shareholders dealing in securities in Israel are taxed
at the tax rates applicable to business income (a tax rate of
24% for a corporation in 2011 and a marginal tax rate of up to
45% for an individual in 2011). As indicated above, the Bill
proposes to change the corporate tax rate and also to raise the
capital gain tax rate applicable to individuals from 20% to 25%
from 2012 and onwards (or from 25% to 30% if the selling
individual shareholder is considered a “Controlling
Shareholder” at any time during the
12-month
period preceding the sale). The additional 2% tax may also apply
with respect to individuals with respect to a taxable income
that exceed NIS 1 million during the relevant tax year.
Notwithstanding the foregoing, shareholders who are not Israeli
residents (individuals and corporations) are generally exempt
from Israeli capital gains tax on any gains derived from the
sale, exchange or disposition of shares publicly traded on the
Tel Aviv Stock Exchange or on a recognized stock exchange
outside of Israel, provided, among other things, that
(i) such gains are not generated through a permanent
establishment that the non-Israeli resident maintains in Israel,
(ii) the shares were purchased after being listed on a
recognized stock exchange outside of Israel, and (iii) such
shareholders are not subject to the Inflationary Adjustment Law.
However, non-Israeli corporations will not be entitled to the
foregoing exemptions if an Israeli resident (a) has a
controlling interest of 25% or more in such non-Israeli
corporation, or (b) is the beneficiary of or is entitled
194
to 25% or more of the revenues or profits of such non-Israeli
corporation, whether directly or indirectly. Such exemption is
not applicable to a person whose gains from selling or otherwise
disposing of the shares are deemed to be business income.
In addition, a sale of securities may be exempt from Israeli
capital gains tax under the provisions of an applicable income
tax treaty. For example, under the Convention Between the
Government of the United States of America and the Government of
the State of Israel With Regard to Taxes on Income (the
“U.S.-Israel
Treaty”), the sale, exchange or disposition of shares of an
Israeli company by a shareholder who is a U.S. resident
(for purposes of the
U.S.-Israel
Treaty) holding the shares as a capital asset is exempt from
Israeli capital gains tax unless either (i) the shareholder
holds, directly or indirectly, shares representing 10% or more
of the voting capital during any part of the
12-month
period preceding such sale, exchange or disposition,
(ii) the shareholder, being an individual, has been present
in Israel for a period or periods of 183 days or more in
the aggregate during the applicable taxable year; or
(iii) the capital gains arising from such sale are
attributable to a permanent establishment of the shareholder
which is maintained in Israel. In either case, the sale,
exchange or disposition of such shares would be subject to
Israeli tax, to the extent applicable, however, under the
U.S.-Israel
Treaty, a U.S. resident would be permitted to claim a
credit for the Israeli tax against the U.S. federal income
tax imposed with respect to the sale, exchange or disposition,
subject to the limitations in U.S. laws applicable to
foreign tax credits. The
U.S.-Israel
Treaty does not require the grant of such credit against any
U.S. state or local taxes.
Payors of consideration for shares, including a purchaser, an
Israeli stockbroker effectuating the transaction, or a financial
institution through which the sold securities are held, are
required, subject to any of the foregoing exemptions and the
demonstration of a shareholder regarding his, her or its foreign
residency, to withhold tax upon the sale of publicly traded
securities from the consideration or from the Real Capital Gain
derived from such sale, as applicable, at the rate of 25% for a
corporation and 20% for an individual.
Dividend
Income
Non-Israeli residents (whether individuals or corporations) are
generally subject to Israeli withholding tax on the receipt of
dividends paid for publicly traded shares, like our ordinary
shares, at the rate of 20%, unless a reduced rate is provided
under an applicable tax treaty.
For example, under the
U.S.-Israel
Treaty, the maximum rate of Israeli withholding tax on dividends
paid to a U.S. resident (for purposes of the
U.S.-Israel
Treaty) holder of our ordinary shares is 25%. However,
generally, the maximum withholding tax rate on dividends that
are paid to a U.S. corporation holding at least 10% or more
of our outstanding voting capital from the start of the tax year
preceding the distribution of the dividend through (and
including) the distribution of the dividend, is 12.5%, provided
that no more than 25% of our gross income for such preceding
year consists of certain types of dividends and interest.
U.S. residents who are subject to Israeli withholding tax
on a dividend may be entitled to a credit or deduction for
U.S. federal income tax purposes in the amount of the taxes
withheld, subject to detailed rules contained in United States
tax legislation.
A non-Israeli resident who receives dividends from which Israeli
tax was withheld is generally exempt from the obligation to file
tax returns in Israel with respect to such income, provided that
(i) such income was not generated from business conducted
in Israel by the taxpayer, and (ii) the taxpayer has no
other taxable sources of income in Israel with respect to which
a tax return is required to be filed.
Payors of dividends on our ordinary shares, including an Israeli
stockbroker effectuating the transaction, or a financial
institution through which the securities are held, are required,
subject to any of the foregoing exemptions and the demonstration
of a shareholder regarding his, her or its foreign residency, to
withhold tax upon the distribution of dividend at the rate of
20% (for corporations and individuals).
195
Material
United States Federal Income Tax Considerations
The following is a description of material United States federal
income tax considerations relating to the acquisition, ownership
and disposition of our ordinary shares. To the extent that such
description sets forth specific legal conclusions under United
States federal income tax law, except as otherwise provided, it
represents the opinion of Skadden, Arps, Slate,
Meagher & Flom LLP, our special United States counsel.
This description addresses only the United States federal income
tax considerations relating to holders that are initial
purchasers of our ordinary shares pursuant to the offering and
that will hold such ordinary shares as capital assets. This
description does not address tax considerations that may be
relevant to particular holders in light of their individual
circumstances, including, without limitation:
|
|
|
| |
•
|
banks, financial institutions or insurance companies;
|
| |
| |
•
|
real estate investment trusts, regulated investment companies or
grantor trusts;
|
| |
| |
•
|
dealers or traders in securities, commodities or currencies;
|
| |
| |
•
|
tax-exempt entities;
|
| |
| |
•
|
certain former citizens or long-term residents of the United
States;
|
| |
| |
•
|
persons that received our shares as compensation for the
performance of services;
|
| |
| |
•
|
persons that will hold our shares as part of a
“hedging,” “integrated” or
“conversion” transaction or as a position in a
“straddle” for United States federal income tax
purposes;
|
| |
| |
•
|
partnerships (including entities classified as partnerships for
United States federal income tax purposes) or other pass-through
entities, or holders that will hold our shares through such an
entity;
|
| |
| |
•
|
S-corporations;
|
| |
| |
•
|
holders that acquire ordinary shares as a result of holding or
owning our preferred shares;
|
| |
| |
•
|
U.S. Holders (as defined below) whose “functional
currency” is not the U.S. Dollar; or
|
| |
| |
•
|
holders that own directly, indirectly or through attribution
10.0% or more of the voting power or value of our shares.
|
Moreover, this description does not address the United States
federal estate, gift or alternative minimum tax considerations,
or any state, local or foreign tax considerations, relating to
the acquisition, ownership and disposition of our ordinary
shares.
This description is based on the Code, existing, proposed and
temporary United States Treasury Regulations and judicial and
administrative interpretations thereof, in each case as in
effect and available on the date hereof. All of the foregoing
are subject to change, which change could apply retroactively
and could affect the tax consequences described below. There can
be no assurances that the U.S. Internal Revenue Service
will not take a different position concerning the tax
consequences of the acquisition, ownership and disposition of
our ordinary shares or that such a position could not be
sustained.
For purposes of this description, a “U.S. Holder”
is a beneficial owner of our ordinary shares that, for United
States federal income tax purposes, is:
|
|
|
| |
•
|
a citizen or resident of the United States;
|
| |
| |
•
|
a corporation (or other entity treated as a corporation for
United States federal income tax purposes) created or organized
in or under the laws of the United States, any state thereof, or
the District of Columbia;
|
| |
| |
•
|
an estate the income of which is subject to United States
federal income taxation regardless of its source; or
|
196
|
|
|
| |
•
|
a trust if such trust has validly elected to be treated as a
United States person for United States federal income tax
purposes or if (1) a court within the United States is able
to exercise primary supervision over its administration and
(2) one or more United States persons have the authority to
control all of the substantial decisions of such trust.
|
A
“Non-U.S. Holder”
is a beneficial owner of our ordinary shares that is neither a
U.S. Holder nor a partnership (or other entity treated as a
partnership for United States federal income tax purposes).
If a partnership (or any other entity treated as a partnership
for United States federal income tax purposes) holds our
ordinary shares, the tax treatment of a partner in such
partnership will generally depend on the status of the partner
and the activities of the partnership. Such a partner or
partnership should consult its tax advisor as to its tax
consequences.
You should consult your tax advisor with respect to the
United States federal, state, local and foreign tax consequences
of acquiring, owning and disposing of our ordinary shares.
Distributions
Subject to the discussion below under “Passive foreign
investment company considerations,” if you are a
U.S. Holder, the gross amount of any cash distribution made
to you with respect to your ordinary shares, before reduction
for any Israeli taxes withheld therefrom, will be includible in
your income as dividend income to the extent such distribution
is paid out of our current or accumulated earnings and profits
as determined under United States federal income tax principles.
Subject to the discussion below under “Passive foreign
investment company considerations,” non corporate
U.S. Holders can qualify for the lower rates of taxation
with respect to dividends on ordinary shares applicable to long
term capital gains (i.e., gains from the sale of capital assets
held for more than one year) with respect to taxable years
beginning on or before December 31, 2012, provided that
(a) you have held the ordinary shares for at least
61 days during the
121-day
period beginning on the date which is 60 days before the
ex-dividend date with respect to such dividends, (b) you
are not under an obligation, pursuant to a short sale or
otherwise, to make payments related to such dividends with
respect to positions in substantially similar or related
property, and (c) such dividends are received from a
“qualified foreign corporation” for United States
federal income tax purposes. A
non-United
States corporation (other than a corporation that is classified
as a passive foreign investment company for the taxable year in
which the dividend is paid or the preceding taxable year) will
be considered to be a qualified foreign corporation (a) if
it is eligible for the benefits of a comprehensive tax treaty
with the United States which the Secretary of Treasury of the
United States determines is satisfactory for purposes of this
provision and which includes an exchange of information program,
or (b) with respect to any dividend it pays on stock which
is readily tradable on an established securities market in the
United States. We have applied to have our ordinary shares
approved for listing on the on the New York Stock Exchange,
which is an established securities market in the United States.
Provided the listing is approved, we believe that we will
constitute a “qualified foreign corporation” for
United States federal income tax purposes with respect to
dividends on our ordinary shares. Dividends on our ordinary
shares will not be eligible for the dividends received deduction
generally allowed to corporate U.S. Holders. Subject to the
discussion below under “Passive foreign investment company
considerations,” to the extent that the amount of any
distribution by us exceeds our current and accumulated earnings
and profits as determined under United States federal income tax
principles, it will be treated first as a tax free return of
your adjusted tax basis (as defined below) in your ordinary
shares and thereafter as capital gain. We do not expect to
maintain calculations of our earnings and profits under United
States federal income tax principles and, therefore, if you are
a U.S. Holder you should expect that the entire amount of
any distribution will be reported as dividend income to you.
If you are a U.S. Holder, Israeli tax withheld on dividends
paid to you with respect to your ordinary shares can generally
be either deducted from your taxable income or credited against
your United States federal income tax liability. The rules
relating to eligibility for such deductions or credits, however,
are complex, and you should consult your tax advisor to
determine whether and to what extent you will be entitled to
such credits or deductions. Subject to the discussion below, our
dividends will be treated as foreign
197
source income, which may be relevant in calculating your foreign
tax credit limitation. Subject to certain exceptions, a portion
of our dividends will be treated as U.S. source income for
United States foreign tax credit purposes, in proportion to our
U.S. source earnings and profits, if United States persons
own, directly or indirectly, 50% or more of the voting power or
value of our shares, which will become more likely as a result
of this offering. To the extent any portion of our dividends is
treated as U.S. source income pursuant to this rule, the
ability of a U.S. Holder to claim a foreign tax credit for
any Israeli withholding taxes payable in respect of our
dividends may be limited depending on your individual
circumstances. We do not expect to maintain calculations of our
earnings and profits under United States federal income tax
principles and, therefore, if we are subject to the sourcing
rule described above, U.S. Holders should expect that the
entire amount of our dividends will be treated as
U.S. source income for United States foreign tax credit
purposes. U.S. Holders, however, who qualify for benefits
of the
U.S.-Israel
Treaty can elect to treat any dividend income otherwise subject
to the sourcing rule described above as foreign source income
pursuant to Articles 4(1) and 26(1) of the
U.S.-Israel
Treaty, though such income will be treated as a separate class
of income subject to its own foreign tax credit limitations. You
should consult your tax advisor to determine the impact of, and
any exception available to, the special sourcing rule described
in this paragraph, and the availability and impact of the
U.S.-Israel
Treaty election described above. The limitation on foreign taxes
eligible for credit is calculated separately with respect to
specific classes of income. For this purpose, dividends that we
distribute constitute “passive category income,” or,
in the case of certain U.S. Holders, “general category
income,” and in the case of the election described above,
its own separate class of income. A foreign tax credit for
foreign taxes imposed on distributions will be denied if you
have not held your ordinary shares for at least 16 days
during the 31 day period beginning on the date which is
15 days before the ex-dividend date with respect to such
dividends or if you are under an obligation, pursuant to a short
sale or otherwise, to make payments related to such dividends
with respect to positions in substantially similar or related
property.
The amount of a distribution will equal the U.S. dollar
value of the NIS received, calculated by reference to the
exchange rate in effect on the date that distribution is
received, whether or not a U.S. Holder in fact converts any
NIS received into U.S. dollars at that time. If the NIS are
converted into U.S. dollars on the date of receipt, a
U.S. Holder will not be required to recognize foreign
currency gain or loss in respect of the distribution. A
U.S. Holder may have foreign currency gain or loss if the
NIS are converted into U.S. dollars after the date of
receipt, depending on the exchange rate at the time of
conversion. Any gains or losses resulting from the conversion of
NIS into U.S. dollars will be treated as ordinary income or
loss, as the case may be, and will be treated as
U.S. source.
Subject to the discussion below under “Backup withholding
tax and information reporting requirements,” if you are a
Non-U.S. Holder,
you will not be subject to United States federal income (or
withholding) tax on dividends received by you on your ordinary
shares, unless you conduct a trade or business in the United
States and such income is effectively connected with that trade
or business (or, if required by an applicable income tax treaty,
the dividends are attributable to a permanent establishment or
fixed base that such holder maintains in the United States).
Sale,
exchange or other disposition of ordinary shares
Subject to the discussion below under “Passive foreign
investment company considerations,” if you are a
U.S. Holder, you will recognize gain or loss on the sale,
exchange or other disposition of your ordinary shares equal to
the difference between the amount realized on such sale (or its
U.S. dollar equivalent, determined by reference to the spot
rate of exchange on the date of disposition, if the amount
realized is denominated in a foreign currency), exchange or
other disposition and your adjusted tax basis in your ordinary
shares, and such gain or loss will be capital gain or loss. The
adjusted tax basis in an ordinary share will be equal to the
cost of such ordinary share. If you are a non-corporate
U.S. Holder, capital gain from the sale, exchange or other
disposition of ordinary shares is eligible for a preferential
rate of taxation applicable to capital gains, if your holding
period for such ordinary shares exceeds one year (i.e., such
gain is long-term capital gain). The deductibility of capital
losses for United States federal income tax purposes is subject
to limitations under the
198
Code. Any such gain or loss that a U.S. Holder recognizes
will be treated as U.S. source income or loss for foreign
tax credit limitation purposes.
Subject to the discussion below under “Backup withholding
tax and information reporting requirements,” if you are a
Non-U.S. Holder,
you will not be subject to United States federal income or
withholding tax on any gain realized on the sale or exchange of
such ordinary shares unless:
|
|
|
| |
•
|
such gain is effectively connected with your conduct of a trade
or business in the United States (or, if required by an
applicable income tax treaty, the gain is attributable to a
permanent establishment or fixed base that such holder maintains
in the United States); or
|
| |
| |
•
|
you are an individual and have been present in the United States
for 183 days or more in the taxable year of such sale or
exchange and certain other conditions are met.
|
Passive
foreign investment company considerations
If we were to be classified as a “passive foreign
investment company,” or PFIC, in any taxable year, a
U.S. Holder would be subject to special rules generally
intended to reduce or eliminate any benefits from the deferral
of U.S. federal income tax that a U.S. Holder could
derive from investing in a
non-U.S. company
that does not distribute all of its earnings on a current basis.
A non-United
States corporation will be classified as a PFIC, for United
States federal income tax purposes in any taxable year in which,
after applying certain look-through rules, either
|
|
|
| |
•
|
at least 75% of its gross income is “passive
income”; or
|
| |
| |
•
|
at least 50% of the average value of its gross assets is
attributable to assets that produce “passive income”
or are held for the production of passive income.
|
Passive income for this purpose generally includes dividends,
interest, royalties, rents, gains from commodities and
securities transactions, the excess of gains over losses from
the disposition of assets which produce passive income, and
includes amounts derived by reason of the temporary investment
of funds raised in offerings of our ordinary shares. If a
non-United
States corporation owns at least 25% by value of the stock of
another corporation, the
non-United
States corporation is treated for purposes of the PFIC tests as
owning its proportionate share of the assets of the other
corporation and as receiving directly its proportionate share of
the other corporation’s income. If we are classified as a
PFIC in any year with respect to which a U.S. Holder owns
our ordinary shares, we will continue to be treated as a PFIC
with respect to such U.S. Holder in all succeeding years
during which the U.S. Holder owns our ordinary shares,
regardless of whether we continue to meet the tests described
above.
We engaged a nationally recognized tax advisor (a member of an
international accounting organization) to assist in our analysis
of our anticipated PFIC status for 2011. Based on the
advisor’s advice and assessment, and our analysis regarding
the composition of our gross assets (including valuing tangible
and intangible assets based on the market value of our shares),
the source and estimates of our gross income, our intended use
of the proceeds of this offering, and the nature of our
business, we do not expect that we will be classified as a PFIC
for the taxable year ending December 31, 2011. However,
because PFIC status is based on our income, assets and
activities for the entire taxable year, it is not possible to
determine whether we will be characterized as a PFIC for the
2011 taxable year until after the close of the year. Moreover,
we must determine our PFIC status annually based on tests which
are factual in nature, and our status in future years will
depend on our income, assets and activities in those years.
While we intend to manage our business so as to avoid PFIC
status, to the extent consistent with our other business goals,
we cannot predict whether our business plans will allow us to
avoid PFIC status. In addition, because the market price of our
ordinary shares is likely to fluctuate after this offering and
because that market price may affect the determination of
whether we will be considered a PFIC, there can be no assurance
that we will not be considered a PFIC for any taxable year.
Because PFIC status is a fact-intensive determination made on a
prospective annual basis, our
199
special United States counsel expresses no opinion with respect
to our PFIC status and also expresses no opinion with respect to
our expectations regarding our PFIC status.
If we were a PFIC, and you are a U.S. Holder, then unless
you make one of the elections described below, a special tax
regime will apply to both (a) any “excess
distribution” by us to you (generally, your ratable portion
of distributions in any year which are greater than 125% of the
average annual distribution received by you in the shorter of
the three preceding years or your holding period for our
ordinary shares) and (b) any gain realized on the sale or
other disposition of the ordinary shares. Under this regime, any
excess distribution and realized gain will be treated as
ordinary income and will be subject to tax as if (a) the
excess distribution or gain had been realized ratably over your
holding period, (b) the amount deemed realized in each year
had been subject to tax in each year of that holding period at
the highest marginal rate for such year (other than income
allocated to the current period or any taxable period before we
became a PFIC, which would be subject to tax at the
U.S. Holder’s regular ordinary income rate for the
current year and would not be subject to the interest change
discussed below), and (c) the interest charge generally
applicable to underpayments of tax had been imposed on the taxes
deemed to have been payable in those years. In addition,
dividend distributions made to you will not qualify for the
lower rates of taxation applicable to long-term capital gains
discussed above under “Distributions.”
Certain elections are available to U.S. Holders of shares
to alleviate some of the adverse tax consequences of PFIC status
described above. For example, if we agreed to provide the
necessary information, you could avoid the interest charge
imposed by the PFIC rules by making a qualified electing fund (a
“QEF”) election, in which case you would be required
to include in income on a current basis your pro rata share of
our ordinary earnings as ordinary income and your pro rata share
of our net capital gains as capital gain. However, we do not
expect to provide to U.S. Holders the information needed to
report income and gain pursuant to a QEF election, and we make
no undertaking to provide such information in the event that we
are a PFIC.
Under an alternative tax regime, you can also avoid certain
adverse tax consequences relating to PFIC status discussed above
by making a
mark-to-market
election with respect to your ordinary shares annually, provided
that the shares are “marketable.” Certain aspects of
the mark-to-market election are, however, subject to
uncertainty. Shares will be marketable if they are regularly
traded on certain United States stock exchanges (including the
NYSE) or on certain
non-United
States stock exchanges. For these purposes, the shares will be
considered regularly traded during any calendar year during
which they are traded, other than in negligible quantities, on
at least 15 days during each calendar quarter.
If you choose to make a
mark-to-market
election, you would recognize as ordinary income or loss each
year in which we are a PFIC an amount equal to the difference as
of the close of the taxable year between the fair market value
of your ordinary shares and your adjusted tax basis in your
ordinary shares. Such recognition of gain or loss will cause an
increase or decrease, respectively, in the adjusted tax basis in
your ordinary shares. Such losses would be allowed only to the
extent of net
mark-to-market
gain previously included by you under the election for prior
taxable years. If the
mark-to-market
election were made, then the PFIC rules described above relating
to excess distributions and realized gains would not apply for
periods covered by the election. If you do not make a
mark-to-market
election for the first taxable year in which we are a PFIC
during your holding period of our ordinary shares, you would be
subject to interest charges with respect to the inclusion of
ordinary income attributable to each taxable year in which we
were a PFIC during your holding period before the effective date
of such election.
If we are a PFIC, a holder of ordinary shares that is a
U.S. Holder will be required, in certain circumstances, to
file United States Internal Revenue Service Form 8621 for
each tax year in which the U.S. Holder owns the ordinary
shares. Recently enacted legislation (the “Reporting
Legislation”) provides that all United States persons who
are shareholders of a PFIC must file an annual information
return. The Reporting Legislation does not describe what
information will be required to be included in the additional
annual filing, but rather grants the Secretary of the United
States Treasury authority to decide what information must be
included in such annual filing.
200
You should consult your tax adviser concerning the United States
federal income tax consequences of purchasing, holding, and
disposing of our ordinary shares if we are or become classified
as a PFIC, including the possibility of making a
mark-to-market
election, the unavailability of the QEF election, and your
annual PFIC filing requirements, if any.
Backup
withholding tax and information reporting requirements
United States backup withholding tax and information reporting
requirements apply to certain payments to certain holders of
stock. Information reporting requirements apply to payments of
dividends on, and to proceeds from the sale or redemption of,
our ordinary shares made within the United States, or by a
United States payor or United States middleman, to a holder of
our ordinary shares, other than an exempt recipient (including a
payee that is not a United States person that provides an
appropriate certification and certain other persons). A payor
will be required to withhold backup withholding tax from any
payments of dividends on, or the proceeds from the sale or
redemption of, ordinary shares within the United States, or by a
United States payor or United States middleman, to a holder,
other than an exempt recipient, if such holder fails to furnish
its correct taxpayer identification number or otherwise fails to
comply with, or establish an exemption from, such backup
withholding tax requirements. Any amounts withheld under the
backup withholding rules will be allowed as a credit against the
beneficial owner’s United States federal income tax
liability, if any, and any excess amounts withheld under the
backup withholding rules may be refunded, provided that the
required information is timely furnished to the Internal Revenue
Service.
Recent
legislation
Recently enacted legislation requires certain U.S. Holders
who are individuals to report information relating to an
interest in “specified foreign financial assets,”
including shares issued by a
non-U.S. corporation,
for any year in which the aggregate value of all specified
foreign financial assets exceeds $50,000, subject to certain
exceptions (including an exception for ordinary shares held in
custodial accounts maintained with a United States financial
institution) penalties may be imposed for a failure to disclose
such information. U.S. Holders are urged to consult their
tax advisers regarding the effect, if any, of the recent
U.S. federal income tax legislation on their ownership and
disposition of ordinary shares.
The above description is not intended to constitute a complete
analysis of all tax consequences relating to acquisition,
ownership and disposition of our ordinary shares. You should
consult your tax advisor concerning the tax consequences of your
particular situation.
201
UNDERWRITING
Citigroup Global Markets Inc. and Deutsche Bank Securities Inc.
are acting as joint book-running managers of the offering and as
representatives of the underwriters named below. Subject to the
terms and conditions stated in the underwriting agreement dated
the date of this prospectus, each underwriter named below has
severally agreed to purchase, and we have agreed to sell to that
underwriter, the number of shares set forth opposite the
underwriter’s name.
| |
|
|
|
|
|
|
|
Number
|
|
|
Underwriter
|
|
of Shares
|
|
|
|
|
Citigroup Global Markets Inc.
|
|
|
|
|
|
Deutsche Bank Securities Inc.
|
|
|
|
|
|
Barclays Capital Inc.
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
12,000,000
|
|
|
|
|
|
|
|
The underwriting agreement provides that the obligations of the
underwriters to purchase the shares included in this offering
are subject to approval of legal matters by counsel and to other
conditions. The underwriters are obligated to purchase all the
shares (other than those covered by the option to purchase
additional shares described below) if they purchase any of the
shares.
Shares sold by the underwriters to the public will initially be
offered at the initial public offering price set forth on the
cover of this prospectus. Any shares sold by the underwriters to
securities dealers may be sold at a discount from the initial
public offering price not to exceed
$ per share. If all the shares are
not sold at the initial offering price, the underwriters may
change the offering price and the other selling terms. The
representatives have advised us that the underwriters do not
intend to make sales to discretionary accounts.
If the underwriters sell more shares than the total number set
forth in the table above, we have granted to the underwriters an
option, exercisable for 30 days from the date of this
prospectus, to purchase up
to
additional shares at the public offering price less the
underwriting discount. The underwriters may exercise the option
solely for the purpose of covering over-allotments, if any, in
connection with this offering. To the extent the option is
exercised, each underwriter must purchase a number of additional
shares approximately proportionate to that underwriter’s
initial purchase commitment. Any shares issued or sold under the
option will be issued and sold on the same terms and conditions
as the other shares that are the subject of this offering.
We, our officers and directors, our majority shareholder,
Norstar, and our other shareholders that together with Norstar
in the aggregate hold 59.6% of our outstanding shares have
agreed that, subject to certain exceptions, for a period of 90
days from the date of this prospectus, we and they will not,
without the prior written consent of Citigroup Global Markets
Inc. and Deutsche Bank Securities Inc., dispose of or hedge any
shares or any securities convertible into or exchangeable for
our ordinary shares. Citigroup Global Markets Inc. and Deutsche
Bank Securities Inc. in their sole discretion may release any of
the securities subject to these
lock-up
agreements at any time without notice. Notwithstanding the
foregoing, if (i) during the last 17 days of the 90
day restricted period, we issue an earnings release or material
news or a material event relating to our company occurs; or
(ii) prior to the expiration of the 90-day restricted
period, we announce that we will release earnings results during
the 16-day
period beginning on the last day of the 90 day restricted
period, the restrictions described above shall continue to apply
until the expiration of the
18-day
period beginning on the issuance of the earnings release or the
occurrence of the material news or material event. After the
expiration of the 90 day period, the ordinary shares held by our
directors, executive officers or certain of our other existing
shareholders may be sold subject to the restrictions under
Rule 144 under the Securities Act or by means of registered
public offerings.
Notwithstanding the foregoing, our majority shareholder,
Norstar, with voting power over 58.5% of our outstanding shares,
or 54.3% after giving effect to this offering, is permitted to
transfer all of the shares that it holds to secured parties that
hold pledges over such shares to secure indebtedness of Norstar
if it defaults under its indebtedness and those secured parties
foreclose on their pledge. Those secured parties have not
entered into any
202
agreement with the underwriters preventing them from selling the
shares if they foreclose on their pledge, although they may be
restricted from acquiring such shares or making sales (or
otherwise be subject to volume limitations) pursuant to
applicable U.S. and Israeli securities laws. Based on
Norstar’s most recent publicly filed reports in Israel,
Norstar is currently in compliance with all of the covenants
governing its indebtedness.
Our ordinary shares are listed on the Tel Aviv Stock Exchange
under the symbol “GLOB.” We have applied to have our
shares listed on the New York Stock Exchange under the symbol
‘‘GZT.”
The following table shows the underwriting discounts and
commissions that we are to pay to the underwriters in connection
with this offering. These amounts are shown assuming both no
exercise and full exercise of the underwriters’ option to
purchase additional shares.
| |
|
|
|
|
|
|
|
|
|
|
|
Paid by Us
|
|
|
|
|
Without exercise of option
|
|
|
With full exercise of option
|
|
|
|
|
to purchase additional
|
|
|
to purchase additional
|
|
|
|
|
shares
|
|
|
shares
|
|
|
|
|
Per share
|
|
$
|
|
|
|
$
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
We estimate that our portion of the total expenses of this
offering will be $7,000,000.
In connection with the offering, the underwriters may purchase
and sell shares in the open market. Purchases and sales in the
open market may include short sales, purchases to cover short
positions, which may include purchases pursuant to the option to
purchase additional shares, and stabilizing purchases.
|
|
|
| |
•
|
Short sales involve secondary market sales by the underwriters
of a greater number of shares than they are required to purchase
in the offering.
|
|
|
|
| |
•
|
“Covered” short sales are sales of shares in an amount
up to the number of shares represented by the underwriters’
option to purchase additional shares.
|
| |
| |
•
|
“Naked” short sales are sales of shares in an amount
in excess of the number of shares represented by the
underwriters’ option to purchase additional shares.
|
|
|
|
| |
•
|
Covering transactions involve purchases of shares either
pursuant to the option to purchase additional shares or in the
open market after the distribution has been completed in order
to cover short positions.
|
|
|
|
| |
•
|
To close a naked short position, the underwriters must purchase
shares in the open market after the distribution has been
completed. A naked short position is more likely to be created
if the underwriters are concerned that there may be downward
pressure on the price of the shares in
|
203
|
|
|
| |
|
the open market after pricing that could adversely affect
investors who purchase in the offering.
|
|
|
|
| |
•
|
To close a covered short position, the underwriters must
purchase shares in the open market after the distribution has
been completed or must exercise the option to purchase
additional shares. In determining the source of shares to close
the covered short position, the underwriters will consider,
among other things, the price of shares available for purchase
in the open market as compared to the price at which they may
purchase shares through the over-allotment option.
|
|
|
|
| |
•
|
Stabilizing transactions involve bids to purchase shares so long
as the stabilizing bids do not exceed a specified maximum.
|
Purchases to cover short positions and stabilizing purchases, as
well as other purchases by the underwriters for their own
accounts, may have the effect of preventing or retarding a
decline in the market price of the shares. They may also cause
the price of the shares to be higher than the price that would
otherwise exist in the open market in the absence of these
transactions. The underwriters may conduct these transactions on
the New York Stock Exchange, in the
over-the-counter
market or otherwise. If the underwriters commence any of these
transactions, they may discontinue them at any time.
The underwriters have performed commercial banking, investment
banking and advisory services for us from time to time for which
they have received customary fees and reimbursement of expenses.
In particular, affiliates of Citigroup Global Markets Inc.,
Deutsche Bank Securities Inc. and Barclays Capital Inc. have
committed lines of credit under Equity One’s credit
facilities. None of the proceeds of this offering will be used
to repay those credit facilities and we do not consider the
amounts committed to be material. Each of the transactions
contained or contains customary terms pursuant to which those
parties received or receive customary fees and reimbursement for
out-of-pocket
costs. The underwriters may, from time to time in the future,
engage in transactions with and perform services for us in the
ordinary course of their business for which they may receive
customary fees and reimbursement of expenses.
We have agreed to indemnify the underwriters against certain
liabilities, including liabilities under the Securities Act, or
to contribute to payments the underwriters may be required to
make because of any of those liabilities.
Notice to
Prospective Investors in the European Economic Area
In relation to each member state of the European Economic Area
which has implemented the Prospectus Directive (each, a Relevant
Member State) an offer to the public of any shares which are the
subject of the offering contemplated by this prospectus may not
be made in that Relevant Member State other than the offers
contemplated in the prospectus once the prospectus has been
approved by the competent authority in such member state and
published and passported in accordance with the Prospectus
Directive as implemented in the Relevant Member State except
that an offer to the public in that Relevant Member State of any
shares may be made at any time under the following exemptions
under the Prospectus Directive, if they have been implemented in
that Relevant Member State:
|
|
|
| |
•
|
to legal entities which are authorized or regulated to operate
in the financial markets or, if not so authorized or regulated,
whose corporate purpose is solely to invest in securities;
|
| |
| |
•
|
to any legal entity which has two or more of (1) an average
of at least 250 employees during the last financial year;
(2) a total balance sheet of more than EUR43,000,000 and
(3) an annual net turnover of more than EUR50,000,000, as
shown in its last annual or consolidated accounts;
|
| |
| |
•
|
by the underwriters to fewer than 100 natural or legal persons
(other than qualified investors as defined in the Prospectus
Directive) subject to obtaining the prior consent of the
underwriters for any such offer; or
|
| |
| |
•
|
in any other circumstances falling within Article 3(2) of
the Prospectus Directive,
|
204
provided that no such offer of shares shall result in a
requirement for the publication by the Issuer or any underwriter
of a prospectus pursuant to Article 3 of the Prospectus
Directive.
For the purposes of this provision, the expression an
“offer to the public” in relation to any shares in any
Relevant Member State means the communication in any form and by
any means of sufficient information on the terms of the offer
and any shares to be offered so as to enable an investor to
decide to purchase any shares, as the same may be varied in that
member state by any measure implementing the Prospectus
Directive in that member state and the expression
“Prospectus Directive” means Directive 2003/71/EC and
includes any relevant implementing measure in each Relevant
Member State.
Notice to
Prospective Investors in the United Kingdom
This prospectus is only being distributed to, and is only
directed at, persons in the United Kingdom that are qualified
investors within the meaning of Article 2(1)(e) of the
Prospectus Directive that are also (i) investment
professionals falling within Article 19(5) of the Financial
Services and Markets Act 2000 (Financial Promotion) Order 2005
(the “Order”) or (ii) high net worth entities,
and other persons to whom it may lawfully be communicated,
falling within Article 49(2)(a) to (d) of the Order
(each such person being referred to as a “relevant
person”). This prospectus and its contents are confidential
and should not be distributed, published or reproduced (in whole
or in part) or disclosed by recipients to any other persons in
the United Kingdom. Any person in the United Kingdom that is not
a relevant person should not act or rely on this document or any
of its contents.
Notice to
Prospective Investors in Hong Kong
The shares may not be offered or sold in Hong Kong by means of
any document other than (i) in circumstances which do not
constitute an offer to the public within the meaning of the
Companies Ordinance (Cap. 32, Laws of Hong Kong), or
(ii) to “professional investors” within the
meaning of the Securities and Futures Ordinance (Cap. 571, Laws
of Hong Kong) and any rules made thereunder, or (iii) in
other circumstances which do not result in the document being a
“prospectus” within the meaning of the Companies
Ordinance (Cap. 32, Laws of Hong Kong) and no advertisement,
invitation or document relating to the shares may be issued or
may be in the possession of any person for the purpose of issue
(in each case whether in Hong Kong or elsewhere), which is
directed at, or the contents of which are likely to be accessed
or read by, the public in Hong Kong (except if permitted to do
so under the laws of Hong Kong) other than with respect to
shares which are or are intended to be disposed of only to
persons outside Hong Kong or only to “professional
investors” within the meaning of the Securities and Futures
Ordinance (Cap. 571, Laws of Hong Kong) and any rules made
thereunder.
Notice to
Prospective Investors in Singapore
This prospectus has not been registered as a prospectus with the
Monetary Authority of Singapore. Accordingly, this prospectus
and any other document or material in connection with the offer
or sale, or invitation for subscription or purchase, of the
shares may not be circulated or distributed, nor may the shares
be offered or sold, or be made the subject of an invitation for
subscription or purchase, whether directly or indirectly, to
persons in Singapore other than (i) to an institutional
investor under Section 274 of the Securities and Futures
Act, Chapter 289 of Singapore, or the SFA, (ii) to a
relevant person pursuant to Section 275(1), or any person
pursuant to Section 275(1A), and in accordance with the
conditions specified in Section 275 of the SFA or
(iii) otherwise pursuant to, and in accordance with the
conditions of, any other applicable provision of the SFA, in
each case subject to compliance with conditions set forth in the
SFA.
Where the shares are subscribed or purchased under
Section 275 of the SFA by a relevant person which is:
|
|
|
| |
•
|
a corporation (which is not an accredited investor (as defined
in Section 4A of the SFA)) the sole business of which is to
hold investments and the entire share capital of which is owned
by one or more individuals, each of whom is an accredited
investor; or
|
205
|
|
|
| |
•
|
a trust (where the trustee is not an accredited investor) whose
sole purpose is to hold investments and each beneficiary of the
trust is an individual who is an accredited investor,
|
shares, debentures and units of shares and debentures of that
corporation or the beneficiaries’ rights and interest
(howsoever described) in that trust shall not be transferred
within six months after that corporation or that trust has
acquired the shares pursuant to an offer made under
Section 275 of the SFA except:
|
|
|
| |
•
|
to an institutional investor (for corporations, under
Section 274 of the SFA) or to a relevant person defined in
Section 275(2) of the SFA, or to any person pursuant to an
offer that is made on terms that such shares, debentures and
units of shares and debentures of that corporation or such
rights and interest in that trust are acquired at a
consideration of not less than S$200,000 (or its equivalent in a
foreign currency) for each transaction, whether such amount is
to be paid for in cash or by exchange of securities or other
assets, and further for corporations, in accordance with the
conditions specified in Section 275 of the SFA;
|
| |
| |
•
|
where no consideration is or will be given for the
transfer; or
|
| |
| |
•
|
where the transfer is by operation of law.
|
Notice to
Prospective Investors in Japan
The shares offered pursuant to this prospectus have not been
registered under the Securities and Exchange Law of Japan. The
shares have not been offered or sold and will not be offered or
sold, directly or indirectly, in Japan or to or for the account
of any resident of Japan, except (i) pursuant to an
exemption from the registration requirements of the Securities
and Exchange Law and (ii) in compliance with any other
applicable requirements of Japanese law.
206
EXPENSES
RELATED TO THIS OFFERING
The following table sets forth the costs and expenses, other
than underwriting discounts and commissions, payable by us in
connection with the offer and sale of ordinary shares in this
offering. All amounts are estimates except the SEC registration
fee and the Financial Industry Regulatory Authority, Inc., or
FINRA, filing fee.
| |
|
|
|
|
|
SEC registration fee
|
|
U.S.$
|
17,190
|
|
|
FINRA filing fee
|
|
|
15,500
|
|
|
NYSE listing fee
|
|
|
27,500
|
|
|
Printing and engraving expenses
|
|
|
100,000
|
|
|
Legal fees and expenses
|
|
|
3,500,000
|
|
|
Accounting fees and expenses
|
|
|
2,500,000
|
|
|
Transfer agent and registrar fees
|
|
|
20,000
|
|
|
Miscellaneous
|
|
|
819,810
|
|
|
|
|
|
|
|
|
Total
|
|
U.S.$
|
7,000,000
|
|
|
|
|
|
|
|
LEGAL
MATTERS
The validity of the ordinary shares being offered by this
prospectus and other legal matters concerning this offering
relating to Israeli law will be passed upon for us by Meitar
Liquornik Geva & Leshem Brandwein, Ramat Gan, Israel.
Certain legal matters in connection with this offering relating
to U.S. law will be passed upon for us by Skadden, Arps,
Slate, Meagher & Flom LLP, New York, New York. Certain
legal matters in connection with this offering will be passed
upon for the underwriters by Naschitz, Brandes & Co.,
Tel Aviv, Israel, with respect to Israeli law, and by
White & Case LLP, New York, New York, with respect to
U.S. law.
EXPERTS
The consolidated financial statements of Gazit-Globe Ltd. and
its subsidiaries as of December 31, 2010 and 2009, and for
each of the three years in the period ended December 31,
2010, appearing in this prospectus and the registration
statement of which this prospectus forms a part, have been
audited by Kost Forer Gabbay & Kasierer, a member firm
of Ernst & Young Global, an independent registered
public accounting firm, as set forth in their report thereon
appearing elsewhere herein which, as to the years 2010, 2009 and
2008, are based in part on the report of Deloitte &
Touche LLP (Canada), an independent registered public accounting
firm, and as to the years 2010 and 2009, are based in part on
the report of KPMG Channel Islands Limited, an independent
public accounting firm. The financial statements referred to
above are included in reliance upon such reports given on the
authority of such firms as experts in accounting and auditing.
Cushman & Wakefield, Inc. is a source for third-party
industry data referenced in this prospectus. We have included
such information in reliance upon the authority of
Cushman & Wakefield, Inc. as the source of such data.
ENFORCEABILITY
OF CIVIL LIABILITIES
We are incorporated under the laws of the State of Israel.
Service of process upon us and upon our directors and officers
and any Israeli experts named in this registration statement,
most of whom reside outside of the United States, may be
difficult to obtain within the United States. Furthermore,
because a majority of our assets and most of our directors and
officers are located outside of the United States, any judgment
obtained in the United States against us or certain of our
directors and officers may be difficult to collect within the
United States.
207
We have been informed by our legal counsel in Israel, Meitar
Liquornik Geva & Leshem Brandwein, that it may be
difficult to assert U.S. securities law claims in original
actions instituted in Israel. Israeli courts may refuse to hear
a claim based on a violation of U.S. securities laws
because Israel is not the most appropriate forum in which to
bring such a claim. In addition, even if an Israeli court agrees
to hear a claim, it may determine that Israeli law and not
U.S. law is applicable to the claim. If U.S. law is
found to be applicable, the content of applicable U.S. law
must be proven as a fact which can be a time-consuming and
costly process. Matters of procedure will also be governed by
Israeli law.
We have irrevocably appointed Gazit Group USA, Inc. as our agent
to receive service of process in any action against us in any
United States federal or state court arising out of this
offering or any purchase or sale of securities in connection
with this offering.
Subject to specified time limitations and legal procedures,
Israeli courts may enforce a United States judgment in a civil
matter which is non-appealable, including a judgment based upon
the civil liability provisions of the Securities Act or the
Exchange Act and including a monetary or compensatory judgment
in a non-civil matter, provided that among other things:
|
|
|
| |
•
|
the judgment is obtained after due process before a court of
competent jurisdiction, according to the laws of the state in
which the judgment is given and the rules of private
international law currently prevailing in Israel;
|
| |
| |
•
|
the prevailing law of the foreign state in which the judgment is
rendered allows for the enforcement of judgments of Israeli
courts;
|
| |
| |
•
|
adequate service of process has been effected and the defendant
has had a reasonable opportunity to be heard and to present his
or her evidence;
|
| |
| |
•
|
the judgment is not contrary to public policy of Israel, and the
enforcement of the civil liabilities set forth in the judgment
is not likely to impair the security or sovereignty of Israel;
|
| |
| |
•
|
the judgment was not obtained by fraud and does not conflict
with any other valid judgment in the same matter between the
same parties;
|
| |
| |
•
|
an action between the same parties in the same matter was not
pending in any Israeli court at the time at which the lawsuit
was instituted in the foreign court; and
|
| |
| |
•
|
the judgment is enforceable according to the laws of Israel and
according to the law of the foreign state in which the relief
was granted.
|
If a foreign judgment is enforced by an Israeli court, it
generally will be payable in Israeli currency, which can then be
converted into non-Israeli currency and transferred out of
Israel. The usual practice in an action before an Israeli court
to recover an amount in a non-Israeli currency is for the
Israeli court to issue a judgment for the equivalent amount in
Israeli currency at the rate of exchange in force on the date of
the judgment, but the judgment debtor may make payment in
foreign currency. Pending collection, the amount of the judgment
of an Israeli court stated in Israeli currency ordinarily will
be linked to the Israeli consumer price index plus interest at
the annual statutory rate set by Israeli regulations prevailing
at the time. Judgment creditors must bear the risk of
unfavorable exchange rates.
WHERE YOU
CAN FIND ADDITIONAL INFORMATION
We have filed with the SEC a registration statement on
Form F-1
under the Securities Act relating to this offering of our
ordinary shares. This prospectus does not contain all of the
information contained in the registration statement. The rules
and regulations of the SEC allow us to omit certain information
from this prospectus that is included in the registration
statement. Statements made in this prospectus concerning the
contents of any contract, agreement or other document are
summaries of all material information about the documents
summarized, but are not complete descriptions of all terms of
these documents. If we filed any of
208
these documents as an exhibit to the registration statement, you
may read the document itself for a complete description of its
terms.
You may read and copy the registration statement, including the
related exhibits and schedules, and any document we file with
the SEC without charge at the SEC’s public reference room
at 100 F Street, N.E., Room 1580,
Washington, D.C. 20549. You may also obtain copies of the
documents at prescribed rates by writing to the Public Reference
Section of the SEC at 100 F Street, N.E.,
Room 1580, Washington, DC 20549. Please call the SEC at
1-800-SEC-0330
for further information on the public reference room. The SEC
also maintains an Internet website that contains reports and
other information regarding issuers that file electronically
with the SEC. Our filings with the SEC are also available to the
public through the SEC’s website at
http://www.sec.gov.
Upon completion of this offering, we will be subject to the
information reporting requirements of the Exchange Act that are
applicable to foreign private issuers, and under those
requirements will file reports with the SEC. Those other reports
or other information may be inspected without charge at the
locations described above. As a foreign private issuer, we will
be exempt from the rules under the Exchange Act related to the
furnishing and content of proxy statements, and our officers,
directors and principal shareholders will be exempt from the
reporting and short-swing profit recovery provisions contained
in Section 16 of the Exchange Act. In addition, we will not
be required under the Exchange Act to file annual, quarterly and
current reports and financial statements with the SEC as
frequently or as promptly as United States companies whose
securities are registered under the Exchange Act. However, we
will file with the SEC, within four months after the end of each
fiscal year, or such applicable time as required by the SEC, an
annual report on
Form 20-F
containing financial statements audited by an independent
registered public accounting firm, and will submit to the SEC,
on
Form 6-K,
unaudited quarterly financial information promptly after such
information is filed with the TASE.
We maintain a corporate website at www.gazit-globe.com.
Information contained on, or that can be accessed through, our
website does not constitute a part of this prospectus. We have
included our website address in this prospectus solely for
informational purposes.
209
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of
Gazit Globe LTD.
We have audited the accompanying consolidated statements of
financial position of Gazit Globe, Ltd. (the
“Company”) and its subsidiaries as of
December 31, 2010 and 2009 and the related consolidated
statements of income, comprehensive income, changes in equity
and cash flows for each of the three years in the period ended
December 31, 2010. Our audits also included the financial
statement schedule of investment property information. These
financial statements and schedule are the responsibility of the
Company’s management. Our responsibility is to express an
opinion on these financial statements and schedule based on our
audits.
We did not audit the financial statements and schedule of
investment property information of certain subsidiaries, whose
assets constitute approximately 39% and 38% of total
consolidated assets as of December 31, 2010 and 2009,
respectively, and whose revenues constitute approximately 39%,
33% and 33% of total consolidated revenues for the years ended
December 31, 2010, 2009 and 2008, respectively. The
financial statements and schedule of those companies were
audited by other auditors, whose reports have been furnished to
us, and our opinion, insofar as it relates to amounts included
for those companies, is based on the reports of the other
auditors. The report of the other auditors of a subsidiary,
First Capital Realty Inc., includes qualification in respect of
a scope limitation on the reconciliation of that
subsidiary’s equity earnings in Equity One, Inc. from
Canadian generally accepted accounting principles to
International Financial Reporting Standards for the years ended
December 31, 2009 and 2008. Equity One, Inc. is another
subsidiary of the Company that is audited by us and its accounts
are consolidated within the consolidated financial statements of
the Company. Accordingly, the subsidiary’s equity earnings
in Equity One, Inc. are eliminated in consolidation and,
therefore, the abovementioned qualification has no effect on our
ability to rely on the report of such other auditors in
connection with our audit of the consolidated financial
statements of the Company.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Company’s internal control over financial
reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
the Company’s internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits and the reports of the
other auditors provide a reasonable basis for our opinion.
In our opinion, based on our audits and the reports of the other
auditors, the consolidated financial statements referred to
above present fairly, in all material respects, the consolidated
financial position of the Company and subsidiaries as of
December 31, 2010 and 2009 and the results of their
operations and their cash flows for each of the three years in
the period ended December 31, 2010, in conformity with
International Financial Reporting Standards as issued by the
International Accounting Standards Board. Also, in our opinion,
based on our audits and the reports of the other auditors, the
schedule of investment property information, when considered in
relation to the basic financial statements taken as a whole,
presents fairly in all material respects the information set
forth therein.
/s/ Kost
Forer Gabbay & Kasierer
KOST
FORER GABBAY & KASIERER
A Member of Ernst & Young Global
Tel-Aviv, Israel
December 4 ,2011
F-2
GAZIT-GLOBE
LTD.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation
|
|
|
|
|
|
|
|
|
|
|
|
|
(Note 2d(1))
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
December 31,
|
|
|
(In millions)
|
|
Note
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
U.S. dollars
|
|
|
NIS
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
3
|
|
|
355.8
|
|
|
|
1,321
|
|
|
|
2,018
|
|
|
Short-term investments and loans
|
|
4
|
|
|
84.1
|
|
|
|
312
|
|
|
|
265
|
|
|
Available-for-sale
financial assets
|
|
11
|
|
|
11.3
|
|
|
|
42
|
|
|
|
160
|
|
|
Financial derivatives
|
|
37d
|
|
|
29.9
|
|
|
|
111
|
|
|
|
62
|
|
|
Trade receivables
|
|
5
|
|
|
92.7
|
|
|
|
344
|
|
|
|
273
|
|
|
Other accounts receivable
|
|
6
|
|
|
66.0
|
|
|
|
245
|
|
|
|
278
|
|
|
Inventory of buildings and apartments for sale
|
|
7
|
|
|
103.2
|
|
|
|
383
|
|
|
|
419
|
|
|
Current tax receivable
|
|
|
|
|
19.7
|
|
|
|
73
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
762.7
|
|
|
|
2,831
|
|
|
|
3,502
|
|
|
Assets classified as held for sale
|
|
8
|
|
|
67.8
|
|
|
|
251
|
|
|
|
748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
830.5
|
|
|
|
3,082
|
|
|
|
4,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in associates
|
|
9
|
|
|
31.5
|
|
|
|
117
|
|
|
|
45
|
|
|
Other investments, loans and receivables
|
|
10
|
|
|
62.2
|
|
|
|
231
|
|
|
|
142
|
|
|
Available-for-sale
financial assets
|
|
11
|
|
|
58.7
|
|
|
|
218
|
|
|
|
148
|
|
|
Financial derivatives
|
|
37d
|
|
|
292.8
|
|
|
|
1,087
|
|
|
|
699
|
|
|
Investment property
|
|
12
|
|
|
11,754.8
|
|
|
|
43,634
|
|
|
|
42,174
|
|
|
Investment property under development
|
|
13
|
|
|
887.9
|
|
|
|
3,296
|
|
|
|
2,994
|
|
|
Non-current inventory
|
|
14
|
|
|
4.6
|
|
|
|
17
|
|
|
|
17
|
|
|
Fixed assets, net
|
|
15
|
|
|
170.5
|
|
|
|
633
|
|
|
|
715
|
|
|
Goodwill
|
|
16
|
|
|
32.1
|
|
|
|
119
|
|
|
|
178
|
|
|
Other intangible assets, net
|
|
16
|
|
|
4.6
|
|
|
|
17
|
|
|
|
21
|
|
|
Deferred taxes
|
|
25n
|
|
|
26.7
|
|
|
|
99
|
|
|
|
121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,326.4
|
|
|
|
49,468
|
|
|
|
47,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,156.9
|
|
|
|
52,550
|
|
|
|
51,504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-3
GAZIT-GLOBE
LTD.
CONSOLIDATED STATEMENTS OF FINANCIAL
POSITION
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation
|
|
|
|
|
|
|
|
|
|
|
|
|
(Note 2d(1))
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
December 31,
|
|
|
(In millions)
|
|
Note
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
U.S. dollars
|
|
|
NIS
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit from banks and others
|
|
17a
|
|
|
65.2
|
|
|
|
242
|
|
|
|
609
|
|
|
Current maturities of non-current liabilities
|
|
17b
|
|
|
819.8
|
|
|
|
3,043
|
|
|
|
1,999
|
|
|
Financial derivatives
|
|
37d
|
|
|
10.0
|
|
|
|
37
|
|
|
|
26
|
|
|
Trade payables
|
|
18
|
|
|
138.7
|
|
|
|
515
|
|
|
|
603
|
|
|
Other accounts payable
|
|
19
|
|
|
253.0
|
|
|
|
939
|
|
|
|
843
|
|
|
Advances from customers and buyers of apartments
|
|
7
|
|
|
21.6
|
|
|
|
80
|
|
|
|
92
|
|
|
Current tax payable
|
|
|
|
|
10.2
|
|
|
|
38
|
|
|
|
27
|
|
|
Dividend payable
|
|
27
|
|
|
15.4
|
|
|
|
57
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,333.9
|
|
|
|
4,951
|
|
|
|
4,249
|
|
|
Liabilities attributable to assets held for sale
|
|
8
|
|
|
11.6
|
|
|
|
43
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,345.5
|
|
|
|
4,994
|
|
|
|
4,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debentures
|
|
20
|
|
|
3,840.2
|
|
|
|
14,255
|
|
|
|
13,862
|
|
|
Convertible debentures
|
|
21
|
|
|
212.3
|
|
|
|
788
|
|
|
|
879
|
|
|
Interest-bearing loans from financial institutions and others
|
|
22
|
|
|
4,032.6
|
|
|
|
14,969
|
|
|
|
17,162
|
|
|
Financial derivatives
|
|
37d
|
|
|
34.5
|
|
|
|
128
|
|
|
|
241
|
|
|
Other financial liabilities
|
|
23
|
|
|
57.7
|
|
|
|
214
|
|
|
|
156
|
|
|
Employee benefit liability, net
|
|
24
|
|
|
1.1
|
|
|
|
4
|
|
|
|
5
|
|
|
Deferred taxes
|
|
25n
|
|
|
546.6
|
|
|
|
2,029
|
|
|
|
1,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,725.0
|
|
|
|
32,387
|
|
|
|
33,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
|
56.0
|
|
|
|
208
|
|
|
|
192
|
|
|
Share premium
|
|
|
|
|
935.9
|
|
|
|
3,474
|
|
|
|
2,848
|
|
|
Retained earnings
|
|
|
|
|
901.9
|
|
|
|
3,348
|
|
|
|
2,751
|
|
|
Foreign currency translation reserve
|
|
|
|
|
(353.4
|
)
|
|
|
(1,312
|
)
|
|
|
(600
|
)
|
|
Other capital reserves
|
|
|
|
|
59.8
|
|
|
|
222
|
|
|
|
23
|
|
|
Loans granted to purchase shares of the Company
|
|
|
|
|
(1.1
|
)
|
|
|
(4
|
)
|
|
|
(4
|
)
|
|
Treasury shares
|
|
|
|
|
(5.7
|
)
|
|
|
(21
|
)
|
|
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,593.4
|
|
|
|
5,915
|
|
|
|
5,189
|
|
|
Non-controlling interests
|
|
|
|
|
2,493.0
|
|
|
|
9,254
|
|
|
|
8,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
|
4,086.4
|
|
|
|
15,169
|
|
|
|
13,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,156.9
|
|
|
|
52,550
|
|
|
|
51,504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
| |
|
|
|
|
|
|
|
December 4, 2011
|
|
/s/ Chaim Katzman
|
|
/s/ Aharon Soffer
|
|
/s/ Gadi Cunia
|
|
|
|
Date of approval of the financial statements
|
|
Chaim Katzman Chairman of the Board
|
|
Aharon Soffer
President
|
|
Gadi Cunia, Executive Vice President and CFO
|
F-4
GAZIT-GLOBE
LTD.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Note 2d(1))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
Year Ended December 31
|
|
|
(In millions, except for per share data)
|
|
Note
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
U.S. dollars
|
|
|
NIS
|
|
|
|
|
Rental income
|
|
30
|
|
|
1,238.1
|
|
|
|
4,596
|
|
|
|
4,084
|
|
|
|
3,556
|
|
|
Revenues from sale of buildings, land and contractual works
performed
|
|
31
|
|
|
186.2
|
|
|
|
691
|
|
|
|
596
|
|
|
|
613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
|
|
1,424.3
|
|
|
|
5,287
|
|
|
|
4,680
|
|
|
|
4,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses
|
|
32
|
|
|
417.8
|
|
|
|
1,551
|
|
|
|
1,369
|
|
|
|
1,170
|
|
|
Cost of buildings sold, land and contractual works performed
|
|
31
|
|
|
167.6
|
|
|
|
622
|
|
|
|
554
|
|
|
|
679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues
|
|
|
|
|
585.4
|
|
|
|
2,173
|
|
|
|
1,923
|
|
|
|
1,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
838.9
|
|
|
|
3,114
|
|
|
|
2,757
|
|
|
|
2,320
|
|
|
Fair value gain (loss) from investment property and investment
property under development, net
|
|
|
|
|
274.0
|
|
|
|
1,017
|
|
|
|
(1,922
|
)
|
|
|
(3,956
|
)
|
|
General and administrative expenses
|
|
33
|
|
|
(178.6
|
)
|
|
|
(663
|
)
|
|
|
(584
|
)
|
|
|
(489
|
)
|
|
Other income
|
|
34a
|
|
|
3.5
|
|
|
|
13
|
|
|
|
777
|
|
|
|
704
|
|
|
Other expenses
|
|
34b
|
|
|
(12.9
|
)
|
|
|
(48
|
)
|
|
|
(41
|
)
|
|
|
(85
|
)
|
|
Group’s share in earnings (losses) of associates, net
|
|
|
|
|
0.5
|
|
|
|
2
|
|
|
|
(268
|
)
|
|
|
(86
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
|
|
925.4
|
|
|
|
3,435
|
|
|
|
719
|
|
|
|
(1,592
|
)
|
|
Finance expenses
|
|
35a
|
|
|
(503.5
|
)
|
|
|
(1,869
|
)
|
|
|
(1,793
|
)
|
|
|
(1,739
|
)
|
|
Finance income
|
|
35b
|
|
|
153.3
|
|
|
|
569
|
|
|
|
1,551
|
|
|
|
802
|
|
|
Increase (decrease) in value of financial investments
|
|
35c
|
|
|
(4.8
|
)
|
|
|
(18
|
)
|
|
|
81
|
|
|
|
(727
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) before taxes on income
|
|
|
|
|
570.4
|
|
|
|
2,117
|
|
|
|
558
|
|
|
|
(3,256
|
)
|
|
Taxes on income (tax benefit)
|
|
25o
|
|
|
137.2
|
|
|
|
509
|
|
|
|
(142
|
)
|
|
|
(597
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
|
433.2
|
|
|
|
1,608
|
|
|
|
700
|
|
|
|
(2,659
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the Company
|
|
|
|
|
212.8
|
|
|
|
790
|
|
|
|
1,101
|
|
|
|
(1,075
|
)
|
|
Non-controlling interests
|
|
|
|
|
220.4
|
|
|
|
818
|
|
|
|
(401
|
)
|
|
|
(1,584
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
433.2
|
|
|
|
1,608
|
|
|
|
700
|
|
|
|
(2,659
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) per share attributable to equity holders of
the Company:
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings (loss)
|
|
|
|
|
1.50
|
|
|
|
5.59
|
|
|
|
8.49
|
|
|
|
(8.58
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings (loss)
|
|
|
|
|
1.50
|
|
|
|
5.57
|
|
|
|
8.47
|
|
|
|
(8.58
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-5
GAZIT-GLOBE
LTD.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Note 2d(1))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
Year Ended December 31
|
|
|
(In millions)
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
U.S. dollars
|
|
|
NIS
|
|
|
|
|
Net income (loss)
|
|
|
433.2
|
|
|
|
1,608
|
|
|
|
700
|
|
|
|
(2,659
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) (net of tax effect)*):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange differences on translation of foreign operations
|
|
|
(342.7
|
)
|
|
|
(1,272
|
)
|
|
|
1,022
|
|
|
|
(2,110
|
)
|
|
Net gains (losses) on cash flow hedges
|
|
|
13.2
|
|
|
|
49
|
|
|
|
(51
|
)
|
|
|
(196
|
)
|
|
Net gains on
available-for-sale
financial assets
|
|
|
3.2
|
|
|
|
12
|
|
|
|
45
|
|
|
|
—
|
**)
|
|
Gain (loss) on revaluation of fixed assets
|
|
|
4.6
|
|
|
|
17
|
|
|
|
(8
|
)
|
|
|
(12
|
)
|
|
Fair value adjustments on business combination achieved in
stages (Note 9c(10))
|
|
|
—
|
**)
|
|
|
—
|
**)
|
|
|
22
|
|
|
|
—
|
|
|
Group’s share of net other comprehensive loss of associates
|
|
|
—
|
|
|
|
—
|
|
|
|
(8
|
)
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss)
|
|
|
(321.7
|
)
|
|
|
(1,194
|
)
|
|
|
1,022
|
|
|
|
(2,335
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
111.5
|
|
|
|
414
|
|
|
|
1,722
|
|
|
|
(4,994
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the Company***)
|
|
|
37.4
|
|
|
|
139
|
|
|
|
1,606
|
|
|
|
(2,267
|
)
|
|
Non-controlling interests
|
|
|
74.1
|
|
|
|
275
|
|
|
|
116
|
|
|
|
(2,727
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111.5
|
|
|
|
414
|
|
|
|
1,722
|
|
|
|
(4,994
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Further details are provided in
Note 27h.
|
| |
|
**)
|
|
Represents an amount of less than
NIS 1 million or less than U.S.$0.1 million, as
applicable.
|
| |
|
***)
|
|
Breakdown of total comprehensive
income attributable to equity holders of the Company:
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
212.8
|
|
|
|
790
|
|
|
|
1,101
|
|
|
|
(1,075
|
)
|
|
Exchange differences on translation of foreign operations
|
|
|
(191.8
|
)
|
|
|
(712
|
)
|
|
|
549
|
|
|
|
(1,057
|
)
|
|
Net gains (losses) on cash flow hedges
|
|
|
11.0
|
|
|
|
41
|
|
|
|
(56
|
)
|
|
|
(110
|
)
|
|
Net gains on
available-for-sale
financial assets
|
|
|
0.8
|
|
|
|
3
|
|
|
|
24
|
|
|
|
4
|
|
|
Gain (loss) on revaluation of fixed assets
|
|
|
4.6
|
|
|
|
17
|
|
|
|
(8
|
)
|
|
|
(12
|
)
|
|
Fair value adjustments in business combination achieved in stages
|
|
|
—
|
*)
|
|
|
—
|
*)
|
|
|
4
|
|
|
|
—
|
|
|
Group’s share in other comprehensive loss of associates
|
|
|
—
|
|
|
|
—
|
|
|
|
(8
|
)
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37.4
|
|
|
|
139
|
|
|
|
1,606
|
|
|
|
(2,267
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million or less than U.S.$0.1 million, as
applicable.
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-6
GAZIT-GLOBE
LTD.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Attributable to Equity Holders of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation of
|
|
|
Other
|
|
|
Granted to
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
Share
|
|
|
Share
|
|
|
Retained
|
|
|
Financial
|
|
|
Capital
|
|
|
Purchase
|
|
|
Treasury
|
|
|
|
|
|
Controlling
|
|
|
Total
|
|
|
|
|
Capital
|
|
|
Premium
|
|
|
Earnings
|
|
|
Statements
|
|
|
Reserves**)
|
|
|
Shares
|
|
|
Shares
|
|
|
Total
|
|
|
Interests
|
|
|
Equity
|
|
|
|
|
Convenience translation into U.S. dollars in millions (Note
2d(1))
|
|
|
|
|
Balance as of January 1, 2010
|
|
|
51.7
|
|
|
|
767.3
|
|
|
|
741.1
|
|
|
|
(161.6
|
)
|
|
|
6.2
|
|
|
|
(1.1
|
)
|
|
|
(5.7
|
)
|
|
|
1,397.9
|
|
|
|
2,175.9
|
|
|
|
3,573.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
—
|
|
|
|
—
|
|
|
|
212.8
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
212.8
|
|
|
|
220.4
|
|
|
|
433.2
|
|
|
Other comprehensive income (loss)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(191.8
|
)
|
|
|
16.4
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(175.4
|
)
|
|
|
(146.3
|
)
|
|
|
(321.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
—
|
|
|
|
—
|
|
|
|
212.8
|
|
|
|
(191.8
|
)
|
|
|
16.4
|
|
|
|
|
|
|
|
|
|
|
|
37.4
|
|
|
|
74.1
|
|
|
|
111.5
|
|
|
Issue of shares net of issue expenses amounting to NIS
13 million
|
|
|
4.3
|
|
|
|
167.3
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
171.6
|
|
|
|
—
|
|
|
|
171.6
|
|
|
Exercise of share options into Company’s shares
|
|
|
—
|
*)
|
|
|
1.3
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1.1
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
0.2
|
|
|
|
—
|
|
|
|
0.2
|
|
|
Revaluation of loans to purchase shares
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Repayment of loans to purchase shares
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
*)
|
|
Waiver of salary by controlling shareholder, net (Note 38b)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
9.7
|
|
|
|
—
|
|
|
|
—
|
|
|
|
9.7
|
|
|
|
—
|
|
|
|
9.7
|
|
|
Realization of fixed assets revaluation reserve and initially
consolidated investment revaluation reserve
|
|
|
—
|
|
|
|
—
|
|
|
|
4.8
|
|
|
|
—
|
|
|
|
(4.8
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Cost of share-based payment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3.5
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3.5
|
|
|
|
10.8
|
|
|
|
14.3
|
|
|
Dividend to equity holders of the Company
|
|
|
—
|
|
|
|
—
|
|
|
|
(56.8
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(56.8
|
)
|
|
|
—
|
|
|
|
(56.8
|
)
|
|
Capital issuance to non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
30.7
|
|
|
|
—
|
|
|
|
—
|
|
|
|
30.7
|
|
|
|
387.1
|
|
|
|
417.8
|
|
|
Acquisition of non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(0.8
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(0.8
|
)
|
|
|
(20.2
|
)
|
|
|
(21.0
|
)
|
|
Purchase of convertible debentures in subsidiaries
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1.6
|
)
|
|
|
(1.6
|
)
|
|
Dividend to non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(133.1
|
)
|
|
|
(133.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2010
|
|
|
56.0.
|
|
|
|
935.9
|
|
|
|
901.9
|
|
|
|
(353.4
|
)
|
|
|
59.8
|
|
|
|
(1.1
|
)
|
|
|
(5.7
|
)
|
|
|
1,593.4
|
|
|
|
2,493.0
|
|
|
|
4,086.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
U.S. $0.1 million.
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-7
GAZIT-GLOBE
LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN
EQUITY
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Attributable to Equity Holders of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation of
|
|
|
Other
|
|
|
Granted to
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
Share
|
|
|
Share
|
|
|
Retained
|
|
|
Financial
|
|
|
Capital
|
|
|
Purchase
|
|
|
Treasury
|
|
|
|
|
|
Controlling
|
|
|
Total
|
|
|
|
|
Capital
|
|
|
Premium
|
|
|
Earnings
|
|
|
Statements
|
|
|
Reserves**)
|
|
|
Shares
|
|
|
Shares
|
|
|
Total
|
|
|
Interests
|
|
|
Equity
|
|
|
|
|
NIS in millions
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2010
|
|
|
192
|
|
|
|
2,848
|
|
|
|
2,751
|
|
|
|
(600
|
)
|
|
|
23
|
|
|
|
(4
|
)
|
|
|
(21
|
)
|
|
|
5,189
|
|
|
|
8,077
|
|
|
|
13,266
|
|
|
Net income
|
|
|
—
|
|
|
|
—
|
|
|
|
790
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
790
|
|
|
|
818
|
|
|
|
1,608
|
|
|
Other comprehensive income (loss)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(712
|
)
|
|
|
61
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(651
|
)
|
|
|
(543
|
)
|
|
|
(1,194
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
—
|
|
|
|
—
|
|
|
|
790
|
|
|
|
(712
|
)
|
|
|
61
|
|
|
|
—
|
|
|
|
—
|
|
|
|
139
|
|
|
|
275
|
|
|
|
414
|
|
|
Issue of shares net of issue expenses amounting to NIS
13 million
|
|
|
16
|
|
|
|
621
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
637
|
|
|
|
—
|
|
|
|
637
|
|
|
Exercise of share options into Company’s shares
|
|
|
—
|
*)
|
|
|
5
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(4
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
—
|
|
|
|
1
|
|
|
Revaluation of loans to purchase shares
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Repayment of loans to purchase shares
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
*)
|
|
Waiver of salary by controlling shareholder, net (Note 38b)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
36
|
|
|
|
—
|
|
|
|
—
|
|
|
|
36
|
|
|
|
—
|
|
|
|
36
|
|
|
Realization of fixed assets revaluation reserve and initially
consolidated investment revaluation reserve
|
|
|
—
|
|
|
|
—
|
|
|
|
18
|
|
|
|
—
|
|
|
|
(18
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Cost of share-based payment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
13
|
|
|
|
—
|
|
|
|
—
|
|
|
|
13
|
|
|
|
40
|
|
|
|
53
|
|
|
Dividend to equity holders of the Company
|
|
|
—
|
|
|
|
—
|
|
|
|
(211
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(211
|
)
|
|
|
—
|
|
|
|
(211
|
)
|
|
Capital issuance to non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
114
|
|
|
|
—
|
|
|
|
—
|
|
|
|
114
|
|
|
|
1,437
|
|
|
|
1,551
|
|
|
Acquisition of non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(3
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(3
|
)
|
|
|
(75
|
)
|
|
|
(78
|
)
|
|
Purchase of convertible debentures in subsidiaries
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(6
|
)
|
|
|
(6
|
)
|
|
Dividend to non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(494
|
)
|
|
|
(494
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2010
|
|
|
208
|
|
|
|
3,474
|
|
|
|
3,348
|
|
|
|
(1,312
|
)
|
|
|
222
|
|
|
|
(4
|
)
|
|
|
(21
|
)
|
|
|
5,915
|
|
|
|
9,254
|
|
|
|
15,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represent an amount of less than
NIS 1 million.
|
| |
|
**)
|
|
Refer to Note 27g.
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-8
GAZIT-GLOBE
LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN
EQUITY
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Attributable to Equity Holders of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation of
|
|
|
Other
|
|
|
Loans to
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
Share
|
|
|
Share
|
|
|
Retained
|
|
|
Financial
|
|
|
Capital
|
|
|
Purchase
|
|
|
Treasury
|
|
|
|
|
|
Controlling
|
|
|
Total
|
|
|
|
|
Capital
|
|
|
Premium
|
|
|
Earnings
|
|
|
Statements
|
|
|
Reserves**)
|
|
|
Shares
|
|
|
Shares
|
|
|
Total
|
|
|
Interests
|
|
|
Equity
|
|
|
|
|
NIS in millions
|
|
|
|
|
Balance as of January 1, 2009
|
|
|
179
|
|
|
|
2,465
|
|
|
|
1,827
|
|
|
|
(1,141
|
)
|
|
|
29
|
|
|
|
(4
|
)
|
|
|
(21
|
)
|
|
|
3,334
|
|
|
|
7,772
|
|
|
|
11,106
|
|
|
Net income (loss)
|
|
|
—
|
|
|
|
—
|
|
|
|
1,101
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,101
|
|
|
|
(401
|
)
|
|
|
700
|
|
|
Other comprehensive income (loss)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
541
|
|
|
|
(36
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
505
|
|
|
|
517
|
|
|
|
1,022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
—
|
|
|
|
—
|
|
|
|
1,101
|
|
|
|
541
|
|
|
|
(36
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
1,606
|
|
|
|
116
|
|
|
|
1,722
|
|
|
Issue of shares net of issue expenses
|
|
|
13
|
|
|
|
378
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
391
|
|
|
|
—
|
|
|
|
391
|
|
|
Exercise of share options into Company’s shares
|
|
|
—
|
*)
|
|
|
5
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(5
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
*)
|
|
Revaluation of loans to purchase shares
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Repayment of loans to purchase shares
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
*)
|
|
Waiver of salary by controlling shareholder, net (Note 38b)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
32
|
|
|
|
—
|
|
|
|
—
|
|
|
|
32
|
|
|
|
—
|
|
|
|
32
|
|
|
Realization of fixed assets revaluation reserve
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Business combination achieved in stages (Note 9c)
|
|
|
—
|
|
|
|
—
|
|
|
|
8
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
8
|
|
|
|
35
|
|
|
|
43
|
|
|
Cost of share-based payment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4
|
|
|
|
13
|
|
|
|
17
|
|
|
Dividend to equity holders of the Company
|
|
|
—
|
|
|
|
—
|
|
|
|
(186
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(186
|
)
|
|
|
—
|
|
|
|
(186
|
)
|
|
Capital issuance to non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
731
|
|
|
|
731
|
|
|
Acquisition of non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(218
|
)
|
|
|
(218
|
)
|
|
Purchase of convertible debentures in subsidiaries
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(14
|
)
|
|
|
(14
|
)
|
|
Non-controlling interests in initially consolidated company
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
150
|
|
|
|
150
|
|
|
Issue of convertible debentures and warrants by subsidiary
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
20
|
|
|
|
20
|
|
|
Expiration of warrants in subsidiary
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
Repurchase of shares in subsidiary
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(29
|
)
|
|
|
(29
|
)
|
|
Dividend in kind to non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
155
|
|
|
|
155
|
|
|
Dividend to non-controlling shareholders
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(653
|
)
|
|
|
(653
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2009
|
|
|
192
|
|
|
|
2,848
|
|
|
|
2,751
|
|
|
|
(600
|
)
|
|
|
23
|
|
|
|
(4
|
)
|
|
|
(21
|
)
|
|
|
5,189
|
|
|
|
8,077
|
|
|
|
13,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* )
|
|
Represents an amount of less than
NIS 1 million.
|
| |
|
**)
|
|
Refer to Note 27g.
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-9
GAZIT-GLOBE
LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN
EQUITY
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Attributable to Equity Holders of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation of
|
|
|
Other
|
|
|
Granted to
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
Share
|
|
|
Share
|
|
|
Retained
|
|
|
Financial
|
|
|
Capital
|
|
|
Purchase
|
|
|
Treasury
|
|
|
|
|
|
Controlling
|
|
|
Total
|
|
|
|
|
Capital
|
|
|
Premium
|
|
|
Earnings
|
|
|
Statements
|
|
|
Reserves**)
|
|
|
Shares
|
|
|
Shares
|
|
|
Total
|
|
|
Interests
|
|
|
Equity
|
|
|
|
|
NIS in millions
|
|
|
|
|
Balance as of January 1, 2008
|
|
|
179
|
|
|
|
2,465
|
|
|
|
3,057
|
|
|
|
(67
|
)
|
|
|
139
|
|
|
|
(4
|
)
|
|
|
(21
|
)
|
|
|
5,748
|
|
|
|
10,944
|
|
|
|
16,692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,075
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,075
|
)
|
|
|
(1,584
|
)
|
|
|
(2,659
|
)
|
|
Other comprehensive loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,074
|
)
|
|
|
(118
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,192
|
)
|
|
|
(1,143
|
)
|
|
|
(2,335
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,075
|
)
|
|
|
(1,074
|
)
|
|
|
(118
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,267
|
)
|
|
|
(2,727
|
)
|
|
|
(4,994
|
)
|
|
Exercise of share options into Company’s shares
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
*)
|
|
Issue of shares net of issue expenses
|
|
|
—
|
*)
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
*)
|
|
Repayment of loans to purchase shares
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
*)
|
|
Cost of share-based payment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
8
|
|
|
|
—
|
|
|
|
—
|
|
|
|
8
|
|
|
|
22
|
|
|
|
30
|
|
|
Dividend declared to equity holders of the Company
|
|
|
—
|
|
|
|
—
|
|
|
|
(43
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(43
|
)
|
|
|
—
|
|
|
|
(43
|
)
|
|
Dividends paid to equity holders of the Company
|
|
|
—
|
|
|
|
—
|
|
|
|
(112
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(112
|
)
|
|
|
—
|
|
|
|
(112
|
)
|
|
Capital issuance to non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
820
|
|
|
|
820
|
|
|
Acquisition of non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(841
|
)
|
|
|
(841
|
)
|
|
Purchase of convertible debentures in subsidiary
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(20
|
)
|
|
|
(20
|
)
|
|
Dividend to non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(426
|
)
|
|
|
(426
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2008
|
|
|
179
|
|
|
|
2,465
|
|
|
|
1,827
|
|
|
|
(1,141
|
)
|
|
|
29
|
|
|
|
(4
|
)
|
|
|
(21
|
)
|
|
|
3,334
|
|
|
|
7,772
|
|
|
|
11,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million.
|
| |
|
**)
|
|
Refer to Note 27g.
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-10
GAZIT-GLOBE
LTD.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Note 2d(1))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
Year Ended December 31
|
|
|
(In millions)
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
U.S. dollars
|
|
|
NIS
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
433.2
|
|
|
|
1,608
|
|
|
|
700
|
|
|
|
(2,659
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments required to present net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to the profit or loss items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expenses, net
|
|
|
350.2
|
|
|
|
1,300
|
|
|
|
242
|
|
|
|
937
|
|
|
Group’s share of losses (earnings) of associates, net
|
|
|
(0.5
|
)
|
|
|
(2
|
)
|
|
|
268
|
|
|
|
86
|
|
|
Fair value gain (loss) from investment property and investment
property under development, net
|
|
|
(274
|
)
|
|
|
(1,017
|
)
|
|
|
1,922
|
|
|
|
3,956
|
|
|
Depreciation and amortization of fixed and intangible assets
(including impairment of goodwill)
|
|
|
21.6
|
|
|
|
80
|
|
|
|
75
|
|
|
|
109
|
|
|
Taxes on income (tax benefit)
|
|
|
137.1
|
|
|
|
509
|
|
|
|
(142
|
)
|
|
|
(597
|
)
|
|
Revaluation of conversion component and warrants
|
|
|
|
|
|
|
—
|
|
|
|
(84
|
)
|
|
|
410
|
|
|
Impairment of financial assets
|
|
|
4.8
|
|
|
|
18
|
|
|
|
3
|
|
|
|
317
|
|
|
Capital loss (gain), net
|
|
|
(3.5
|
)
|
|
|
(13
|
)
|
|
|
3
|
|
|
|
(19
|
)
|
|
Change in employee benefit liability
|
|
|
|
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
—
|
*)
|
|
Loss from issuance of shares by investees
|
|
|
1.1
|
|
|
|
4
|
|
|
|
1
|
|
|
|
—
|
*)
|
|
Gain from negative goodwill
|
|
|
—
|
|
|
|
—
|
|
|
|
(775
|
)
|
|
|
(685
|
)
|
|
Cost of share-based payment
|
|
|
14.3
|
|
|
|
53
|
|
|
|
17
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
251.1
|
|
|
|
931
|
|
|
|
1,531
|
|
|
|
4,544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in trade receivables and other accounts
receivable
|
|
|
(37.9
|
)
|
|
|
(141
|
)
|
|
|
95
|
|
|
|
(74
|
)
|
|
Decrease in inventories of buildings and land less advances from
customers and buyers of apartments, net
|
|
|
13.7
|
|
|
|
51
|
|
|
|
31
|
|
|
|
131
|
|
|
Increase (decrease) in trade and other accounts payable
|
|
|
5.6
|
|
|
|
21
|
|
|
|
(43
|
)
|
|
|
1
|
|
|
Increase in tenants’ security deposits, net
|
|
|
1.3
|
|
|
|
6
|
|
|
|
3
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17.3
|
)
|
|
|
(63
|
)
|
|
|
86
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities before interest,
dividend and taxes
|
|
|
667.0
|
|
|
|
2,476
|
|
|
|
2,317
|
|
|
|
1,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash received and paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
(489.0
|
)
|
|
|
(1,815
|
)
|
|
|
(1,535
|
)
|
|
|
(1,451
|
)
|
|
Interest received
|
|
|
46.9
|
|
|
|
174
|
|
|
|
191
|
|
|
|
151
|
|
|
Dividend received
|
|
|
3.2
|
|
|
|
12
|
|
|
|
19
|
|
|
|
36
|
|
|
Taxes paid
|
|
|
(17.5
|
)
|
|
|
(65
|
)
|
|
|
(69
|
)
|
|
|
(35
|
)
|
|
Taxes received
|
|
|
—
|
|
|
|
—
|
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(456.4
|
)
|
|
|
(1,694
|
)
|
|
|
(1,391
|
)
|
|
|
(1,296
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
210.6
|
|
|
|
782
|
|
|
|
926
|
|
|
|
653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million.
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-11
GAZIT-GLOBE
LTD.
CONSOLIDATED
CASH FLOW STATEMENTS
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Note 2d(1))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
Year Ended December 31
|
|
|
(In millions)
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
U.S. dollars
|
|
|
NIS
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of subsidiary previously accounted for as
available-for-sale
financial asset(a)
|
|
|
—
|
|
|
|
—
|
|
|
|
8
|
|
|
|
—
|
|
|
Acquisition of jointly controlled entities(b)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(18
|
)
|
|
Acquisition of subsidiaries previously accounted for using the
equity method(c)
|
|
|
—
|
|
|
|
—
|
|
|
|
1,262
|
|
|
|
—
|
|
|
Investment in shares, convertible debentures and warrants of
investees
|
|
|
(2.4
|
)
|
|
|
(9
|
)
|
|
|
(166
|
)**)
|
|
|
(1,371
|
)**)
|
|
Acquisition, construction and development of investment property
|
|
|
(956.4
|
)
|
|
|
(3,550
|
)
|
|
|
(2,706
|
)
|
|
|
(3,167
|
)
|
|
Investments in fixed assets
|
|
|
(6.5
|
)
|
|
|
(24
|
)
|
|
|
(72
|
)
|
|
|
(134
|
)
|
|
Proceeds from sale of investment property and investment
property under development
|
|
|
266.2
|
|
|
|
988
|
|
|
|
95
|
|
|
|
748
|
|
|
Proceeds from sale of fixed assets
|
|
|
14.8
|
|
|
|
55
|
|
|
|
—
|
*)
|
|
|
1
|
|
|
Grant of long-term loans
|
|
|
(32.6
|
)
|
|
|
(121
|
)
|
|
|
(16
|
)
|
|
|
(23
|
)
|
|
Grant of loans to partners in properties under development, net
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(5
|
)
|
|
Collection of long-term loans
|
|
|
7.0
|
|
|
|
26
|
|
|
|
8
|
|
|
|
11
|
|
|
Short-term investments, net
|
|
|
(10.5
|
)
|
|
|
(39
|
)
|
|
|
19
|
|
|
|
(132
|
)
|
|
Investment in
available-for-sale
financial assets
|
|
|
(113.7
|
)
|
|
|
(422
|
)
|
|
|
(177
|
)
|
|
|
(1,316
|
)
|
|
Proceeds from sale of
available-for-sale
financial assets
|
|
|
128.8
|
|
|
|
478
|
|
|
|
1,068
|
|
|
|
324
|
|
|
Proceeds from non-current deposits
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(705.3
|
)
|
|
|
(2,618
|
)
|
|
|
(677
|
)
|
|
|
(4,880
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of shares (net of issue expenses)
|
|
|
171.6
|
|
|
|
637
|
|
|
|
391
|
|
|
|
—
|
*)
|
|
Repayment of loans granted for purchase of Company’s shares
|
|
|
—
|
*)
|
|
|
—
|
*)
|
|
|
—
|
*)
|
|
|
—
|
*)
|
|
Exercise of share options into Company’s shares
|
|
|
—
|
*)
|
|
|
1
|
|
|
|
—
|
*)
|
|
|
—
|
*)
|
|
Issue of shares to non-controlling interests
|
|
|
408.4
|
|
|
|
1,516
|
|
|
|
647
|
|
|
|
820
|
|
|
Increase in the parent’s ownership in subsidiaries
|
|
|
(21.0
|
)
|
|
|
(78
|
)
|
|
|
(103
|
)**)
|
|
|
(762
|
)**)
|
|
Dividend paid to equity holders of the Company
|
|
|
(55.0
|
)
|
|
|
(204
|
)
|
|
|
(179
|
)
|
|
|
(147
|
)
|
|
Dividend paid to non-controlling interests
|
|
|
(123.9
|
)
|
|
|
(460
|
)
|
|
|
(468
|
)
|
|
|
(426
|
)
|
|
Receipt of long-term loans
|
|
|
344.8
|
|
|
|
1,280
|
|
|
|
4,278
|
|
|
|
6,181
|
|
|
Repayment of long-term loans
|
|
|
(1,070.0
|
)
|
|
|
(3,972
|
)
|
|
|
(4,880
|
)
|
|
|
(4,629
|
)
|
|
Receipt (repayment) of long-term credit facilities from banks,
net
|
|
|
297.1
|
|
|
|
1,103
|
|
|
|
(348
|
)
|
|
|
2,896
|
|
|
Repayment and early redemption of debentures and convertible
debentures
|
|
|
(175.9
|
)
|
|
|
(653
|
)
|
|
|
(1,174
|
)
|
|
|
(542
|
)
|
|
Short-term credit from banks and others, net
|
|
|
(20.2
|
)
|
|
|
(75
|
)
|
|
|
(15
|
)
|
|
|
(291
|
)
|
|
Issue of debentures and convertible debentures, net
|
|
|
590.5
|
|
|
|
2,192
|
|
|
|
3,098
|
|
|
|
1,061
|
|
|
Repurchase of subsidiary’s shares by a subsidiary
|
|
|
—
|
|
|
|
—
|
|
|
|
(22
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
346.4
|
|
|
|
1,287
|
|
|
|
1,225
|
|
|
|
4,161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange differences on balances of cash and cash equivalents
|
|
|
(32.6
|
)
|
|
|
(121
|
)
|
|
|
9
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease due to
held-for-sale
classification
|
|
|
(7.3
|
)
|
|
|
(27
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
(188.2
|
)
|
|
|
(697
|
)
|
|
|
1,483
|
|
|
|
(65
|
)
|
|
Cash and cash equivalents at the beginning of the year
|
|
|
544
|
|
|
|
2,018
|
|
|
|
535
|
|
|
|
600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the year
|
|
|
355.8
|
|
|
|
1,321
|
|
|
|
2,018
|
|
|
|
535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million or less than U.S $. dollar 0.1 million,
as applicable.
|
| |
|
**)
|
|
Retrospective adjustment, refer to
Note 2dd.
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-12
GAZIT-GLOBE
LTD.
CONSOLIDATED
CASH FLOW STATEMENTS
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Note 2d(1))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
Year Ended December 31
|
|
|
(In millions)
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
U.S. dollars
|
|
|
NIS
|
|
|
|
|
(a) Acquisition of subsidiary previously accounted
for as
available-for-sale
asset (Note 9c(10)):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital (excluding cash and cash equivalents):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
—
|
|
|
|
—
|
|
|
|
(18
|
)
|
|
|
—
|
|
|
Current liabilities
|
|
|
—
|
|
|
|
—
|
|
|
|
261
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
243
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment property and other non-current assets
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,690
|
)
|
|
|
—
|
|
|
Carrying amount of previous investment
|
|
|
—
|
|
|
|
—
|
|
|
|
241
|
|
|
|
—
|
|
|
Non-current liabilities
|
|
|
—
|
|
|
|
—
|
|
|
|
976
|
|
|
|
—
|
|
|
Non-controlling interests in DIM
|
|
|
—
|
|
|
|
—
|
|
|
|
130
|
|
|
|
—
|
|
|
Issue of shares to non-controlling interests in EQY
|
|
|
—
|
|
|
|
—
|
|
|
|
51
|
|
|
|
—
|
|
|
Contingent obligation to issue shares of EQY
|
|
|
—
|
|
|
|
—
|
|
|
|
37
|
|
|
|
—
|
|
|
Gain from bargain purchase
|
|
|
—
|
|
|
|
—
|
|
|
|
20
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
8
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Investment in a jointly controlled entity
(Note 9h):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital (excluding cash and cash equivalents):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2
|
)
|
|
Current liabilities
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets, long-term investments and loans
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(81
|
)
|
|
Non-current liabilities
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
60
|
|
|
Gain from bargain purchase
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-13
GAZIT-GLOBE
LTD.
CONSOLIDATED
CASH FLOW STATEMENTS
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Note 2d(1))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
Year Ended December 31
|
|
|
(In millions)
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
U.S. dollars
|
|
|
NIS
|
|
|
|
|
(c) Acquisition of subsidiaries previously accounted
for using the equity method (Note 9g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital (excluding cash and cash equivalents):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
—
|
|
|
|
—
|
|
|
|
(255
|
)
|
|
|
—
|
|
|
Current liabilities
|
|
|
—
|
|
|
|
—
|
|
|
|
194
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(61
|
)
|
|
|
—
|
|
|
Investment property
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,409
|
)
|
|
|
—
|
|
|
Investment property under development
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,090
|
)
|
|
|
—
|
|
|
Other non-current assets
|
|
|
—
|
|
|
|
—
|
|
|
|
(60
|
)
|
|
|
—
|
|
|
Long-term liabilities
|
|
|
—
|
|
|
|
—
|
|
|
|
1,068
|
|
|
|
—
|
|
|
Non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
20
|
|
|
|
—
|
|
|
Investment in shares, convertible debentures and warrants
|
|
|
—
|
|
|
|
—
|
|
|
|
3,574
|
|
|
|
—
|
|
|
Gain from negative goodwill
|
|
|
—
|
|
|
|
—
|
|
|
|
220
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,262
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d) Significant non-cash transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of convertible debentures into subsidiary’s
shares of jointly controlled entity
|
|
|
—
|
|
|
|
—
|
|
|
|
20
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in associate’s shares against repayment of
convertible debentures
|
|
|
—
|
|
|
|
—
|
|
|
|
206
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange of convertible debentures and warrants into shares of
jointly controlled entity
|
|
|
—
|
|
|
|
—
|
|
|
|
2,188
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of subsidiary’s shares and other investments
for an issuance of shares by subsidiaries
|
|
|
9.97
|
|
|
|
37
|
|
|
|
126
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution of dividend in kind by subsidiary
|
|
|
—
|
|
|
|
—
|
|
|
|
155
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payable
|
|
|
15.36
|
|
|
|
57
|
|
|
|
50
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-14
GAZIT-GLOBE
LTD.
a. The Company and its business activities:
The Company, through investees (collectively, “the
Group”), is the owner, operator and developer of income
producing properties in North America, Europe, Israel and Brazil
and focuses mainly on the supermarket-anchored shopping center
sector. In addition, the Group operates in the medical office
buildings sector in North America, the senior housing facilities
sector in the U.S., as well as in the development and
construction of real estate projects in Israel and Eastern
Europe. Furthermore, the Group continues to seek and realize
business opportunities by acquiring properties
and/or
companies that operates within its core business or in similar
fields, both in regions where it currently operates and also in
new regions.
The Company’s securities are listed for trading on the Tel
Aviv Stock Exchange.
b. As of December 31, 2010 (the “reporting
date”), the Group has a working capital deficiency of
New Israeli Shekels (“NIS”) 1,912 million.
The Group has unutilized approved lines of credit in the amount
of NIS 4.8 billion that can be used over the coming year.
In accordance with its policy, the Group finances its activities
using revolving credit lines as interim financing, and raises
capital and long-term debt occasionally based on market
conditions, in lieu of the aforementioned revolving lines of
credit. Subsequent to the reporting date, FCR issued long-term
debentures (series L and series M) in the amount
of C$150 million and C$110 million, respectively (NIS
533 million and NIS 391 million, respectively), see
Note 40 and the Company engaged with a bank in a
US$50 million (NIS 177 million) credit facility for a
four year period. In addition, as of the reporting date, the
Group has unencumbered investment property presented in the
consolidated financial statements at its fair value of NIS
26.9 billion. The Company’s management believes that
these sources, as well as the positive cash flow generated from
operating activities, will allow each of the Group’s
companies to repay their current liabilities when due.
c. Definitions in these financial statements:
| |
|
|
|
|
|
The Company
|
|
—
|
|
Gazit-Globe Ltd.
|
|
The parent company
|
|
—
|
|
Gazit Inc. (“Gazit”) directly and through its
wholly-owned subsidiaries.
|
|
Subsidiaries
|
|
—
|
|
Companies that are controlled (including de facto controlled) by
the Company (as defined in IAS 27, as amended) and whose
accounts are consolidated with those of the Company.
|
|
Jointly Controlled entities
|
|
—
|
|
Companies owned by various entities that have a contractual
arrangement for joint control, and whose accounts are
consolidated with those of the Company using the proportionate
consolidation method.
|
|
Associates
|
|
—
|
|
Companies over which the Company has significant influence (as
defined in IAS 28) and that are not subsidiaries or jointly
controlled entities. The Company’s investment therein is
included in the consolidated financial statements of the Company
using the equity method.
|
|
Investees
|
|
—
|
|
Subsidiaries, jointly controlled entities and associates.
|
|
The Group
|
|
—
|
|
The Company, its subsidiaries and jointly-controlled entities
listed in the appendix to the financial statements.
|
|
Related parties
|
|
—
|
|
As defined in IAS 24.
|
F-15
|
|
|
NOTE 2: —
|
SIGNIFICANT
ACCOUNTING POLICIES
|
a. Basis of presentation of the financial statements
The consolidated financial statements of the Group have been
prepared on a cost basis, except for investment property,
investment property under development, senior housing facilities
and certain financial instruments including derivative
instruments that are measured at fair value.
The Company has elected to present the income statements using
the “function of expense” method.
The basis of preparation of the financial statements
These consolidated financial statements have been prepared in
accordance with International Financial Reporting Standards
(“IFRS”) as issued by the International Accounting
Standards Board (“IASB”). These Standards include:
1. International Financial Reporting Standards
(“IFRS”).
2. International Accounting Standards (“IAS”).
|
|
|
| |
3.
|
Interpretations issued by the IFRS Interpretations Committee
(“IFRIC”) and by the Standing Interpretations
Committee (“SIC”).
|
Consistent accounting policy
The accounting policies adopted in the financial statements are
consistent in all periods presented, except as described below:
Changes to accounting policies due to application of new
standards
IFRS 3 — Business Combinations (Revised
2008) and IAS 27 — Consolidated and Separate
Financial Statements (as amended)
IFRS 3 (Revised) and IAS 27 (Amended) introduced significant
changes (see below) in the accounting for business combinations
and transactions with owners of non-controlling interests
occurring after becoming effective. The changes introduced by
IFRS 3 (Revised) and IAS 27 (Amended) were applied
prospectively, as from January 1, 2010, and affect business
combinations and transactions with non-controlling interests
occurring from that date.
According to the new Standards:
|
|
|
| |
•
|
The definition of a business was broadened so that it also
contains activities and assets that are not managed as a
business.
|
| |
| |
•
|
Non-controlling interests, and consequently the goodwill, can be
measured either at full fair value or at the proportionate share
in the acquiree’s fair value of net identifiable assets on
the acquisition date, this separately in respect of each
business combination transaction.
|
| |
| |
•
|
Contingent consideration in a business combination is measured
at fair value and changes in the fair value of the contingent
consideration, which do not represent adjustments to the
acquisition cost in the measurement period, are not recognized
as goodwill adjustments. If the contingent consideration is
classified as a financial derivative within the scope of IAS 39,
it will be measured at fair value through profit or loss.
|
| |
| |
•
|
Direct acquisition costs attributed to a business combination
transaction are recognized in profit or loss as incurred. On the
other hand, direct acquisition costs attributed to acquisition
of an entity or net assets which do not constitute a business,
are recognized as part of the acquisition costs.
|
| |
| |
•
|
Subsequent measurement of a deferred tax asset for acquired
temporary differences which did not meet the recognition
criteria at acquisition date will be recognized in profit or
loss and not as adjustment to goodwill.
|
F-16
|
|
|
| |
•
|
A subsidiary’s losses, even if resulting in a capital
deficiency in the subsidiary, will be allocated between the
parent and non-controlling interests, even if the
non-controlling interests have not guaranteed or have no
contractual obligation for sustaining the subsidiary or for
investing further amounts.
|
| |
| |
•
|
A transaction, whether a sale or purchase, with non-controlling
interests that does not result in loss of control is accounted
for as an equity transaction. Accordingly, the acquisition of
non-controlling interests by the Group is recognized as an
increase or decrease in equity (capital reserve for transactions
with non-controlling interests), which is calculated as the
difference between the consideration paid by the Group and the
proportionate amount of the non-controlling interests acquired
and derecognized on the acquisition date. Upon the disposal of
an interest in a subsidiary that does not result in a loss of
control, an increase or decrease is recognized in equity
(capital reserve for transactions with non-controlling
interests) for the amount of the difference between the
consideration received by the Group and the carrying amount of
the non-controlling interests in the subsidiary which have been
added to the Company’s equity.
|
| |
| |
•
|
Any reclassification or redesignation of the existing assets and
liabilities of the acquiree on the acquisition date is performed
in accordance with the contractual terms, economic circumstances
and other pertinent conditions that exist at the acquisition
date, except for leases and insurance contracts.
|
| |
| |
•
|
In a business combination achieved in stages, the acquirer shall
remeasure its previously held equity interest in the acquiree at
its acquisition date fair value and recognize the resulting
profit or loss, if any, including reclassification of items of
other comprehensive income.
|
| |
| |
•
|
Upon the loss of control over a subsidiary, the remaining
interests, if any, are revalued to fair value against profit or
loss from the sale and this fair value will be the deemed cost
for the purpose of subsequent treatment. Amounts deferred in
other comprehensive income shall be reclassified to profit or
loss or to retained earnings, respectively.
|
| |
| |
•
|
Cash flows from transactions with owners of non-controlling
interests (without change in status) are only classified in the
statement of cash flows under cash flows from financing
activities (and can no longer be classified under cash flows
from investing activities).
|
The Standards were applied prospectively, as from
January 1, 2010. The material effect on the financial
statements are mainly related to business combinations and
transactions with non-controlling interests, including partial
disposal without loss of control, carried out as from
January 1, 2010.
IAS 36 — Impairment of Assets:
The amendment to IAS 36 clarifies the required accounting unit
to which goodwill will be allocated for the purpose of testing
the impairment of goodwill. According to the amendment, the
highest possible level for allocating goodwill recognized in a
business combination is an operating segment as defined in IFRS
8, “Operating Segments”, before aggregation for
reporting purposes.
The amendment has been applied prospectively commencing from
January 1, 2010.
IFRS 5 — Non-current Assets Held for Sale and
Discontinued Operations:
According to the amendment to IFRS 5, when the parent decides to
sell part of its interest in a subsidiary so that after the sale
the parent retains a non-controlling interest, such as rights
embodying significant influence, all the assets and liabilities
attributed to the subsidiary will be classified as held for sale
if the relevant criteria of IFRS 5 are met, including the
presentation as a discontinued operation. Further, an additional
amendment specifies the disclosures required in respect of
non-current assets (or disposal groups) that are classified as
held for sale or discontinued operations. Pursuant to the
amendment, only the disclosures required in IFRS 5 will be
provided. Disclosures in other IFRSs apply to such assets only
if they require specific disclosures in respect of non-current
assets or disposal groups.
F-17
The amendments apply prospectively, as from January 1,
2010, with no material effect on the financial statements.
IAS 17 — Leases:
Pursuant to an amendment to IAS 17, the specific criterion for
classification of land as an operating or a finance lease was
removed. Consequently, there is no longer a requirement to
classify a lease of land as an operating lease in all situations
in which title does not pass at the end of the lease term to the
lessee, but rather the classification of a lease of land should
be examined by reference to the general guidance in IAS 17 which
addresses the classification of a lease as finance or operating
when the original agreement with the Israel Lands Administration
(“the Administration”) is signed while taking into
account that land normally has an infinite economic life.
Therefore, leasing of land from the Administration shall be
tested by comparison between the present value of a sum charged
as prepaid operating lease expenses to the fair value of the
land, and when the sum in question materially reflects the fair
value, the lease shall be classified as finance.
The amendment has been adopted since January 1, 2010 with
no effect on the financial statements since the Company has
classified its property interests held under an operating lease
from the Administration as investment property in accordance
with IAS 40.
IAS 1 — Presentation of Financial Statements:
The amendment to IAS 1 deals with current or non-current
classification of the liability component of a convertible
instrument. Pursuant to the amendment, terms of a liability that
can, at the option of the counterparty, be settled by the issue
of the entity’s equity instruments do not affect its
classification as current or non-current. The Group adopted this
amendment as of January 1, 2010. It did not have any
material effect on the financial statements.
b. Significant accounting judgments, estimates and
assumptions used in the preparation of the financial
statements:
The preparation of the Group’s consolidated financial
statements requires management to exercise judgments and make
estimates and assumptions that affect the reported amounts of
revenues, expenses, assets and liabilities, and the disclosure
of contingent liabilities, in the reporting period. However,
uncertainty about these assumptions and estimates could result
in outcomes that require a material adjustment to the carrying
amount of the assets or liabilities affected in future periods.
Judgments:
In the process of applying the significant accounting policies,
the Group has applied its judgment and has considered the
following issues which have the most significant effect on the
amounts recognized in the financial statements:
|
|
|
| |
•
|
Impairment of
available-for-sale
financial assets
|
The Group assesses at each balance sheet date whether there is
objective evidence that the value of the asset is impaired and
an impairment loss is incurred. In examining impairment, as
above, the Group exercises judgment with regard to any
indications of objective evidence that relate to the percentage
decline in fair value, as well as to the duration of decline in
fair value. Refer also to section l below.
|
|
|
| |
•
|
Operating lease of investment property
|
The Group classifies its leased investment property portfolio as
operating leases when the exercise of judgment made from
examining the lease terms indicates that the Company retains
substantially all the risks and rewards incidental to ownership
of these properties.
|
|
|
| |
•
|
Acquisition of subsidiaries that are not business
combinations
|
F-18
At the time of acquisition of subsidiaries and operations, the
Company considers whether the acquisition represents a business
combination pursuant to IFRS 3 or IFRS 3(Revised). The following
criteria which indicate acquisition of a business are
considered: whether a large number of properties are acquired,
the extent to which ancillary services (maintenance, cleaning,
security, bookkeeping, etc.) to operate the properties are
provided by the subsidiary and the complexity of the management
of the property.
|
|
|
| |
•
|
Reliable measurement of fair value of investment property
under development
|
In order to review whether the fair value of investment property
under development may be reliably measured, the Group considers,
among others, the following relevant criteria:
1. Location of the property under development in an area where
the market is well-developed and liquid;
2. Entering into a construction agreement with a contractor and
obtaining a reliable estimate of construction and other
development costs;
3. Obtaining entitlements, completing zoning and obtaining
construction permits; and
4. Percentage of the area designated for leasing which has been
leased to tenants in advance.
When a review of these elements indicates that the fair value of
investment property under development may be reliably measured,
the property is presented at fair value, in line with Group
policy concerning investment property. When reliable measurement
is not possible, investment property under development is
measured at cost, net of impairment loss, if any. Refer also to
section p. below.
Estimates and assumptions:
Preparation of the financial statements requires management to
make estimates and assumptions that affect the adoption of the
accounting policy and the reported amounts of assets,
liabilities, income and expenses. The estimates and the
underlying assumptions are reviewed regularly. Changes to
accounting estimates are recorded in the period in which the
change occurs.
The key assumptions made in the financial statements concerning
uncertainties at the balance sheet date and the critical
estimates calculated by the Group that may cause a material
adjustment to the carrying amounts of assets and liabilities in
the next financial year are discussed below:
|
|
|
| |
•
|
Investment property and investment property under
development
|
Investment property and investment property under development
which may be reliably measured are measured at fair value.
Changes in fair value of investment property are recognized in
the income statement. Fair value is usually determined by
accredited independent appraisers who employ valuation
techniques and assumptions as to estimates of expected operating
future cash flows from the property and determining the
appropriate discount rate to apply to these cash flows. Property
under development also requires an estimate of expected
development costs. When possible, fair value is determined with
reference to recent observable real estate transactions of
similar property and location to the property being valued.
In determining the fair value of investment property, the
appraisers and the Group’s management are required to use
certain assumptions in order to estimate the future cash flows
from the properties regarding the required yield rates on the
Group’s properties, the future rental prices, occupancy
levels, renewal of leases, probability of lease of vacant space,
property operating expenses, the financial strength of tenants
and any cash outflow that would be expected in respect of future
maintenance. Changes in the assumptions that
F-19
are used to measure the investment property may lead to a change
in the fair value. Further details are provided in Notes 12 and
13.
The Group reviews goodwill for impairment at least annually, on
December 31, and at any time when there are indications of
impairment. The review requires management to estimate expected
net future cash flows from continued use of the cash generating
unit to which goodwill has been allocated, and to determine an
appropriate discount rate to apply to these cash flows. For
further information refer to Note 16.
Deferred tax assets are recognized for unused carry-forward tax
losses and deductible temporary differences to the extent that
it is probable that taxable profit will be available against the
losses which can be utilized. Significant estimates are required
to determine the amount of deferred tax assets that can be
recognized, based upon the likely timing and level of future
taxable profits together with future tax planning strategies.
Further information is provided in Note 25n.
|
|
|
| |
•
|
Determination of fair value of unquoted equity instruments
|
The fair value of unquoted equity instrument is valued,
including by external valuators, based on a valuation method
that generally values the expected cash flows discounted at
current rates applicable for items with similar terms and risk
characteristics. The expected future cash flows and discount
rates are subject to uncertainty, based on assessment of risk
such as liquidity risk, credit risk and volatility risk. Further
information is provided in Note 37.
|
|
|
| |
•
|
Reporting revenues either on gross basis or net basis
|
The Group considers whether it is acting as a principal or as an
agent in the transaction. In cases where the Group operates as a
broker or agent without retaining the risks and rewards
associated with the transaction, revenues are presented on a net
basis. However, in cases where the Group operates as a main
supplier and retains the risks and rewards associated with the
transaction, revenues are presented on a gross basis.
c. Consolidated financial statements
The consolidated financial statements include the financial
statements of the Company as well as the entities that are
controlled by the Company (subsidiaries). Control exists when
the Company has the power, directly or indirectly, to govern the
financial and operating policies of an entity. The effects of
potential voting rights that are exercisable at the balance
sheet date are considered when assessing whether an entity has
control. The consolidation of the financial statements commences
on the date on which control is obtained and ends when such
control ceases.
Consolidation due to effective (de facto) control
The Group consolidates certain subsidiaries on the basis of
effective control (de facto control) in accordance with IAS 27,
as amended.
Below are the criteria tested by the Group which, when
evaluating the overall circumstances, may evidence the existence
of effective control:
1. Holding a significant voting interest (but less than
half of the voting rights).
2. Wide diversity of public holdings of the remaining
shares conferring voting rights.
F-20
3. The Group has the majority of the voting power (quorum)
according to historical participation in the general meetings of
shareholders and therefore, has in fact had the right to
nominate the majority of the board members.
4. The absence of other single entity that holds a
significant portion of the investee’s shares.
5. The ability to establish policies and guide operations
by appointing the investee’s senior management (CEO,
Chairman of the Board).
6. The minority shareholders have no participating rights
or other preferential rights, excluding regular protective
rights.
Based on these criteria and circumstances:
a. The Group has consolidated in its financial statements
the accounts of Citycon Oyj (“CTY”). The circumstances
include, among other things, the Group’s ability to achieve
a majority vote in the meetings of shareholders, to recommend
the appointment of the majority of board members, including the
Chairman of the Board, to maintain considerable voting interests
in CTY and a diverse holding structure of other shareholders in
CTY. As of December 31, 2010, the Group holds 47.3% of
CTY’s share capital.
b. Equity One Inc. (“EQY”) was consolidated based
on the existence of effective control until the third quarter of
2007. Commencing from the third quarter of 2007 through the
fourth quarter of 2009, the Group had formal control over EQY
since the Group’s potential voting rights in EQY exceeded
50%. As from the fourth quarter of 2009, the Group’s
interest in EQY, considering the potential voting rights,
declined below 50% (44.2% at reporting date) due to the
issuances of EQY’s shares to the public.
The Group continues to consolidate EQY’s accounts since
there has been no material change in the circumstances attesting
to the absence of control from a qualitative perspective that
requires amending the basis of reporting. These circumstances
include, among other things, actual holding of a significant
interest of 45.2% in EQY’s voting rights, the Group’s
ability to effect the appointment of board members, including
the Chairman of the Board of EQY, by achieving a majority vote
in EQY’s general meetings as well as the ability to impact
the appointment of EQY management. In addition, the Group has a
voting agreement with other shareholders, see Note 26a(1)
and 9c(9).
c. Commencing from the fourth quarter of 2009, the
Group’s interest in First Capital Realty Inc.
(“FCR”), considering the potential voting rights,
declined below 50% (48.8% at reporting date) due to the
issuances of FCR’s shares and convertible debentures to the
public in 2009. The Group continues to consolidate FCR’s
accounts since there has been no material change in the
circumstances attesting to the absence of control from a
qualitative perspective that require amending the basis of
reporting. These circumstances include, among other things,
actual holding of a significant interest of 48.8% in FCR’s
voting rights at the reporting date, the Group’s ability to
affect the appointment of board members, including the Chairman
of the Board of FCR, by achieving a majority vote in FCR’s
general meetings as well as appoint FCR management. In addition,
the Group has a voting agreement with other shareholders, see
Notes 26a(2).
Significant intragroup balances and transactions and gains or
losses resulting from intragroup transactions are eliminated in
full in the consolidated financial statements.
Non-controlling interests of subsidiaries represent the
non-controlling shareholders’ proportionate fair value of
the net assets or the net identifiable assets upon the
acquisition of the subsidiaries, adjusted subsequently for their
proportionate interest in the comprehensive income (loss) of the
subsidiaries and dividends distributed. The non-controlling
interests are presented in equity separately from the equity
attributable to the shareholders of the Company.
Effective from January 1, 2010, the acquisition of
non-controlling interests by the Group is recorded against a
decrease in equity (capital reserve from transactions with
non-controlling interests) and calculated as the difference
between the consideration paid by the Group and the relative
amount of non-controlling
F-21
interests acquired and derecognized at the date of acquisition
(when the non-controlling interests had been included in other
comprehensive income, the Company reattributes the cumulative
amounts recognized in other comprehensive income between the
Company’s owners and the non-controlling interests). When
this difference is negative, an increase in equity is recognized
(capital reserve from transactions with non-controlling
interests) in the amount of this difference. On the disposal of
a subsidiary that does not result in a loss of control, an
increase or a decrease in equity is recognized in the amount of
the difference between the consideration received by the Group
and the carrying amount of the non-controlling interests in the
subsidiary which has been added to the Company’s equity,
taking into account also the disposal of the goodwill in the
subsidiary, if any, and amounts which have been recognized in
other comprehensive income, if any, based on the decrease in the
interests in the subsidiary. Until December 31, 2009, the
Group adopted the “parent entity extension method”,
meaning, additional goodwill was recognized in respect of the
acquisition of non-controlling interests and the effect of the
sale of non-controlling interests was carried to profit or loss.
Effective January 1, 2010, losses are attributed to
non-controlling interests even if they result in a negative
balance of non-controlling interests in the consolidated
statement of financial position. Until December 31, 2009,
losses were entirely attributed to the Company’s
shareholders unless the non-controlling shareholders were
obligated and able to make additional investments. Losses
accrued through December 31, 2009 were not reallocated
between the Company’s shareholders and the non-controlling
shareholders.
The consolidated financial statements include the financial
statements of a jointly controlled entity where the shareholders
have a contractual arrangement that establishes joint control
and which is consolidated in the Company’s accounts using
the proportionate consolidation method. The Company combines in
its consolidated financial statements its share of the assets,
liabilities, income and expenses of the jointly controlled
entity with similar items in its financial statements.
Significant intragroup balances and transactions and gains or
losses resulting from transactions between the Group and the
jointly controlled entity are eliminated to the extent of the
interest in the jointly controlled entity.
When the Group loses joint control over the jointly controlled
entity, it measures and recognizes its remaining investment, if
any, at fair value. From 2010, any difference between the
carrying amount of the former jointly controlled entity as of
the date on which joint control ceases and the fair value of any
remaining investment and any consideration from disposal is
recognized in profit or loss.
The financial statements of the Company and of the consolidated
investees are prepared as of the same dates and periods. The
accounting policies in the financial statements of those
investees are applied consistently and uniformly with the policy
applied in the financial statements of the Company.
d. Functional and foreign currencies
1. Functional and presentation currency
The presentation currency of the financial statements is the NIS.
For the convenience of the reader, the reported NIS amounts as
of December 31, 2010 have been translated into US dollars,
at the representative rate of exchange on September 30,
2011 (US$1 = NIS 3.712). The US dollar amounts presented in
these financial statements should not be construed as
representing amounts that are receivable or payable in dollars
or convertible into US dollars, unless otherwise indicated.
The functional currency, which is the currency that best
reflects the economic environment in which each entity operates
and conducts its transactions, is separately determined for each
investee and is used to measure its financial position, cash
flows and operating results. The functional currency of the
Company is the NIS.
When an Investee’s functional currency differs from the
functional currency of the Company, that Investee represents a
foreign operation whose financial statements are translated so
that they can be included in the consolidated financial
statements as follows:
a) Assets and liabilities for each balance sheet presented
(including comparative data) are translated at the closing rate
at the date of that balance sheet.
F-22
b) Income and expenses for each period presented in the
income statement are translated at average exchange rates for
the presented periods; however, if exchange rates fluctuate
significantly, income and expenses are translated at the
exchange rates at the date of the transactions.
c) Share capital, capital reserves are translated at the
exchange rate prevailing at the date of incurrence.
d) Retained earnings are translated based on the opening
balance translated at the exchange rate at that date and other
relevant transactions during the period are translated as
described in b) and c) above.
e) All resulting translation differences are recognized in
a separate component in equity, as other comprehensive income
(loss), “foreign currency translation reserve”.
Prior to January 1, 2010, upon disposal of foreign
operations, in whole or in part, the other comprehensive income
(loss) was transferred to the income statement.
Commencing January 1, 2010, on partial disposal of a
subsidiary that includes a foreign operation, the Group
re-attributes the proportionate share of the cumulative amount
of the exchange differences recognized in other comprehensive
income to the non-controlling interests in that foreign
operation. In addition, upon disposal of a foreign operation
that leads to loss of control of a subsidiary, the cumulative
amount of the exchange differences relating to that foreign
operation, recognized in other comprehensive income, is
transferred to the income statement. The cumulative amount of
exchange differences that have been attributed to the
non-controlling interests is derecognized but is not
reclassified to profit or loss.
Intra-group loans for which settlement is neither planned nor
likely to occur in the foreseeable future are, in substance, a
part of the investment in that foreign operation and are
accounted for as part of the investment and the exchange
differences arising from these loans are recognized in the same
component of equity as discussed in e) above.
Exchange differences in respect of a financial instrument in
foreign currency that constitutes a net investment hedge are
recognized in the same component of equity as discussed in
e) above. Upon disposal of the net investment, such
exchange differences are recognized in profit or loss.
2. Transactions in foreign currency
Transactions denominated in foreign currency are recorded on
initial recognition at the exchange rate at the date of the
transaction. After initial recognition, monetary assets and
liabilities denominated in foreign currency are translated at
each balance sheet date into the functional currency at the
exchange rate at that date. Exchange differences, other than
those capitalized to qualifying assets or recorded in other
comprehensive income, are recognized in the income statement.
Non-monetary assets and liabilities measured at cost are
translated at the exchange rate at the date of the transaction.
Non-monetary assets and liabilities denominated in foreign
currency and measured at fair value are translated into the
functional currency using the exchange rate prevailing at the
date when the fair value was determined.
3. Index-linked monetary items
Monetary assets and liabilities linked to the changes in the
Israeli Consumer Price Index (“Israeli CPI”) are
adjusted at the relevant index at each balance sheet date
according to the terms of the agreement. Linkage differences
arising from the adjustment, as above, other than those
capitalized to qualifying assets, are recognized in profit or
loss.
e. The operating cycle
The operating cycle of contracting operations exceeds one year,
and may be 2-3 years in duration. Accordingly, current
assets and liabilities associated with the contractual activity
include items that are expected to be realized within such
operating cycle period. The Group classifies cost of inventory
of buildings and apartments as current or non-current based on
the operating cycle of the related projects. All other Group
operations have an operating cycle of one year.
F-23
f. Cash equivalents
Cash equivalents are highly liquid investments, including
short-term bank deposits which are not restricted by liens,
whose original term to maturity is up to three months from the
investment date.
g. Short-term deposits
Short-term bank deposits are deposits with maturities of more
than three months from investment date but less than one year.
Deposits are presented in accordance with their terms of deposit.
h. Allowance for doubtful accounts
The allowance for doubtful accounts is determined in respect of
specific debts whose collection, in the opinion of Group’s
management, is doubtful. Impaired trade receivables are
derecognized when they are assessed as uncollectible.
i. Inventory of buildings and apartments for sale
Cost of inventory of buildings and apartments for sale includes
direct identifiable costs with respect to acquisition cost of
land, such as purchase tax, fees and levies as well as
construction costs. The Company also capitalizes to the cost of
inventory of buildings and apartments for sale borrowing costs
incurred from the period when the Company commences development
activities.
Inventory of buildings and apartments for sale is measured at
the lower of cost and net realizable value. Net realizable value
is the estimated selling price in the ordinary course of
business less estimated costs of completion and the estimated
selling costs.
j. Receivables from construction contracts
Receivables from construction contracts are separately
calculated for each contract and presented in the balance sheet
at the aggregate amount of costs incurred and recognized profits
less recognized losses and progress billings. Progress billings
are amounts billed for work performed up to the balance sheet
date, whether settled or not settled. This balance is accounted
for, with regard to impairment and derecognition, as set forth
below with regard to impairment of financial assets measured at
amortized cost, and to derecognition of financial assets,
respectively.
Costs of construction contracts are recognized at cost and
include identifiable direct costs and joint indirect costs.
Indirect costs are allocated between projects based on an
appropriate allocation basis.
k. Financial instruments
Financial assets within the scope of IAS 39 are classified as
financial assets at fair value through profit or loss, loans and
receivables,
held-to-maturity
investments,
available-for-sale
financial assets, or as derivatives designated as hedging
instruments in an effective hedge, as appropriate. The Group
determines the classification of its financial assets at initial
recognition.
All financial assets are recognized initially at fair value
plus, in the case of investments not at fair value through
profit or loss, directly attributable transaction costs.
1. Financial assets at fair value through profit or loss
Financial assets that are measured at fair value through profit
or loss are comprised of financial assets held for trading and
financial assets designated upon initial recognition as at fair
value through profit or loss.
Financial assets held for trading include derivatives that are
not designated as hedging instruments. Derivatives embedded in
host contracts are accounted for separately as derivatives if:
(a) the economic characteristics and risks of the embedded
derivatives are not closely related to those of the host
contract; (b) a separate instrument with the same terms as
the embedded derivative would meet the definition of a
derivative; and (c) the combined instrument is not measured
at fair value through profit or loss.
F-24
These derivatives are measured at fair value with changes in
fair value recognized in the income statement. The Group
assesses whether embedded derivatives are required to be
separated from host contracts when the Group first becomes party
to the contract. Reassessment is only required if there is a
change in the terms of the contract that significantly modifies
the cash flows from the contract.
2. Loans and receivables
The Group has loans and receivables that are financial assets
(non-derivative) with fixed or determinable payments that are
not quoted in an active market. After initial recognition, loans
are measured based on their terms at amortized cost using the
effective interest method. Gains and losses are recognized in
the income statement when the loans and receivables are
derecognized or impaired, as well as through the effective
interest rate method process. As for recognition of interest
income, see y below.
3.
Available-for-sale
financial assets
Available-for-sale
financial assets are non-derivative financial assets that are
designated as
available-for-sale
or are not classified in any of the preceding categories. After
initial recognition,
available-for-sale
financial assets are measured at fair value. Gains or losses
from fair value adjustments, except for exchange differences
that relate to monetary debt instruments that are carried to
profit or loss, are recognized in other comprehensive income
(loss). When the investment is disposed of or in case of
impairment, the equity reserve in other comprehensive income
(loss) is reclassified to profit or loss. As for recognition of
interest income on investments in debt instruments and dividends
earned on investments in equity instruments, see y below.
4. Fair value
The fair value of investments that are traded in active markets
is determined by reference to quoted market prices at each
reporting date. For investments where there is no active market,
fair value is determined using appropriate valuation techniques.
Such techniques include using recent arm’s length market
transactions; reference to the current market value of another
instrument that is substantially the same; a discounted cash
flow analysis or other valuation models. Further details are
provided in Note 37.
5. Offsetting financial instruments
Financial assets and financial liabilities are offset, and the
net amount is presented in the balance sheet, provided there is
a legally enforceable right to offset the recognized amounts,
and there is an intention either to settle on a net basis or to
realize the asset and settle the liability simultaneously.
6. Financial liabilities measured at amortized cost
Loans and borrowings are initially recognized at fair value less
directly attributable transaction costs (such as loan raising
costs). After initial recognition, loans and borrowings, are
measured based on their terms at amortized cost using the
effective interest method. Gains and losses are recognized in
the income statement when the financial liability is
derecognized as well as through the effective interest rate
method amortization process
7. Compound financial instruments:
a. Convertible debentures that were issued in the issuing
company’s functional currency which are unlinked and not
stated in foreign currency and which contain both an equity
component in respect of conversion options and a liability
component, are separated into an equity component (net of the
tax effect) and a liability component. Each component is
presented separately net of the respective transaction costs.
This separation is calculated by determining the liability
component based on the fair value of an equivalent
non-convertible liability. The value of the equity component is
determined as the residual value. For convertible debentures
that were issued by subsidiaries, the equity component is
included within non-controlling interests.
F-25
The liability component is accounted for after initial
recognition as described above in respect of financial
liabilities measured at amortized cost and presented in the
statement of financial position as a current or non-current
liability based on the settlement date in cash.
b. Convertible debentures that include embedded derivatives
such as convertible debentures linked to the Israeli CPI, are
split into two components: a conversion component and a
liability (debt) component. The conversion component is a
financial derivative and, as such, is measured upon initial
recognition at fair value while the difference between the
consideration received for the convertible debentures and the
fair value of the conversion component is attributed to the
liability component. Direct transaction costs are allocated
between the convertible component and the liability component
based on the allocation of proceeds between each component, as
described above while the portion allocated to the conversion
component is recognized immediately in profit or loss.
After initial recognition, the conversion component is accounted
for as a financial derivative and measured at fair value at each
balance sheet date with changes in fair value recognized in
profit or loss. The debt component is accounted for after
initial recognition as described above in respect of financial
liabilities measured at amortized cost.
8. Investment in non-marketable convertible debentures
of an associate
Investment in non-marketable convertible debentures of an
associate included (until its redemption, as set forth in
Note 9g) two components: the conversion component and the
investment in the debt component. At initial recognition, the
convertible debentures are separated into two components: the
conversion component was initially calculated as a financial
derivative according to its fair value. The difference between
the consideration paid and the fair value of the conversion
component is attributed to the investment in the debt component.
Direct transaction costs were allocated between the conversion
component and the investment in the debt component based on the
allocation of proceeds between each component, and the portion
attributed to the conversion component was recognized
immediately in profit and loss. After initial recognition, the
conversion component was accounted for as a financial derivative
and was measured at fair value at each balance sheet date with
changes in fair value recognized in profit and loss. The
investment in the debt component was accounted for after initial
recognition as described above in respect of loans and
receivables.
9. Issue of a bundle of securities
The issue of a bundle of securities involves the allocation of
the proceeds received (before issue expenses) to the components
of the securities issued in the bundle based on the following
hierarchy: fair value is initially determined for derivatives
and the financial instruments measured at fair value at each
reporting period, then the fair value is determined for
financial liabilities that are measured at each reporting period
at amortized cost, while the proceeds allocated in respect of
equity instruments are determined as a residual value. Direct
issue costs are allocated to each component pro rata to the
amounts determined for each component. Allocation of proceeds
between components in the same level of hierarchy is based on
relative fair value of those components.
10. Put option granted to owners of non-controlling
interests
The Group occasionally, in connection with business
combinations, grants a cash-settled put option to owners of
non-controlling interests to sell part or all of their interests
in several subsidiaries during a certain period. On the grant
date, provided the Group has determined that it has assumed the
risk of loss related to such interests, the non-controlling
interests are classified as a financial liability and treated as
if they are held by the Group. The Group recognizes at each
balance sheet date a financial liability measured based on the
estimated present value of the proceeds upon the exercise of the
put option or on the fair value of the proceeds determined using
the value of the shares at the same time, whatever the terms.
For a put option granted until December 31, 2009, changes
in the amount of the liability in subsequent periods, except for
the time value that are carried to profit or loss, were
recognized in goodwill. For a put option granted after
January 1, 2010, changes in the amount of the liability are
recognized in profit or loss.
F-26
If the option is exercised in subsequent periods, the proceeds
from the exercise are treated as settlement of the liability. If
the option expires, its expiration is treated as a transaction
with non-controlling interests as described below in which a
sale of non-controlling interests occurs while derecognizing the
liability.
11. Treasury shares
Company shares held by the Company are recognized at cost and
deducted from equity. Any purchase, sale, issue or cancellation
of treasury shares is recognized directly in equity.
12. Loans granted for purchase of Company shares
Recourse type loans which were granted to the Company’s
employees to purchase Company shares are presented as a
deduction from equity attributable to equity holders of the
Company since these loans are accounted for as shares that have
already been issued but not yet paid.
13. Derecognition of financial assets
A financial asset is derecognized when the contractual rights to
the cash flows from the financial asset expire or the company
has transferred its contractual rights to receive cash flows
from the financial asset or assumes an obligation to pay the
cash flows in full without material delay to a third party and
has transferred substantially all the risks and rewards of the
asset, or has neither transferred nor retained substantially all
the risks and rewards of the asset, but has transferred control
of the asset.
14. Derecognition of financial liabilities
A financial liability is derecognized when it is extinguished,
meaning, when the obligation is discharged, cancelled or
expires. A financial liability is extinguished when the debtor
(the Group):
|
|
|
| |
•
|
discharges the liability by paying in cash, other financial
assets, goods or services; or
|
| |
| |
•
|
is legally released from the liability.
|
Where an existing financial liability is exchanged with another
liability from the same lender on substantially different terms,
or the terms of an existing liability are substantially
modified, such an exchange or modification is accounted for as
an extinguishment of the original liability and the recognition
of a new liability. The difference between the carrying amount
of the above liabilities is recognized in the profit or loss. If
the exchange or modification is immaterial, it is accounted for
as a change in the terms of the original liability and no gain
or loss is recognized from the exchange. When determining
whether an exchange transaction of a debt instrument constitutes
material change, the Group takes into consideration quantitative
as well as qualitative criteria.
l. Impairment of financial assets
The Group assesses at each balance sheet date whether there is
any objective evidence that the following financial asset or
group of financial assets is impaired.
1. Financial assets carried at amortized cost
There is objective evidence of impairment of debt instruments,
loans and receivables measured at amortized cost as a result of
one or more events that has occurred after the initial
recognition of the asset and that loss event has a negative
impact on the estimated future cash flows. Evidence of
impairment includes indications that the debtor is experiencing
financial difficulties, including liquidity difficulty and
default in interest or principal payments. The amount of the
loss carried to profit or loss is measured as the difference
between the asset’s carrying amount and the present value
of estimated future cash flows (excluding future credit losses
that have not yet been incurred) discounted at the financial
asset’s original effective interest rate. If the financial
asset bears a variable interest rate, the discount rate is the
current effective interest rate. In a subsequent period, the
amount of the impairment loss is reversed if the recovery of the
asset can be related objectively to an event occurring after the
impairment was recognized. The amount of the reversal, as above,
is recognized as profit or loss up to the amount of any previous
impairment.
F-27
2.
Available-for-sale
financial assets
For equity instruments classified as
available-for-sale
financial assets, the objective evidence includes a significant
or prolonged decline in the fair value of the asset below its
cost and examination of changes in the technological, market,
economic or legal environment in which the issuer operates. The
examination of a significant or prolonged impairment depends on
the circumstances at each balance sheet date. The examination
considers historical volatility in fair value and the existence
of a continuous decline in fair value. Where there is evidence
of impairment, the cumulative loss — measured as the
difference between the acquisition cost (less any previous
impairment losses) and the fair value — is
reclassified from other comprehensive income and recognized as
an impairment loss in profit or loss. In subsequent periods,
reversal of impairment loss is not recognized as profit or loss
but rather is recognized as other comprehensive income, until
derecognition.
For debt instruments classified as
available-for-sale
financial assets, there is objective evidence of impairment as a
result of one or more events that has occurred after the initial
recognition of the asset and that loss event has a negative
impact on the estimated future cash flows. Evidence of
impairment includes indications that the debtor is experiencing
financial difficulties, including liquidity difficulty and
default in interest or principal payments. Where there is
evidence of impairment, the cumulative loss — measured
as the difference between the acquisition cost (less principal
payments, amortizations using the effective interest method and
previous impairment losses) and the fair value — is
reclassified from other comprehensive income and recognized as
an impairment loss in profit or loss. In a subsequent period,
the amount of the impairment loss is reversed if the recovery of
the asset can be related objectively to an event occurring after
the impairment was recognized. The amount of the reversal, as
above, is credited to profit or loss up to the amount of any
previous impairment.
m. Financial derivatives and hedge accounting
In line with its risk management policy, the Group occasionally
enters into derivative contracts such as cross currency swaps
(“swap”), forward contracts and Interest Rate Swaps
(“IRS”) to hedge its risks associated with changes in
interest rates, changes in Israeli CPI and fluctuations in
foreign exchange rates. Such derivative financial instruments
are initially recognized at fair value and attributable
transaction costs are carried to profit and loss when incurred.
Derivatives are presented as current or non-current based on
their maturity dates.
After initial recognition, derivatives are measured at fair
value. Any gains or losses arising from changes in fair value on
derivatives that do not qualify for hedge accounting are carried
to profit or loss.
The fair value of forward currency contracts is calculated by
reference to current forward exchange rates for contracts with
similar maturity profiles. The fair value of IRS contracts is
determined, among others, by reference to future interest
quotations (interest curves). The fair value of certain swap
contracts are determined by valuation techniques based on
expected interest curves and discount rates that are deemed to
be the market interest as of the balance sheet date.
For the purpose of hedge accounting, hedges are classified as:
|
|
|
| |
•
|
cash flow hedges when hedging exposure to variability in cash
flows that is either attributable to a particular risk
associated with a recognized asset or liability or a forecast
transaction or the foreign currency risk in an unrecognized firm
commitment; or
|
| |
| |
•
|
hedges of a net investment in a foreign operation.
|
At the inception of a hedge relationship, the Group formally
designates and documents the hedge relationship to which the
Group wishes to apply hedge accounting and the risk management
objective and strategy for undertaking the hedge. The hedge
effectiveness is assessed regularly at each reporting period.
Hedges that meet the criteria for hedge accounting are accounted
for as follows:
Cash flow hedges
F-28
The effective portion of the gain or loss on the hedging
instrument is recognized in other comprehensive income, while
any ineffective portion is recognized immediately in profit or
loss. Amounts recognized as other comprehensive income are
reclassified to profit or loss when the hedged transaction
affects profit or loss.
If the forecasted transaction is no longer expected to occur,
amounts previously recognized as other comprehensive income are
reclassified to profit or loss. If the hedging instrument
expires or is sold, terminated or exercised, or if its
designation as a hedge is revoked, amounts previously recognized
as other comprehensive income remain in other comprehensive
income until the forecasted transaction occurs.
Hedges of a net investment in a foreign operation
Hedges of a net investment in a foreign operation, including a
hedge of a monetary item that is accounted for as part of the
net investment, are accounted for similar to cash flow hedges.
Gains or losses on the hedging instrument relating to the
effective portion of the hedge are recognized in other
comprehensive income while any gains or losses relating to the
ineffective portion are recognized in profit or loss.
n. Business combinations and goodwill
Business combinations are accounted for by applying the
acquisition method. Under this method, the assets and
liabilities of the acquired business are identified at fair
value on the acquisition date. The cost of the acquisition is
the aggregate fair value of the assets granted, liabilities
assumed and equity rights issued by the acquirer on the date of
acquisition. In respect of business combinations that occurred
starting from January 1, 2010, non-controlling interests
are measured either at fair value on the acquisition date or at
the relative share of the non-controlling interests in the
acquiree’s net identifiable assets. With respect to
business combinations that occurred until December 31,
2009, the non-controlling interests were measured at their
relative share of the fair value of the acquiree’s net
identifiable assets. As for business combinations that occurred
starting from January 1, 2010, the direct costs relating to
the acquisition are carried immediately as an expense in the
income statement. As for business combinations that occurred
until December 31, 2009, these costs were recognized as
part of the acquisition cost.
On the acquisition date, the existing assets and liabilities are
reclassified and redesignated in accordance with the contractual
terms, economic circumstances and other pertinent conditions
that exist at the acquisition date, except for lease contracts
that have not been modified on the acquisition date and whose
classification as finance or operating leases is therefore not
reexamined.
Starting from January 1, 2010, in a business combination
achieved in stages, equity rights in the acquiree that had been
previously held by the acquirer prior to obtaining control are
measured at the acquisition date fair value and included in the
acquisition consideration by recognizing the gain or loss
resulting from the fair value measurement. In addition, amounts
previously recorded in other comprehensive income are
reclassified to profit and loss.
Until December 31, 2009, in business combinations achieved
in stages, assets, liabilities and contingent liabilities of the
acquired entity were measured at fair value at the business
combination date, with the difference between their fair value
upon acquisition prior to the business combination date and
their fair value upon the date of business combination, charged
to other comprehensive income. The revaluation reserve created
with respect to these revaluations is transferred to retained
earnings when the item for which it had been created is written
down or derecognized, whichever is earlier.
Goodwill is initially measured at cost which represents the
excess acquisition consideration and non-controlling interests
over the net identifiable assets acquired and liabilities
assumed as measured on the acquisition date. If the excess is
negative, the difference is recorded as a Gain from bargain
purchase in profit and loss upon acquisition.
F-29
In business combinations achieved in stages that occurred until
December 31, 2009, each tranche was treated separately to
determine the goodwill upon obtaining control.
After initial recognition, goodwill is measured at cost less, if
appropriate, any accumulated impairment losses. Goodwill is not
systematically amortized. As for testing the impairment of
goodwill, see t(1) below.
Upon the disposal of a subsidiary resulting in loss of control,
the Company:
|
|
|
| |
•
|
derecognizes the subsidiary’s assets (including goodwill)
and liabilities;
|
| |
| |
•
|
derecognizes the carrying amount of non-controlling interests;
|
| |
| |
•
|
recognizes the fair value of the consideration received;
|
| |
| |
•
|
with respect to loss of control effective January 1, 2010,
recognizes the fair value of any outstanding investment and with
respect to loss of control that occurred until December 31,
2009, derecognizes the relative portion of the sold investment,
while recognizing profit or loss, and the outstanding investment
is treated using proportionate consolidation method (according
to IAS 31), equity method (according to IAS 28) or as a
financial asset (according to IAS 39), as applicable;
|
| |
| |
•
|
recognizes any resulting difference (surplus or deficit) as gain
or loss; and
|
| |
| |
•
|
with respect to loss of control effective January 1, 2010,
carries the components previously recognized in other
comprehensive income in the same manner that would have been
required had the Company directly realized the respective assets
or liabilities.
|
Acquisitions of subsidiaries that are not business
combinations
Upon the acquisition of subsidiaries and operations that do not
constitute a business, the acquisition consideration is only
allocated between the acquired identifiable assets and
liabilities based on their relative fair values on the
acquisition date without attributing any amount to goodwill or
to deferred taxes, whereby the non-controlling interests, if
any, participate at their relative share of the fair value of
the net identifiable assets on the acquisition date. Directly
attributed costs are recognized as part of the acquisition cost.
o. Investments in associates
Associates are companies in which the Group has significant
influence over the financial and operating policies without
having control.
The investment in associates is accounted for using the equity
method of accounting. Under the equity method, the investment in
associates is accounted for in the financial statements at cost
plus changes in the Group’s share of net assets, including
other comprehensive income (loss), of the associates. The equity
method is applied until the loss of significant influence or
classification of the investment as non-current asset
held-for-sale.
Goodwill relating to the acquisition of associates is initially
measured as the difference between the acquisition cost and the
Group’s share in the net fair value of the associates’
net identifiable assets. After initial recognition, goodwill is
measured at cost and is not systematically amortized. Goodwill
is examined for impairment as part of the investment in the
associate as a whole. In case the acquisition cost is lower than
the net fair value of the associated net identified assets the
difference is recognized as a gain in profit or loss (gain from
bargain purchase).
Profits and losses resulting from transactions between the Group
and associates are eliminated to the extent of the interest in
the associates.
The financial statements of the Company and of the associates
are prepared as of the same dates and periods. The accounting
policy in the financial statements of the associates has been
applied consistently and uniformly with the policy applied in
the financial statements of the Group.
F-30
Until December 31, 2009, an increase from significant
influence to joint control is treated similarly to acquisition
of additional rights in associates.
p. Investment property
An investment property is property (land or a building or both)
held by the owner (lessor under an operating lease) or by the
lessee under a finance lease to earn rentals or for capital
appreciation or both rather than for use in the production or
supply of goods or services, for administrative purposes or sale
in the ordinary course of business.
Investment property is measured initially at cost, including
costs directly attributable to the acquisition. After initial
recognition, investment property is measured at fair value which
reflects market conditions at the balance sheet date. Gains or
losses arising from changes in fair value of investment property
are recognized in profit or loss when they arise. Investment
property is not systematically depreciated.
Investment property under development, designated for future use
as investment property, is also measured at fair value, provided
that fair value can be reliably measured. However, when fair
value is not reliably determinable, such property is measured at
cost, less any impairment losses, if any, until either
development is completed, or its fair value becomes reliably
determinable, whichever is earlier. The cost of investment
property under development includes the cost of land, as well as
borrowing costs used to finance construction, direct incremental
planning and construction costs, and brokerage fees relating to
agreements to lease the property.
In order to determine the fair value of investment property, the
Group uses valuations performed mainly by accredited independent
valuers who hold a recognized and relevant professional
qualification and by the Group’s management. For further
details refer to Notes 12 and 13.
Investment properties are derecognized on disposal or when the
investment property is permanently withdrawn from use and no
future economic benefits are expected from its disposal. The
difference between the net disposal proceeds and the carrying
amount of the asset is recognized in profit or loss in the
period of the disposal.
q. Fixed assets
Items of fixed assets are measured at cost with the addition of
direct acquisition costs, less accumulated depreciation and
accumulated impairment losses, if any, and excluding
day-to-day
servicing expenses.
Depreciation is calculated on a straight-line basis over the
useful life of the assets at annual rates as follows:
| |
|
|
|
|
|
|
|
%
|
|
|
|
|
|
Buildings
|
|
2-3.33
|
|
(mainly 2)%
|
|
Building systems
|
|
6.67-8.33
|
|
(mainly 8.33)%
|
|
Motor vehicles
|
|
15
|
|
|
|
Computers, office furniture and equipment
|
|
6-33
|
|
|
|
Leasehold improvements
|
|
see below
|
|
|
Leasehold improvements are depreciated on a straight-line basis
over the shorter of the lease term (including the extension
option held by the Group and intended to be exercised) and the
expected useful life of the improvement.
Each part of an item of fixed asset with a cost that is
significant in relation to the total cost of the item is
depreciated separately using the component method.
The useful life, depreciation method and the residual value of
an asset are reviewed at least each year-end and the changes, if
any, are accounted for prospectively as a change in accounting
estimate.
Depreciation of an asset ceases at the earlier of the date that
the asset is classified as held for sale and the date that the
asset is derecognized. An asset is derecognized on disposal or
when no further economic
F-31
benefits are expected from its use. The gain or loss arising
from the derecognition of the asset is recognized in profit or
loss in the period of the derecognition.
Buildings for senior housing facilities are a class of fixed
assets that is measured at revalued amount, being their fair
value at the date of the revaluation less any subsequent
accumulated depreciation and subsequent accumulated impairment
losses. Depreciation is recognized in profit or loss on the
basis of the revalued amount. Revaluations are performed
frequently enough to ensure that the carrying amount does not
significantly differ from the value that would have been
determined as fair value on balance sheet date. Revaluation of
fixed assets is carried to other comprehensive income as a
revaluation reserve net of tax effect. The revaluation reserve
is transferred directly to retained earnings when the asset is
derecognized. For further details on buildings for senior
housing facilities refer to Note 15b.
r. Intangible assets
Intangible assets acquired in a business combination are
recognized at the fair value at the acquisition date. After
initial recognition, intangible assets are measured at their
cost less any accumulated amortization and accumulated
impairment losses, if any.
According to management’s assessment, intangible assets
have a finite useful life. The assets are amortized over their
useful life using the straight-line method (refer to
Note 16) and reviewed for impairment whenever there is
an indication that the intangible assets may be impaired. The
useful life and amortization method are reviewed at least at
each financial year end. Changes, if any, in the expected useful
life or the expected pattern of consumption of future economic
benefits embodied in the asset are accounted for prospectively
as a change in accounting estimate.
s. Leases
The tests for classifying leases as finance or operating leases
depend on the substance of the agreements and are made at the
inception of the lease in accordance with the principles set out
in IAS 17.
Finance leases — finance leases transfer to the Group,
as a lessee, substantially all the risks and benefits incidental
to ownership of the leased asset.
Operating leases — the Group as lessee:
Lease agreements are classified as an operating lease if they do
not transfer substantially all the risks and rewards incidental
to ownership of the leased asset. Lease payments are recognized
as an expense in profit or loss on a straight-line basis over
the lease term.
Operating leases — the Group as lessor:
Lease agreements where the Group does not transfer substantially
all the risks and rewards incidental to ownership of the leased
asset are classified as operating leases. Initial direct costs
incurred in respect of the lease agreement, except those
relating to investment property which are carried to profit or
loss, are added to the carrying amount of the leased asset and
recognized as an expense in parallel with the lease income. As
for rental income, see y below.
t. Impairment of non-financial assets
The Company examines the need to recognize an impairment of
non-financial assets whenever events or changes in circumstances
indicate that their carrying amount is not recoverable. If the
carrying amount of non-financial assets exceeds their
recoverable amount, the carrying amount is reduced to their
recoverable amount. The recoverable amount is the higher of fair
value less costs to sell and value in use. In measuring value in
use, the estimated net operating future cash flows are
discounted using a pre-tax discount rate that reflects the risks
specific to the asset. Impairment loss is recognized in profit
or loss.
Impairment losses of assets previously revalued where the
revaluation was recognized in other comprehensive income are
recognized as other comprehensive loss up to the amount of any
previous revaluation surplus and the remaining loss, if any, is
recognized in profit or loss.
F-32
An impairment loss of an asset, other than goodwill, is reversed
only if there have been changes in the estimates used to
determine the asset’s recoverable amount since the last
impairment loss was recognized. Reversal of an impairment loss,
as above, shall not be increased above the lower of the carrying
amount that would have been determined (less depreciation) had
no impairment loss been recognized for the asset in prior
periods and its recoverable amount. A reversal of an impairment
loss of an asset measured at cost is recognized as income in
profit or loss. A reversal of an impairment loss of a revalued
asset is recognized in other comprehensive income except for a
reversal of impairment loss previously recognized in profit or
loss which is also recognized in profit or loss.
The following criteria are applied in assessing impairment for
the following specific assets:
1. Goodwill in respect of subsidiaries
For the purpose of impairment testing, goodwill acquired in a
business combination is allocated, at acquisition date, to each
of the cash generating units that are expected to benefit from
the synergies of the combination.
The Company reviews goodwill for impairment once a year on
December 31, or more frequently, if events or changes in
circumstances indicate that an impairment has occurred.
Impairment test for goodwill is carried out by determining the
recoverable amount of the cash-generating unit (or group of
cash-generating units) to which the goodwill belongs. In certain
circumstances for impairment test of goodwill, the recoverable
amount is adjusted for the difference between the carrying
amount of recognized deferred tax liability and its fair value.
If the recoverable amount of the cash-generating unit (or group
of cash generating units), to which goodwill has been allocated,
is lower than its carrying amount, an impairment loss is
recognized and attributed first to reduce the carrying amount of
goodwill and then to other fixed assets of the unit. Impairment
losses recognized for goodwill cannot be reversed in subsequent
periods. For changes in accounting policies due to amendments in
IAS 36 see note 2a.
2. Investments in associates
After application of the equity method of accounting, the Group
determines whether it is necessary to recognize any additional
impairment loss with respect to investments in the associates.
The Group determines at each balance sheet date whether there is
any objective evidence that the investment in an associate is
impaired. Impairment review is carried out for the entire
investment, including goodwill attributed to the associate. If
there is objective evidence, as above, and the recoverable
amount of the investment is lower than its carrying amount, a
loss is recognized to the extent of the difference. The
recoverable amount is the higher of fair value and value in use
which is determined based on the estimated net cash flows to be
generated by the associate. Impairment loss, as above, is not
attributed specifically to goodwill. Therefore, it may be
reversed in full in subsequent periods, up to the recognized
impairment loss, if the recoverable amount of the investment
increases.
u. Non-current assets classified as held for sale
A non-current asset or a group of assets (disposal group) are
classified as held for sale if their carrying amount will be
recovered principally through a sale transaction rather than
through continuing use. For this to be the case, the assets must
be available for immediate sale in their present condition, the
Group must be committed to sell, there is a program to locate a
buyer and it is highly probable that a sale will be completed
within one year from the date of classification. The
depreciation of the assets ceases upon initial classification
date, and they are presented separately in the balance sheet as
current assets, and measured at the lower of their carrying
amount and fair value less costs to sell.
Investment property measured at fair value and classified as
held for sale, as above, continues to be measured at fair value
and presented separately in the statement of financial position
as assets classified as held for sale.
F-33
v. Taxes on income
Taxes on income in the income statement comprise current and
deferred taxes. The tax results in respect of current or
deferred taxes are recognized as profit or loss except to the
extent that the tax arises from items which are recognized in
other comprehensive income or directly in equity. In such cases,
the tax effect is also recognized in correlation to the
underlying transaction either in other comprehensive income or
directly in equity.
1. Current taxes
The current tax liability is measured using the tax rates and
tax laws that have been enacted or substantively enacted by the
balance sheet date as well as adjustments required in connection
with the tax liability in respect of previous years.
2. Deferred taxes
Deferred taxes are provided using the liability method on
temporary differences at the balance sheet date between the tax
bases of assets and liabilities and their carrying amounts for
financial reporting purposes, except where the deferred tax
liability arises from the initial recognition of goodwill or of
an asset or liability in a transaction that is not a business
combination and, at the time of the transaction, affects neither
the accounting profit nor taxable profit or loss.
Deferred tax assets and liabilities are measured at the tax
rates that are expected to apply in the year when the asset is
realized or the liability is settled, based on tax rates and tax
laws that have been enacted or substantively enacted at the
balance sheet date. The amount of deferred taxes in the income
statement represents the changes in said balances during the
reporting period, excluding changes attributable to items
recognized in other comprehensive income or directly in equity.
Deferred tax assets are reviewed at each reporting date and
reduced to the extent that it is not probable that the related
tax benefit will be realized. Similarly, temporary differences
(such as carry-forward tax losses) for which deferred tax assets
have not been recognized are reviewed, and deferred tax assets
are recognized to the extent that their utilization has become
probable. Any resulting reduction or reversal is recognized in
profit or loss.
Taxes that would apply in the event of the sale of investments
in subsidiaries have not been taken into account in recognizing
deferred taxes, as long as the realization of the investments is
not expected in the foreseeable future. Also, deferred taxes
with respect to distribution of earnings by investee companies
as dividend have not been taken into account in recognizing
deferred taxes, since dividend distribution does not involve
additional tax liability and, since it is the Group’s
policy not to initiate dividend distributions that trigger
additional tax liability.
Nevertheless, deferred taxes are recognized for distribution of
earnings by a subsidiary which qualifies as a REIT for tax
purposes, due to the REIT’s policy to distribute most of
its taxable income to its shareholders. The abovementioned
deferred taxes are recognized based on the Group’s
interests in the REIT (further details are provided in
Note 25c).
In cases where the Group holds single asset entities and the
manner in which the Group expects to recover or settle the
investment is by selling the equity interests in the single
asset entity, rather than the underlying assets, the Group
recognizes deferred taxes for temporary differences according to
the tax consequences and tax rate that apply to the sale of
shares of the investee rather than the underlying assets.
All deferred tax assets and deferred tax liabilities are
presented on the statement of financial position as non-current
assets and non-current liabilities, respectively. Deferred taxes
are offset if there is a legally enforceable right to set off a
current tax asset against a current tax liability and the
deferred taxes relate to the same taxpayer and the same taxation
authority.
F-34
w. Share-based payment transactions
The Group’s employees and officers are entitled to
remuneration in the form of share-based payment transactions as
consideration for equity instruments (“equity-settled
transactions”) and certain employees and officers are
entitled to cash-settled benefits based on the increase in the
Company’s share price (“cash-settled
transactions”).
Equity-settled transactions
The cost of equity-settled transactions with employees and
officers is measured at the fair value of the equity instruments
granted at grant date. The fair value is determined using a
standard pricing model, additional details are given in
Note 28.
The cost of equity-settled transactions is recognized in profit
or loss, together with a corresponding increase in equity,
during the period in which the service conditions are satisfied
(“the vesting period”), ending on the date on which
the relevant employees become fully entitled to the award. The
cumulative expense recognized for equity-settled transactions at
each reporting date until the vesting date reflects the extent
to which the vesting period has expired and the Group’s
best estimate of the number of equity instruments that will
ultimately vest. No expense is recognized for awards that do not
ultimately vest.
If the Group modifies the conditions on which equity-instruments
were granted, an additional expense is recognized for any
modification that increases the total fair value of the
share-based payment arrangement or is otherwise beneficial to
the employee or officer at the modification date. If the
modification occurs after vesting date, the incremental fair
value is recognized immediately. Cancellation of a grant is
accounted for as though vested on the cancellation date, and any
expense not yet recognized for the grant is immediately
recognized. However, if the cancelled grant is replaced by a new
grant and is intended to be a replacement grant, the cancelled
and new grants are accounted for together as a modification of
the original grant, as described above.
Cash-settled transactions
The cost of cash-settled transactions is measured at fair value
based on the expected cash amount the Group is required pay on
settlement. The fair value is recognized as an expense over the
vesting period and a corresponding liability is recognized. The
liability is remeasured at fair value at each reporting date
until settled with any changes in fair value recognized in
profit and loss.
x. Employee benefit liabilities
The Group has several employee benefit plans:
1. Short-term employee benefits
Short-term employee benefits include salaries, paid annual
leave, paid sick leave, recreation and social security
contributions and are recognized as expenses as the services are
rendered. A liability in respect of a cash bonus or a
profit-sharing plan is recognized when the Group has a legal or
constructive obligation to make such payment as a result of past
service rendered by an employee and a reliable estimate of the
amount can be made.
2. Post employment benefits
The plans are normally financed by contributions to insurance
companies and classified as defined contribution plans or as
defined benefit plans.
The Group companies have defined contribution plans under which
the Group pays fixed contributions and will have no legal or
constructive obligation to pay further contributions if the fund
does not have sufficient amounts to pay all employee benefits
relating to employee service in the current and prior periods.
Contributions in the defined contribution plan in respect of
severance pay or compensation are recognized as an expense when
due to be contributed to the plan simultaneously with receiving
the employee’s services and no additional provision is
required in the financial statements.
F-35
The Group also operates a defined benefit plan in respect of
severance pay pursuant to the severance pay laws in the relevant
countries of operation. According to these laws, employees are
entitled in certain circumstances to severance pay upon
dismissal or retirement. If applicable, the liability in the
financial statements is estimated based on an actuarial
assumption, refer to Note 24.
y. Revenue recognition
Revenues are recognized in the income statement when the
revenues can be measured reliably, it is probable that the
economic benefits associated with the transaction will flow to
the Group and the costs incurred or to be incurred in respect of
the transaction can be measured reliably.
Rental income
Rental income under an operating lease is recognized on a
straight-line basis over the lease term. Rental income, where
there is a fixed and known increase in rental fees over the term
of the contract, is recognized as revenues on a straight-line
average basis as an integral part of total rental income over
the lease period. Similarly, lease incentives granted to
tenants, in cases where the tenants are the primary beneficiary
of such incentives, are deducted and considered as an integral
part of total rental income and recognized on a straight-line
average basis over the lease term.
Revenues from sale of real estate and residential
apartments
Revenues from sale of real estate and residential apartments are
recognized when the principal risks and rewards of ownership
have been passed to the buyer. Revenues are recognized when
significant uncertainties regarding the collection of the
consideration no longer exist, the related costs are known and
there is no continuing managerial involvement with the real
estate or residential apartment delivered. These criteria are
usually met once a significant portion of construction has been
completed, the residential apartment has been delivered to the
buyer and the buyer has fully paid the consideration for the
apartment.
Revenues from construction contracts
Revenues from construction contracts are recognized by the
percentage of completion method when all the following
conditions are satisfied: the revenues are known or can be
estimated reliably, collection is probable, costs related to
performing the work are determinable or can be reasonably
determined, there is no substantial uncertainty regarding the
Group’s ability (as the contractor) to complete the
contract and meet the contractual terms and the percentage of
completion can be estimated reliably. The percentage of
completion is determined based on the proportion of costs
incurred to date to the estimated total costs.
If not all the criteria for recognition of revenue from
construction contracts are met, then revenue is recognized only
to the extent of costs whose recoverability is probable
(“zero profit margin” presentation).
An expected loss on a contract is recognized immediately
irrespective of the stage of completion and classified within
cost of revenues.
Dividend and interest income
Dividend income on equity securities not accounted for using the
equity method is recognized when the right to receive dividends
is established. Interest income on financial assets is
recognized on an accrual basis using the effective interest
method.
Reporting revenues either on gross basis or net basis
The Group considers whether it is acting as a principal or as an
agent in the transaction. In cases where the Group operates as a
broker or agent without retaining the risks and rewards
associated with the transaction, revenues are presented on a net
basis. However, in cases where the Group operates as a main
supplier and retains the risks and rewards associated with the
transaction, revenues are presented on a gross basis.
F-36
z. Earnings (loss) per share
Earnings (loss) per share are calculated by dividing the net
income attributable to equity holders of the Company by the
weighted average number of ordinary shares outstanding during
the period. Basic earnings per share only includes shares that
were actually outstanding during the period. Potential ordinary
shares are only included in the computation of diluted earnings
per share when their conversion decreases earnings per share, or
increases loss per share, from continuing operations.
Furthermore, potential ordinary shares that are converted during
the period are included in diluted earnings per share only until
the conversion date and from that date in basic earnings per
share. The Company’s share of earnings of investees is
included based on the basic and diluted earnings per share of
the investees multiplied by the number of shares held by the
Company, as applicable.
aa. Provisions
A provision in accordance with IAS 37 is recognized when the
Group has a present legal or constructive obligation as a result
of a past event and it is probable that an outflow of resources
embodying economic benefits will be required to settle the
obligation and a reliable estimate can be made of the amount of
the obligation. If the effect is material, provisions are
measured according to the estimated future cash flows discounted
using a pre-tax interest rate that reflects the market
assessments of the time value of money and, where appropriate,
those risks specific to the liability.
bb. Borrowing costs in respect of qualifying assets
A qualifying asset is an asset that necessarily takes a
substantial period of time to be prepared for its intended use
or sale, including investment property under development and
inventories of buildings and apartments for sale that require a
substantial period of time to bring them to a saleable
condition. The Group capitalizes borrowing costs that are
attributable to the acquisition and development of qualifying
assets.
As for investment property under development, measurement of
these assets at fair value is not affected by the amount of
borrowing costs incurred during their development period.
However, the Group elects to present items in profit or loss as
if borrowing costs had been capitalized on such assets before
measuring them at fair value.
The capitalization of borrowing costs commences when
expenditures for the asset are being incurred, borrowing costs
are being incurred and the activities to prepare the asset are
in progress and ceases when substantially all the activities to
prepare the qualifying asset for its intended use or sale are
complete. The amount of borrowing costs capitalized in the
reporting period includes specific borrowing costs and general
borrowing costs based on a weighted capitalization rate.
cc. Disclosure of new IFRSs in the period prior to their
adoption
IFRS 9 — Financial Instruments
1. In November 2009, the IASB issued the first part of
Phase I of IFRS 9, “Financial Instruments”, as part of
a project to replace IAS 39, “Financial Instruments:
Recognition and Measurement”. IFRS 9 focuses mainly on the
classification and measurement of financial assets and it
applies to all financial assets within the scope of IAS 39.
According to IFRS 9, upon initial recognition, all the financial
assets (including hybrid contracts with financial asset hosts)
will be measured at fair value. In subsequent periods, debt
instruments can be measured at amortized cost if both of the
following conditions are met:
|
|
|
| |
•
|
the asset is held within a business model whose objective is to
hold assets in order to collect the contractual cash flows.
|
| |
| |
•
|
the contractual terms of the financial asset give rise on
specified dates to cash flows that are solely payments of
principal and interest on the principal amount outstanding.
|
F-37
Notwithstanding the aforesaid, upon initial recognition, a
company may designate a debt instrument that meets both of the
conditions set forth above to fair value through profit or loss
if this designation eliminates or significantly reduces a
measurement or recognition inconsistency (“accounting
mismatch”) that would have otherwise arisen.
Subsequent measurement of all other debt instruments and
financial assets will be at fair value.
Financial assets that are equity instruments will be measured in
subsequent periods at fair value and the changes will be
recognized in profit or loss or in other comprehensive income
(loss), in accordance with the election of the accounting policy
on an
instrument-by-instrument
basis (amounts recognized in other comprehensive income will not
be later classified to profit or loss). Nevertheless, if the
equity instruments are held for trading, they must be measured
at fair value through profit or loss. This election is final and
irrevocable. When an entity changes its business model for
managing financial assets it shall reclassify all affected
financial assets. In all other circumstances, reclassification
of financial instruments is not permitted.
The Standard will be effective starting January 1, 2013.
Earlier application is permitted. Early adoption will be done
with a retrospective restatement of comparative figures, subject
to the reliefs set out in the Standard.
2. In October 2010, the IASB issued certain amendments to
IFRS 9 regarding derecognition and financial liabilities.
According to those amendments, the provisions of IAS 39 will
continue to apply to derecognition and financial liabilities
which are not measured at fair value through profit or loss,
meaning the classification and measurement provisions of IAS 39
will continue to apply to financial liabilities held for trading
and financial liabilities measured at amortized cost.
The adjustments arising from these amendments affect the
measurement of a liability at fair value whereby the amount of
the adjustment to the liability’s fair value —
attributed to changes in credit risk — will be
recognized in other comprehensive income. All other fair value
adjustments will be recognized in the income statement. If
carrying the fair value adjustment of the liability arising from
changes in the credit risk to other comprehensive income creates
an accounting mismatch in the income statement, then that
adjustment also will be carried to the income statement rather
than to other comprehensive income.
Furthermore, according to the amendments, liabilities in respect
of certain unquoted equity instrument derivatives can no longer
be measured at cost but rather only at fair value.
The amendments will be effective starting January 1, 2013.
Earlier application is permitted provided that the Company also
adopts the provisions of IFRS 9 regarding the classification and
measurement of financial assets (the asset stage). First-time
adoption of these amendments will be done retrospectively by
restating comparative data, subject to the exemptions provided
by the amendments.
The Company is examining the Standard and is currently unable to
estimate its impact on the financial statements.
IAS 12 — Income Taxes
The amendment to IAS 12 relates to the recognition of deferred
taxes for investment property measured at fair value. According
to the amendment, the deferred taxes in respect of temporary
difference for such assets should be measured based on the
presumption that the temporary difference will be utilized in
full through sale (rather than through continuing use). This
presumption is rebuttable if the investment property is
depreciable for tax purposes and is held within the
company’s business model with the purpose of recovering
substantially all of the underlying economic benefits by way of
use and not sale. In those cases, the other general provisions
of IAS 12 would apply in respect of the manner of utilization
that is most expected.
The amendment supersedes the provisions of SIC 21 that require
distinguishing between the land component and the building
component of investment property measured at fair value in order
to calculate the deferred tax according to their manner of
expected utilization.
F-38
The amendment will be adopted retrospectively starting from the
financial statements for annual periods commencing on
January 1, 2012. Early adoption is permitted.
The Company estimates that the amendment will result in a
decrease to deferred tax liability, but is currently unable to
estimate the amount.
IFRIC 19 — Extinguishing Financial Liabilities with
Equity Instruments
In November 2009, IFRIC 19 (the “Interpretation”) was
published, stipulating the accounting treatment of transactions
where financial liabilities are discharged by issuing equity
instruments. Pursuant to the Interpretation, equity instruments
issued to replace debt shall be measured at the fair value of
the equity instruments issued, if this may be reliably measured.
If the fair value of equity instruments issued may not be
reliably measured, then the equity instruments should be
measured at fair value of the financial liability discharged
upon the date of discharge. The difference between the balance
of the discharged liability on the financial statements and the
fair value of equity instruments issued is recognized on the
income statement.
The Interpretation is applicable to annual reporting periods
starting on or after January 1, 2011. Early adoption is
permitted.
IFRS 7 — Financial Instruments: Disclosure
The amendment to IFRS 7 (the “Standard”) clarifies the
disclosure requirements prescribed by the Standard. The Standard
highlights the connection between the quantitative and
qualitative disclosures and the nature and scope of the risks
arising from financial instruments. The disclosure requirements
regarding securities held by the Company have been minimized and
the disclosure requirements regarding credit risk have been
revised. The amendment will be adopted retrospectively in the
financial statements for periods starting from January 1,
2011. Early adoption is permitted.
IFRS 3 Business Combinations
Each identifiable asset and liability is measured at its
acquisition-date fair value. Any non-controlling interests in an
acquiree that are present ownership interests and entitle their
holders to a proportionate share of the entity’s net assets
in the event of liquidation are measured at either fair value or
the present ownership instruments’ non-controlling
interest’s proportionate share in the recognized amounts of
the acquiree’s net identifiable assets. All other
components of non-controlling interests shall be measured at
their acquisition-date fair values, unless another measurement
basis is required by IFRS. The amendment is applicable to annual
reporting periods starting on or after July 1, 2010. Early
adoption is permissible.
dd. Retrospective adjustment in cash flows statements
Following the revision to IAS 7, the Company retrospectively
adjusted the manner of presentation of transactions with
non-controlling interests that did not result in loss of control
to financing activity in lieu of presenting them under certain
circumstances in investment activity.
|
|
|
NOTE 3: —
|
CASH AND
CASH EQUIVALENTS
|
a. Composition:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Cash in banks and on hand
|
|
|
751
|
|
|
|
963
|
|
|
Cash equivalents — short-term deposits
|
|
|
570
|
|
|
|
1,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,321
|
|
|
|
2,018
|
|
|
|
|
|
|
|
|
|
|
|
F-39
b. Part of the cash in banks bears floating interest based
on daily bank deposits rates (as of the reporting
date — 0% — 1.25%).
c. The deposits earn annual interest at the rate of
0.1% — 4%, based on the respective term of the
deposits.
d. As for the linkage basis of cash and cash equivalents,
refer to Note 37.
|
|
|
NOTE 4: —
|
SHORT-TERM
INVESTMENTS AND LOANS
|
a. Composition:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
NIS in millions
|
|
|
|
|
|
|
|
Marketable securities designated at fair value through profit
or loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
50
|
|
|
|
—
|
*)
|
|
|
|
|
|
Debentures
|
|
|
—
|
*)
|
|
|
—
|
*)
|
|
|
|
|
|
Participation certificates in trust funds
|
|
|
8
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partners of ATR in investment properties under development
projects(1)
|
|
|
10
|
|
|
|
52
|
|
|
|
|
|
|
Associates of ATR
|
|
|
—
|
|
|
|
56
|
|
|
|
|
|
|
Other loans
|
|
|
3
|
|
|
|
—
|
|
|
|
|
|
|
Current maturities of long-term loans (Note 10a(3))
|
|
|
17
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash in banks(2)
|
|
|
40
|
|
|
|
21
|
|
|
|
|
|
|
Bank deposits(3)(4)
|
|
|
117
|
|
|
|
56
|
|
|
|
|
|
|
Restricted deposits(5)
|
|
|
49
|
|
|
|
59
|
|
|
|
|
|
|
Purchase contracts deposits
|
|
|
18
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
224
|
|
|
|
136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
312
|
|
|
|
265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount less than NIS
1 million.
|
| |
|
(1)
|
|
Euro-denominated, unsecured loan
which bears annual interest rate of 2.95%, linked to the one
month Euribor interest rate.
|
| |
|
(2)
|
|
Restricted cash in banks pledged
with respect to construction of buildings, , bears annual
interest rate of 0.11%-4%.
|
| |
|
(3)
|
|
Bank deposits earning annual
interest at the rate of 0.15%-0.38% based on the respective term
of the deposits.
|
| |
|
(4)
|
|
Deposit used to secure a bank loan,
amounting to NIS 59 million bearing annual interest rate of
1.9%.
|
| |
|
(5)
|
|
Deposits used as collateral for
providing guarantees on behalf of ATR. The deposits bear annual
interest at the rate of 0.13% — 0.38%.
|
b. As for the linkage basis of short-term investments and
loans, refer to Note 37.
F-40
|
|
|
NOTE 5: —
|
TRADE
RECEIVABLES
|
a. Composition:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Open accounts(1)
|
|
|
176
|
|
|
|
156
|
|
|
Checks receivable
|
|
|
9
|
|
|
|
6
|
|
|
Receivables for construction contracts(2)
|
|
|
159
|
|
|
|
111
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
344
|
|
|
|
273
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net of allowance for doubtful accounts (see e below)
|
|
|
57
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Receivables for construction contracts
|
|
|
|
|
|
|
|
|
|
Costs incurred plus recognized profits
|
|
|
1,396
|
|
|
|
1,250
|
|
|
Less — progress billings
|
|
|
1,237
|
|
|
|
1,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159
|
|
|
|
111
|
|
|
|
|
|
|
|
|
|
|
|
b. Trade receivables are non-interest bearing. As for the
linkage basis of trade receivables, refer to Note 37.
c. In 2010 and 2009, the Group had no material tenant who
contributed more than 10% to total rental income.
d. There are no significant past due and impaired
receivables except those that have been included in the
provision for doubtful accounts. The balances of receivables for
construction contracts represent amounts not yet due as of the
balance sheet dates.
e. Movement in allowance for doubtful accounts:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
At the beginning of the year
|
|
|
60
|
|
|
|
26
|
|
|
Charge for the year
|
|
|
35
|
|
|
|
21
|
|
|
Release for the year
|
|
|
(5
|
)
|
|
|
—
|
|
|
Write down of accounts
|
|
|
(28
|
)
|
|
|
(11
|
)
|
|
Newly consolidated company
|
|
|
—
|
|
|
|
23
|
|
|
Exchange differences
|
|
|
(5
|
)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
At the end of the year
|
|
|
57
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 6: —
|
OTHER
ACCOUNTS RECEIVABLE
|
a. Composition:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Government authorities*)
|
|
|
96
|
|
|
|
89
|
|
|
Prepaid expenses
|
|
|
83
|
|
|
|
84
|
|
|
Receivables from sale of real estate
|
|
|
13
|
|
|
|
9
|
|
|
Employees
|
|
|
4
|
|
|
|
2
|
|
|
Interest and dividends receivable from associate
|
|
|
—
|
|
|
|
6
|
|
|
Advances to suppliers
|
|
|
5
|
|
|
|
6
|
|
|
Current maturities of long-term loans (Note 10a)
|
|
|
17
|
|
|
|
40
|
|
|
Others
|
|
|
27
|
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
245
|
|
|
|
278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Primarily consists of prepaid
expenses with respect to municipal taxes and indirect taxes
receivable.
|
b. As for the linkage basis of other accounts receivable,
refer to Note 37.
F-41
|
|
|
NOTE 7: —
|
INVENTORY
OF BUILDINGS AND APARTMENTS FOR SALE
|
a. Inventory comprises of land and buildings under
construction which, in part, are constructed with the partners
of the Group in the projects.
Balances of inventory of buildings and apartments for sale and
advances from customers and apartment buyers by primary
countries are as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory of
|
|
|
|
|
|
|
|
Buildings and Apartments
|
|
|
Advances from Customers and
|
|
|
|
|
for Sale
|
|
|
Apartment Buyers
|
|
|
|
|
December 31
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Israel
|
|
|
179
|
|
|
|
143
|
|
|
|
45
|
|
|
|
49
|
|
|
Poland
|
|
|
176
|
|
|
|
230
|
|
|
|
13
|
|
|
|
24
|
|
|
Bulgaria
|
|
|
16
|
|
|
|
32
|
|
|
|
—
|
*)
|
|
|
—
|
*)
|
|
Others
|
|
|
12
|
|
|
|
14
|
|
|
|
22
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
383
|
|
|
|
419
|
|
|
|
80
|
|
|
|
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million.
|
b. Composition of apartment inventory:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Land and apartments under construction
|
|
|
357
|
|
|
|
369
|
|
|
Completed apartments
|
|
|
26
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
383
|
|
|
|
419
|
|
|
|
|
|
|
|
|
|
|
|
c. Write down of inventory:
Inventory write down to net realizable value charged to cost of
revenues in 2010 and 2009 amounted to NIS 1 million and NIS
1 million, respectively.
d. Details on sale contracts signed by the Group (100%):
During 2010, the Group signed 250 sale contracts
(2009 — 264 contracts), with total consideration
estimated at NIS 355 million (2009 — NIS
221 million).
In addition, until December 31, 2010, the Group signed 867
sale contracts on a cumulative basis, with total consideration
estimated at NIS 868 million. These sale contracts include
projects yet to be completed as of December 31, 2010, or
projects for which revenues had not been recognized yet as of
that date.
e. Cost of inventories includes capitalized borrowing costs
in the amount of NIS 3 million and NIS 3 million, as
at December 31, 2010 and 2009, respectively.
f. As for charges, refer to Note 29.
F-42
|
|
|
NOTE 8: —
|
ASSETS
AND LIABILITIES CLASSIFIED AS HELD FOR SALE
|
a. Composition of assets held for sale:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Investment property
|
|
|
197
|
|
|
|
741
|
|
|
Lands
|
|
|
9
|
|
|
|
2
|
|
|
Cash and cash equivalents
|
|
|
27
|
|
|
|
—
|
|
|
Other
|
|
|
18
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
251
|
|
|
|
748
|
|
|
|
|
|
|
|
|
|
|
|
Balance of assets held for sale is primarily due to the sale of
ATR’s interest in an entity which owns a shopping center in
Turkey.
b. Liabilities attributable to assets held for sale
comprise of trade and other payables due to the sale of
ATR’s interest in an entity which owns a shopping center in
Turkey, as aforementioned.
c. As for charges, refer to Note 29.
|
|
|
NOTE 9: —
|
INVESTMENTS
IN INVESTEES
|
a. Composition of the investment in associates:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Cost of investment
|
|
|
63
|
|
|
|
56
|
|
|
Accumulated losses
|
|
|
(40
|
)
|
|
|
(40
|
)
|
|
Dividends received
|
|
|
(3
|
)
|
|
|
(2
|
)
|
|
Other capital reserve
|
|
|
—
|
*)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
15
|
|
|
Loans(1)(2)
|
|
|
97
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million.
|
|
|
|
|
|
|
Loans |
| |
|
(1)
|
|
A loan of approximately NIS
23 million is linked to the Israeli CPI and bears no
interest. A loan of approximately NIS 24 million is linked
to the Israeli CPI and bears 10% annual interest.
|
| |
|
(2)
|
|
A loan granted by ATR to its
associate amounting to € 35.2 million (in the
consolidated accounts NIS 50 million), bears 6.7% annual
interest, is payable in 2013 and is secured by land mortgage.
|
b. Summarized information from the financial statements of
the associates:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Group’s share of the associates’ balance sheets based
on the share of interests held at the balance sheet date:
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
10
|
|
|
|
5
|
|
|
Non-current assets
|
|
|
200
|
|
|
|
150
|
|
|
Current liabilities
|
|
|
(19
|
)
|
|
|
(4
|
)
|
|
Non-current liabilities
|
|
|
(171
|
)
|
|
|
(136
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net assets
|
|
|
20
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
F-43
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
Group’s share of the associates’ operating results
based on the share of interests held during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
21
|
|
|
|
367
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
2
|
|
|
|
(268
|
)
|
|
|
(86
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c. Investment in EQY (subsidiary)
1. As of December 31, 2010, the Group’s share in
EQY’s voting rights is 45.2%. The Company owns through
subsidiaries (net of non-controlling interests) approximately
40.9% (40.0% on a fully diluted basis) of the share capital of
EQY. EQY’s shares are listed for trading on the New York
Stock Exchange. The market price of EQY shares as of
December 31, 2010 was US$18.18 and close to the date of the
approval of the financial statements — U.S.$16.65. As
of December 31, 2010, EQY has approximately
102.3 million shares outstanding.
For the purchase of EQY shares and a public offering by EQY
subsequent to the reporting date, refer to Notes 40e and
40f.
The Company consolidates EQY in its financial statements,
although its ownership interest in EQY is less than 50%, due to
effective control over EQY, refer to Note 2c.
2. Share options of EQY outstanding as of December 31,
2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Share
|
|
|
|
|
Average Exercise
|
|
|
Expiration
|
|
|
Options in
|
|
|
Series
|
|
Price Per Share
|
|
|
Date
|
|
|
Thousands
|
|
|
|
|
Options to employees and officers*)
|
|
$
|
20.73
|
|
|
|
2011-2021
|
|
|
|
3,346
|
|
|
|
|
|
*)
|
|
Includes all of the share options
granted to employees and officers, including 1,189 thousand
options that are unvested. It also includes share options which
were granted as part of the employment contract between the
Company’s Chairman of the Board and EQY, refer to
Note 38c(2).
|
3. EQY has issued restricted shares to directors, officers
and employees (including to the Company’s Chairman of the
Board, refer to Note 38c(3)). As of December 31, 2010, the
share capital of EQY includes 1,247 thousand shares that are
unvested.
4. As of December 31, 2010, EQY is the general partner
in a partnership which acquired an income producing property.
The partners in this partnership have the right to exchange
their partnership units for 94 thousand shares of EQY.
5. In April 2009, EQY completed a public offering and sale
of 6.7 million shares at a price of US$14.3 per share. As
part of the offering, EQY issued an additional 2.5 million
shares to a wholly owned subsidiary of the Company at the public
offering price. EQY received net proceeds from the offering of
approximately US$126.2 million (approximately NIS
529 million). As a result of this offering, the
Group’s interest in EQY decreased to 44.1% and the Group
recognized a loss of approximately NIS 7 million due to the
decrease in the interest in EQY.
6. During 2009, EQY repurchased approximately
0.5 million of its shares in consideration of approximately
US$5.4 million (approximately NIS 22 million).
7. In March 2010, EQY completed a public offering of
4.83 million shares (including 630 thousand shares granted
as an option to the underwriters), in return for a net
consideration of US$87.6 million. EQY also sold
0.5 million shares and 0.1 million shares to a
wholly-owned subsidiary of the Company and to GAA, respectively,
for consideration of US$11 million. As a result of the
issuance and the sale, the Company’s share
F-44
in EQY decreased to 44% and the Group recognized a NIS
34 million capital increase, which was charged to the
capital reserve from transactions with non-controlling interests.
8. In December 2010, EQY completed a public offering of
9.2 million shares (including 1.2 million shares
granted as an option to the underwriters), in return for a net
consideration of US$154 million. EQY also sold
0.8 million shares and 0.1 million shares to a
wholly-owned subsidiary of the Company and to GAA, respectively,
for consideration of US$15.2 million. As a result of the
issuance and the sale, the Group’s interest in EQY
decreased to 40.9% and the Group recognized a NIS
73 million capital increase, which was charged to the
capital reserve from transactions with non-controlling interests.
9. In May 2010 EQY entered into an agreement for the
acquisition of C&C US No. 1 Inc. (“CapCo”)
through a joint venture (the “Joint Venture”) with
Liberty International Holdings Limited (“LIH”), a
subsidiary of Capital Shopping Centers Group PLC
(“CSC”). On the closing date that occurred after the
reporting period, on January 4, 2011, CapCo held 13
income-producing properties in California with a total area of
240 thousand square meters, comprised of shopping centers,
offices, residential buildings and medical office buildings. On
the closing date, LIH contributed all of CapCo’s
outstanding share capital to the Joint Venture in return for the
allocation of 11.4 million units in the Joint Venture
(“Units”), granting LIH, a 22% interest in the Joint
Venture, which can be converted by LIH into 11.4 million
shares of EQY’s common stock (subject to certain
adjustments) or into cash, at EQY’s sole discretion.
Furthermore, a 78% interest in the Joint Venture, which consists
of approximately 70% of the Class A Joint Venture shares
and all of the Class B Joint Venture shares were allocated
to EQY in exchange for the issuance of a US$600 million
promissory note. Class B shares were allocated to EQY as a
preferred return instrument. In addition, 4.1 million
shares of EQY’s common stock were allocated to LIH in
exchange for an assignment of a US$67 million CapCo’s
promissory note. Moreover, EQY allocated to LIH one class A
share which was converted in June 2011 according to its terms,
into 10,000 shares of EQY’s common stock and which
under certain limitations confer upon LIH voting rights in EQY,
according to its holdings in the Joint Venture’s Units. A
mortgage-secured debt amounting to approximately
US$243 million (net of U.S.$84.3 million which was
repaid in cash by EQY), bearing annual weighted average interest
of 5.7%, was assigned to the Joint Venture within the framework
of the transaction. Upon the closing of the transaction, the
Group’s interest in EQY’s voting rights reached 38.8%
(including all of EQY shares held by GAA) and 39.3% economic
rights in EQY’s share capital (calculated net of
non-controlling interests in GAA). On the closing date, LIH held
a 3.85% interest in EQY’s share capital and 13.16% in
EQY’s voting rights.
In addition, the Company (through its subsidiaries holding EQY
shares; “Gazit”) has entered into a shareholders’
agreement with LIH and CSC (together — the
“Liberty Group”) and EQY, which came into effect for a
10 year period on the transaction closing date, which
establishes among other things the following terms:
(a) Gazit shall support the appointment of one director
recommended by the Liberty Group (up to 45% of EQY’s share
capital held by Gazit), while the Liberty Group undertook to
support the appointment of directors recommended by Gazit;
(b) the Liberty Group granted Gazit a right of first offer
in the event that EQY shares or the Joint Venture Units are
sold, to the extent that this right is not exercised by EQY;
(c) the Liberty Group was granted a tag-along right in the
event of a Group transaction that involves any change in control
of EQY; and (d) the Liberty Group undertook to abstain from
taking actions that may constitute an attempt to acquire control
of EQY, and undertook not to purchase EQY securities above the
agreed-upon
threshold.
The shareholders’ agreement is in effect until the earlier
of the following: 10 years starting from the engagement
date; the date Gazit’s holdings decrease below 20% of the
issued share capital of EQY; the date the Liberty Group’s
holdings in EQY decrease below 3%.Following the closing of the
transaction, the Company will continue to consolidate EQY
accounts, due to effective control over EQY.
After the reporting date, EQY executed a provisional allocation
of the cost of the acquisition to the identifiable net assets of
CapCo. Presented below is the fair value of the identifiable
assets and liabilities of
F-45
CapCo at the acquisition date, after being retroactively
adjusted following the measurement period adjustment of the fair
value of the identifiable assets and liabilities, as permitted
pursuant to the provisions of IFRS 3:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Measurement
|
|
|
|
|
|
|
|
Provisional
|
|
|
Period
|
|
|
|
|
|
|
|
Allocation
|
|
|
Adjustment
|
|
|
Fair Value
|
|
|
|
|
NIS in millions
|
|
|
|
|
Cash and cash equivalents
|
|
|
92
|
|
|
|
—
|
|
|
|
92
|
|
|
Assets held for sale
|
|
|
465
|
|
|
|
—
|
|
|
|
465
|
|
|
Other current assets
|
|
|
14
|
|
|
|
—
|
|
|
|
14
|
|
|
Investment property and other non-current assets
|
|
|
1,770
|
|
|
|
21
|
|
|
|
1,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,341
|
|
|
|
21
|
|
|
|
2,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
(302
|
)
|
|
|
(9
|
)
|
|
|
(311
|
)
|
|
Deferred taxes(2)
|
|
|
(139
|
)
|
|
|
(2
|
)
|
|
|
(141
|
)
|
|
Other non-current liabilities
|
|
|
(925
|
)
|
|
|
—
|
|
|
|
(925
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,366
|
)
|
|
|
(11
|
)
|
|
|
(1,377
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets
|
|
|
975
|
|
|
|
10
|
|
|
|
985
|
|
|
Goodwill (gain from bargain purchase)(3)
|
|
|
(63
|
)
|
|
|
85
|
*)
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total acquisition cost(1)
|
|
|
912
|
|
|
|
95
|
|
|
|
1,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Including correction of an error,
see details below.
|
|
|
|
|
(1)
|
|
The total acquisition cost
amounting to U.S.$279.8 million (NIS 1,007 million) is
comprised of the issuance of 4.1 million shares of
EQY’s common stock valued at U.S.$73.7 million (NIS
265 million) (according to EQY’s share price on the
issuance date of U.S.$18.15) and the fair value of the
11.4 million Units presented as non-controlling interest in
CapCo, which was estimated by reference to the amount LIH would
be entitled to receive upon redeeming its Joint Venture Units
for shares of EQY (“Units’ fair value”).
|
| |
|
|
|
The Units’ fair value was
first estimated at U.S.$15.83 per share, or
U.S.$179.8 million (NIS 647 million) in aggregate,
representing a 12.8% discount on EQY’s share price, mainly
due to the restriction on transferability imposed on the Units
and the probability that the Units would not be redeemed for EQY
shares for at least five years due to tax obligations, which EQY
erroneously believed needed to be taken into account in the
valuation.
|
| |
|
|
|
After performing a reexamination of
this matter and conducting consultations with its professional
advisors, EQY came to the conclusion that the Units’ fair
value needed to be calculated without any component of
“discount” on EQY’s share price. Hence, the
interim financial statements for the six month period ended
30 June, 2011 and for the three months ended on
March 31, 2011 were restated to reflect the estimation of
the Units’ fair value at EQY’s closing share price on
the date of closing the transaction, namely U.S.$18.15 per Unit,
or U.S.$206.1 million (NIS 742 million) in aggregate.
|
| |
|
(2)
|
|
The deferred tax liability solely
represents the tax effect in the Company’s share in the
temporary difference between the fair value and the tax base of
CapCo’s net identifiable assets, which was recorded only at
the Company level, due to the fact that EQY and CapCo are REITs
for tax purposes, and as such they do not provide for deferred
taxes in their financial statements.
|
| |
|
(3)
|
|
Prior to correcting the
aforementioned error, the gain from bargain purchase recognized
in 2011, in the amount of NIS 63 million, was fully
allocated to the non-controlling interests, since the portion
allocable to the Company had been eliminated by the provision
for deferred taxes as discussed in (2) above. Following the
correction of the error and the measurement period adjustment,
goodwill in an amount of NIS 22 million has been recorded
in the statement of financial position, which has been allocated
in full to the equity holders of the Company, after creating the
provision for deferred taxes discussed in (2) above and
after setting off amount of NIS 66 million bargain purchase
gain which had been allocated to the non-controlling interests.
|
10. Investment in DIM
As of December 31, 2008, EQY held approximately
4.0 millions of DIM Vastgoed N.V. (“DIM”) shares,
representing approximately 48% of DIM’s share capital. DIM
was incorporated in the Netherlands, and was listed for trading
on the Euronext Stock Exchange in Amsterdam, the Netherlands
until August 2010.
Due to EQY’s lack of ability to gain significant influence
over DIM, the investment in DIM was accounted for as available
for sale financial asset in accordance with IAS 39 and hence
measured at fair value (based on market share value) which
amounted to US$31.8 million.
On January 14, 2009 (“closing date” or
“acquisition date”), EQY entered into an agreement
with Homburg Invest Inc. (“Homburg”) to acquire
approximately 2,004 thousand Ordinary shares of DIM as follows:
at closing Homburg transferred to EQY approximately 1,238
thousand Ordinary shares of DIM in consideration for the
issuance by EQY of approximately 866 thousand shares
(representing an exchange ratio
F-46
of 0.7). On such date, EQY obtained voting rights with respect
to another 766 thousand Ordinary shares of DIM (the
“additional shares”) which Homburg has an option to
acquire on October 1, 2010 and which conferred it voting
rights. Subject to fulfillment of certain conditions by
January 1, 2011, EQY has undertaken to acquire from Homburg
the additional shares in consideration for the issuance by EQY
of approximately 537 thousand Ordinary shares. Subsequent
to this transaction, EQY had a voting interest of approximately
74.6% in DIM. Commencing from the closing date, EQY consolidates
the accounts of DIM in its financial statements since its
holdings in DIM confer control to EQY.
EQY accounted for the undertaking to acquire the additional
shares as if it was exercised on the date that control was
obtained. Accordingly, EQY recognized an obligation to issue
additional shares to Homburg as part of the cost of acquisition.
The transaction was accounted for using the step acquisition
method, whereby the Company’s share in the identifiable
assets and liabilities of DIM has been remeasured at fair value
on the acquisition date when control was obtained with a
corresponding increase in equity recognized as other
comprehensive income of approximately NIS 3 million (the
Company’s share net of income taxes).
Also, the Company recognized directly in equity its share in
DIM’s equity attributed to the previously held interest in
DIM (48%) of approximately NIS 8 million (the
Company’s share net of income taxes). The financial
statements include the results of DIM commencing from the
acquisition date. During 2009, DIM contributed approximately NIS
161 million to revenues and incurred a net loss of
approximately NIS 189 million (the Company’s share in
the loss was approximately NIS 64 million).
EQY allocated the cost of the acquisition to the identifiable
net assets of DIM. The fair value of the identifiable assets and
liabilities of DIM and the corresponding carrying amounts at the
acquisition date are as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
|
|
Fair Value
|
|
|
Amount
|
|
|
|
|
NIS in millions
|
|
|
|
|
Cash and cash equivalents
|
|
|
8
|
|
|
|
8
|
|
|
Other current assets
|
|
|
18
|
|
|
|
21
|
|
|
Investment property
|
|
|
1,655
|
|
|
|
1,655
|
|
|
Other non-current assets
|
|
|
35
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,716
|
|
|
|
1,719
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
261
|
|
|
|
258
|
|
|
Non-current liabilities
|
|
|
976
|
|
|
|
1,050
|
|
|
Non-controlling interests
|
|
|
130
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,367
|
|
|
|
1,308
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets acquired
|
|
|
349
|
|
|
|
411
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from bargain purchase
|
|
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of acquisition
|
|
|
329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total cost of the business combination was approximately NIS
329 million and comprised of the carrying amount in EQY of
the former investment of EQY in DIM of approximately NIS
241 million (at fair value as mentioned above), issuance of
Ordinary shares of EQY with a fair value of approximately NIS
51 million and an amount of approximately NIS
37 million representing a contingent obligation to issue
additional shares.
In February 2010, EQY exercised its right to purchase an
additional 766 thousand shares of DIM in exchange for the
issuance of 537 thousand EQY Ordinary shares. EQY also issued a
purchase offer for the remaining DIM shares owned by the public,
at a cash price of US$7.3 per share. During 2010, the purchase
offer was completed for approximately 1,871 thousand DIM shares
in return for approximately US$13.4 million (including
shares purchased on the stock exchange), and EQY’s share in
DIM increased to
F-47
97.4% as of December 31, 2010. EQY is seeking to carry out
a forced purchase of the remaining publicly-held DIM shares, for
the purpose of delisting DIM shares from trade on the Amsterdam
Stock Exchange. In July 2010, a request to approve the forced
purchase was submitted to the authorities in the Netherlands.
d. Investment in FCR (subsidiary):
1. As of December 31, 2010, the Company owns, through
subsidiaries, approximately 48.8% (48.8% on a fully diluted
basis) of the share capital of FCR. FCR’s shares are listed
for trading on the Toronto Stock Exchange. The market price of
FCR shares as of December 31, 2010 was C$15.11 and close to
the date of the approval of the financial statements —
C$17.26. As of December 31, 2010, FCR has approximately
163.5 million shares outstanding.
On May 27, 2010, FCR completed a split of its ordinary
shares, by a ratio of 3.2 shares to 2 shares. The
information presented below regarding the amount of FCR shares
and prices per share is adjusted in order to reflect the post
split data, unless otherwise mentioned.
The Company consolidates FCR in its financial statements,
although its ownership interest in FCR is less than 50%, due to
effective control over FCR, refer to Note 2c.
2. FCR’s share options outstanding as of
December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Number of
|
|
|
|
|
Exercise Price
|
|
|
Expiration
|
|
|
Options
|
|
|
Series
|
|
per Share
|
|
|
Date
|
|
|
(in thousands)
|
|
|
|
|
Share options to employees and officers in FCR and to the
property management company*)
|
|
C$
|
14.25
|
|
|
|
2011-2021
|
|
|
|
5,463
|
|
|
|
|
|
*)
|
|
Includes all of the share options
granted to employees and officers of FCR, (including share
options granted to the Company’s Chairman of the Board and
the Executive Vice Chairman of the Board, refer to
Notes 38c(3) and 38c(5)). These options include 2,288
thousand unvested share options.
|
3. FCR operates a plan for the granting of restricted units
to directors and officers, which are convertible at no
consideration into Ordinary shares of FCR. As of
December 31, 2010, of the 2,480 thousand units which FCR
has undertaken to grant, 1,426 thousand units had been granted
under the plan. Regarding restricted units granted to related
parties, refer to Notes 38c(3) and 38c(5). As of
December 31, 2010, 623 thousand units are outstanding.
4. In August 2009, FCR completed a public offering of
3.45 million units (including 450 thousand units granted to
the underwriters). Each unit consists of 1.6 Ordinary shares and
one warrant to purchase two-thirds of an Ordinary share of FCR
at a price of C$17.10 per unit. The total proceeds amounted to
approximately C$59 million (approximately NIS
206 million). The warrants were exercisable until
October 29, 2010 at an exercise price of C$10.96 per share,
subject to adjustments. A wholly-owned subsidiary of the Company
purchased 600 thousand units in return for C$10.3 million.
As a result of this offering, the Company’s interest in FCR
decreased to approximately 50.7% and the Company recognized a
loss of approximately NIS 7.4 million due to the dilution
in holding rate.
During 2010, 2,301 thousand warrants were exercised for 3,681
thousand FCR Ordinary shares in consideration for
C$40.3 million, including 402 thousand warrants that were
exercised by the Group into 643 thousand FCR shares.
5. On August 14, 2009, FCR completed the distribution
to its shareholders of a special
dividend-in-kind
of its shares in the subsidiary, GAA. In accordance with the
resolution of FCR, each holder of 10 FCR shares (prior to the
share split) received one GAA share. The recognition date for
distribution was July 28, 2009. Refer also to section e.
below.
6. In June 2010, FCR completed a public offering of 3,485
thousand Ordinary shares for a gross consideration of
C$50 million. A wholly-owned subsidiary of the Company
purchased 697,000 shares in return for C$10 million.
As a result of the issuance, the Company’s holdings in FCR
decreased to 49.6%,
F-48
and the Company recognized a capital increase charged to capital
reserve from transactions with non-controlling interests, in the
amount of NIS 13 million. In July 2010, the offering’s
underwriters exercised an option granted to them as part of the
offering, for the issuance of 200,000 shares in return for
C$2.9 million.
e. Investment in GAA (subsidiary)
1. As of December 31, 2010, the Company owns, through
wholly-owned subsidiaries, approximately 69.5% (70.4% on a fully
diluted basis) of the share capital of GAA. GAA’s shares
are listed for trading on the Toronto Stock Exchange commencing
from the date of its distribution by FCR as above. The market
price of GAA’s shares as of December 31, 2010 was
C$5.64 and close to the date of the approval of the financial
statements — C$4.41. As of December 31, 2010, GAA
has approximately 15.5 million shares outstanding.
2. GAA’s share options and warrants outstanding as of
December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Options
|
|
|
|
|
Average Exercise
|
|
|
Expiration
|
|
|
and Warrants (in
|
|
|
Series
|
|
Price per Share
|
|
|
Date
|
|
|
thousands)
|
|
|
|
|
Marketable warrants (see 5 below)
|
|
C $
|
6-7
|
|
|
|
2015
|
|
|
|
2,690
|
|
|
Share options to directors and officers in GAA*)
|
|
C $
|
6.56
|
|
|
|
2020
|
|
|
|
938
|
|
|
|
|
|
*)
|
|
Including options granted to the
Company’s executive vice chairman of the Board and to the
Company’s President, for further details refer to
Notes 38c(6) and 38c(8). As of December 31, 2010, all
share options are unvested.
|
3. GAA operates a plan for the granting of deferred share
units (“DSU”) to directors, which are convertible at
no consideration into ordinary shares of GAA, as a substitute to
cash director’s remuneration. As of December 31, 2010,
of the 100 thousand units which GAA has undertaken to grant, 55
thousand units had been granted under the plan (refer also to
Notes 38c(6) and 38c(8)). DSU’s vest when the holder
ceases to be a director of GAA.
4. As of December 31, 2010, GAA, through its
wholly-owned subsidiaries, owns approximately 14.3 million
shares of EQY, representing approximately 14.0% of the
outstanding share capital of EQY. GAA has outstanding debt
secured by the aforementioned EQY shares amounting to
US$111 million and other liabilities, including debt to
FCR, amounting to US$36 million.
GAA shares owned by FCR were distributed as a
dividend-in-kind,
as described in section d.5 above. Prior to the distribution of
the dividend in kind, GAA acquired from Gazit Canada the entire
share capital of ProMed Properties (CA) Inc. which at the
acquisition date owned two medical office buildings located in
Canada, for consideration of C$17.2 million. The
consideration was settled through the issuance of
3.6 million shares of GAA to Gazit Canada. Following
completion of the distribution of the
dividend-in-kind,
the Company owned, through wholly-owned subsidiaries, 65.5% of
the share capital of GAA.
5. In August 2010, GAA completed a public offering of
rights to purchase up to 2.7 million units, for C$5 per
unit. Each unit is comprised of one Ordinary share and one
warrant entitling the holder to purchase one share by
September 13, 2010 (the “Units”). The warrants
are exercisable for an exercise price of C$6 until
November 30, 2013 and for C$7 until November 30, 2015.
The Company, through wholly-owned subsidiaries, purchased
2.03 million Units in return for C$10.3 million as
part of the issuance and during the trade on the Toronto Stock
Exchange. As a result, the Company’s holdings in GAA
increased from 66% to 69.5%.
6. As for the rights offering announced by GAA in March
2011 and its execution, refer to Note 40g.
f. Investment in CTY (subsidiary)
1. As of December 31, 2010, the Company owns
approximately 47.3% (47.9% on a fully diluted basis) of the
share capital of CTY. CTY’s shares are listed for trading
on the Stock Exchange in Helsinki, Finland (OMX). The market
price of CTY shares as of December 31, 2010 was € 3.08
and close to the date of the
F-49
approval of the financial statements — € 2.33. As
of December 31, 2010, CTY has 224.6 million shares
outstanding.
The Company consolidates CTY in its financial statements,
although its ownership interest in CTY is less than 50%, due to
effective control over CTY, refer to Note 2c.
2. The share options of CTY outstanding as of
December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Share
|
|
|
|
|
Exercise Price
|
|
|
Expiration
|
|
|
Options (in
|
|
|
Series
|
|
per Share
|
|
|
Date
|
|
|
thousands)
|
|
|
|
|
Options to employees and officers (2004 series)*)
|
|
€
|
4.22
|
|
|
|
2011
|
|
|
|
1,050
|
|
|
|
|
|
*)
|
|
The exercise price is adjusted for
the issuance of shares and reduced by 50% of any dividends per
share, but not less than the par value per share (€ 1.35).
|
As of December 31, 2010, all share options are fully vested.
3. CTY operates a share-based remuneration plan for its key
employees, which can be settled in shares
and/or in
cash, and includes performance-based targets. The maximum number
of shares to be granted under the plan is 429 thousand. As of
December 31, 2010, the total number of shares issued
pursuant to this plan is 112 thousand shares, and an additional
57 thousand shares have been issued in lieu of cash remuneration.
4. During 2009, the Company purchased approximately
9.9 million shares of CTY on the stock exchange for
consideration of approximately NIS 77.5 million and the
Company recognized a gain from bargain purchase in the amount of
NIS 108 million.
5. In September 2010, CTY completed the issuance of
22 million ordinary shares to institutional investors in
Finland, at a price of € 2.87 per share and for an overall
return of € 63.1 million (NIS 315 million).
10 million out of 22 million of CTY shares were
acquired by the Company in return for
€ 28.7 million (NIS 143 million). As a
result, the Company’s holding in CTY decreased to 47.3% and
the Company recognized a decrease of NIS 1.3 million in
capital which was charged to the capital reserve from
transactions with non-controlling interests.
6. As for the public offering executed by CTY subsequent to
the reporting date and the purchase of CTY’s share during
the trade, refer to Note 40j.
g. Investment in Atrium European Real Estate Limited
(“ATR”) (jointly controlled entity)
As of December 31, 2010, the Company owns, through
wholly-owned subsidiaries, approximately 30.0% (29.8% on a fully
diluted basis) of the share capital of ATR. The Company
proportionally consolidates ATR in its financial statements due
to joint control over ATR, as detailed below. ATR’s shares
are listed for trading on the Vienna Stock Exchange and on the
Euronext Stock Exchange in Amsterdam. The market price of ATR
shares as of December 31, 2010 was € 4.37 and close to
the date of the approval of the financial statements —
€ 3.36. As of December 31, 2010, ATR has approximately
372.7 million shares outstanding.
The share options of ATR outstanding on December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Share
|
|
|
|
|
Average Exercise
|
|
|
|
|
|
Options (in
|
|
|
Series
|
|
Price per Share
|
|
|
Expiration Date
|
|
|
thousands)
|
|
|
|
|
Options to employees and officers *)
|
|
€
|
2.97
|
|
|
|
2011 - 2013
|
|
|
|
5,022
|
|
|
|
|
|
*)
|
|
As of December 31, 2010, 977
thousand share options are fully vested.
|
Additional information about the investment in ATR
On March 20, 2008, the Company entered into a series of
agreements for a joint investment in ATR (collectively, the
“original investment agreement”) together with CPI
European Fund (“CPI”), a member of Apollo Global Real
Estate Management L.P (Company’s share 54%; CPI share 46%).
The transaction was completed on August 1, 2008. ATR, which
is incorporated in the Bailiwick of Jersey in the Channel
Islands
F-50
(“Jersey”), is a property real estate investment
company focused on the acquisition and development of
supermarket-anchored shopping centers. ATR is engaged in the
rental, management and development of shopping centers in 11
countries in Central and Eastern Europe, primarily in Russia,
Poland, the Czech Republic, Turkey, Slovakia and Romania.
For shareholder agreements between the Company and CPI
(collectively: the “Investors”) regarding the
investment in ATR, refer to Note 26a(5).
Description of the original investment agreement in ATR
Pursuant to the original investment agreement, the Investors
invested in ATR securities as follows:
1. At the date of closing, € 500 million (the
Company’s share — € 270 million) was
invested in non-marketable debentures of ATR which are
convertible into ATR shares at the conversion price of € 9
per share, subject to the usual adjustments. The debentures bear
interest at the rate of 10.75%, which was paid on a quarterly
basis. The debentures provided the Investors the right to vote
in the general shareholders’ meeting even prior to its
conversion into shares.
2. It was provided that ATR would issue rights to its
shareholders within six months from closing in the scope of
€ 300 million, at a price of € 7 per share and if
the shareholders do not utilize their rights in full, the
investors would acquire the shares covered by the unutilized
rights (the “Underwriting Commitment”).
3. The Investors were granted an option to acquire, within
six months from the closing date of the aforementioned rights
issue, ATR shares at a per share price of € 7 in the total
amount of € 200 million, less amounts invested, if and
when invested, by the Investors as part of the Underwriting
Commitment.
4. Upon closing, the Investors were issued, without
additional consideration, warrants to purchase 30 million
shares of ATR at an exercise price of € 7 and exercisable
over a period of four years from the issue date (the
Company’s share — warrants to purchase
16.2 million shares).
According to the original investment agreement, the investors
(as part of the articles of incorporation of ATR) received a
right to appoint four directors of ATR (out of ten Board
members), including the Chairman of the Board of Directors.
These rights prevail as long as the scope of their joint
investment in ATR (including the aforementioned debentures) does
not decrease below € 300 million. The other directors
on the Board will be independent directors who are nominated by
a committee whose composition is such that the investors have
the right to the majority of its members and whose election is
approved by the general shareholders meeting. Upon closing,
Mr. Chaim Katzman, the Company’s Chairman of the
Board, became Chairman of the Board of Directors of ATR.
Also, according to the original investment agreement, provided
that the scope of the investment of the joint entity does not
decrease below € 200 million, the Investors have
extensive participation rights with respect to ATR, including
rights regarding the appointment of a CEO for ATR (which is
approved by ATR’s Board), the extent of its liabilities,
changes in its articles of association, the issuance of
securities under certain circumstances, liabilities in excess of
€ 200 million, approval of other transactions and
others.
As of the closing date of the original investment agreement, the
investors held 23.8% of the voting rights in ATR (the
Company’s share — 14.3%) and 3.9% in ATR paid in
capital (the Company’s share — 3.9%).
Additional investment agreement in ATR
On January 13, 2009, the Investors and ATR signed an
agreement which was completed on January 30, 2009, that set
the terms of the additional investment in ATR. The principal
terms are:
1. The planned issuance by ATR of rights amounting to
€ 300 million was cancelled and the Underwriting
Commitment and the Investors’ option to acquire, under
certain conditions, additional shares in the amount of €
200 million, were cancelled. ATR issued to the Investors
10.3 million shares at a price of € 7 per share (the
Company’s share was approximately 5.6 million shares).
This number of
F-51
shares increased the Investors’ holdings in ATR to
approximately 29.9%, which, effectively constituted a partial
fulfillment of the Underwriting Commitment. The balance of the
Underwriting Commitment was cancelled. The issuance took place
on January 30, 2009 in consideration of approximately
€ 38.9 million par value of convertible debentures of
ATR which were issued to the Company in August 2008.
2. Warrants to purchase approximately 25 million
shares of ATR (out of 30 million issued to the investors in
August 2008) were returned to ATR for no consideration and
were cancelled.
3. The Investors undertook not to acquire before
August 1, 2009, without ATR’s consent, shares or
convertible securities of ATR such that their voting interests
in ATR would exceed the percentage that requires investors to
submit a purchase offer, if the Austrian takeover regulations
were applicable to ATR (namely, over 30%), subject to the terms
set in the agreement.
Further, according to the agreement, ATR was to acquire from the
Company approximately € 103 million of its debentures
(non-convertible) for an amount of approximately €
77.3 million which is the cost incurred by the Company to
acquire them, plus accrued interest on the debentures to the
date of purchase by ATR. The acquisition was completed on
January 30, 2009.
As of the closing date of the additional investment agreement,
the Investors held 29.1% of the voting rights in ATR
(Company’s share — 19.1%) and 13.9% in ATR
paid-in capital (Company’s share — 11.5%).
An agreement to exchange debentures for ATR shares
On September 2, 2009, the investors and ATR entered into an
additional agreement, completed and executed on December 1,
2009 (“the exchange agreement”) pursuant to which the
investors delivered to ATR the remaining €
427.9 million par value of convertible debentures (the
Company’s share is € 231.1 million par value) and
the remaining warrants to purchase 4,933 thousand shares of ATR
(the Company’s share is 2,664 thousand) that had been
issued to them by ATR in August 2008 in exchange for the
issuance of approximately 144.9 million shares of ATR (the
Company’s share is approximately 79.6 million shares)
and for approximately €9.3 million in cash (only to
CPI). The parties also agreed as follows:
1. ATR declared a special dividend of € 0.50 per
share. In addition, it was agreed that ATR will act to maintain
an annual dividend distribution policy of no less than €
0.12 per share to be paid on a quarterly basis, subject to any
legal and business considerations. The quarterly and special
dividends were paid in December 2009.
2. The agreement determining the Investors’ rights
with respect to ATR and ATR’s articles of association were
amended in such a manner that the number of items requiring the
Investors’ consent for performance by ATR was reduced.
Additionally, some matters were added to ATR’s articles of
association that require a special
2/3
majority vote in ATR’s general meeting of shareholders.
3. The Investors’ rights regarding the appointment of
directors of ATR were amended (including in ATR’s articles
of association) such that the investors will be entitled to
appoint (out of a board of directors not exceeding ten members)
four directors as long as they hold (in aggregate)
80 million shares; three directors as long as they hold
60 million shares; two directors as long as they hold
40 million shares; and one director as long as they hold
20 million shares.
4. It was agreed that the Investors’ rights to appoint
the majority of the members of the Board’s nominations
committee, which recommends the appointment of the remaining
members of the Board, and the appointment of the Chairman of the
Board will be maintained as long as the Investors hold, in
aggregate, at least 55 million shares.
5. The Investors have undertaken not to take any steps that
will lead to the violation of the existing provisions in the
terms of the debentures (series 2006) regarding a
change in control as long as the balance of the debentures is
€ 100 million par value or until 20 months from
the closing date have elapsed, whichever is earlier. ATR will
announce a purchase offer for said debentures at a price
equivalent to 95% of their par value, at a total cost of up to
€ 120 million.
F-52
As of December 31, 2010, the Company owns
111.8 million shares of ATR (including 26.6 million
shares acquired on the Vienna Stock Exchange), which constitute
30.0% of the share capital and 30.2% of voting rights of ATR. To
the best of the Company’s knowledge, CPI owns, as of
December 31, 2010, about 72.5 million shares of ATR,
representing about 19.4% of the share capital and about 19.6% of
the voting rights of ATR.
In 2009, the Company recognized a gain from the increase in its
holdings in ATR, amounting to € 116 million (NIS
631 million), due to acquisition of ATR shares on the stock
exchange, and due to the issuances of shares in January and
December 2009, as described above. This amount includes €
23.2 million (NIS 123 million) from realization of the
remainder of the Underwriting Commitment as of December 31,
2008. The Company also recognized in 2009 a gain from the
exchange of convertible debentures of ATR in January and
December 2009, amounting to €190 million (NIS
1,055 million), which was included in finance income.
The Company accounted for the Underwriting Commitment, the
remaining warrants and the conversion component of the
debentures until their exercise date, as derivatives measured at
fair value through profit or loss. In 2009, the Company
recognized a gain of approximately € 15.2 million
(approximately NIS 84 million) relating to the
remeasurement of the warrants and the conversion component of
the debentures.
Commencing from the closing date of the original investment
agreement (August 1, 2008), the Company accounted for its
investment in ATR in the financial statements using the equity
method, since the original investment agreement conferred on the
Company significant influence over ATR.
Based on the Investors’ rights based on agreements with ATR
and on ATR’s articles of association, as amended pursuant
to the exchange agreement described above, and based on of the
increase in the Investors’ interest in ATR following the
exchange agreement, above the
1/3
threshold in ATR’s voting rights, in a manner that
ATR’s articles of association may not be amended without
the Investors approval, the Investors jointly control ATR, even
though their joint holdings in voting rights in ATR are less
than 50%. Since a joint control agreement is in place between
the Company and CPI, as described in Note 26a(5), the
Company proportionately consolidates ATR in its financial
statements beginning at the end of 2009.
The fair values of the identifiable assets and liabilities of
ATR and their carrying amounts at the closing date of the
exchange transaction (December 1, 2009), according the
Company’s share, were as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
Fair
|
|
|
Carrying
|
|
|
|
|
value
|
|
|
amount
|
|
|
|
|
NIS in millions
|
|
|
|
|
Cash and cash equivalents
|
|
|
1,262
|
|
|
|
1,262
|
|
|
Other current assets
|
|
|
255
|
|
|
|
255
|
|
|
Investment property
|
|
|
2,409
|
|
|
|
2,409
|
|
|
Investment property under development
|
|
|
1,090
|
|
|
|
1,090
|
|
|
Other non-current assets
|
|
|
60
|
|
|
|
118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,076
|
|
|
|
5,134
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
194
|
|
|
|
194
|
|
|
Non-current liabilities
|
|
|
1,068
|
|
|
|
1,150
|
|
|
Non-controlling interests
|
|
|
20
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,282
|
|
|
|
1,364
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets
|
|
|
3,794
|
|
|
|
3,770
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment previously presented at equity
|
|
|
1,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets acquired
|
|
|
2,408
|
|
|
|
|
|
|
Gain from bargain purchase
|
|
|
(220
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total acquisition cost*)
|
|
|
2,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-53
|
|
|
|
*)
|
|
The cost of the exchange
transaction represents the fair value of the debentures and
warrants of ATR.
|
As for lawsuits filed with respect to the investment in ATR,
refer to Note 26d.
As for the purchase of ATR shares subsequent to the reporting
date during the trade, refer to Note 40l.
h. Investment in Royal Senior Care LLC
(“RSC”)
As part of the Company’s investments in the senior housing
facilities sector in the United States, a wholly-owned
subsidiary of the Company entered into a joint venture
partnership (50%) in January 2002 with a third party in two
companies (one develops and owns the properties (“RSC
Property Company”) and the other manages them) that are
accounted for using proportionate consolidation. In September
2008, the Company’s subsidiary signed an agreement to
acquire an additional 10% of the share capital of the RSC
property company. As a result of this transaction, the
Group’s interest in RSC Property Company increased to 60%.
The Company continues to proportionately consolidate RSC, since
the joint control agreement over RSC is still in effect. As of
December 31, 2010 and 2009, the balance of the
Company’s investments in these companies, including in
equity and loans, amounted to NIS 194 million and NIS
233 million, respectively (refer also to Note 10a(2)).
i. Investment in ProMed Properties Inc.
(“ProMed”)
The Company owns, through a wholly-owned subsidiary 100%
interest in a private company who is engaged in the medical
office buildings sector in the United States. As of
December 31, 2010 and 2009, the Company had invested
approximately NIS 471 million and NIS 444 million,
respectively, in equity of ProMed. The Group consolidates ProMed
in its financial statements, since it controls ProMed.
j. Investment in Gazit Europe (Netherlands) BV
(“Gazit Europe”)
The Company owns, through a wholly-owned subsidiary incorporated
in the Netherlands 100% interest in a private company
incorporated in Germany, who is engaged in the shopping center
sector in Germany. As of December 31, 2010 and 2009, the
Company had invested in Gazit Europe in equity and loans
approximately NIS 393 million and NIS 346 million,
respectively. The Group consolidates Gazit Europe in its
financial statements, since it controls Gazit Europe.
k. Investment in Gazit-Globe Israel (Development) Ltd.
(“Gazit Development”)
A direct investment in a private company engaged in the shopping
centers sector in Israel and other countries (as of
December 31, 2010 also in Bulgaria and Macedonia) and in
which the Company’s interest is 75%. As of
December 31, 2010 and 2009, the Company had invested in
Gazit Development in equity and loans, approximately NIS
2,292 million and NIS 2,535 million, respectively
(refer also to Note 26a(3)). The Group consolidates Gazit
Development in its financial statements, since it controls Gazit
Development.
l. Investment in Gazit Brazil Ltda. (“Gazit
Brazil”)
The Company owns, through a wholly-owned subsidiary 100%
interest in a private company incorporated in Brazil who is
engaged in the shopping centers sector in Brazil. As of
December 31, 2010 and 2009, the Group had invested in Gazit
Brazil in equity and loans approximately NIS 536 million
and NIS 331 million, respectively. The Group consolidates
Gazit Brazil in its financial statements, since it controls
Gazit Brazil.
m. Investment in Acad Building and Investments Ltd.
(“Acad”)
In September 2007, a wholly-owned subsidiary of the Company
acquired 50% of the share capital and voting rights of Acad,
thus obtaining joint control over Acad, for a consideration of
approximately NIS 184 million. The investment in Acad is
accounted for using proportionate consolidation.
Acad’s primary activity is the direct and indirect holding
of the share capital and voting rights of U. Dori Ltd. (“U.
Dori”), a public company listed on the Tel-Aviv Stock
Exchange which is primarily engaged in the development and
construction (both as an initiator and as a contractor for third
parties) of residential and commercial buildings and as a
contractor performing construction contracts in the field of
infrastructure. U.
F-54
Dori operates in Israel and in Eastern Europe. U. Dori is also
acting (along with others) to build a power station in Israel
for the production of electricity (U. Dori’s
share — 18.75%). Besides the holdings in U. Dori, Acad
is engaged in construction contracts in Nigeria (50%) and owns
26% interest in an income producing property in Israel (26%).
During 2010, U. Dori Construction Ltd. (95.5% owned by U. Dori)
(“Dori Construction”) completed issue to the public of
7 million shares and 2.3 million share options, for a
net consideration of NIS 59 million. Due to this issuance,
U. Dori’s holding interest in Dori Construction decreased
from 95.5% to 71.5%. As a result of the issuance, the Group
recognized a capital increase of approximately NIS
10 million to capital reserve from transactions with
non-controlling interests.
As for a shareholders’ agreement with the other
shareholders in Acad (the “Partners”), refer to
Note 26a(4).
As for an offer submitted to the Company by the Partners
subsequent to the reporting date, to buy or sell 50% of
Acad’s share capital, refer to Note 40c.
As of December 31, 2010, Acad holds 73.8% of the share
capital of U. Dori and consolidates U. Dori in its financial
statements. The Company’s share of Acad’s ownership of
U. Dori is approximately 36.9% (34.2% on a fully diluted basis).
The market price of U. Dori shares as of December 31, 2010
was NIS 2.44 and close to the date of approval of these
financial statements — NIS 1.28. The number of U. Dori
shares outstanding as of December 31, 2009 is
115.3 million. At the reporting date, 1,905 thousand share
options which were granted to officers in U. Dori are
outstanding. The share options are exercisable into U. Dori
shares at an exercise price of NIS 3.87, and expire during 2013.
n. Summarized information from financial statements of
jointly controlled entities
The Group’s share of jointly controlled entities’
balance sheets based on the share of interests held at the
reporting date was as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Current assets
|
|
|
1,629
|
|
|
|
1,978
|
|
|
Non-current assets
|
|
|
4,475
|
|
|
|
5,129
|
|
|
Current liabilities
|
|
|
(1,017
|
)
|
|
|
(895
|
)
|
|
Non-current liabilities
|
|
|
(1,204
|
)
|
|
|
(1,804
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net assets*)
|
|
|
3,883
|
|
|
|
4,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Includes fair value adjustments
upon acquisition.
|
Group’s share of jointly controlled entities’
operating results based on the share of interests held during
the year:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
Revenues
|
|
|
1,222
|
|
|
|
818
|
|
|
|
804
|
|
|
Operating expenses, net
|
|
|
861
|
|
|
|
770
|
|
|
|
954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
361
|
|
|
|
48
|
|
|
|
(150
|
)
|
|
Financial expenses, net
|
|
|
(90
|
)
|
|
|
(57
|
)
|
|
|
(32
|
)
|
|
Taxes on income
|
|
|
34
|
|
|
|
(7
|
)
|
|
|
(41
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
237
|
|
|
|
(2
|
)
|
|
|
(141
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
o. For pledging of part of the shares of investees to
secure Group liabilities, refer to Note 29.
F-55
p. Applicable laws in some of the investee’s
jurisdictions place customary conditions on payments of
dividends, interest and other distributions to equityholders by
such investee. These conditions include a requirement that the
investee have sufficient accumulated earnings or that certain
solvency requirements are met before a distribution can be made.
The Group does not consider any of these customary conditions to
be a significant restriction.
|
|
|
NOTE 10: —
|
OTHER
INVESTMENTS, LOANS AND RECEIVABLES
|
a. Composition:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Employees
|
|
|
2
|
|
|
|
2
|
|
|
Related parties (Note 38c(4)c)
|
|
|
2
|
|
|
|
4
|
|
|
Other loans(1)
|
|
|
5
|
|
|
|
5
|
|
|
Jointly controlled entity(2)
|
|
|
10
|
|
|
|
36
|
|
|
Loans to co-owners in development projects(3)(4)
|
|
|
72
|
|
|
|
45
|
|
|
Loans to joint venture partners(5)
|
|
|
61
|
|
|
|
—
|
|
|
Tenants
|
|
|
5
|
|
|
|
5
|
|
|
Non-current deposits(6)(7)(8)
|
|
|
39
|
|
|
|
33
|
|
|
Purchase contract deposit(9)
|
|
|
36
|
|
|
|
—
|
|
|
Government authorities(10)
|
|
|
32
|
|
|
|
52
|
|
|
Others
|
|
|
1
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
265
|
|
|
|
182
|
|
|
Less — current maturities (Notes 4 and 6)
|
|
|
34
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
231
|
|
|
|
142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes loans amounting to
approximately NIS 4.8 million granted to the CEO of Gazit
Development. The loans are secured by a charge on CEO’s
shares of Gazit Development (25%), linked to the Israeli CPI,
bear annual interest rate of 4% and were fully repaid in 2011.
|
| |
|
(2)
|
|
Includes an investment in
convertible debentures (unsecured) issued by a jointly
controlled entity (RSC) amounting to approximately
$7 million (NIS 10 million in the consolidated
accounts) which were issued in August 2006, bear annual interest
rate of 10% and mature in December 2011.
|
| |
|
|
|
Also, includes a credit facility of
US$20 million provided by the Company to RSC bearing annual
interest rate of 7.75%-8% or Libor + 2.5%-2.75%, whichever is
higher, maturing in April 2011. As of December 31, 2010,
the facility was not utilized (NIS 30 million in the
consolidated accounts in 2009).
|
| |
|
(3)
|
|
Loans amounted to NIS
48 million provided by FCR to co-owners in projects of
investment properties under development for their share in
financing the development of the properties of those
co-ownerships, secured by the co-owners’ interest in the
co-ownership. The loans are in Canadian dollars and bear an
average annual interest rate of 9%. The loans are secured by the
partners’ rights in the properties. According to the
partnership agreement and the agreement of loans to partners,
these loans are intended to be repaid following receipt of a
loan in connection with the property once its development is
completed or following its sale, whichever is earlier.
|
| |
|
(4)
|
|
Loans amounted to NIS
24 million provided by ATR to partners in development
projects and bears annual interest rate of 2.2%-5.5%
|
| |
|
(5)
|
|
Bridge loans provided by EQY to
partners in joint ventures, secured by mortgages and bear 8%
annual interest rate at the reporting date.
|
| |
|
(6)
|
|
Includes an unrestricted deposit of
approximately NIS 3.8 million (2009 — NIS
4.1 million), which is deposited in an Israeli bank. The
deposit is linked to the Israeli CPI and bears annual interest
of 1.5%. According to the agreement with the bank, as long as
the deposit is maintained, the interest rate on loans provided
by the bank to the Company’s employees for the purpose of
purchasing Company shares shall be 2% per year.
|
| |
|
(7)
|
|
Includes a non-interest bearing
deposit of approximately US$5 million (approximately NIS
19 million), used to secure aircraft lease payments by a
subsidiary (refer to Note 26a(6)).
|
F-56
|
|
|
|
(8)
|
|
Includes deposits of approximately
NIS 17 million in favor of providers of mortgages, in order
to secure the performance of renovations and the payment of
property taxes on the mortgaged properties, so as to maintain
their value, which bear annual interest at 0.1% —
0.38%.
|
| |
|
(9)
|
|
Includes US$10 million (NIS
36 million) in a deposit which became non-refundable, for a
property purchase transaction that EQY intends to complete in
consideration for US$72 million (NIS 256 million).
|
| |
|
(10)
|
|
VAT receivable in a foreign jointly
controlled entity.
|
b. Maturity dates
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Year 1 — current maturities
|
|
|
34
|
|
|
|
40
|
|
|
Year 2
|
|
|
22
|
|
|
|
9
|
|
|
Year 3
|
|
|
32
|
|
|
|
—
|
*)
|
|
Year 4
|
|
|
10
|
|
|
|
—
|
*)
|
|
Year 5
|
|
|
4
|
|
|
|
—
|
*)
|
|
Year 6 and thereafter
|
|
|
19
|
|
|
|
24
|
|
|
Undetermined
|
|
|
144
|
|
|
|
109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
265
|
|
|
|
182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million.
|
c. As for the linkage basis of other investments, loans and
receivable, refer to Note 37.
|
|
|
NOTE 11: —
|
AVAILABLE-FOR-SALE
FINANCIAL ASSETS
|
Composition:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Shares traded in the US and Canada
|
|
|
90
|
|
|
|
100
|
|
|
Marketable debentures of ATR
|
|
|
—
|
|
|
|
60
|
|
|
Participating units in private equity funds(1)(2)
|
|
|
170
|
|
|
|
148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
260
|
|
|
|
308
|
|
|
|
|
|
|
|
|
|
|
|
|
Classified within current assets
|
|
|
42
|
|
|
|
160
|
|
|
Classified within non-current assets
|
|
|
218
|
|
|
|
148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
260
|
|
|
|
308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
A wholly-owned U.S. subsidiary of
the Company invested a total of approximately
US$3.9 million (approximately NIS 14 million)
(2009 — approximately US$3.4 million) in three
American investment funds. As of December 31, 2010, the
Company’s commitment to invest further in these funds
amounted to US$1.8 million (approximately NIS
6.5 million).
|
| |
|
|
|
In addition, a wholly-owned
Canadian subsidiary of the Company invested NIS 6.5 million
in a real estate investment fund.
|
| |
|
(2)
|
|
In August 2007, a wholly-owned
subsidiary of the Company entered into an investment agreement
with Hiref International LLC, an Indian real estate investment
fund registered in Mauritius (the “Fund”). The Fund
was established at the initiative and under the sponsorship of
HDFC group, one of the largest financial institutions in India.
According to the investment agreement, the subsidiary will be
one of four anchor investors in the Fund. According to the
Fund’s articles of incorporation and investment agreements,
the Fund will invest, directly and indirectly, in real estate
companies that operate in the development and construction
sectors, as well as in other synergistic fields. The Fund has
received commitments amounting of US$750 million and the
Company has undertaken to invest an amount of approximately
US$110 million in the Fund. HDFC group will make a
co-investment of approximately US$50 million alongside the
Fund. The Fund has a term of nine years, with two one-year
optional term extensions. As of December 31, 2010, the
Company’s outstanding investment commitment amounted to
approximately US$52 million (approximately NIS
184 million).
|
| |
|
|
|
As of December 31, 2010, the
Fund is engaged in investment agreements for eight projects with
total investment of approximately US$324 million, of which
it had actually invested approximately US$313 million.
|
F-57
|
|
|
|
|
|
The fair value of the investments
is derived from the Fund’s Net Asset Value as presented in
the Fund’s financial statements prepared according to IFRS,
and amounts to NIS 150 million and NIS 130 million as
of December 31, 2010 and 2009, respectively.
|
|
|
|
NOTE 12: —
|
INVESTMENT
PROPERTY
|
a. Movement:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Balance as of January 1
|
|
|
42,174
|
|
|
|
34,966
|
|
|
Acquisitions and capital expenditures
|
|
|
2,781
|
|
|
|
1,633
|
|
|
Additions from newly consolidated investees
|
|
|
—
|
|
|
|
4,068
|
|
|
Transfer from investment property under development
|
|
|
922
|
|
|
|
1,857
|
|
|
Transfer to investment property under development
|
|
|
(592
|
)
|
|
|
—
|
|
|
Disposals
|
|
|
(250
|
)
|
|
|
(106
|
)
|
|
Transfer to assets classified as held for sale
|
|
|
(187
|
)
|
|
|
(644
|
)
|
|
Transfer from fixed assets
|
|
|
22
|
|
|
|
—
|
|
|
Valuation gains (losses), net
|
|
|
1,050
|
|
|
|
(1,863
|
)
|
|
Foreign exchange differences
|
|
|
(2,286
|
)
|
|
|
2,263
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31
|
|
|
43,634
|
|
|
|
42,174
|
|
|
|
|
|
|
|
|
|
|
|
b. Investment properties primarily consist of shopping
centers, other retail sites and medical office buildings. The
Group presents properties under redevelopment within investment
property. Investment properties are stated at fair value, which
has been determined based on valuations principally performed by
external independent appraisers (51% as of December 31,
2010 and 69% during 2010 - in fair value terms) with recognized
professional expertise and vast experience as to the location
and category of the property being valued. Fair value has been
determined based on market conditions, with reference to recent
observable real estate transactions involving properties in
similar condition and location as well as using valuations
techniques such as the Direct Capitalization Method and the
Discounted Cash Flow Method (“DCF”), in accordance
with International Valuation Standards (IVS), as set out by the
International Valuation Standards Committee (IVSC) or in
accordance with the Royal Institution of Charted Surveyors (the
“RICS”) Valuation standards (the “Red Book”)
published by the RICS. Less than 1% of the investment property
was appraised using the comparative method. The remainder of the
valuations are based on estimates on the expected future
operating cash flows generated by the property from current
lease contracts, which take into account the inherent risk of
the cash flow, and using discount rates based on the nature and
designation of the property, its location and the quality of the
occupying tenants.
Following are the average cap rates implied in the valuations of
the Group’s properties in its principal areas of operations:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern and
|
|
|
Eastern
|
|
|
|
|
|
|
|
USA
|
|
|
Canada
|
|
|
Western Europe
|
|
|
Europe
|
|
|
Israel
|
|
|
|
|
%
|
|
|
|
|
December 31, 2010
|
|
|
7.0
|
|
|
|
6.8
|
|
|
|
6.4
|
|
|
|
9.4
|
|
|
|
7.8
|
|
|
December 31, 2009
|
|
|
7.4
|
|
|
|
7.4
|
|
|
|
6.6
|
|
|
|
9.9
|
|
|
|
8.0
|
|
F-58
c. Following is a sensitivity analysis of the valuation to
changes in the most significant assumptions underlying the
valuation (effect on pre-tax income (loss)):
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern and
|
|
|
Eastern
|
|
|
|
|
|
December 31, 2010
|
|
USA
|
|
|
Canada
|
|
|
Western Europe
|
|
|
Europe
|
|
|
Israel
|
|
|
|
|
NIS in millions
|
|
|
|
|
Increase of 25 basis points in the cap rate
|
|
|
(337
|
)
|
|
|
(576
|
)
|
|
|
(427
|
)
|
|
|
(57
|
)
|
|
|
(63
|
)
|
|
Decrease of 25 basis point in the cap rate
|
|
|
342
|
|
|
|
618
|
|
|
|
463
|
|
|
|
60
|
|
|
|
67
|
|
|
Increase of 5% in NOI
|
|
|
547
|
|
|
|
841
|
|
|
|
583
|
|
|
|
107
|
|
|
|
101
|
|
d. As for charges, refer to Note 29.
|
|
|
NOTE 13: —
|
INVESTMENT
PROPERTY UNDER DEVELOPMENT
|
a. Movement and composition:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Balance as of January 1
|
|
|
2,994
|
|
|
|
2,626
|
|
|
Acquisitions and development costs
|
|
|
928
|
|
|
|
1,073
|
|
|
Additions from newly consolidated investees
|
|
|
—
|
|
|
|
1,090
|
|
|
Transfers to investment property
|
|
|
(922
|
)
|
|
|
(1,857
|
)
|
|
Transfers from investment property
|
|
|
592
|
|
|
|
—
|
|
|
Transfers to assets classified as held for sale
|
|
|
(9
|
)
|
|
|
(25
|
)
|
|
Valuation losses, net
|
|
|
(33
|
)
|
|
|
(59
|
)
|
|
Disposals
|
|
|
(36
|
)
|
|
|
—
|
|
|
Foreign exchange differences
|
|
|
(218
|
)
|
|
|
146
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31
|
|
|
3,296
|
|
|
|
2,994
|
|
|
|
|
|
|
|
|
|
|
|
|
Composition:
|
|
|
|
|
|
|
|
|
|
Land for future development
|
|
|
2,132
|
|
|
|
1,340
|
|
|
Investment property under development*)
|
|
|
1,164
|
|
|
|
1,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,296
|
|
|
|
2,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Consists primarily of shopping
centers and other retail sites.
|
b. The Group has adopted the amendment to IAS 40, as set
forth in Note 2p. Accordingly, commencing from
January 1, 2009, investment property under development is
measured at fair value.
The fair value of investment property under development is
determined based on market conditions, using either the Residual
Method or the DCF, as deemed appropriate by the Group’s
management and the external valuers. The estimated fair value is
based on the expected future operating cash flows from the
completed project using yields adjusted for the relevant
development risks, including construction risk and lease up
risk, that are higher than the current yields of similar
completed property. The remaining estimated costs of completion
are deducted from the estimated value of the completed project,
as above. All estimates are based on local market conditions
existing at the reporting date.
Land for future development is measured at fair value, using
primarily the Comparative Method, i.e. based on comparison data
for similar properties in the vicinity with similar uses,
applying necessary adjustments (for location, size, quality,
etc.), and the Residual Method, as above.
When using the Comparative Method the Group and the external
valuers rely on market prices, applying necessary adjustments,
to the extent that such information is available (60% of land
and development’s valuations in fair value terms). However,
when such information is not available, the Group uses valuation
F-59
techniques (Residual Method or DCF) based on current market
yields to which necessary adjustments are applied.
As of December 31, 2010, the fair value of approximately
49% of land and investment property under development in fair
value terms have been obtained by independent external
appraisers (51% during 2010), and the remainder was performed
internally using acceptable valuation techniques.
c. During 2010, the Group capitalized to property under
development borrowing costs amounting to NIS 119 million
(in 2009 — NIS 156 million) and direct
incremental costs, including payroll expenses, amounting to NIS
42 million (in 2009 — NIS 31 million).
d. Below is a sensitivity analysis of the fair value of
investment property under development, excluding lands for
future development (impact on pre-tax income (loss)):
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northern and
|
|
|
Eastern
|
|
|
|
|
|
December 31, 2010
|
|
USA
|
|
|
Canada
|
|
|
Western Europe
|
|
|
Europe
|
|
|
Israel
|
|
|
|
|
NIS in millions
|
|
|
|
|
Increase of 5% in expected project cost
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
(6
|
)
|
|
|
(149
|
)
|
|
|
(2
|
)
|
|
Increase of 5% in expected NOI
|
|
|
—
|
|
|
|
5
|
|
|
|
5
|
|
|
|
213
|
|
|
|
9
|
|
|
Increase of 25 basis points in the cap rate
|
|
|
—
|
|
|
|
(3
|
)
|
|
|
(3
|
)
|
|
|
(103
|
)
|
|
|
(5
|
)
|
|
Decrease of 25 basis points in the cap rate
|
|
|
—
|
|
|
|
4
|
|
|
|
4
|
|
|
|
108
|
|
|
|
5
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million.
|
e. As for charges, refer to Note 29.
|
|
|
NOTE 14: —
|
NON-CURRENT
INVENTORY
|
Composition:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Land for residential projects
|
|
|
17
|
|
|
|
11
|
|
|
Advances to land owners
|
|
|
—
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 15: —
|
FIXED
ASSETS, NET
|
Fixed assets include mainly buildings, predominantly senior
housing facilities in the US and office buildings partly used by
the Group, which do not meet the criteria for classification as
investment property.
F-60
a. Composition and movement:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Cost:
|
|
|
|
|
|
|
|
|
|
Balance as of January 1
|
|
|
791
|
|
|
|
716
|
|
|
Acquisitions
|
|
|
24
|
|
|
|
72
|
|
|
Transfer to assets classified as held for sale
|
|
|
—
|
|
|
|
(20
|
)
|
|
Transfer to investment property
|
|
|
(24
|
)
|
|
|
—
|
|
|
Disposals
|
|
|
(28
|
)
|
|
|
(2
|
)
|
|
Additions from newly consolidated investees
|
|
|
—
|
|
|
|
16
|
|
|
Foreign exchange differences
|
|
|
(40
|
)
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31
|
|
|
723
|
|
|
|
791
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation:
|
|
|
|
|
|
|
|
|
|
Balance as of January 1
|
|
|
185
|
|
|
|
135
|
|
|
Depreciation
|
|
|
38
|
|
|
|
39
|
|
|
Disposals
|
|
|
(7
|
)
|
|
|
(1
|
)
|
|
Additions from newly consolidated investees
|
|
|
—
|
|
|
|
9
|
|
|
Transfer to investment property
|
|
|
(2
|
)
|
|
|
—
|
|
|
Foreign exchange differences
|
|
|
(17
|
)
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31
|
|
|
197
|
|
|
|
185
|
|
|
|
|
|
|
|
|
|
|
|
|
Revaluation reserve (pre-tax)(b):
|
|
|
|
|
|
|
|
|
|
Balance as of January 1
|
|
|
109
|
|
|
|
124
|
|
|
Revaluation
|
|
|
25
|
|
|
|
(15
|
)
|
|
Disposals
|
|
|
(27
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31
|
|
|
107
|
|
|
|
109
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciated cost as of December 31
|
|
|
633
|
|
|
|
715
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which senior housing facilities
|
|
|
497
|
|
|
|
549
|
|
|
|
|
|
|
|
|
|
|
|
b. Revaluation of senior housing facilities:
RSC, a jointly controlled entity, uses the revaluation model to
measure senior housing facilities at fair value. The fair value
is measured using external independent appraisers with vast
experience as to the location and category of the property being
valued. A revaluation reserve, with a balance of approximately
NIS 107 million as of December 31, 2010 (approximately
NIS 70 million net of tax) and approximately NIS
109 million as of December 31, 2009 (approximately NIS
71 million net of tax), arises due to such measurement. In
determining fair value, the appraisers apply primarily the
Income Capitalization approach applying discount rates, which
reflects the market conditions of each property at the reporting
date. Such measurement contains average implied cap rates of
8.2% and 8.3% as of December 31, 2010 and December 31,
2009, respectively.
c. As for charges, refer to Note 29.
F-61
|
|
|
NOTE 16: —
|
GOODWILL
AND OTHER INTANGIBLE ASSETS
|
Composition and movement:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brand
|
|
|
Order
|
|
|
|
|
|
|
|
|
|
|
Goodwill(1)
|
|
|
Name(2)
|
|
|
Backlog
|
|
|
Other
|
|
|
Total
|
|
|
|
|
NIS in millions
|
|
|
|
|
Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2009
|
|
|
273
|
|
|
|
16
|
|
|
|
4
|
|
|
|
5
|
|
|
|
298
|
|
|
Additions
|
|
|
5
|
|
|
|
—
|
|
|
|
—
|
|
|
|
22
|
|
|
|
27
|
|
|
Disposals
|
|
|
(6
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(14
|
)
|
|
|
(20
|
)
|
|
Foreign exchange differences
|
|
|
9
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2009
|
|
|
281
|
|
|
|
16
|
|
|
|
4
|
|
|
|
14
|
|
|
|
315
|
|
|
Additions
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3
|
|
|
|
3
|
|
|
Disposals
|
|
|
(6
|
)
|
|
|
—
|
|
|
|
(4
|
)
|
|
|
(3
|
)
|
|
|
(13
|
)
|
|
Foreign exchange differences
|
|
|
(20
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2010
|
|
|
255
|
|
|
|
16
|
|
|
|
—
|
|
|
|
14
|
|
|
|
285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated amortization and impairment losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2009
|
|
|
72
|
|
|
|
7
|
|
|
|
2
|
|
|
|
1
|
|
|
|
82
|
|
|
Amortization
|
|
|
—
|
|
|
|
1
|
|
|
|
2
|
|
|
|
7
|
|
|
|
10
|
|
|
Disposals
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(7
|
)
|
|
|
(7
|
)
|
|
Impairment loss
|
|
|
31
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
31
|
|
|
Foreign Exchange differences
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
*)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2009
|
|
|
103
|
|
|
|
8
|
|
|
|
4
|
|
|
|
1
|
|
|
|
116
|
|
|
Amortization
|
|
|
—
|
|
|
|
1
|
|
|
|
—
|
|
|
|
4
|
|
|
|
5
|
|
|
Disposals
|
|
|
(6
|
)
|
|
|
—
|
|
|
|
(4
|
)
|
|
|
(1
|
)
|
|
|
(11
|
)
|
|
Impairment loss
|
|
|
42
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
42
|
|
|
Foreign Exchange differences
|
|
|
(3
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2010
|
|
|
136
|
|
|
|
9
|
|
|
|
—
|
|
|
|
4
|
|
|
|
149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010
|
|
|
119
|
|
|
|
7
|
|
|
|
—
|
|
|
|
10
|
|
|
|
136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009
|
|
|
178
|
|
|
|
8
|
|
|
|
—
|
|
|
|
13
|
|
|
|
199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million.
|
| |
|
(1)
|
|
Goodwill has been predominantly
recognized due to the acquisition of shares from owners of
non-controlling interests in transactions occurring until
December 31, 2009 in EQY, FCR, CTY and also recognized in
EQY’s financial statements due to the acquisition of IRT
Property Company (“IRT”). Each of the above companies
is considered a separate cash-generating unit for impairment
purposes and for each the recoverable amount was determined as
of the reporting date. The recoverable amount with respect to
CTY and IRT is determined as the value in use which is derived
from the valuations of the investment properties conducted by
independent appraisers and the Group’s management as single
properties. The goodwill allocated to EQY was adjusted for the
difference between the carrying amount of the deferred tax
liabilities arising on the investment properties and the fair
value of such liabilities. In respect of FCR, as of
December 31, 2010, the recoverable amount is determined
based on the market price of the shares.
|
| |
|
|
|
During 2010, the Company recorded
impairment losses of goodwill mainly allocated to IRT, amounting
to NIS 42 million, compared to NIS 31 million in 2009
and NIS 71 million in 2008.
|
F-62
|
|
|
|
|
|
The carrying amount of goodwill by
cash-generating units:
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQY
|
|
|
IRT
|
|
|
CTY
|
|
|
FCR
|
|
|
Other
|
|
|
Total
|
|
|
|
|
NIS in millions
|
|
|
|
|
December 31, 2010
|
|
|
27
|
|
|
|
—
|
|
|
|
41
|
|
|
|
42
|
|
|
|
9
|
|
|
|
119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
34
|
|
|
|
43
|
|
|
|
47
|
|
|
|
44
|
|
|
|
10
|
|
|
|
178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
A brand name recognized in a
business combination which is attributed to the brand names
“U. Dori” (in Israel) and “Ronson” (in
Poland). The brand name is amortized on a straight-line basis
over 15 years according to its estimated useful life.
|
|
|
|
NOTE 17a: —
|
CREDIT
FROM BANKS AND OTHERS
|
a. Composition:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Interest
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate as of
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
December 31
|
|
|
|
|
Denomination
|
|
2010*)
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
%
|
|
|
NIS in millions
|
|
|
|
|
Credit from banks:
|
|
CPI Linked NIS
|
|
|
3.6
|
|
|
|
3
|
|
|
|
22
|
|
|
|
|
Unlinked NIS
|
|
|
4.6
|
|
|
|
80
|
|
|
|
339
|
|
|
|
|
US$
|
|
|
1.7
|
|
|
|
33
|
|
|
|
26
|
|
|
|
|
C$
|
|
|
4.1
|
|
|
|
68
|
|
|
|
3
|
|
|
Credit from financial institutions and others:
|
|
€
|
|
|
1.6
|
|
|
|
58
|
|
|
|
41
|
|
|
|
|
Swedish Krona
|
|
|
|
|
|
|
—
|
|
|
|
172
|
|
|
|
|
Estonian Krona
|
|
|
|
|
|
|
—
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term credit
|
|
|
|
|
|
|
|
|
242
|
|
|
|
609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
For part of the loans, the interest
rate is linked to the Euribor rate, the Israeli Prime rate or
the local Libor rate.
|
b. To secure credit received, the Company and its investees
recorded charges on certain assets, refer to Note 29.
|
|
|
NOTE 17b: —
|
CURRENT
MATURITIES OF NON-CURRENT LIABILITIES
|
Composition:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refer to
|
|
|
December 31
|
|
|
|
|
Note
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
NIS in millions
|
|
|
|
|
Current maturities of debentures
|
|
|
20
|
|
|
|
1,378
|
|
|
|
343
|
|
|
Current maturities of convertible debentures
|
|
|
21
|
|
|
|
10
|
|
|
|
9
|
|
|
Current maturities of non-current liabilities
|
|
|
22
|
|
|
|
1,655
|
|
|
|
1,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,043
|
|
|
|
1,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 18: —
|
TRADE
PAYABLES
|
a. Composition:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Open accounts and accrued expenses
|
|
|
471
|
|
|
|
572
|
|
|
Checks payable
|
|
|
44
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
515
|
|
|
|
603
|
|
|
|
|
|
|
|
|
|
|
|
b. Trade payables do not bear interest. As for linkage
basis of trade payables, refer to Note 37.
F-63
|
|
|
NOTE 19: —
|
OTHER
ACCOUNTS PAYABLE
|
a. Composition:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Interest payable
|
|
|
285
|
|
|
|
302
|
|
|
Government authorities
|
|
|
95
|
|
|
|
75
|
|
|
Deferred income and deposits from tenants
|
|
|
106
|
|
|
|
87
|
|
|
Employees
|
|
|
42
|
|
|
|
61
|
|
|
Related parties (Note 38c)
|
|
|
40
|
|
|
|
54
|
|
|
Dividend payable to non-controlling interests
|
|
|
59
|
|
|
|
54
|
|
|
Payables for real estate transactions
|
|
|
30
|
|
|
|
5
|
|
|
Warranty provision
|
|
|
5
|
|
|
|
4
|
|
|
Warrants linked to the Israeli CPI (Note 27e)
|
|
|
—
|
|
|
|
8
|
|
|
Advances received
|
|
|
10
|
|
|
|
—
|
|
|
Accrued expenses
|
|
|
121
|
|
|
|
127
|
|
|
Other payables
|
|
|
146
|
|
|
|
66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
939
|
|
|
|
843
|
|
|
|
|
|
|
|
|
|
|
|
b. As for linkage basis of other accounts payable, refer to
Note 37.
a. Composition:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
|
|
|
Effective
|
|
|
Carrying Amount
|
|
|
|
|
|
|
|
|
par Value
|
|
|
|
|
|
Interest
|
|
|
December 31
|
|
|
|
|
Item
|
|
Denomination
|
|
Amount
|
|
|
Interest Rate
|
|
|
Rate
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
NIS in millions
|
|
|
%
|
|
|
%
|
|
|
NIS in millions
|
|
|
|
|
Debentures (series A)
|
|
b
|
|
US$
|
|
|
389
|
|
|
|
6.50
|
|
|
|
6.18
|
|
|
|
287
|
|
|
|
350
|
|
|
Debentures (series B)
|
|
c
|
|
€
|
|
|
172
|
|
|
|
3.21
|
|
|
|
3.04
|
|
|
|
149
|
|
|
|
172
|
|
|
Debentures (series C)*)
|
|
d
|
|
Israeli CPI
|
|
|
1,277
|
|
|
|
4.95
|
|
|
|
4.88
|
|
|
|
1,504
|
|
|
|
1,471
|
|
|
Debentures (series D)*)
|
|
e
|
|
Israeli CPI
|
|
|
1,884
|
|
|
|
5.10
|
|
|
|
5.03
|
|
|
|
2,120
|
|
|
|
1,881
|
|
|
Debentures (series E)*)
|
|
g
|
|
NIS
|
|
|
556
|
|
|
|
3.06
|
|
|
|
3.57
|
|
|
|
539
|
|
|
|
537
|
|
|
Debentures (series F)*)
|
|
f
|
|
NIS
|
|
|
1,424
|
|
|
|
6.40
|
|
|
|
6.73
|
|
|
|
1,410
|
|
|
|
1,408
|
|
|
Debentures (series I)*)
|
|
h
|
|
Israeli CPI
|
|
|
1,439
|
|
|
|
5.30
|
|
|
|
5.58
|
|
|
|
1,607
|
|
|
|
1,077
|
|
|
Debentures (series J)
|
|
i
|
|
Israeli CPI
|
|
|
605
|
|
|
|
6.50
|
|
|
|
6.36
|
|
|
|
653
|
|
|
|
639
|
|
|
Non-marketable debentures
|
|
j
|
|
Israeli CPI
|
|
|
19
|
|
|
|
5.65
|
|
|
|
5.84
|
|
|
|
23
|
|
|
|
33
|
|
|
Non-marketable debentures
|
|
k
|
|
Israeli CPI
|
|
|
—
|
|
|
|
5.55
|
|
|
|
5.62
|
|
|
|
—
|
|
|
|
139
|
|
|
Non-marketable debentures of wholly owned subsidiary
|
|
l
|
|
Israeli CPI
|
|
|
67
|
|
|
|
5.10
|
|
|
|
5.86
|
|
|
|
77
|
|
|
|
114
|
|
|
Non-marketable debentures of wholly owned subsidiary*)
|
|
m
|
|
Israeli CPI
|
|
|
50
|
|
|
|
4.57
|
|
|
|
4.98
|
|
|
|
57
|
|
|
|
55
|
|
|
EQY debentures
|
|
p
|
|
US$
|
|
|
2,453
|
|
|
|
6.10
|
|
|
|
6.10
|
|
|
|
2,426
|
|
|
|
2,574
|
|
|
FCR debentures
|
|
q
|
|
C$
|
|
|
3,984
|
|
|
|
5.45
|
|
|
|
5.60
|
|
|
|
3,960
|
|
|
|
2,583
|
|
|
CTY debentures
|
|
r
|
|
€
|
|
|
187
|
|
|
|
5.10
|
|
|
|
5.46
|
|
|
|
187
|
|
|
|
214
|
|
|
|
|
|
|
€/Czech
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATR debentures
|
|
s
|
|
Krona
|
|
|
425
|
|
|
|
4.72
|
|
|
|
5.46
|
|
|
|
396
|
|
|
|
763
|
|
|
Debentures (series C) of U. Dori
|
|
|
|
Israeli CPI
|
|
|
158
|
|
|
|
6.25
|
|
|
|
7.00
|
|
|
|
27
|
|
|
|
78
|
|
|
Debentures (series D) of U. Dori
|
|
|
|
Israeli CPI
|
|
|
134
|
|
|
|
8.90
|
|
|
|
9.12
|
|
|
|
68
|
|
|
|
67
|
|
|
Debentures (series E) of U. Dori
|
|
|
|
NIS
|
|
|
100
|
|
|
|
6.59
|
|
|
|
7.37
|
|
|
|
49
|
|
|
|
50
|
|
|
Debentures (series F) of U. Dori
|
|
|
|
Israeli CPI
|
|
|
188
|
|
|
|
6.80
|
|
|
|
6.64
|
|
|
|
94
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,511
|
|
|
|
|
|
|
|
|
|
|
|
15,633
|
|
|
|
14,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less — current maturities of debentures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,378
|
|
|
|
343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,255
|
|
|
|
13,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
As for cross currency swaps
transactions entered in respect of part of the debentures, refer
to Note 37.
|
F-64
Maturity dates
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year 6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
Denomination
|
|
Year 1
|
|
|
Year 2
|
|
|
Year 3
|
|
|
Year 4
|
|
|
Year 5
|
|
|
thereafter
|
|
|
Total
|
|
|
|
|
NIS in millions
|
|
|
|
|
NIS
|
|
|
282
|
|
|
|
282
|
|
|
|
282
|
|
|
|
16
|
|
|
|
315
|
|
|
|
821
|
|
|
|
1,998
|
|
|
Israeli CPI
|
|
|
303
|
|
|
|
199
|
|
|
|
410
|
|
|
|
205
|
|
|
|
596
|
|
|
|
4,517
|
|
|
|
6,230
|
|
|
US$
|
|
|
40
|
|
|
|
77
|
|
|
|
41
|
|
|
|
928
|
|
|
|
423
|
|
|
|
1,204
|
|
|
|
2,713
|
|
|
C$
|
|
|
707
|
|
|
|
355
|
|
|
|
345
|
|
|
|
711
|
|
|
|
444
|
|
|
|
1,398
|
|
|
|
3,960
|
|
|
€
|
|
|
46
|
|
|
|
—
|
|
|
|
124
|
|
|
|
237
|
|
|
|
114
|
|
|
|
161
|
|
|
|
682
|
|
|
Czech Krona
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
50
|
|
|
|
—
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,378
|
|
|
|
913
|
|
|
|
1,202
|
|
|
|
2,097
|
|
|
|
1,942
|
|
|
|
8,101
|
|
|
|
15,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b. The debentures (series A), which were initially
issued in May 2002, are linked to the US dollar (base exchange
rate of US$1 = NIS 4.84), bear annual interest at the rate of
6.5%, payable annually on June 30, and are payable in 11
equal annual principal payments commencing June 2007.
c. As of December 31, 2010, approximately NIS
345 million par value of debentures
(series B) are outstanding, of which approximately NIS
173 million par value are held by the Company’s
wholly-owned subsidiary. The debentures (series B), which
were issued in May 2004, are linked to the Euro (base exchange
rate of € 1 = NIS 5.4822), bear annual interest at the rate
of Euribor + 2%, payable twice a year on June 30 and December 31
and are payable in three equal annual principal payments
commencing December 2014.
d. The debentures (series C), which were initially
issued in April 2005, are linked to the Israeli CPI and bear
fixed annual interest at the rate of 4.95%, payable twice a year
on June 30 and December 31. The principal of the debentures
is payable in eight annual payments from 2011 to 2018 (each of
the first seven payments will be 10% of the total principal and
the final payment will be 30% of the principal).
e. The debentures (series D), which were initially
issued in September 2006, are linked to the Israeli CPI, bear
annual interest at the rate of 5.1%, payable annually on March
31 and are payable in three principal payments in 2019 (30%),
2020 (30%) and 2021 (40%).
In February 2010, the Company completed a private placement to
institutional investors, by way of a series expansion, of NIS
177.5 million par value of debentures
(Series D) for a net consideration of
NIS 200 million.
f. The debentures (series F), which were initially
issued in December 2006, are unlinked, bear annual interest at
the rate of 6.4% payable annually and are payable in five equal
principal payments in each of the years 2011, 2012, 2013, 2015
and 2016.
g. The debentures (series E), which were initially
issued in July 2007, are unlinked, bear annual interest at the
Telbor rate (derived from the average annual interest rates on
NIS deposits for
6-month
periods) plus a fixed margin of 0.7% payable twice a year on
June 30 and December 31 and are payable in two equal principal
payments in 2017. In December 2009, the Company issued to the
public by way of a shelf offering, approximately NIS
74.1 million par value of debentures
(series E) for net proceeds of approximately
NIS 61.2 million.
h. The debentures (series I), which were initially
issued in January 2008, are linked to the Israeli CPI, bear
fixed annual interest at the rate of 5.3%, payable twice a year
on June 30 and December 31 and are payable in four equal
principal payments as follows: the first payment, of 15% of the
principal, payable on June 30, 2013, the second and third
payments, of 25% of the principal payable, on June 30, 2015
and June 30, 2016, respectively, and the fourth payment, of
35% of the principal, payable on June 30, 2018. In May
2009, the Company issued to the public by way of a shelf
offering, NIS 123.5 million par value of debentures
(series I) for total consideration of approximately
NIS 120 million. In December 2009, the Company issued to
F-65
the public by way of a shelf offering, approximately NIS
155.3 million par value of debentures
(series I) for net proceeds of approximately NIS
169.8 million.
In July 2010, the Company completed, by way of a shelf offering,
a public issue of NIS 431 million par value debentures
(Series I) for a net consideration of NIS
497 million.
i. The debentures (series J), which were initially
issued in February 2009, are linked to the Israeli CPI, bear
fixed annual interest at the rate of 6.5%, payable twice a year
on March 31 and September 30 and are payable in ten equal
semi-annual payments of 1% of the principal commencing
September 30, 2014, with the outstanding principal (90%)
payable in one payment on September 30, 2019.
For a charge recorded to secure repayment of debentures
(series J), refer to Note 29b.
Approximately 2.02 million options
(series 10) were issued at no additional consideration
to debenture holders. The options are exercisable into NIS
202 million par value of debentures
(series J) for an exercise price of NIS 97 (linked to
the Israeli CPI) for each NIS 100 par value during the
period from their listing for trade through December 20,
2009.
During 2009, the Company recognized an expense of approximately
NIS 30 million due to the remeasurement of the options at
fair value.
During 2009, 2.01 million options were exercised into NIS
201 million par value of debentures
(series J) for total proceeds of approximately NIS
201 million and the remaining options have expired.
j. In February 2002, the Company issued to institutional
investors NIS 77.5 million par value of non-marketable
debentures at par value. The debentures are linked to the
Israeli CPI and bear annual interest at the rate of 5.65%
payable annually. The debentures are payable in eight equal
annual principal payments, commencing 2005.
k. In January 2004, the Company issued to institutional
investors NIS 120 million par value of non-marketable
debentures in consideration for their par value. The debentures
are linked to the Israeli CPI and bear fixed annual interest at
the rate of 5.55% payable annually. The debentures were fully
paid in February 2010.
l. In February 2005, M.G.N USA Inc., a wholly-owned US
subsidiary of the Company (“MGN”) issued NIS
100 million par value of non-marketable debentures to
entities controlled by Clal Holdings Insurance Company Ltd.
(“Clal Insurance”). The debentures are fully
guaranteed by the Company, linked to the Israeli CPI, bear
annual interest at the rate of 5.1% payable annually and are
payable in three annual principal payments from February 2010
till February 2012.
m. In April 2006, MGN issued NIS 50 million par value
of non-marketable debentures to institutional investors of Bank
HaPoalim Ltd. group. The issued debentures are fully guaranteed
by the Company, linked to the Israeli CPI and bear annual
interest at the rate of 4.57% payable twice a year and are
payable in three equal annual principal payments in each of the
years 2013 to 2015.
n. During 2009, the Company bought back in the market
approximately NIS 112.7 million par value of debentures
(series A, B, C, D, E, F, I) which were cancelled and
delisted. As a result, the Company recognized a gain from early
redemption of debentures in the amount of approximately NIS
20 million which was recognized in finance income.
o. On May 3, 2009, S&P Maalot announced the
lowering of the rating for all of the Company’s series of
outstanding debentures to A+/negative and removing them from the
watch list.
On July 9, 2009, Moody’s Midroog announced the
lowering of the rating for all of the Company’s series of
outstanding debentures to A1/negative and removing them from the
watch list.
On April 12, 2010, Moody’s Midroog announced that it
would be reconfirming its A1 rating for all of the
Company’s series of outstanding debentures and increasing
its rating outlook from negative to stable.
F-66
On July 1, 2010, S&P Maalot announced that it would be
reconfirming its A+ rating for all of the Company’s series
of outstanding debentures and raising its rating outlook from
negative to stable.
As for credit rating upgrades by S&P Maalot and
Moody’s Midroog subsequent to the reporting date, refer to
Note 40i.
p. EQY debentures
1. Below is information about outstanding series of EQY
unsecured debentures, as of December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
Effective Interest
|
|
|
par Value
|
|
Year of Final
|
|
|
Issue Date
|
|
Denomination
|
|
Interest Rate
|
|
|
Rate
|
|
|
Amount
|
|
Maturity
|
|
|
|
|
|
|
%
|
|
|
US$ in millions
|
|
|
|
|
|
|
2003
|
|
US$
|
|
|
7.84
|
|
|
|
6.81
|
|
|
10
|
|
|
2012
|
|
|
2005
|
|
US$
|
|
|
5.375
|
|
|
|
5.52
|
|
|
107.5
|
|
|
2015
|
|
|
2006
|
|
US$
|
|
|
6
|
|
|
|
6.16
|
|
|
105.2
|
|
|
2016
|
|
|
2006
|
|
US$
|
|
|
6.25
|
|
|
|
6.38
|
|
|
101.4
|
|
|
2017
|
|
|
2007
|
|
US$
|
|
|
6
|
|
|
|
6.13
|
|
|
117.0
|
|
|
2017
|
|
|
2009
|
|
US$
|
|
|
6.25
|
|
|
|
6.55
|
|
|
250.0
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
691.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2. During 2009, EQY bought back in the market approximately
US$44.2 million par value of debentures. As a result, EQY
recognized a gain from early redemption of debentures in the
amount of approximately US$12.4 million (approximately NIS
50 million) which was recognized in finance income.
q. FCR debentures
Below is information about outstanding series of FCR unsecured
debentures, as of December 31, 2010:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective
|
|
|
Outstanding
|
|
Year of Final
|
|
|
Issue Date/Series
|
|
Denomination
|
|
Interest Rate
|
|
|
Interest Rate
|
|
|
par Value Amount
|
|
Maturity
|
|
|
|
|
|
|
%
|
|
|
C$ in millions
|
|
|
|
|
|
|
2005 A
|
|
C$
|
|
|
5.08
|
|
|
|
5.29
|
|
|
100
|
|
|
2012
|
|
|
2006 B
|
|
C$
|
|
|
5.25
|
|
|
|
5.51
|
|
|
98.9
|
|
|
2011
|
|
|
2006 C
|
|
C$
|
|
|
5.49
|
|
|
|
5.67
|
|
|
99.9
|
|
|
2011
|
|
|
2006 D
|
|
C$
|
|
|
5.34
|
|
|
|
5.51
|
|
|
97
|
|
|
2013
|
|
|
2007 E
|
|
C$
|
|
|
5.36
|
|
|
|
5.52
|
|
|
100
|
|
|
2014
|
|
|
2007 F
|
|
C$
|
|
|
5.32
|
|
|
|
5.47
|
|
|
100
|
|
|
2014
|
|
|
2009 G
|
|
C$
|
|
|
5.95
|
|
|
|
6.13
|
|
|
125
|
|
|
2015
|
|
|
2010 H
|
|
C$
|
|
|
5.85
|
|
|
|
5.99
|
|
|
125
|
|
|
2015
|
|
|
2010 I
|
|
C$
|
|
|
5.70
|
|
|
|
5.68
|
|
|
125
|
|
|
2017
|
|
|
2010 J
|
|
C$
|
|
|
5.25
|
|
|
|
5.66
|
|
|
50
|
|
|
2018
|
|
|
2010 K
|
|
C$
|
|
|
4.95
|
|
|
|
5.18
|
|
|
100
|
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,120.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
r. CTY debentures
In December 2009, CTY issued € 40 million par value
unsecured debentures, for consideration equal to their par
value. The debentures, listed for trading on the Helsinki Stock
Exchange, bear fixed annual interest at the rate of 5.1%, and
are payable in December 2014.
s. ATR debentures
F-67
1. Below is information about ATR debenture series
outstanding as of December 31, 2010 (represents the
Group’s share in the debentures — 30.0%):
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective
|
|
|
|
|
|
Year of
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
Carrying
|
|
|
Final
|
|
|
|
|
|
Issue Date
|
|
Denomination
|
|
Interest Rate
|
|
|
Rate
|
|
|
Amount
|
|
|
Maturity
|
|
|
|
|
|
|
|
|
|
%
|
|
|
€ in millions
|
|
|
|
|
|
|
|
|
|
|
2001
|
|
€
|
|
|
6.8
|
|
|
|
6.9
|
|
|
|
9.8
|
|
|
|
2011
|
|
|
|
|
|
|
2003
|
|
€
|
|
|
6.0
|
|
|
|
6.7
|
|
|
|
9.5
|
|
|
|
2013
|
|
|
|
|
|
|
2003
|
|
€
|
|
|
5.5
|
*)
|
|
|
6.2
|
|
|
|
20.1
|
|
|
|
2013
|
|
|
|
|
|
|
2005
|
|
€
|
|
|
4.4
|
|
|
|
5.1
|
|
|
|
15.0
|
|
|
|
2015
|
|
|
|
|
|
|
2005
|
|
€
|
|
|
4.0
|
*)
|
|
|
4.6
|
|
|
|
26.4
|
|
|
|
2017
|
|
|
|
|
|
|
2005
|
|
Czech Krona
|
|
|
2.7
|
*)
|
|
|
4.4
|
|
|
|
11.8
|
|
|
|
2015
|
|
|
|
|
|
|
2006**)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Variable interest rate.
|
2. During 2009, ATR bought back in the market €
220 million par value debentures (series 2006). As a
result, ATR recognized a gain from early redemption of
debentures in the amount of approximately
€ 46.9 million (approximately NIS
255 million) which was recognized in finance income.
During 2010, ATR completed a full purchase offer for the
outstanding balance of debentures (series 2006), €
233.8 million par value, in return for €
231.3 million. As a result, the Group recognized a loss
from early redemption in the amount of NIS 22 million which
was recognized in finance expenses.
3. As for charges, refer to Note 29.
t. As for the issuance of debentures
(series K) by the Company after the reporting date,
refer to Note 40n.
|
|
|
NOTE 21: —
|
CONVERTIBLE
DEBENTURES
|
a. Composition:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
|
|
|
|
|
|
Carrying Amount
|
|
|
|
|
|
|
|
|
|
par Value
|
|
|
Interest
|
|
|
Effective
|
|
|
December 31,
|
|
|
Issuer
|
|
Note
|
|
|
Denomination
|
|
Amount
|
|
|
Rate
|
|
|
Interest Rate
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
NIS in millions
|
|
|
%
|
|
|
NIS in millions
|
|
|
|
|
FCR (series A,B,C,D)
|
|
|
c.1
|
|
|
C$
|
|
|
1,222
|
|
|
|
5.69
|
*)
|
|
|
6.75
|
*)
|
|
|
613
|
|
|
|
645
|
|
|
CTY (series 2006)
|
|
|
c.2
|
|
|
€
|
|
|
139
|
|
|
|
4.50
|
|
|
|
7.58
|
|
|
|
126
|
|
|
|
164
|
|
|
U. Dori (series B)
|
|
|
c.3
|
|
|
CPI Linked NIS
|
|
|
25
|
|
|
|
5.25
|
|
|
|
10.53
|
|
|
|
15
|
|
|
|
24
|
|
|
ATR (series 2008)
|
|
|
c.4
|
|
|
€
|
|
|
95
|
|
|
|
10.75
|
|
|
|
11.95
|
|
|
|
44
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,481
|
|
|
|
|
|
|
|
|
|
|
|
798
|
|
|
|
888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less — current maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
788
|
|
|
|
879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Weighted average interest rate.
|
F-68
b. Maturity dates:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year 6 and
|
|
|
|
|
|
|
|
Year 1
|
|
|
Year 2
|
|
|
Year 3
|
|
|
Year 4
|
|
|
Year 5
|
|
|
thereafter
|
|
|
Total
|
|
|
|
|
NIS in millions
|
|
|
|
|
FCR (series A,B,C,D)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
613
|
|
|
|
613
|
|
|
CTY (series 2006)
|
|
|
—
|
|
|
|
—
|
|
|
|
126
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
126
|
|
|
U. Dori (series B)
|
|
|
10
|
|
|
|
5
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
15
|
|
|
ATR (series 2008)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
44
|
|
|
|
—
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
5
|
|
|
|
126
|
|
|
|
—
|
|
|
|
44
|
|
|
|
613
|
|
|
|
798
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c. Additional information
1. As of December 31, 2010, approximately
C$225.8 million par value unsecured convertible debentures
(series A and B) initially issued in December 2005 are
outstanding. The debentures bear annual interest at the rate of
5.5% and payable in September 2017. The debentures are
convertible into FCR shares for C$16.425 to C$17.031 per share
(depending on the conversion date).
As of December 31, 2010, approximately C$67.9 million
par value unsecured convertible debentures
(series C) initially issued in September 2009 are
outstanding. The debentures bear annual interest at the rate of
6.25%, payable in two semi-annual payments on March 31 and
September 30 commencing on March 31, 2010 and are
convertible into FCR shares for C$14.313 per share on each day
since their listing for trade and payable on December 31,
2016.
As of December 31, 2010, approximately C$50 million
par value unsecured convertible debentures
(series D) initially issued in December 2009 are
outstanding. The debentures bear annual interest at the rate of
5.70%, payable in two semi-annual payments commencing on
March 31, 2010 and are convertible into FCR shares for
C$18.75 per share on each day since their listing for trade and
payable on June 30, 2017.
According to the terms of the debentures (series A, B, C,
D), FCR is entitled to repay the debentures principal and
interest in shares at its sole discretion, at 97% of a weighted
average trading price of FCR Ordinary shares. In addition,
FCR is entitled to repay the debentures prior to the maturity
date under certain circumstances, either in cash or in Ordinary
shares.
During
2008-2010,
FCR paid all interest payments in connection with its
convertible debentures in FCR shares, in accordance with its
entitlement as described above. During 2009, C$6.25 million
par value FCR debentures (series A) were converted
into approximately 231.5 thousand FCR shares.
During 2010, FCR bought back C$8 million par value FCR
debentures (series A and C) for consideration of
C$8.5 million. As a result of the purchase, FCR recognized
a loss that amounted to C$0.7 million and a decrease in
equity that amounted to C$0.3 million.
As of December 31, 2010, the Company’s wholly-owned
subsidiary holds approximately C$158 million par value of
FCR convertible debentures which were acquired for approximately
C$157 million, representing approximately 46% of the
outstanding convertible debentures. Regarding repurchase of
C$33 million par value convertible FCR debentures during
2009, refer to Note 27d.
As for conversion of convertible debentures into FCR’s
shares by the Company and others, refer to Note 40k.
2. As of December 31, 2010, there are €
71.25 million par value convertible debentures outstanding
that were issued by CTY in July 2006. The debentures bear annual
interest at the rate of 4.5% and are payable in August 2013. The
debentures are convertible into CTY shares for € 4.2 per
share. CTY is entitled to repay the debenture principal and the
interest accrued up to the repayment date in cash, under certain
conditions.
As of December 31, 2010, the Company holds €
42 million par value, which constitute 59% of the
aforementioned debentures, for a total consideration of €
40 million. During 2010 and 2009, CTY repurchased
F-69
approximately € 5.25 million and €
6.4 million par value of convertible debentures,
respectively, during trading on the stock exchange. As a result
of this repurchase, CTY recognized a gain from early redemption
of debentures in the amount of approximately €
0.1 million and € 0.6 million in 2010 and 2009,
respectively, that resulting from derecognition of the liability
component of the convertible debentures.
3. As of December 31, 2010, NIS 25 million par
value of convertible debentures (series B) of U. Dori
which were issued in March 2005 are outstanding. The debentures
are payable in ten equal semi-annual payments on August 10 and
February 10 of each of the years 2005 to 2012, bear annual
interest at the rate of 5.25% and are linked to the Israeli CPI.
The debentures are convertible into U. Dori shares at a
conversion ratio of NIS 3.45 per share (subject to adjustments).
The debentures are secured by a negative pledge in favor of the
trustee, pursuant to which U. Dori will not record floating
charges on any of its assets without the trustee’s consent.
4. As of December 31, 2010, there are €
20 million par value of unsecured convertible debentures
outstanding that were issued by ATR in August 2008. The
debentures mature in August 2015, and bear annual interest at
the rate of 10.75%, payable quarterly. Subsequent to the
reporting date, ATR repurchased the convertible debentures in
consideration for their par value and accrued interest.
|
|
|
NOTE 22: —
|
INTEREST-BEARING
LOANS FROM FINANCIAL INSTITUTIONS AND OTHERS
|
a. Composition:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
In NIS
|
|
|
In NIS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Linked
|
|
|
- non-
|
|
|
|
|
|
|
|
|
|
|
|
Swedish
|
|
|
|
|
|
|
|
|
|
|
to CPI
|
|
|
Linked
|
|
|
In C$
|
|
|
In US$
|
|
|
In €
|
|
|
Krona
|
|
|
Other
|
|
|
Total
|
|
|
|
|
NIS in millions
|
|
|
|
|
Banks
|
|
|
356
|
|
|
|
16
|
|
|
|
4,898
|
|
|
|
2,673
|
|
|
|
4,539
|
|
|
|
2,597
|
|
|
|
298
|
|
|
|
15,377
|
|
|
Other financial institutions
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
693
|
|
|
|
521
|
|
|
|
33
|
|
|
|
—
|
|
|
|
1,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
356
|
|
|
|
16
|
|
|
|
4,898
|
|
|
|
3,366
|
|
|
|
5,060
|
|
|
|
2,630
|
|
|
|
298
|
|
|
|
16,624
|
|
|
Less — current maturities
|
|
|
10
|
|
|
|
1
|
|
|
|
341
|
|
|
|
422
|
|
|
|
192
|
|
|
|
596
|
|
|
|
93
|
|
|
|
1,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
346
|
|
|
|
15
|
|
|
|
4,557
|
|
|
|
2,944
|
|
|
|
4,868
|
|
|
|
2,034
|
|
|
|
205
|
|
|
|
14,969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest rate (%)(1)(2)
|
|
|
3.1
|
|
|
|
3.6
|
|
|
|
6.0
|
|
|
|
5.7
|
|
|
|
3.1
|
|
|
|
2.3
|
|
|
|
4.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
For part of the loans, the interest
is based on the Libor rate and the Euribor rate. The above rate
constitutes the weighted average interest rate based on the
Libor interest and the Euribor interest as of the reporting date.
|
| |
|
(2)
|
|
Classification of loans by fixed or
variable interest rate:
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
In NIS
|
|
|
In NIS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Linked
|
|
|
- non-
|
|
|
|
|
|
|
|
|
|
|
|
Swedish
|
|
|
|
|
|
|
|
|
|
|
to CPI
|
|
|
Linked
|
|
|
In C$
|
|
|
In US$
|
|
|
In €
|
|
|
Krona
|
|
|
Other
|
|
|
Total
|
|
|
|
|
NIS in millions
|
|
|
|
|
Fixed interest rate
|
|
|
356
|
|
|
|
7
|
|
|
|
4,687
|
|
|
|
2,765
|
|
|
|
538
|
|
|
|
46
|
|
|
|
125
|
|
|
|
8,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average effective interest rate (%)
|
|
|
3.1
|
|
|
|
5.3
|
|
|
|
6.1
|
|
|
|
6.2
|
|
|
|
5.0
|
|
|
|
3.9
|
|
|
|
5.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable interest rate
|
|
|
—
|
|
|
|
9
|
|
|
|
211
|
|
|
|
601
|
|
|
|
4,522
|
|
|
|
2,584
|
|
|
|
173
|
|
|
|
8,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average effective interest rate (%)
|
|
|
—
|
|
|
|
2.1
|
|
|
|
3.6
|
|
|
|
3.8
|
|
|
|
2.5
|
|
|
|
2.3
|
|
|
|
3.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-70
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
|
In NIS
|
|
|
In NIS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Linked to
|
|
|
non-
|
|
|
|
|
|
|
|
|
|
|
|
Swedish
|
|
|
|
|
|
|
|
|
|
|
CPI
|
|
|
Linked
|
|
|
In C$
|
|
|
In US$
|
|
|
In €
|
|
|
Krona
|
|
|
Other
|
|
|
Total
|
|
|
|
|
NIS in millions
|
|
|
|
|
Banks
|
|
|
55
|
|
|
|
110
|
|
|
|
515
|
|
|
|
3,170
|
|
|
|
3,609
|
|
|
|
—
|
|
|
|
67
|
|
|
|
7,526
|
|
|
Other financial institutions
|
|
|
—
|
|
|
|
—
|
|
|
|
4,727
|
|
|
|
732
|
|
|
|
3,134
|
|
|
|
2,390
|
|
|
|
298
|
|
|
|
11,281
|
|
|
Other liabilities
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
|
|
|
|
110
|
|
|
|
5,242
|
|
|
|
3,902
|
|
|
|
6,745
|
|
|
|
2,390
|
|
|
|
365
|
|
|
|
18,809
|
|
|
Less — current maturities
|
|
|
10
|
|
|
|
1
|
|
|
|
553
|
|
|
|
358
|
|
|
|
654
|
|
|
|
—
|
|
|
|
71
|
|
|
|
1,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45
|
|
|
|
109
|
|
|
|
4,689
|
|
|
|
3,544
|
|
|
|
6,091
|
|
|
|
2,390
|
|
|
|
294
|
|
|
|
17,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest rate (%)
|
|
|
5.9
|
|
|
|
3.7
|
|
|
|
5.8
|
|
|
|
5.7
|
|
|
|
1.4
|
|
|
|
1.3
|
|
|
|
5.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b. Maturity dates:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
In NIS
|
|
|
In NIS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- non-
|
|
|
- non-
|
|
|
|
|
|
|
|
|
|
|
|
Swedish
|
|
|
|
|
|
|
|
|
|
|
Linked
|
|
|
Linked
|
|
|
In C$
|
|
|
In US$
|
|
|
In €
|
|
|
Krona
|
|
|
Other
|
|
|
Total
|
|
|
|
|
NIS in millions
|
|
|
|
|
Year 1 — current maturities
|
|
|
10
|
|
|
|
1
|
|
|
|
341
|
|
|
|
422
|
|
|
|
192
|
|
|
|
596
|
|
|
|
93
|
|
|
|
1,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year 2
|
|
|
21
|
|
|
|
—
|
|
|
|
746
|
|
|
|
314
|
|
|
|
101
|
|
|
|
443
|
|
|
|
119
|
|
|
|
1,744
|
|
|
Year 3
|
|
|
15
|
|
|
|
8
|
|
|
|
840
|
|
|
|
848
|
|
|
|
1,285
|
|
|
|
828
|
|
|
|
85
|
|
|
|
3,909
|
|
|
Year 4
|
|
|
16
|
|
|
|
7
|
|
|
|
981
|
|
|
|
546
|
|
|
|
1,069
|
|
|
|
605
|
|
|
|
—
|
|
|
|
3,224
|
|
|
Year 5
|
|
|
294
|
|
|
|
—
|
|
|
|
658
|
|
|
|
416
|
|
|
|
1,522
|
|
|
|
158
|
|
|
|
1
|
|
|
|
3,049
|
|
|
Year 6 and thereafter
|
|
|
—
|
|
|
|
—
|
|
|
|
1,332
|
|
|
|
820
|
|
|
|
891
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
346
|
|
|
|
15
|
|
|
|
4,557
|
|
|
|
2,944
|
|
|
|
4,868
|
|
|
|
2,034
|
|
|
|
205
|
|
|
|
14,969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
356
|
|
|
|
16
|
|
|
|
4,898
|
|
|
|
3,366
|
|
|
|
5,060
|
|
|
|
2,630
|
|
|
|
298
|
|
|
|
16,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c. To secure aforementioned loans, the subsidiaries
recorded a charge on certain assets, refer to Note 29.
d. Contractual restrictions and financial covenants
Certain loans and credit facilities which the Company and its
subsidiaries obtained in the ordinary course of business,
include customary financial and other covenants, among which are
the following:
1. The Company
a. Ratio of debt to value of securities (mainly marketable
securities of public subsidiaries of the Company) in the range
of 70% to 91%.
b. Minimum shareholders’ equity (excluding
non-controlling interests) of NIS 3.75 billion for the
Company.
c. Ratio of net financial debt to value of total assets,
net of cash deposits, based on consolidated financial
statements, shall not exceed 75%.
d. Ratio of net financial debt to value of total assets,
based on the separate financial statements of the Company, as
adjusted, shall not exceed 77.5%, based on the equity method for
investments in investees (rather than market value, as
previously used).
e. Shareholders’ equity of ATR (attributable to equity
holders of ATR) shall not be less than
€ 1.5 billion.
f. Ratio of shareholders’ equity to total assets of
ATR shall not exceed 51.5%.
F-71
g. Various debt coverage ratios, with respect to credit
facilities, of cash flows from pledged assets to interest
expense.
h. Ratio of annual dividend from FCR shares held to secure
a credit facility, to the interest expense on the credit
facility.
i. The Company’s average quarterly EPRA Earnings,
calculated according to the European Public Real Estate
Association, over any two consecutive quarters, shall not be
less than NIS 60 million.
j. Ratio of CTY’s equity (including equity loans, but
excluding minority interests, the fair value of derivatives and
the tax effect thereof) to CTY’s total balance sheet shall
not be less than 30%.
k. Ratio of CTY’s EBITDA (with certain adjustments) to
CTY’s net financial expenses shall not be less than 1.6.
l. Ratio of FCR’s net financial debt, with the
addition of the leverage that is reflected by the amount of
utilized bank credit out of the total credit facility, to
FCR’s EBITDA shall not exceed 14.2.
m. Ratio of FCR’s EBITDA to FCR’s financial
expenses shall not be less than 1.55.
n. Ratio of FCR’s net financial debt, with the
addition of the leverage that is reflected by the amount of
utilized credit out of the total credit facility, to FCR’s
total equity, deferred taxes and net financial debt shall not
exceed 82%.
o. The percentage of shares pledged shall not be less than
the percentage that constitutes effective control over the
subsidiary.
2. EQY
a. Ratio of total liabilities to value of total assets of
60%.
b. Ratio of secured debt to value of total assets of 40%.
c. Ratio of EBITDA to interest expense shall not be less
than 1.9.
d. Ratio of EBITDA to debt service (principal and interest
payments) shall not be less than 1.65.
e. Ratio of NOI from unpledged assets to interest on
unsecured debt shall not be less than 1.85.
f. Restriction of the amount invested in non-income
producing properties (relating to investment in vacant lands,
properties under development, equity securities of other
entities and in mortgages).
g. Total minimum assets of subsidiaries that are not wholly
owned by EQY shall not exceed 20% of total assets on a
consolidated basis.
h. Tangible net worth shall not be less than approximately
US$737 million plus 90% of the proceeds received from
issuances of equity after October 2008.
i. Certain mortgages on EQY’s properties, amounting to
US$241.7 million, contain restrictions as to the transfer
of ownership of EQY in the absence of lender consent. A breach
of these provisions may constitute a cause for the acceleration
of the repayment of the loans. EQY has issued shares in the past
and may issue additional shares in the future. EQY believes that
under the circumstances, the provisions were not breached by
these issuances. Based on its contacts with various lenders and
based on market conditions and other factors, EQY believes that
the repayment of the loans will not be accelerated and,
accordingly, this matter will not have an effect on its results
and financial position. As of the date of the approval of the
financial statements, EQY had not been informed by any lender of
its intention to accelerate the repayment of the loans.
3. FCR
a. Ratio of Total debt to total assets ratio shall not
exceed 65%.
F-72
b. Ratio of EBITDA to interest expense ratio shall not be
less than 1.65.
c. Ratio of EBITDA to debt service (principal and interest
payments) ratio shall not be less than 1.5.
d. Net worth shall not be less than approximately
C$1.027 billion plus 75% of proceeds received from equity
issuances after December 31, 2006.
e. Ratio of unpledged assets (excluding properties under
development) to unsecured debts shall not be less than 1.3.
f. Restriction of the amount invested in non—income
producing properties (relating to investments in joint ventures
and non-controlled properties, in mortgages and in construction).
4. CTY
a. Ratio of shareholders’ equity (plus debt components
with equity characteristics) to total assets shall not be less
than 32.5%.
b. Minimum debt coverage ratio (EBITDA to net interest
expense) of 1.8.
5. GAA
Some of the loans GAA and its wholly-owned subsidiaries receive
in the normal course of business, contain financial and other
covenants, regarding certain assets and the respective loans.
6. Gazit Development
Shareholders’ equity shall not be less than NIS
180 million and not less than 25% of total assets, debt
coverage ratio on mortgages and leverage ratio.
7. Other investees have customary financial covenants, such
as debt coverage ratios for principal
and/or
interest, leverage ratios, ratio of NOI to debt and other
customary covenants.
Furthermore, in certain loan documents of the Company and of its
investees, there are customary provisions for immediate loan
repayment, including: change of control in a company or in
companies whose securities are pledged to secure credit,
re-organization, certain material legal proceedings (including
dissolution and liquidation of assets, as well as court
judgments), discontinued operations, suspension of trading of
securities pledged to secure credit or of securities of the
Company, etc.
As of December 31, 2010, the reporting date, the Company
and its subsidiaries were in compliance with all the
aforementioned covenants.
NOTE 23: —
OTHER FINANCIAL LIABILITIES
a. Composition:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Tenants’ security deposits(1)
|
|
|
106
|
|
|
|
106
|
|
|
Liabilities for leased investment properties
|
|
|
90
|
|
|
|
41
|
|
|
Conversion component of convertible debentures of a jointly
controlled entity (Note 21c(3))
|
|
|
—
|
*)
|
|
|
1
|
|
|
Employees
|
|
|
2
|
|
|
|
1
|
|
|
Put option to acquire additional rights in joint ventures
|
|
|
10
|
|
|
|
7
|
|
|
Other financial liabilities
|
|
|
6
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
214
|
|
|
|
156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million.
|
|
|
|
|
(1)
|
|
Tenants’ security deposits are
received to secure the fulfillment of the terms of the lease
agreements. Deposits are refunded to the tenants at the end of
the rental period, primarily linked to the US dollar, the
Canadian dollar or the Euro.
|
F-73
b. As for the linkage basis of other financial liabilities,
refer to Note 37.
NOTE 24: —
EMPLOYEE BENEFIT LIABILITIES AND ASSETS
The Group provides post-employment benefit plans. The plans are
generally financed by contributions to insurance companies and
are classified both as defined contribution plans and as defined
benefit plans, as follows:
a. Under labor laws and severance pay laws in Israel,
Germany and Brazil, the Group is required to pay compensation to
employees upon dismissal or retirement in certain circumstances.
The calculation of the Company’s employee benefit liability
is made based on valid employment contracts and based on the
employees’ salary which, in management’s opinion,
establishes the entitlement to receive the compensation.
Section 14 of the Severance Pay Law in Israel applies to
part of the compensation payments, pursuant to which fixed
contributions paid by the Group in pension funds
and/or in
form of insurance policies release the Group from any additional
liability to employees for whom such contributions were made
(defined contribution plan).
The Group accounts for that part of the postemployment benefit
payment that is not covered by contributions, as described
above, as a defined benefit plan for which an employee benefit
liability is recognized using actuarial assumptions.
b. The liabilities of subsidiaries in the US, Canada,
Finland and Sweden, under the law prevailing in those countries,
are normally financed by contributions to pension funds, social
security, medical insurance, unemployment insurance and by
payments which the employee bears (such as: insurance fees for
disability insurance). Additional payments for sick leave,
severance pay, vacation etc. are at each subsidiary discretion,
unless otherwise provided for in a specific employment contract.
c. The amounts accrued in officers’ insurance
policies, in other insurance policies and in provident funds on
behalf of the employees and the related liabilities are not
reflected in the balance sheet as the funds are not controlled
and managed by the Company or its subsidiaries.
All of the Group’s post-employment benefit plans do not
have a material effect on the Group’s financial statements.
NOTE 25: —
TAXES ON INCOME
a. Tax laws applicable to the Group’s companies:
1. Companies in Israel
Income Tax (Inflationary Adjustments) Law, 1985
In February 2008, the Israeli parliament passed an amendment to
the law, which limits the scope of the law starting 2008 and
thereafter. Since 2008, the results for tax purposes are
measured in nominal values, excluding certain adjustments for
changes in the Israeli CPI carried out in the period up to
December 31, 2007. Since 2008, the amendment to the law
includes, among others, the cancellation of inflationary
adjustments including those in respect of the additional
deduction for depreciation of fixed assets.
a. Capital gains/losses
The capital gain tax rate applying for Israeli resident
companies is the corporate tax rate, see d below.
b. Taxation of dividend income
F-74
Pursuant to paragraph 126(b) to the Income Tax Ordinance
(the “Ordinance”), income from distribution of profits
or from dividends originating from income accrued or derived in
Israel which was received, directly or indirectly, from another
body of persons liable to corporate tax in Israel shall not be
included in the computation of the Company’s taxable income.
Dividends that the Company receives from a foreign entity will
be taxed in Israel at the rate of 25% and credit is given for
the tax withheld on the dividends overseas. Excess tax withheld
in a foreign country on the dividends (direct credit) may be
carried forward to future years over a period of not more than
five years.
Nonetheless, at the Company’s request and subject to
certain conditions, the Company may elect an alternative under
which corporate tax will be imposed (25% in 2010) on the
gross income from which the dividend was distributed (the
dividend distributed plus the tax withheld and the corporate tax
paid on the income in the foreign countries) and a credit will
be given for the foreign tax paid on the income from which the
dividend was distributed in the foreign company (indirect
credit) and the tax withheld in the foreign country. It should
be noted that indirect credit is given down to two levels only
and is subject to certain conditions. Excess of foreign
corporate tax paid on income in the foreign country (indirect
credit) cannot be carried forward.
c. Capital gains/losses from sale of shares in
subsidiaries
A real capital gain arising to the Company on the sale of its
direct holdings in one or more of the foreign companies in the
Group will be taxed in Israel and credit is given for the
foreign tax paid overseas on the capital gain from that sale,
subject to the provisions of the relevant treaty for avoidance
of double taxation.
d. Tax rates applicable to the Group companies in
Israel
The rate of the Israeli corporate tax in 2010 was 25%. As part
of the Law for Economic Efficiency (Amended Legislation for
Implementing the Economic Plan for 2009 and 2010), 2009, an
additional gradual reduction in the rates of the Israeli
corporate tax was prescribed starting 2011 to the following tax
rates: 2011 — 24%, 2012 — 23%,
2013 — 22%, 2014 — 21%, 2015 —
20%, 2016 and thereafter — 18%.
e. As for the publication in Israel after the reporting
date, of the Memorandum of Law, which proposes, among others, to
increase effective from 2012, the corporate tax rate to 25% and
to cancel the scheduled progressive tax rate reduction , refer
to Note 40q.
2. Foreign subsidiaries
Subsidiaries which were incorporated outside Israel are subject
to tax in their country of residence.
b. Taxation in the US
Since January 1, 1995, EQY has not recognized a tax expense
on income in its statements, other than tax expenses on Taxable
REIT Subsidiaries’ (TRS) operations, because its tax status
in the US has been changed to that of a REIT, with effect from
that date. The implication of this status is that income
distributed to shareholders is exempted from tax. In order to
maintain its status as a REIT, EQY is obligated to distribute at
least 90% of its income and apply the tax on the recipients.
Company’s management is of the view that EQY operates as a
REIT as of the date of these financial statements. As stated
above, in order to maintain its status as a REIT, EQY is
required to distribute its income to its shareholders. The
Company records a deferred tax liability in respect of temporary
differences attributable to the investment in EQY based on the
Group’s interests in EQY (as of December 31,
2010 — 45.2%). If EQY is not considered a REIT, it
will be subject to corporate tax at the normal rates in the US
(Federal tax at the rate of up to 35% and State and City taxes)
and similarly, in this case, it may be that the recipient will
be subject to additional tax in the US upon the distribution of
dividends (inter alia, withholding
F-75
tax) at the rate that is conditional on the place of residence
for tax purposes, classification of the taxpayer as an
individual or a company, and the taxpayer’s shareholding in
EQY.
The other US resident Group companies are subject to corporate
tax at the normal rates in the US (Federal tax at the rate of up
to 35% and State and City taxes).
c. Taxation in Canada
The taxable income of the Group companies is subject to
effective corporate tax (Federal and Provincial) which ranges
between 28% and 34%. This tax rate is expected to gradually
decline by 2013, to a rate of between 25% and 31%. A Canadian
resident company that realizes a capital gain is taxed in Canada
only on half of the capital gain. Subject to certain conditions,
a Canadian resident company that receives dividends may benefit
from tax exemption in Canada or the dividends may have no effect
on the taxable income of a Canadian resident company that
receives the dividend. According to the FAPI (Foreign Accrual
Property Income) rules, a Canadian resident company may be
liable to tax in Canada on undistributed passive income of a
foreign company and receive a relief for foreign tax imposed on
this income. Generally, distribution of dividends from a
Canadian resident company to a foreign resident is subject to
withholding tax of 25%. Reduced tax rates may be valid based on
the relevant tax treaties (if applicable). According to the tax
treaty between Israel and Canada, payments of dividends and
interest are subject to withholding tax of 15%.
d. Taxation in Finland
Taxable income of CTY is taxed at 26%. Dividend distribution
from CTY to the Company is subject to a 5% withholding tax in
Finland.
e. Taxation in Bulgaria
The Bulgarian resident company is wholly-owned by a Dutch
resident company that is wholly-owned by Gazit Development. The
corporate tax rate in Bulgaria imposed on Bulgarian resident
companies is 10%. The withholding tax rate applicable on
distribution of dividends to the Dutch resident company by the
Bulgarian resident company is 0%.
In the Netherlands, income from dividends from the Bulgarian
resident company may qualify for the participation exemption.
Distribution of dividends to Gazit Development by the Dutch
resident company will be subject to withholding tax of 5% in the
Netherlands.
f. Taxation in Germany
Generally, the corporate tax rate in Germany is 15.825%
(assuming that the company is not subject to trade tax).
Distribution of profits from a German resident partnership to
the Dutch resident company partners is not liable to tax in
Germany according to domestic law. Payment of interest to a
foreign resident from Germany is exempt from tax in Germany
according to the domestic law. Capital gains on disposition of
holdings in Germany may be liable to tax in Germany, however,
95% of the gain may be tax exempt in Germany if the conditions
of the German participation exemption apply.
A Dutch company is subject to a 25.5% corporate tax in the
Netherlands. Under certain conditions, income of the Dutch
company from its holdings in Germany would be tax exempt in the
Netherlands. According to the treaty between Israel and
Netherlands, distribution of dividends to an Israeli resident
company by a Dutch resident company will be subject to
withholding tax of 5% in the Netherlands.
g. Taxation in Sweden
The operations in Sweden are carried out by Swedish resident
companies that are held by CTY. Generally, the corporate tax
rate in Sweden is 26.3%. According to the treaty between Sweden
and Finland, distribution of dividends to CTY by a Swedish
resident company is subject to zero withholding tax rate.
F-76
h. Taxation in Brazil
Operations in Brazil are carried out by holding rights of a US
partnership, as a limited partner (a US-resident, wholly-owned
subsidiary of the Company is the General Partner in this
partnership (the “General Partner”)). The Brazilian
holding company holds Brazilian resident companies which own
real estate properties. The corporate tax rate in Brazil is 34%.
The tax withholding tax rate upon dividend distribution from a
Brazilian resident company is 0%, under domestic law provisions.
The Company and the General Partner of the US partnership are
taxable in Israel and in the USA, respectively, in proportion to
their share of rights in the partnership.
i. Taxation of ATR Group
1. On January 19, 2009, a ruling was received from the
tax authorities in the Netherlands, whereby no withholding tax
shall apply to profit distributions to ATR from the Dutch
Cooperative which holds the Dutch management company. This
ruling is effective through January 19, 2013.
2. Taxation in Jersey
Pursuant to tax statutes in Jersey, a tax rate of 0% applies to
income of the subsidiary (which holds ATR shares) and of ATR.
Also, dividends and interest to a foreign resident are not
subject to withholding tax in Jersey. Capital gains on disposal
of shares of a Jersey Island resident company by a foreign
resident are exempt from taxes in Jersey Island.
3. Taxation in Cyprus
The corporate tax rate in Cyprus is 10%. Generally, dividends to
a Cyprus resident company by foreign companies are exempt from
tax in Cyprus, if the conditions of the participation exemption
apply.
4. Taxation in Russia
The corporate Federal tax rate in Russia is 2% and the Regional
tax ranges between 13.5% and 18%. Dividends to a foreign
resident by a Russian resident company are subject to
withholding tax of 15% or to a lower rate by virtue of
exemptions under tax treaty. According to the treaty between
Russia and Cyprus, distributions of dividends to a Cyprus
resident company by a Russian resident company are subject to
withholding tax of 10% and, in certain cases, the withholding
tax is reduced to 5%.
5. Taxation in Poland
The corporate tax rate in Poland is 19%. Dividends to a foreign
resident company by a Polish resident company are subject to
withholding tax of 19% or lower by virtue of the relevant tax
treaty. According to the treaty between Poland and Cyprus,
distribution of dividends to a Cyprus resident company by a
Polish resident company is subject to withholding tax of 10% (or
to zero tax rate if an EU Directive applies).
6. Taxation in the Czech Republic
Starting 2010, the corporate tax rate in Czech Republic is 19%
(after a reduction from 20% in 2009). Dividends to a foreign
resident company by a Czech resident company are subject to
withholding tax of 15% or lower by virtue of the relevant tax
treaty or the directives of the European Union. According to the
new treaty between the Czech Republic and Cyprus (effective
January 1, 2010) distribution of dividends to a Cyprus
resident company by a Czech resident company is subject to
withholding tax of 0% subject to ATR condition (or to zero
tax rate if an EU Directive applies).
7. Taxation in Hungary
The corporate tax rate in Hungary is 19% (a reduced 10% tax rate
applies, subject to certain conditions). In addition, a 4%
solidarity tax applies, which has been cancelled in 2010.
Interest and dividend payments from a Hungarian company to a
foreign resident are exempt from tax in Hungary. In 2010, a 30%
withholding tax applies to interest payments from a Hungarian
company to a foreign company resident in any country
F-77
which has not signed a tax treaty with Hungary (withholding tax
was abolished effective January 1, 2010), and sale of real
estate properties of a Hungarian company would be subject to
corporate tax in Hungary.
j. Final tax assessments
The Company has received assessments deemed final through 2003
and its wholly owned subsidiaries in Israel have received tax
assessments deemed final through 2006.
k. Disputed tax assessments
In August 2006, a final tax assessment agreement was signed
between the Company and the Income Tax Authority in Israel (the:
“ITA”) for tax years 2001 through 2003 (in this
section below: “the assessments agreement”), following
best-judgment tax assessments issued to the Company in September
2005. Pursuant to the assessments agreement, finance expenses in
the amount of NIS 5 million were adjusted in the tax
returns and deducted from the Company’s stated losses for
the 2002 tax year. These expenses are considered a loss, to be
deducted beginning in the 2004 tax year and thereafter, against
gains from realizing investments. The Company’s carry
forward tax losses from 2003 will amount to NIS
20.6 million. In addition, the Company was required to pay
tax in the amount of NIS 2.6 million with respect to a
capital gain derived outside Israel from the activity of a
wholly owned foreign subsidiary. This capital gain will be added
to the Company’s cost of investment for tax purposes.
On December 24, 2009, the Company received a final tax
assessment with respect to the Company’s 2004 tax return.
The assessment can only be appealed in a Court proceeding.
According to the final tax assessment, the Israeli Tax
Authorities (“ITA”) claim that the Company should
allocate its gross finance, general and administrative expenses
to specific categories of revenue or based on the ratio of such
revenues to the assets that generated them, as opposed to the
Company’s position that these expenses are deductible
without any allocation. On January 15, 2011, the Company
received a final tax assessment with respect to the
Company’s 2005 tax return with similar claims by the ITA.
If the ITA’s position were to be fully accepted with
respect to the 2004 tax year, the Company would recognize a NIS
5.5 million of income for tax purposes. In addition,
finance expenses would be allocated to dividends received from
foreign subsidiaries, utilizing loss carry forwards of NIS
73.2 million which would result in a nominal tax liability
of NIS 360 thousand. If the ITA’s position were to be fully
accepted with respect to the 2005 tax year, the Company would
recognize a NIS 93.6 million of income for tax purposes. In
addition, finance expenses would be allocated to dividends
received from foreign subsidiaries, utilizing loss carry
forwards of NIS 70 million, resulting in a nominal tax
liability net of foreign tax credit, of NIS 31.8 million.
The Company continues to discuss its tax assessments for 2004
through 2008 with the ITA in respect of these issues and
regarding the manner according to which the Company receives
credit for foreign taxes paid by its subsidiaries.
If the ITA’s position is fully accepted by the Company, in
addition o the tax liabilities that would apply to 2004 and
2005, the Company would be subject to further tax liabilities in
significant amounts also with respect to 2006 and going forward
(which were not covered by the final tax assessments which were
received), and other adjustments are possible to the amount of
credits available for utilization against future tax liabilities
in Israel, as set forth in the final tax assessments received.
To the Company’s and its advisors’ estimation, there
are significant arguments according to which the Company’s
position, as reflected in the tax returns as filed by the
Company in the respective years, is valid and well supported by
the tax laws, relies on professional reasonability and on many
relevant professional arguments. Thus, the Company believes that
the ITA’s claims as reflected in the final tax assessments
for the respective years shall not be adopted.
The Company estimates that the provision in its financial
statements covers its exposure to the disputed tax assessments.
F-78
l. Disputed VAT assessments
In June 2005, the Company was issued Value Added Tax
(“VAT”) assessments for the years 2003 and 2004 and
part of the years 2002 and 2005 pursuant to which the Israeli
VAT Authorities limited the deduction of input VAT for such
periods, amounting to NIS 4 million. The Company has
appealed this VAT assessment, rejecting all claims made by the
VAT Authorities. In April 2006, the VAT Authorities rejected the
Company’s primary arguments in the objection. However, they
did accept the Company’s arguments with regard to technical
errors in determining the VAT assessment amounts. Consequently,
the limit on input VAT deductions was reduced to NIS
3.5 million. The Company appealed the decision of the VAT
authorities to the Tel Aviv District Court. The Company argued
that the VAT assessments, its computation and its reasoning, are
not appropriate for the nature of the Company’s activity,
therefore the limitation of VAT deduction is baseless. In a
verdict dated January 11, 2009, the District Court rejected
the Company’s appeal. The District Court ruled that the
Company’s activity is primarily outside of Israel, and as
such does not generate taxable VAT, thus the Company is
permitted to deduct only 25% of the input VAT. The Company has
filed an appeal to the Supreme Court on the ruling of the
District Court. Further to the VAT assessments referred to
above, in March 2008 the Company received VAT assessments for
2006, 2007 and part of 2005, whereby VAT Authorities limited
input VAT deductions for these periods to a total of NIS
5.6 million based on the same principle set out above. In
April 2008, the Company appealed these VAT assessments. Pursuant
to agreements with VAT authorities with regard to the VAT
assessments referred to above, all collection and enforcement
procedures have been suspended pending a decision by the Supreme
Court. Furthermore, in April 2010, the Company received
additional VAT assessments for 2008 and January-October 2009,
whereby VAT authorities limited input VAT deductions for these
periods to a total of NIS 4.8 million on the same principle
set out above. The Company rejects these claims and appealed
these VAT assessments in May 2010.
The Company estimates that the provision recognized in the
financial statements covers its exposure to the input VAT
deduction.
m. Carry-forward losses for tax purposes as of
December 31, 2010
The Company and its wholly-owned Israeli resident subsidiaries
have carry-forward operating losses for tax purposes. With
respect to the tax benefit associated with such losses, and with
respect to other temporary differences, the Group has recognized
deferred tax assets amounting to NIS 99 million
(2009 — NIS 88 million), which have been set off
against deferred tax liability. As described above, the Company
is holding discussions with the ITA regarding the tax
assessments that may result in a reduction in these
carry-forward losses.
A proportionately consolidated investee and its subsidiaries
have carry-forward operating losses for tax purposes amounting
to NIS 164 million. With respect to the tax benefit
associated with these losses, deferred tax assets were
recognized, amounting to NIS 39 million (2009 —
NIS 21 million).
The Company’s Canadian resident subsidiaries have
carry-forward operating losses for tax purposes amounting to NIS
477 million, in respect of which deferred tax assets of
approximately NIS 144 million (2009 — NIS
138 million) were recognized, which have partially set off
against deferred tax liability. The carry-forward losses may be
utilized over a
20-year
period, ending during
2026-2029.
The Company’s wholly-owned US resident subsidiary has
carry-forward operating losses for tax purposes and non
deductible interest amounting to NIS 317 million, in
respect of which deferred tax assets were recognized in the
amount of NIS 122 million (2009 — NIS
102 million), which have been set off against deferred tax
liability. The carry-forward losses may be utilized over a
20-year
period, ending during
2026-2030.
The Company’s Finnish resident subsidiary and its
subsidiaries have carry-forward operating losses for tax
purposes amounting to NIS 79 million (2009 — NIS
71 million), for which deferred tax assets have not been
recognized.
F-79
ATR and its subsidiaries have carry-forward operating tax losses
amounting to NIS 165 million (Group share), for which
deferred tax assets were recognized in the amount of NIS
2 million (Group share).
n. Deferred taxes:
The composition and movement in deferred taxes are as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
Carry-
|
|
|
|
|
|
|
|
|
|
|
Depreciable
|
|
|
Forward
|
|
|
|
|
|
|
|
|
|
|
Fixed Assets
|
|
|
Losses
|
|
|
Others
|
|
|
Total
|
|
|
|
|
NIS in millions
|
|
|
|
|
Balance as of January 1, 2008
|
|
|
(2,279
|
)
|
|
|
170
|
|
|
|
(54
|
)
|
|
|
(2,163
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charged to foreign currency translation reserve
|
|
|
209
|
|
|
|
(16
|
)
|
|
|
(1
|
)
|
|
|
192
|
|
|
Amounts charged to other comprehensive income
|
|
|
4
|
|
|
|
—
|
|
|
|
60
|
|
|
|
64
|
|
|
Changes with respect to newly consolidated companies and
increase in holding rate
|
|
|
(191
|
)
|
|
|
—
|
|
|
|
3
|
|
|
|
(188
|
)
|
|
Amounts charged to income statement due to dilution of holding
|
|
|
4
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4
|
|
|
Amounts charged to income statement
|
|
|
597
|
|
|
|
42
|
|
|
|
22
|
|
|
|
661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2008
|
|
|
(1,656
|
)
|
|
|
196
|
|
|
|
30
|
|
|
|
(1,430
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charged to foreign currency translation reserve
|
|
|
(75
|
)
|
|
|
12
|
|
|
|
6
|
|
|
|
(57
|
)
|
|
Amounts charged to other comprehensive income
|
|
|
4
|
|
|
|
—
|
|
|
|
(31
|
)
|
|
|
(27
|
)
|
|
Amounts charged to other capital reserves
|
|
|
—
|
|
|
|
(17
|
)
|
|
|
—
|
|
|
|
(17
|
)
|
|
Changes with respect to newly consolidated companies and
dilution of holding rate, net
|
|
|
(218
|
)
|
|
|
8
|
|
|
|
1
|
|
|
|
(209
|
)
|
|
Amounts charged to income statement
|
|
|
142
|
|
|
|
25
|
|
|
|
10
|
|
|
|
177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2009
|
|
|
(1,803
|
)
|
|
|
224
|
|
|
|
16
|
|
|
|
(1,563
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charged to foreign currency translation reserve
|
|
|
100
|
|
|
|
(4
|
)
|
|
|
(6
|
)
|
|
|
90
|
|
|
Amounts charged to other comprehensive income
|
|
|
(9
|
)
|
|
|
—
|
|
|
|
(20
|
)
|
|
|
(29
|
)
|
|
Amounts charged to other capital reserves
|
|
|
62
|
|
|
|
(22
|
)
|
|
|
—
|
|
|
|
40
|
|
|
Amounts charged to income statement
|
|
|
(487
|
)
|
|
|
100
|
|
|
|
(81
|
)
|
|
|
(468
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2010
|
|
|
(2,137
|
)
|
|
|
298
|
|
|
|
(91
|
)
|
|
|
(1,930
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The deferred taxes are calculated at tax rates ranging between
13% and 38.575% (the tax rates applicable at the time of
reversal of the temporary differences to which they relate).
The utilization of deferred tax assets is dependent on the
existence of sufficient taxable income in the next years.
Deferred taxes are presented as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Within non-current assets
|
|
|
99
|
|
|
|
121
|
|
|
Within non-current liabilities
|
|
|
(2,029
|
)
|
|
|
(1,684
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,930
|
)
|
|
|
(1,563
|
)
|
|
|
|
|
|
|
|
|
|
|
o. Taxes on income included in the income statements
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
Current taxes*)
|
|
|
38
|
|
|
|
37
|
|
|
|
64
|
|
|
Taxes in respect of previous years
|
|
|
3
|
|
|
|
(2
|
)
|
|
|
—
|
|
|
Deferred taxes
|
|
|
468
|
|
|
|
(177
|
)
|
|
|
(661
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
509
|
|
|
|
(142
|
)
|
|
|
(597
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-80
|
|
|
|
*)
|
|
Current income taxes include
withholding tax from interest paid by foreign subsidiaries to
the Company, as well as current tax expenses of foreign
subsidiaries.
|
p. Taxes on income credited or charged to other
comprehensive income and due to other equity transactions
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
Gain (loss) on
available-for-sale
financial assets
|
|
|
2
|
|
|
|
10
|
|
|
|
(1
|
)
|
|
Gain (loss) on revaluation of fixed assets
|
|
|
9
|
|
|
|
(4
|
)
|
|
|
(4
|
)
|
|
Gain (loss) on cash flow hedging transactions
|
|
|
18
|
|
|
|
9
|
|
|
|
(59
|
)
|
|
Gain on step acquisition of subsidiary
|
|
|
—
|
|
|
|
12
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charged to other comprehensive income
|
|
|
29
|
|
|
|
27
|
|
|
|
(64
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charged due to transactions with non-controlling interests
|
|
|
(62
|
)
|
|
|
—
|
|
|
|
—
|
|
|
Charged due to transactions with a controlling shareholder
|
|
|
22
|
|
|
|
17
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
|
|
44
|
|
|
|
(64
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
q. Theoretical tax
Below is reconciliation between the tax expense assuming that
all the income was taxed at the statutory tax rates applicable
to the companies in Israel and the actual tax expense as
reported in the income statement:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
Income (loss) before taxes on income
|
|
|
2,117
|
|
|
|
558
|
|
|
|
(3,256
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statutory tax rate
|
|
|
25
|
%
|
|
|
26
|
%
|
|
|
27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax (tax benefit) calculated using statutory tax rate
|
|
|
529
|
|
|
|
145
|
|
|
|
(879
|
)
|
|
Increase (decrease) in taxes resulting from permanent
differences — the tax effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax exempt income, income subject to special tax rates and non
deductible expenses*)
|
|
|
(55
|
)
|
|
|
(348
|
)
|
|
|
180
|
|
|
Increase (decrease) in taxes resulting from change in
carry-forward tax losses for which no deferred taxes were
provided, net
|
|
|
116
|
|
|
|
78
|
|
|
|
(68
|
)
|
|
Taxes on non-controlling interest in losses (income) of
subsidiary qualifies as a REIT
|
|
|
(39
|
)
|
|
|
33
|
|
|
|
44
|
|
|
Taxes with respect to previous years
|
|
|
3
|
|
|
|
(2
|
)
|
|
|
—
|
|
|
Deferred taxes due to changes in tax rates
|
|
|
(28
|
)
|
|
|
(62
|
)
|
|
|
—
|
|
|
Taxes with respect to Group’s share of earnings of
associates, net
|
|
|
—
|
**)
|
|
|
3
|
|
|
|
23
|
|
|
Difference in tax rate applicable to income of foreign companies
and other differences
|
|
|
(17
|
)
|
|
|
11
|
|
|
|
103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes on income (tax benefit)
|
|
|
509
|
|
|
|
(142
|
)
|
|
|
(597
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
24.0
|
%
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Primarily with respect to income
which is not taxable income, and for tax rates of 0%-13%
expected to apply upon disposal of some of the Group’s
properties, primarily in Canada.
|
| |
|
**)
|
|
Represents an amount of less than
NIS 1 million.
|
NOTE 26: —
CONTINGENT LIABILITIES AND COMMITMENTS
a. Engagements
1. Shareholders agreement between the Company and
Alony-Hetz in connection with EQY
F-81
In January 2011, the Company and Alony-Hetz Properties and
Investments Ltd. (“Alony-Hetz”) entered into a
shareholders’ agreement (that replaced the shareholders
agreement from October 2000, which was amended several times).
This agreement includes provisions, among others, as to mutual
support of appointment of directors on EQY’s Board (one
director by Alony-Hetz and all other directors by the Company),
tag-along rights of Alony-Hetz to participate upon the sale of
EQY shares by the Company, the Company’s drag-along right
to compel Alony-Hetz to participate in the sale of its shares of
EQY under certain conditions, the Company’s right of first
offer in case of a sale by Alony-Hetz of EQY’s and
Alony-Hetz’s undertaking to refrain from interfering in
EQY’s management or attempting to acquire control of EQY,
subject to certain conditions.
The shareholders’ agreement is in effect until the earliest
of the following: 10 years; the date Alony-Hetz’s
holdings in EQY decreasing below 3% of the issued share capital
of EQY, during 90 consecutive days; and the date the
Company’s holdings in EQY, directly and indirectly,
decreasing below 20%.
Due to the sale of EQY shares by Alony-Hetz to the Company
subsequent to reporting date (Refer to Note 40e),
Alony-Hetz interest in EQY decreased below 3%.
2. Shareholders’ agreement between the Company and
Alony-Hetz in connection with FCR
In January 2011, the Company and Alony-Hetz entered into a
shareholders’ agreement (that replaced the
shareholders’ agreement from October 2000, which was
amended several times). This agreement includes provisions,
among others, as to mutual support of appointment of directors
on FCR’s Board (up to two directors by Alony-Hetz and all
other directors by the Company), the grant of tag-along rights
to Alony-Hetz to participate upon the sale of FCR shares by the
Company, the Company’s drag-along right to compel
Alony-Hetz to participate in the sale of its shares in FCR, a
right of either party to participate in acquiring additional
securities of FCR, the Company’s right of first offer in
case of FCR’s share sale by Alony-Hetz and
Alony-Hetz’s undertaking to refrain from interfering in
FCR’s management or attempting to acquire control of FCR,
subject to certain conditions.
The shareholders’ agreement is in effect until the earliest
of the following: 10 years or at the time when
Alony-Hetz’s holdings in FCR shares decreasing below 3% of
the issued share capital of FCR, during 90 consecutive days; the
date on which the Company’s holdings in FCR decreasing
below 20%.
3. Shareholders’ agreement in Gazit Development:
According to the shareholders’ agreement in Gazit
Development, the Company invested US$85 million in Gazit
Development through shareholders’ loans granted to Gazit
Development (which loans are subordinated to loans from third
parties). The Company is also entitled to provide Gazit
Development additional financing, in lieu of bank borrowings,
under conditions similar to bank borrowings.
As of December 31, 2010, the balance of the Company’s
loans to Gazit Development (both shareholders’ loans and
loans granted in lieu of bank borrowings, as above) totaled NIS
1,968 million. These loans are either linked to the Israeli
CPI or denominated in Euro and bear annual interest at rates of
between 3.7% and 7.17%. During 2010, the agreement’s term
expired, although the parties have continued to fulfill its
terms and intend to enter into a new agreement.
Further, Gazit Development signed a contract with a company
wholly-owned by the CEO of Gazit Development, Mr. Ronen
Ashkenazi,, who owns 25% of Gazit Development, pursuant to which
Mr. Ashkenazi will provide management services to Gazit
Development for a period of five years.
4. Shareholders’ agreement in Acad
As part of the agreement for the acquisition of Acad (refer to
Note 9m), the Company’s subsidiary and other Acad
shareholders (the “partners”) signed a
shareholders’ agreement which sets out, among others, that
Acad’s Board would be composed of two to eight directors.
The Company would appoint one half of the directors and the
partners would appoint the other half. It was also agreed that
Mr. Uri Dori would continue to
F-82
serve as the CEO and co-chairman of Acad until retirement age,
together with a joint chairman, appointed by the Company. It was
also agreed that the decisions by Acad’s Board would
require joint consent. The agreement also included a mechanism
for the appointment of the key management of Acad and its
subsidiaries and restrictions on the transferability of Acad
shares. As for the activation of a Buy/Sell mechanism (BMBY) by
the partners subsequent to the reporting date, and the
Company’s acceptance of the Sell offer, refer to
Note 40c.
5. Shareholders’ agreement between the Company and
CPI in connection with ATR
The Company and CPI (“the Investors”) have entered
into multiple agreements regulating their relationships with
regard to their investment in ATR, which include the following
principles:
a. Appointment of directors to the ATR Board would be
proportional to their interest in ATR shares, as it stands from
time to time, based on specified thresholds. Since the investors
jointly own over 80 million ATR shares, they are entitled
to appoint four directors. Based on their relative interests as
of the approval date of these financial statements, each party
may appoint two directors to the ATR Board.
b. The investors undertook to vote jointly at the General
Meetings of ATR shareholders, and in case of
disagreement — to vote against the relevant matter,
for as long as each party owns at least 20 million ATR
shares. Should one of the parties own less than 20 million
ATR shares, and at the same time the other party owns more than
20 million ATR shares, the former would be required
(subject to legal requirements) to vote as directed by the
latter.
c. In conjunction with the agreements with ATR, the
investors were granted consent rights with regard to highly
significant decisions at ATR, including the appointment of
ATR’s CEO (“the consent rights”). Decisions
subject to the consent rights will be made jointly by the
investors, for as long as each party owns at least
20 million ATR shares. Should any of the parties own less
than 20 million shares, that party’s consent rights
would be terminated.
6. In May 2007, a wholly-owned subsidiary of the Company
(the “lessee”) entered into an agreement for the lease
of an aircraft for business use by the Group’s executives.
In consideration for the lease of the aircraft, the lessee is
required to pay annual lease fees of approximately
US$2.5 million. The lease is for a period of 10 years.
The lessee has an option to acquire the aircraft by the end of
5 years from the commencement of the lease in consideration
for US$32.8 million. Further, the lessee has an option to
terminate the lease starting from the end of one year from the
commencement of the lease with 90 days notice, subject to
the conditions set in the lease. In addition, the lessee entered
into an agreement with a third party who will provide operating
services for the aircraft (land and air crews) in consideration
for fixed annual service fees of approximately
US$0.9 million plus variable expenses based on the extent
of use of the aircraft.
Based on the criteria in IAS 17, the lease was classified as an
operating lease.
7. The Group’s companies have entered into operating
lease agreements with tenants of investment properties. Minimum
future lease receivables forecast as of December 31, 2010
are as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
2010
|
|
|
2009*)
|
|
|
|
|
NIS in millions
|
|
|
|
|
Year 1
|
|
|
2,597
|
|
|
|
2,473
|
|
|
Year 2
|
|
|
2,229
|
|
|
|
2,167
|
|
|
Year 3
|
|
|
1,997
|
|
|
|
1,858
|
|
|
Year 4
|
|
|
1,709
|
|
|
|
1,619
|
|
|
Year 5
|
|
|
1,442
|
|
|
|
1,354
|
|
|
Year 6 and thereafter
|
|
|
5,697
|
|
|
|
5,677
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
15,671
|
|
|
|
15,148
|
|
|
|
|
|
|
|
|
|
|
|
F-83
8. As for commitments with related parties, refer to
Note 38.
b. Guarantees
1. As of December 31, 2010, the Company’s
subsidiaries are guarantors for loans from various entities in
respect of investment properties under development which they
own together with partners and for bank guarantees which were
provided in the ordinary course of their business, in the
aggregate amount of approximately NIS 522 million
(December 31, 2009 — approximately NIS
832 million).
2. Acad and its subsidiaries granted guarantees as follows
(the Group’s share — 50%):
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Bank guarantees under the Apartments Sales Law in Israel
|
|
|
72
|
|
|
|
102
|
|
|
Bank guarantees to secure performance and quality of other
contract work
|
|
|
181
|
|
|
|
121
|
|
|
Guarantees to secure bank credit of an associate
|
|
|
11
|
|
|
|
11
|
|
|
Guarantees to secure bank credit of a jointly controlled entity
|
|
|
—
|
|
|
|
14
|
|
|
Others
|
|
|
23
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
287
|
|
|
|
270
|
|
|
|
|
|
|
|
|
|
|
|
Furthermore, Acad and U. Dori are guarantors to third parties
for liabilities of their subsidiaries, amounting up to NIS
242 million.
3. The Company is a guarantor in unlimited amount to banks
to secure credit received by wholly-owned subsidiaries of the
Company and for the repayment of non-tradeable debentures issued
by a wholly-owned subsidiary. Wholly-owned subsidiaries of the
Company guarantee loans and credit facilities obtained by the
Company from banks, in an unlimited amount.
4. As for collaterals granted to secure the guarantees,
refer to Note 29.
c. Contingent liabilities for the completion of the
construction and redevelopment of properties, investments in
funds and others
1. The Company’s subsidiaries have off-balance sheet
commitments for the completion of the construction and
redevelopment of investment properties which, as of
December 31, 2010, total approximately NIS 430 million
(December 31, 2009 — NIS 563 million).
2. The Group has a commitment to invest in investment
funds, refer to Note 11.
3. CTY has a contingent liability to refund input VAT
received of approximately NIS 243 million
(December 31, 2009 — NIS 251 million),
should the property, subject to the input VAT, be sold to a
VAT-exempt entity within 10 years, or within five years for
properties acquired in Finland prior to 2008.
d. Legal claims
1. Several legal proceedings are pending against the
Company’s subsidiaries in the ordinary course of their
business including in respect of personal injury and property
damage that occurred in their shopping centers and in other
properties. The Company estimates that the claimed amounts are
immaterial (on a stand-alone basis or on a cumulative basis) to
the Company’s results, other than specified below.
2. In November 2010, a lawsuit, claiming to be recognized
as a derivative action, in the amount of
€ 1.2 billion, was filed against the Company and
other parties at a Jersey Island court. The lawsuit was filed by
Meinl Bank (and another plaintiff), whose affiliates managed ATR
and were its primary shareholders prior to the Company’s
acquisition of interests in ATR in August 2008, and which was a
party to the agreement for investment in ATR. Among the other
defendants in the lawsuit filed by Meinl Bank are the
Company’s chairman of the board, who also serves as the
chairman of ATR, the Company’s former CEO who serves as a
director in ATR, other board members of ATR, ATR itself, and
CPI. The subject of the lawsuit is the
F-84
transactions which were executed between ATR and the Company and
CPI during 2009, and which the plaintiffs claim were not in the
best interest of ATR, have caused it damages and resulted in
unjust enrichment to the Company and CPI, and in which the
defendants acted in violation of applicable law. The Company and
the other defendants have filed a motion to strike out such
claim, which has yet to be adjudicated. It should be noted, that
this lawsuit follows a claim filed by ATR in August 2010 in the
High Court of Justice in England, against Meinl Bank and against
its controlling shareholder, Julius Meinl and other affiliated
parties, in an amount over € 2 billion, for losses
such parties caused to ATR in connection with their management
of ATR prior to the Company’s acquisition of interests in
ATR (the “ATR Lawsuit”). In February 2011, Meinl Bank
and others filed a request for arbitration in the International
Court of Arbitration in Paris, against ATR, the Company and CPI.
In this request Meinl Bank ask the court to order, among others,
that ATR should withdraw the London Claim and indemnify it in
respect of all costs incurred or associated therewith.
In March 2011, Meinl Bank filed a lawsuit against the Company
and the Chairman of its Board, Mr. Chaim Katzman, in the
District Court of Tel-Aviv-Jaffa. The lawsuit seeks declaratory
relief, whereby the defendants will be ordered to compensate
Meinl Bank for any sum or remedy awarded against it in the
English Lawsuit. The lawsuit also seeks a pecuniary remedy,
which is estimated for court fees purposes at NIS
3 million, with respect to Meinl Bank’s expenses in
defending the English Lawsuit.
On June 19, 2011, the Company announced that a compromise
agreement had been signed between all the parties involved in
the lawsuits referred to above, including the Chairman of the
Company’s Board and the Company’s former President, as
well as other investors in ATR, in relation to all the existing
disputes between the parties and to settle all the lawsuits
still outstanding between them. The compromise agreement does
not prescribe that any payment whatsoever is to be made by any
particular party to any other party with respect to alleged
losses. The compromise agreement also prescribes that ATR and
Meinl Bank are to take steps to terminate certain business
relationships that exist between them, including replacing Meinl
Bank as the trustee for ATR’s debentures.
On July 28, 2011, the prerequisites for the compromise
agreement were met and the aforesaid agreement went into full
effect. From the same date, the parties are taking action to
withdraw all the legal proceedings still outstanding between
them.
3. As for the Company’s disputed VAT and income tax
assessments, refer to Note 25l and 25m above.
NOTE 27: —
EQUITY
a. Composition
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
December 31, 2009
|
|
|
January 1, 2009
|
|
|
|
|
|
|
|
Issued and
|
|
|
|
|
|
Issued and
|
|
|
|
|
|
Issued and
|
|
|
|
|
Authorized
|
|
|
Outstanding
|
|
|
Authorized
|
|
|
Outstanding
|
|
|
Authorized
|
|
|
Outstanding
|
|
|
|
|
Number of shares
|
|
|
|
|
Ordinary shares of NIS 1 par value each
|
|
|
200,000,000
|
|
|
|
155,413,817
|
*)
|
|
|
200,000,000
|
|
|
|
139,811,803
|
*)
|
|
|
200,000,000
|
|
|
|
126,298,771
|
*)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Of which NIS 1,046,993 par
value shares are held in treasury by the Company.
|
b. Movement in issued and outstanding share capital
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
Number of shares
|
|
|
|
|
Balance as of January 1
|
|
|
139,811,803
|
|
|
|
126,298,771
|
|
|
|
126,267,510
|
|
|
Exercise of share options
|
|
|
125,824
|
|
|
|
63,032
|
|
|
|
11,261
|
|
|
Issue of shares
|
|
|
15,476,190
|
|
|
|
13,450,000
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31
|
|
|
155,413,817
|
|
|
|
139,811,803
|
|
|
|
126,298,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-85
c. The Ordinary shares of NIS 1 par value each confer
upon the holders the right to receive dividends, the right to
receive share distributions and the right to distributions of
the Company’s assets in the event of liquidation, whether
voluntary or in any other manner. Each share confers one voting
right. The shares are traded on the Tel-Aviv Stock Exchange.
d. In June 2009, the Company completed a private placement
of 4.7 million Ordinary shares of NIS 1 par value each
to Alony-Hetz Properties & Investments Ltd.
(“Alony-Hetz”), representing approximately 3.62% of
the outstanding share capital of the Company at that date
(approximately 3.53% on a fully diluted basis). The proceeds of
the issuance were NIS 108.1 million (NIS 23 per share).
Concurrently with the issuance, a subsidiary of Alony-Hetz (the
“seller”) and Gazit Canada (a wholly-owned subsidiary
of the Company) entered into an agreement pursuant to which
Gazit Canada purchased from the seller approximately
C$33 million par value of FCR convertible debentures for
total consideration of C$30.3 million (approximately NIS
103 million). As a result of the purchase, the Group
recognized an early redemption gain of approximately C$3.9
(approximately C$2.0 of which was the Company’s share).
e. On October 19, 2009, the Company completed a
private placement of 8.75 million shares and approximately
2.92 million warrants for proceeds of approximately NIS
293 million (NIS 33.5 per share and no additional
consideration for the warrants) as follows: 1.5 million
shares and 0.5 million warrants issued to the controlling
shareholder in the Company, Gazit Inc., 5 million shares
and approximately 1.67 million warrants issued to Psagot
Provident Funds Ltd. (“Psagot”) and the remaining
2.25 million shares and 0.75 million warrants issued
to related entities of Clal Insurance Company Ltd.
(collectively, “the offerees”).
The warrants were non-listed and each warrant was exercisable
into one Ordinary share at an exercise price of NIS 39, linked
to the Israeli CPI, on each day from the date of issuance
through May 31, 2010. The fair value of each warrant based
on the binomial model on the issuance date was NIS 2.79. The
calculation of fair value assumed a share price of NIS 34.22, a
weekly standard deviation of approximately 6.88%, an annual
discount rate of 0% and a base interest rate of 4.2%. During
2010, all warrants expired.
f. On November 4, 2010, the Company completed a public
offering of approximately 15.5 million Ordinary shares for
a gross consideration of NIS 650 million (NIS
637 million net of issuance expenses).
g. Composition of other capital reserves:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
Available-for-sale
financial assets
|
|
|
16
|
|
|
|
13
|
|
|
|
(11
|
)
|
|
Transactions with controlling shareholder
|
|
|
83
|
|
|
|
47
|
|
|
|
15
|
|
|
Transactions with non-controlling interests
|
|
|
112
|
|
|
|
—
|
|
|
|
—
|
|
|
Share-based payment
|
|
|
24
|
|
|
|
15
|
|
|
|
16
|
|
|
Revaluation reserve of cash flow hedges
|
|
|
(86
|
)
|
|
|
(127
|
)
|
|
|
(71
|
)
|
|
Revaluation reserve of fixed assets
|
|
|
70
|
|
|
|
71
|
|
|
|
80
|
|
|
Revaluation reserve with respect of business combination
achieved in stages
|
|
|
3
|
|
|
|
4
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222
|
|
|
|
23
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
h. Supplementary information with regard to other
comprehensive income (loss)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
Exchange differences on translation of foreign operations
|
|
|
(1,298
|
)
|
|
|
1,021
|
|
|
|
(2,116
|
)
|
|
Transfer to income statement with respect to disposed foreign
operations
|
|
|
26
|
|
|
|
1
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,272
|
)
|
|
|
1,022
|
|
|
|
(2,110
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) with respect to cash flow hedges
|
|
|
62
|
|
|
|
(52
|
)
|
|
|
(255
|
)
|
|
Transfer to income statement with respect to cash flow hedges
|
|
|
5
|
|
|
|
10
|
|
|
|
—
|
|
F-86
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
Tax effect
|
|
|
(18
|
)
|
|
|
(9
|
)
|
|
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49
|
|
|
|
(51
|
)
|
|
|
(196
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) with respect to
available-for-sale
financial assets
|
|
|
37
|
|
|
|
56
|
|
|
|
(34
|
)
|
|
Transfer to income statement with respect to
available-for-sale
financial assets
|
|
|
(23
|
)
|
|
|
(1
|
)
|
|
|
33
|
|
|
Tax effect
|
|
|
(2
|
)
|
|
|
(10
|
)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
45
|
|
|
|
—
|
*)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revaluation of fixed assets
|
|
|
26
|
|
|
|
(12
|
)
|
|
|
(16
|
)
|
|
Tax effect
|
|
|
(9
|
)
|
|
|
4
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
(8
|
)
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revaluation due to business combination achieved in stages
|
|
|
—
|
|
|
|
34
|
|
|
|
—
|
|
|
Tax effect
|
|
|
—
|
*)
|
|
|
(12
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
*)
|
|
|
22
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group’s share in net other comprehensive loss of associates
|
|
|
—
|
|
|
|
(8
|
)
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss)
|
|
|
(1,194
|
)
|
|
|
1,022
|
|
|
|
(2,335
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million.
|
i. Composition of non-controlling interests
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
Share in equity of subsidiaries*)
|
|
|
9,123
|
|
|
|
7,915
|
|
|
|
7,635
|
|
|
Share options, warrants and capital reserve from share-based
payment in subsidiaries
|
|
|
106
|
|
|
|
106
|
|
|
|
87
|
|
|
Conversion option proceeds in subsidiaries
|
|
|
46
|
|
|
|
56
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,275
|
|
|
|
8,077
|
|
|
|
7,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Including capital reserves and
acquisition-date fair value adjustments.
|
j. Dividends
1. During 2010, the Company declared dividends in the total
amount of approximately NIS 211 million (NIS 1.48 per
share). Dividends paid during 2010 totaled approximately NIS
204 million (NIS 1.47 per share).
During 2009, the Company declared dividends in the total amount
of approximately NIS 186 million (NIS 1.42 per share).
Dividends paid during 2009 totaled approximately NIS
179 million (NIS 1.40 per share).
During 2008, the Company declared dividends in the total amount
of approximately NIS 155 (NIS 1.24 per share). Dividends paid
during 2009 totaled approximately NIS 147 million (NIS 1.17
per share).
2. On March 15, 2011, the Company declared a dividend
in the amount of NIS 0.39 per share (a total of approximately
NIS 60 million), which was paid on April 11, 2011, to
the shareholders of the Company on March 29, 2011.
On May 22, 2011, the Company declared a dividend in the
amount of NIS 0.39 per share (a total of approximately NIS
60 million), which was paid on July 4, 2011, to the
shareholders of the Company on June 20, 2011.
F-87
On August 21, 2011, the Company declared a dividend in the
amount of NIS 0.39 per share (a total of approximately NIS
60 million), which was paid on October 4, 2011, to the
shareholders of the Company on September 19, 2011.
On November 20, 2011 the Company declared a dividend in the
amount of NIS 0.39 per share (a total of approximately NIS
60 million), to be paid on December 28, 2011, to the
shareholders of the Company on December 12, 2011.
k. Capital management of the Company
The Company evaluates and analyzes its capital in terms of
economic capital, meaning the excess of fair value of its assets
over its liabilities. The Company manages its capital in the
currencies of the different markets in which it operates and at
similar levels to the ratio of assets in a particular currency
to total assets.
The Company manages its capital in order to ensure broad
economic flexibility for investing in its areas of operations as
well as in synergistic areas, while maintaining strong credit
rating, high level of liquidity and seeking to maintain most of
its assets as unencumbered.
The Company’s management regularly monitors the optimal
capital ratio that will provide adequate return for its
shareholders at a risk which it defines as low. From time to
time the Company’s Board authorizes a deviation from the
capital ratio that the Board deems appropriate when the
Company’s management makes significant investments, while
simultaneously setting targets for the restoration of
appropriate ratios within a reasonable time.
Over the years, the Company and its subsidiaries have raised
equity capital on a regular basis in the markets in which they
operate. In 2010, the Group raised a total of approximately NIS
2,154 million, in 2009 — NIS 1,038 million
and in 2008 — NIS 820 million.
The Company evaluates its capital ratios on a consolidated basis
(including non-controlling interests), on the basis of
proportionate consolidation and on a “separate” basis
with reference to the capital of its listed subsidiaries
presented at equity, and also based on cash flow ratios.
NOTE 28: —
SHARE-BASED PAYMENT
a. In March 2007, the Company’s Board approved an
amendment of the share compensation plan (which was approved by
the Company’s shareholders in March 2002) for the
Company’s directors, who do not hold other positions in the
Company, as follows:
Since 2007, at the beginning of each year of service, each
grantee will be granted share options in an amount equal to the
lower of (a) the number of share options that at the date
of issuance reflects a benefit in a total fair value of NIS 120
thousand (based on the Black-Scholes model) or (b) 25
thousand share options, and this in lieu of the grant of a fixed
amount of 25 thousand share options as provided under the terms
of the share compensation plan before its amendment. In
addition, the exercise price of the share options would not be
adjusted in the event that the Company pays a cash dividend to
its shareholders and the exercise period of the share options
was changed from one to four years (rather than of the fifth
year) from date of vesting. According to the plan, the grantees
were provided the choice between regular exercise or cashless
exercise, meaning receiving such number of shares that reflects
the implicit fair value of the benefit underlying the share
options at the exercise date. The grants commencing in 2007, are
in accordance with section 102 of the Israeli Income Tax
Ordinance (according to the capital gain alternative).
F-88
Following are details of the options issued in the reporting
years under the share compensation plan above:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Upon option
|
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Fair Value
|
|
|
Exercise (In
|
|
|
Grant Date
|
|
Options
|
|
|
Price (NIS)
|
|
|
(NIS)*)
|
|
|
thousands)
|
|
|
|
|
2008
|
|
|
59,200
|
|
|
|
37.18
|
|
|
|
7.22
|
|
|
|
11
|
|
|
2009
|
|
|
65,000
|
|
|
|
24.12
|
|
|
|
8.30
|
|
|
|
31
|
|
|
2010
|
|
|
43,400
|
|
|
|
38.57
|
|
|
|
10.79
|
|
|
|
33
|
|
|
|
|
|
*)
|
|
The average fair value of each
share option at grant date is measured using the binomial model.
|
Effective from November 26, 2010, the Company ceased the
share options grants, to directors who hold no other position in
the Company, refer to Note 38c(10).
b. In July 2005, the Company adopted a compensation plan
for employees and officers of the Company based on
section 102 of the Income Tax Ordinance, based on the
capital gain alternative with a trustee. According to the
employment contract with the deputy Chairman of the
Company’s Board (refer to Note 38c(7)), on
August 21, 2005, the Company granted the deputy Chairman of
the Company’s Board 400 thousand share options exercisable
into shares of the Company at an exercise price of NIS 29.65 per
share, subject to adjustments. The fair value of each share
option on the grant date based on the binomial model, was
approximately NIS 5. As of December 31, 2010, the deputy
Chairman of the Board had exercised all the share options into
shares.
c. In March 2008, the Company’s Board approved the
grant of 88,100 share options through a trustee for the
benefit of five officers of the Company, including the deputy
Chairman of the Company’s Board. Each of the above options
is exercisable into one Ordinary share of the Company at an
exercise price of NIS 40 per share, linked to the Israeli CPI
and subject to adjustments (bonus shares issue, rights issue and
dividends distributions). The grantees also have the choice of a
cashless exercise. The options vest over three years in three
equal installments, starting one year from the date of grant of
the options. In certain cases, the grantee is entitled to
acceleration of the vesting periods. The fair value of each
share option on the grant date, based on the binomial model, is
NIS 7.8. The options were granted according to the capital gain
alternative with a trustee pursuant to section 102 of the
Income Tax Ordinance.
d. On January 1, 2008, 20 thousand Ordinary shares of
the Company, which vest over four years in equal installments,
and 800 thousand share options were granted to the former CEO
for no consideration.
Each share option is exercisable into one Ordinary share at an
exercise price of NIS 46.61, linked to the Israeli CPI and
subject to adjustments including share distributions, rights
issue and dividend distributions. The options originally vested
over four years in four equal installments, starting one year
from the date of grant of the options and the former CEO was
given the choice of regular or cashless exercise. The fair value
of each share option on the grant date based on the binomial
model is NIS 9.88. The fair value was calculated using standard
deviation of 25.2%-30.9%, risk-free interest rate of 2.3%-3.2%
and share price of NIS 42.0. The options were granted according
to the capital gain alternative with a trustee, pursuant to
section 102 of the Income Tax Ordinance.
In accordance with the employment termination agreement with the
former CEO, the balance of unvested shares to the former CEO,
the share options vested immediately, and the exercise period
for the share options was set to end 18 months after the
employment termination date (in place of
6 months — under the original employment
agreement). Subsequent to the reporting date, the former CEO
exercised all the options to Company’s shares. This
transaction has been accounted for as a modification of the
awards and resulted in an immediate charge of the profit and
loss. Subsequent to reporting date, the former CEO exercised all
share options at an exercise price of NIS 45.36 per share.
e. In March 2009, the Company’s Audit Committee and
Board of Directors approved the grant of 106 thousand share
options (in total) to seven officers of the Company, including
the deputy chairman of the
F-89
Company’s Board (“the grantees”). Each share
option is exercisable into one Ordinary share of the Company at
an exercise price of NIS 17.02 (except for the deputy chairman
of the Company’s Board — NIS 21.67), linked to
the Israeli CPI and subject to adjustments for share
distributions, rights issue and dividends distribution. The
grantees are also provided the choice of a cashless exercise.
The options vest over three years in three equal installments,
starting one year from the date of grant of the options. In
certain cases, the grantees are entitled to acceleration of the
vesting period. The fair value of each share option on the grant
date, based on the binomial model, is approximately NIS 8.96.
The fair value was calculated using standard deviation of
31.9%-72.6%, risk free interest rate of 0.03%-1.08% and share
price of NIS 19.9. The options were granted according to the
capital gain alternative with a trustee, pursuant to
section 102 of the Income Tax Ordinance.
f. In March 2009, the Company’s Audit Committee and
Board of Directors approved the renewal of the employment
contract with the deputy Chairman of the Company’s Board
(“the grantee”) for an additional four-year period. As
part of the renewal, the deputy Chairman was granted 400
thousand share options. Each share option is exercisable into
one Ordinary share of the Company at an exercise price of NIS
21.67, linked to the Israeli CPI and subject to adjustments for
share distributions, rights issue and dividends distribution.
The grantee was also provided the choice of a cashless exercise.
The options vest over four years in four equal installments,
starting one year from the date of grant of the options. In
certain cases, the grantee is entitled to acceleration of the
vesting period. The fair value of each share option on the grant
date based on the binomial model is NIS 10.4. The fair value was
calculated using standard deviation of 31.1%-73.4%, risk-free
interest rate of 0%-1.33% and share price of NIS 21.7. The
options were granted according to the capital gain alternative
with a trustee, pursuant to section 102 of the Income Tax
Ordinance. This grant was approved by the Company’s
shareholders meeting.
g. In November 2009, the Company’s Audit Committee and
Board of Directors approved the employment agreement with the
Company’s President, Mr. Aharon Soffer (the
“grantee”), pursuant to which the Company granted him
760 thousand share options. Each share option is exercisable
into one Ordinary share of the Company at an exercise price of
NIS 35.67, linked to the Israeli CPI and subject to adjustments
for bonus shares issue, rights issue and dividends distribution.
The grantee was also provided with the choice of a cashless
exercise. The options vest over four years in four equal
installments, starting one year from the date of grant of the
options. In certain cases, the grantee is entitled to
acceleration of the vesting period. The fair value of each share
option on the grant date based on the binomial model is NIS
13.29. The fair value was calculated using standard deviation of
42.5%-52.4%, risk-free interest rate of 0% — 1.05% and
share price of NIS 34.5. The options were granted according to
the capital gain alternative with a trustee, pursuant to
section 102 of the Income Tax Ordinance.
h. In February 2010, the Company’s Board of Directors
approved the grant of 729,500 share options to 5 officers
and 13 employees of the Company and its wholly-owned
subsidiaries, in accordance with the Company’s
2005 share option plan. The share options vest in four
equal installments, starting one year from the date of grant of
the options. Each share option is exercisable into one Ordinary
share of the Company at an exercise price of NIS 39.02, linked
to the Israeli CPI and subject to adjustments for bonus shares
issue, rights issue and dividends distribution. The fair value
of each share option on the grant date based on the binomial
model is NIS 15.4. The fair value was calculated using standard
deviation of 43.7%-44.8%, risk-free interest rate of 0.1%-1.51%
and share price of NIS 40.13. The options were granted according
to the capital gain alternative with a trustee, pursuant to
section 102 of the Income Tax Ordinance.
i. In April 2010, the Company’s Board of Directors
approved the grant of 50,000 share options to an executive,
in accordance with the Company’s 2005 share option
plan. The share options vest in four equal installments,
starting one year from the date of grant of the options. Each
share option is exercisable into one Ordinary share of the
Company at an exercise price of NIS 38.93, linked to the Israeli
CPI and subject to adjustments for bonus shares issue, rights
issue and dividends distribution. The fair value of each share
option on the grant date based on the binomial model is NIS
14.14. The fair value was calculated using standard deviation of
41.1%-45.5%, risk-free interest rate of 0.11%-1.42% and share
price of NIS 39. The options were
F-90
granted according to the capital gain alternative with a
trustee, pursuant to section 102 of the Income Tax
Ordinance.
j. The following table presents the movement in number of
share options and their weighted average exercise price:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
2009
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
Average
|
|
|
|
|
Number of
|
|
|
Price
|
|
|
Number of
|
|
|
Exercise
|
|
|
|
|
Options
|
|
|
NIS
|
|
|
Options
|
|
|
Price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NIS
|
|
|
|
|
Share options at beginning of year
|
|
|
3,297,900
|
|
|
|
42.36
|
|
|
|
2,499,600
|
|
|
|
41.03
|
|
|
Share options granted
|
|
|
822,900
|
|
|
|
38.37
|
|
|
|
1,331,000
|
|
|
|
31.25
|
|
|
Share options forfeited
|
|
|
(7,500
|
)
|
|
|
49.62
|
|
|
|
(153,700
|
)
|
|
|
45.67
|
|
|
Share options exercised
|
|
|
(676,833
|
)
|
|
|
33.13
|
|
|
|
(379,000
|
)
|
|
|
31.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share options at end of year
|
|
|
3,436,467
|
|
|
|
37.41
|
|
|
|
3,297,900
|
|
|
|
42.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share options exercisable at end of year
|
|
|
1,197,233
|
|
|
|
44.31
|
|
|
|
1,588,533
|
|
|
|
36.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
k. The expenses recognized in the income statement for the
above share options in 2010, 2009 and 2008 amounted to NIS
13.2 million, NIS 4.2 million and NIS
7.6 million, respectively.
l. Cash-settled transactions
Several employees and officers of a wholly-owned subsidiary of
the Company, including its President, are entitled to cash
remuneration, based on the price of Company shares (phantom
options or “units”). The vesting period for this cash
remuneration is three or four years, as applicable, in equal
installments, starting one year from the date of grant of the
options.
The following table presents the movement in the number of units
and their weighted average exercise price:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
2009
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
Average
|
|
|
|
|
Number of
|
|
|
Price
|
|
|
Number of
|
|
|
Exercise
|
|
|
|
|
Units
|
|
|
NIS
|
|
|
Units
|
|
|
Price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NIS
|
|
|
|
|
Units at beginning of year
|
|
|
307,500
|
|
|
|
40.10
|
|
|
|
285,800
|
|
|
|
41.85
|
|
|
Units granted
|
|
|
264,500
|
|
|
|
38.9
|
|
|
|
21,700
|
|
|
|
17.02
|
|
|
Units exercised
|
|
|
(135,000
|
)
|
|
|
38.45
|
|
|
|
—
|
|
|
|
—
|
|
|
Units expired
|
|
|
(54,000
|
)
|
|
|
50
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units at end of year
|
|
|
383,000
|
|
|
|
38.46
|
|
|
|
307,500
|
|
|
|
40.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units exercisable at end of year
|
|
|
83,767
|
|
|
|
41.03
|
|
|
|
215,267
|
|
|
|
41.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The carrying amount of the liability relating to the
aforementioned remuneration plan as of December 31, 2010 is
NIS 2 million (2009 — NIS 1 million),
presented in non-current liabilities.
Expenses (income) recognized in the income statement for the
above cash remuneration in 2010, 2009 and 2008 amounted to NIS
2.1 million, NIS 0.8 million and NIS
(0.3) million, respectively.
NOTE 29: —
CHARGES (ASSETS PLEDGED)
a. As collateral for part of the Group’s liabilities,
including guarantees provided by banks in favor of other
parties, the Group’s rights to various real estate
properties which it owns were mortgaged and other assets,
including the right to receive payments from tenants and from
apartment buyers under sale agreements,
F-91
rights under contracts with customers, funds and securities in
certain bank accounts, were pledged. In addition, charges were
placed on part of the shares of investees and of other companies
which are held by the companies in the Group.
The balances of the secured liabilities are as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Short-term loans and credit
|
|
|
242
|
|
|
|
609
|
|
|
Non-current liabilities (including current maturities)
|
|
|
10,914
|
|
|
|
12,317
|
|
|
Debentures (including current maturities)
|
|
|
1,049
|
|
|
|
1,146
|
|
|
Negative pledge with regard to debentures (including current
maturities)
|
|
|
237
|
|
|
|
79
|
|
|
Negative pledge with regard to convertible debentures (including
current maturities)
|
|
|
15
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,457
|
|
|
|
14,175
|
|
|
|
|
|
|
|
|
|
|
|
b. To secure the debentures (series J), issued by the
Company in February 2009, a fixed pledge was placed on five real
estate properties which are owned by the Group and whose total
value at the issuance date and the reporting date was
approximately NIS 826 million and NIS 991 million,
respectively. ATR debentures amounting to NIS 396 million
(proportionate share) are secured by charges recorded on
ATR’s properties.
NOTE 30: —
RENTAL INCOME
During the years
2008-2010,
the Group had no single tenant which contributed more than 10%
to total rental income. As for information about rental income
by operating segments and geographical areas, refer to
Note 39.
NOTE 31: —
LONG-TERM CONSTRUCTION WORKS
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
NIS in millions
|
|
|
|
|
a.
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from sale of buildings and land
|
|
|
155
|
|
|
|
154
|
|
|
|
167
|
|
|
|
|
Revenues from construction contracts
|
|
|
536
|
|
|
|
442
|
|
|
|
446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
691
|
|
|
|
596
|
|
|
|
613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b.
|
|
Cost of revenues by revenue sources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sale of buildings and land
|
|
|
126
|
|
|
|
141
|
|
|
|
134
|
|
|
|
|
Cost of revenues from construction contracts
|
|
|
496
|
|
|
|
413
|
|
|
|
545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
622
|
|
|
|
554
|
|
|
|
679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c.
|
|
Cost of revenues by expense components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
|
36
|
|
|
|
39
|
|
|
|
45
|
|
|
|
|
Materials
|
|
|
110
|
|
|
|
96
|
|
|
|
102
|
|
|
|
|
Subcontractors
|
|
|
399
|
|
|
|
345
|
|
|
|
315
|
|
|
|
|
Salaries and related expenses
|
|
|
35
|
|
|
|
28
|
|
|
|
34
|
|
|
|
|
Others
|
|
|
39
|
|
|
|
43
|
|
|
|
60
|
|
|
|
|
Depreciation
|
|
|
3
|
|
|
|
3
|
|
|
|
2
|
|
|
|
|
Impairment of inventories
|
|
|
—
|
|
|
|
—
|
|
|
|
121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
622
|
|
|
|
554
|
|
|
|
679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-92
NOTE 32: —
PROPERTY OPERATING EXPENSES
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
Salaries and related expenses
|
|
|
79
|
|
|
|
13
|
|
|
|
12
|
|
|
Fees and taxes on properties
|
|
|
537
|
|
|
|
470
|
|
|
|
396
|
|
|
Maintenance and repairs
|
|
|
392
|
|
|
|
334
|
|
|
|
298
|
|
|
Utilities
|
|
|
240
|
|
|
|
194
|
|
|
|
179
|
|
|
Insurance and security
|
|
|
105
|
|
|
|
89
|
|
|
|
78
|
|
|
Depreciation of rental properties*)
|
|
|
13
|
|
|
|
15
|
|
|
|
10
|
|
|
Others
|
|
|
185
|
|
|
|
254
|
|
|
|
197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,551
|
|
|
|
1,369
|
|
|
|
1,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
In respect of fixed assets that do
not qualify for investment property, mainly senior housing
facilities.
|
NOTE 33: —
GENERAL AND ADMINISTRATIVE EXPENSES
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
Salaries and management fees*)
|
|
|
406
|
|
|
|
|
|
|
|
379
|
|
|
|
|
|
|
|
285
|
|
|
Professional fees
|
|
|
103
|
|
|
|
|
|
|
|
63
|
|
|
|
|
|
|
|
75
|
|
|
Depreciation
|
|
|
22
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
13
|
|
|
Sales and marketing
|
|
|
8
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
6
|
|
|
Other (including office maintenance)
|
|
|
124
|
|
|
|
|
|
|
|
114
|
|
|
|
|
|
|
|
110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
663
|
|
|
|
|
|
|
|
584
|
|
|
|
|
|
|
|
489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
As for salaries and management fees
to related parties, refer to Note 38.
|
NOTE 34: —
OTHER INCOME AND EXPENSES
a. Other income
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
Capital gain on assets disposal
|
|
|
13
|
|
|
|
—
|
|
|
|
19
|
|
|
Management fees and other (including from related company)
|
|
|
—
|
*)
|
|
|
2
|
|
|
|
—
|
*)
|
|
Gain from bargain purchase**)
|
|
|
—
|
|
|
|
775
|
|
|
|
685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
777
|
|
|
|
704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million.
|
| |
|
**)
|
|
Primarily with respect to
acquisition of ATR shares (refer to Note 9g) and
acquisition of CTY shares (refer to Note 9f).
|
b. Other expenses
F-93
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
Loss from decrease in holding, net
|
|
|
4
|
|
|
|
1
|
|
|
|
—
|
*)
|
|
Capital loss on assets disposal
|
|
|
—
|
|
|
|
2
|
|
|
|
—
|
|
|
Impairment of goodwill
|
|
|
42
|
|
|
|
31
|
|
|
|
71
|
|
|
Impairment of other assets
|
|
|
2
|
|
|
|
7
|
|
|
|
12
|
|
|
Others, net
|
|
|
—
|
|
|
|
—
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
|
|
|
41
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million.
|
NOTE 35: —
FINANCE INCOME AND EXPENSES
a. Finance expenses
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
Financial expenses on debentures
|
|
|
943
|
|
|
|
796
|
|
|
|
827
|
|
|
Financial expenses on convertible debentures
|
|
|
60
|
|
|
|
40
|
|
|
|
39
|
|
|
Financial expenses on loans to financial institutions and others
|
|
|
958
|
|
|
|
1,080
|
|
|
|
857
|
|
|
Revaluation of options for debentures and shares
|
|
|
—
|
|
|
|
29
|
|
|
|
—
|
|
|
Loss from sale of marketable securities, net
|
|
|
—
|
|
|
|
—
|
|
|
|
128
|
|
|
Loss from early redemption of convertible debentures
|
|
|
27
|
|
|
|
—
|
|
|
|
—
|
|
|
Exchange rate differences and other financing expenses
|
|
|
18
|
|
|
|
17
|
|
|
|
17
|
|
|
Other expenses capitalized to real estate under development
|
|
|
(137
|
)
|
|
|
(169
|
)
|
|
|
(129
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,869
|
|
|
|
1,793
|
|
|
|
1,739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b. Finance income:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from investments in securities, net
|
|
|
50
|
|
|
|
92
|
|
|
|
—
|
|
|
Gain from exchange and redemption of ATR convertible debentures*)
|
|
|
—
|
|
|
|
1,055
|
|
|
|
—
|
|
|
Gain from early redemption of debentures and convertible
debentures
|
|
|
—
|
|
|
|
102
|
|
|
|
82
|
|
|
Dividend income
|
|
|
13
|
|
|
|
19
|
|
|
|
41
|
|
|
Interest income from associate
|
|
|
—
|
|
|
|
167
|
|
|
|
95
|
|
|
Interest income
|
|
|
28
|
|
|
|
30
|
|
|
|
47
|
|
|
Revaluation of derivatives**)
|
|
|
425
|
|
|
|
86
|
|
|
|
537
|
|
|
Exchange rate differences
|
|
|
45
|
|
|
|
—
|
|
|
|
—
|
|
|
Revaluation of warrants
|
|
|
8
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
569
|
|
|
|
1,551
|
|
|
|
802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Refer to Note 9g.
|
| |
|
**)
|
|
Primarily from swap transactions.
|
F-94
c. Decrease (increase) in value of financial
investments
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
Impairment of financial assets
|
|
|
18
|
|
|
|
3
|
|
|
|
317
|
|
|
Revaluation of conversion component, share options and
commitment to acquire ATR shares to its fair value*)
|
|
|
—
|
|
|
|
(84
|
)
|
|
|
410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
(81
|
)
|
|
|
727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 36: —
NET EARNINGS (LOSS) PER SHARE
Details about the number of shares and net income (loss) used in
calculation of net earnings (loss) per share:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
Loss
|
|
|
|
|
|
|
|
Attributable to
|
|
|
|
|
|
Attributable to
|
|
|
|
|
|
Attributable to
|
|
|
|
|
Weighted
|
|
|
Equity Holders
|
|
|
Weighted
|
|
|
Equity Holders
|
|
|
Weighted
|
|
|
Equity Holders
|
|
|
|
|
Number of
|
|
|
of the
|
|
|
Number of
|
|
|
of the
|
|
|
Number of
|
|
|
of the
|
|
|
|
|
Shares
|
|
|
Company
|
|
|
Shares
|
|
|
Company
|
|
|
Shares
|
|
|
Company
|
|
|
|
|
|
|
|
NIS in
|
|
|
|
|
|
NIS in
|
|
|
|
|
|
NIS in
|
|
|
|
|
In thousands
|
|
|
millions
|
|
|
In thousands
|
|
|
millions
|
|
|
In thousands
|
|
|
millions
|
|
|
|
|
For the calculation of basic net earnings (loss) per share
|
|
|
141,150
|
|
|
|
790
|
|
|
|
129,677
|
|
|
|
1,101
|
|
|
|
125,241
|
|
|
|
(1,075
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive potential ordinary shares
|
|
|
237
|
|
|
|
(1
|
)
|
|
|
29
|
|
|
|
(2
|
)
|
|
|
62
|
|
|
|
—
|
|
|
For the calculation of diluted net earnings (loss) per share
|
|
|
141,387
|
|
|
|
790
|
|
|
|
129,706
|
|
|
|
1,099
|
|
|
|
125,303
|
|
|
|
(1,075
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For details in respect of the outstanding warrants and stock
options of the Company’s subsidiaries, refer to
Note 9c(2), 9d(2), 9e(2), 9f(3) and 9g and for convertible
debentures issued by subsidiaries, refer to Note 21.
NOTE 37: —
FINANCIAL INSTRUMENTS
a. Financial risk factors
Group operations expose it to various financial risk factors
such as market risk (including foreign exchange risk, CPI risk,
interest risk and price risk), credit risk and liquidity risk.
The Group’s comprehensive risk management program focuses
on activities that reduce to a minimum any possible adverse
effects on the Group’s financial performance. The Group
uses financial derivatives in order to hedge certain exposures
to risks.
The following is additional information about market risks and
their management:
1. Foreign currency risk
The Group operates in a large number of countries and is exposed
to currency risks resulting from the exposure to the
fluctuations of exchange rates in different currencies, mainly
to the US dollar, the Canadian dollar and the Euro. Some of the
Group companies’ transactions are performed in currency
other than their functional currencies. The Group’s policy
is to maintain a high correlation between the currency in which
its assets are purchased and the currency in which the
liabilities relating to the purchase of these assets are
F-95
assumed in order to minimize currency risks. As part of this
policy, the Group enters into cross currency swap transactions
with respect to the liabilities, for details refer to d. below.
2. CPI risk
The Group has loans from banks and has issued debentures and
convertible debentures linked to changes in the Consumer Price
Index (“CPI”) in Israel. The Group also has deposits
and granted loans which are linked to changes in the CPI. For
the amount of financial instruments linked to the CPI, with
respect to which the Group is exposed to changes in the
CPI — refer to section f. below.
3. Credit risk
The financial strength of the Group’s customers has an
effect on its results. The Group is not exposed to significant
concentration of credit risks. The Group regularly evaluates the
quality of the customers and the scope of credit extended to its
customers. Accordingly, the Group provides for doubtful accounts
based on the credit risk in respect of certain customers.
Cash and deposits are deposited with major financial
institutions. Company management estimates that the risk that
such parties will fail to meet their obligations is remote,
since they are financially sound.
4. Interest rate risk
The Group’s interest rate risks are mainly derived from
long-term bank loans, debentures and convertible debentures that
bear variable interest rates and therefore expose the Group to
interest rate risk in respect of cash flow due to interest
payments for those financial liabilities. From time to time and
according to market conditions, the Company and its investees
enter into interest rate swaps in which they exchange variable
interest with fixed interest and, vice-versa, to hedge their
liabilities against changes in market interest rate (refer to d.
below). As of the reporting date, 73% of the Group’s
long-term financial liabilities (excluding interest rate swaps)
bear fixed interest (as of December 31, 2009 —
68%). For additional details regarding interest rates and the
maturity dates, refer also to Notes 20 to 22.
5. Liquidity risk
The Group’s objective is to maintain the existing balance
between long-term financing and flexibility through the use of
revolving lines of credit, bank loans and debentures. For
additional details regarding the maturity dates of the
Group’s financial liabilities, refer to e. below.
6. Price risk
The Group has investments in marketable financial instruments
traded on the securities exchanges, including shares,
participation certificates in mutual funds and debentures, which
are classified either as
available-for-sale
financial assets or financial assets measured at fair value
through profit or loss, with respect to which the Group is
exposed to risk resulting from fluctuations in securities prices
determined based on market prices on securities exchanges. The
carrying amount of such investments as of December 31, 2010
is NIS 148 million (December 31, 2009 — NIS
180 million). This exposure is not hedged.
F-96
b. Fair value
The following table presents the carrying amount and fair value
of groups of financial instruments that are measured in the
financial statements not at fair value:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31. 2010
|
|
|
December 31, 2009
|
|
|
|
|
Carrying
|
|
|
|
|
|
Carrying
|
|
|
|
|
|
|
|
Amount
|
|
|
Fair Value
|
|
|
Amount
|
|
|
Fair Value
|
|
|
|
|
|
|
|
NIS in millions
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current deposits and loans
|
|
|
231
|
|
|
|
223
|
|
|
|
142
|
|
|
|
135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debentures
|
|
|
15,633
|
|
|
|
16,822
|
|
|
|
14,205
|
|
|
|
14,013
|
|
|
Convertible debentures
|
|
|
798
|
*)
|
|
|
859
|
|
|
|
888
|
*)
|
|
|
907
|
|
|
Interest-bearing loans from financial institutions and others
|
|
|
16,624
|
|
|
|
17,417
|
|
|
|
18,809
|
|
|
|
20,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,055
|
|
|
|
35,098
|
|
|
|
33,902
|
|
|
|
34,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial liabilities, net
|
|
|
(32,824
|
)
|
|
|
(34,875
|
)
|
|
|
(33,760
|
)
|
|
|
(34,799
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Excluding the conversion component
which is presented in non-controlling interests and other
financial liabilities, as the case may be, in the total of
approximately NIS 46 million (2009 —
approximately NIS 56 million).
|
The carrying amount of cash and cash equivalents, short-term
deposits, trade receivables, other accounts receivable,
short-term loans granted, credit from banks and others, trade
payables and other accounts payable approximate their fair value.
The fair value of financial instruments that are quoted in an
active market (such as marketable securities, debentures) is
calculated by reference to quoted market prices at the close of
business on the balance sheet date. The fair value of financial
instruments that are not quoted in an active market is estimated
using standard pricing valuation models such as DCF which
considers the present value of future cash flows discounted at
the interest rate which Company management estimates reflects
the risk implicit in the financial instrument on balance sheet
date. For the purpose of such estimation, the Company uses,
among others, interest quotations provided by financial
institutions.
c. Classification of financial instruments by fair value
hierarchy
Financial instruments measured at fair value in the financial
statements are classified, by classes having similar
characteristics, to the following fair value hierarchy,
determined in accordance with the source of data used in
determination of their fair value:
Level 1: Prices quoted (un-adjusted) on active markets of
similar assets and liabilities.
Level 2: Data other than quoted prices included in
level 1, which may be directly or indirectly observed.
Level 3: Data not based on observable market information
(valuation techniques not involving use of observable market
data).
F-97
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
|
NIS in millions
|
|
|
|
|
Financial assets measured at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at fair value through profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
50
|
|
|
|
—
|
|
|
|
—
|
|
|
Debentures
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
Participation certificates in trust funds
|
|
|
8
|
|
|
|
—
|
|
|
|
—
|
|
|
Hedging financial derivatives
|
|
|
—
|
|
|
|
1,198
|
|
|
|
—
|
|
|
Available-for-sale
financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
90
|
|
|
|
—
|
|
|
|
—
|
|
|
Debentures
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Participation certificates in equity funds
|
|
|
—
|
|
|
|
—
|
|
|
|
170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148
|
|
|
|
1,198
|
|
|
|
170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities measured at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities at fair value through profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging financial derivatives
|
|
|
—
|
|
|
|
165
|
|
|
|
—
|
|
|
Non-hedging financial derivatives
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
165
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2010, there were no transfers
with respect to fair value measurement of any financial
instrument between Level 1 and Level 2, and there were
no transfers to or from Level 3 with respect to fair value
measurement of any financial instrument.
|
| |
|
*)
|
|
Represents an amount of less than
NIS 1 million.
|
F-98
d. Financial derivatives
The following tables present information about cross currency
swaps, interest rate swaps and forward contracts:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value, NIS in
|
|
|
|
|
|
|
Notional Amount — NIS in Millions
|
|
|
|
|
|
|
Average Effective
|
|
Millions
|
|
|
Transaction Type
|
|
Denomination
|
|
31.12.10
|
|
|
31.12.09
|
|
|
Interest Receivable
|
|
Interest Payable
|
|
Duration
|
|
31.12.10
|
|
|
31.12.09
|
|
|
|
|
Cross currency swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Euro-NIS
|
|
|
661
|
|
|
|
411
|
|
|
CPI linked, 4.40%-5.10%
|
|
Fixed, 5.10%-5.41%
|
|
6.5
|
|
|
185
|
|
|
|
83
|
|
|
|
|
|
|
|
280
|
|
|
|
280
|
|
|
CPI linked, 4.95%-5.59%
|
|
Variable E+1.35%-1.85%
|
|
6.4
|
|
|
141
|
|
|
|
72
|
|
|
|
|
|
|
|
550
|
|
|
|
550
|
|
|
nominal, 6.0%
|
|
Fixed, 3.98%-5.06%
|
|
3.2
|
|
|
104
|
|
|
|
34
|
|
|
|
|
US$-NIS
|
|
|
50
|
|
|
|
50
|
|
|
CPI linked, 4.57%
|
|
Fixed 5.97%
|
|
4.3
|
|
|
22
|
|
|
|
18
|
|
|
|
|
|
|
|
475
|
|
|
|
475
|
|
|
CPI linked, 4.75%
|
|
variable, L+1.16%-1.17%
|
|
7.5
|
|
|
262
|
|
|
|
170
|
|
|
|
|
|
|
|
400
|
|
|
|
400
|
|
|
nominal, 6%-7.7%
|
|
Fixed, 4.59%-6.33%
|
|
3.2
|
|
|
55
|
|
|
|
32
|
|
|
|
|
|
|
|
150
|
|
|
|
150
|
|
|
Telbor + 0.7%
|
|
Fixed 3.53%
|
|
6.1
|
|
|
30
|
|
|
|
27
|
|
|
|
|
C$-NIS
|
|
|
395
|
|
|
|
395
|
|
|
CPI linked, 4.60%-4.95%
|
|
Fixed, 5.51%-6.07%
|
|
6.7
|
|
|
121
|
|
|
|
84
|
|
|
|
|
|
|
|
350
|
|
|
|
350
|
|
|
CPI linked, 4.40%-4.95%
|
|
Variable, L + 0.94%-1.35%
|
|
6.1
|
|
|
154
|
|
|
|
115
|
|
|
|
|
|
|
|
200
|
|
|
|
200
|
|
|
nominal, 6.4%
|
|
Variable, L + 1.08%
|
|
3.2
|
|
|
21
|
|
|
|
16
|
|
|
|
|
|
|
|
190
|
|
|
|
190
|
|
|
nominal, 6.0%
|
|
Fixed, 2.95%-3.15%
|
|
3.2
|
|
|
35
|
|
|
|
33
|
|
|
|
|
|
|
|
100
|
|
|
|
100
|
|
|
Telbor + 0.7%
|
|
Fixed 3.37%
|
|
6.1
|
|
|
18
|
|
|
|
20
|
|
|
|
|
|
|
|
250
|
|
|
|
250
|
|
|
Telbor + 0.7%
|
|
Variable, L + 1.04%
|
|
6.1
|
|
|
39
|
|
|
|
35
|
|
|
|
|
Swedish Krona-Euro
|
|
|
190
|
|
|
|
218
|
|
|
Euribor
|
|
3.56%-4.0%
|
|
0.4
|
|
|
(8
|
)
|
|
|
13
|
|
|
Interest rate swaps fixed/variable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$
|
|
|
177
|
|
|
|
189
|
|
|
variable
|
|
fixed
|
|
3.9
|
|
|
(3
|
)
|
|
|
(15
|
)
|
|
|
|
C$
|
|
|
36
|
|
|
|
360
|
|
|
variable
|
|
fixed
|
|
7.4
|
|
|
(3
|
)
|
|
|
(4
|
)
|
|
|
|
€
|
|
|
2,698
|
|
|
|
2,265
|
|
|
variable
|
|
fixed
|
|
4.3
|
|
|
(135
|
)
|
|
|
(152
|
)
|
|
|
|
€
|
|
|
711
|
|
|
|
816
|
|
|
variable
|
|
Fixed
|
|
0.8
|
|
|
(9
|
)
|
|
|
(21
|
)
|
|
|
|
Swedish Krona
|
|
|
1,718
|
|
|
|
1,531
|
|
|
variable
|
|
fixed
|
|
5.4
|
|
|
7
|
|
|
|
(64
|
)
|
|
Forward contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Different currencies
|
|
|
1,367
|
|
|
|
954
|
|
|
|
|
|
|
Less than one
year
|
|
|
(3
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,033
|
|
|
|
494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-99
Financial derivatives are presented in the balance sheet within
the following categories:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Current assets
|
|
|
111
|
|
|
|
62
|
|
|
Non-current assets
|
|
|
1,087
|
|
|
|
699
|
|
|
Current liabilities
|
|
|
(37
|
)
|
|
|
(26
|
)
|
|
Non-current liabilities
|
|
|
(128
|
)
|
|
|
(241
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,033
|
|
|
|
494
|
|
|
|
|
|
|
|
|
|
|
|
e. Liquidity risk
The table below presents the maturity profile of the
Group’s financial liabilities based on contractual
undiscounted payments (including interest payments):
December 31, 2010
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Than One
|
|
|
1 to 3
|
|
|
3 to 5
|
|
|
Over 5
|
|
|
|
|
|
|
|
Year
|
|
|
Years
|
|
|
Years
|
|
|
Years
|
|
|
Total
|
|
|
|
|
NIS in millions
|
|
|
|
|
Credit from banks and others
|
|
|
250
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
250
|
|
|
Trade payables
|
|
|
515
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
515
|
|
|
Other accounts payable
|
|
|
903
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
903
|
|
|
Debentures
|
|
|
2,155
|
|
|
|
3,629
|
|
|
|
5,257
|
|
|
|
9,352
|
|
|
|
20,393
|
|
|
Convertible debentures
|
|
|
57
|
|
|
|
237
|
|
|
|
99
|
|
|
|
730
|
|
|
|
1,123
|
|
|
Interest-bearing loans from financial institutions and others
|
|
|
5,396
|
|
|
|
7,919
|
|
|
|
7,912
|
|
|
|
3,608
|
|
|
|
24,834
|
|
|
Hedging financial derivatives, net
|
|
|
(10
|
)
|
|
|
(132
|
)
|
|
|
(158
|
)
|
|
|
(656
|
)
|
|
|
(956
|
)
|
|
Other financial liabilities
|
|
|
364
|
|
|
|
106
|
|
|
|
77
|
|
|
|
301
|
|
|
|
848
|
|
|
Financial guarantees*)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,630
|
|
|
|
11,759
|
|
|
|
13,187
|
|
|
|
13,335
|
|
|
|
47,910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Maturity date of financial
guarantees amounting to NIS 291 million is undetermined and
is subject to future circumstances.
|
December 31, 2009
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Than One
|
|
|
1 to 3
|
|
|
3 to 5
|
|
|
Over 5
|
|
|
|
|
|
|
|
Year
|
|
|
Years
|
|
|
Years
|
|
|
Years
|
|
|
Total
|
|
|
|
|
NIS in millions
|
|
|
|
|
Credit from banks and others
|
|
|
632
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
632
|
|
|
Trade payables
|
|
|
603
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
603
|
|
|
Other accounts payable
|
|
|
744
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
744
|
|
|
Debentures
|
|
|
1,483
|
|
|
|
4,134
|
|
|
|
5,242
|
|
|
|
8,821
|
|
|
|
19,680
|
|
|
Convertible debentures
|
|
|
63
|
|
|
|
120
|
|
|
|
282
|
|
|
|
846
|
|
|
|
1,311
|
|
|
Interest-bearing loans from financial institutions and others
|
|
|
2,746
|
|
|
|
7,809
|
|
|
|
7,358
|
|
|
|
4,372
|
|
|
|
22,285
|
|
|
Hedging financial derivatives, net
|
|
|
54
|
|
|
|
(61
|
)
|
|
|
(56
|
)
|
|
|
(415
|
)
|
|
|
(478
|
)
|
|
|
|
|
141
|
|
|
|
64
|
|
|
|
116
|
|
|
|
209
|
|
|
|
530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,466
|
|
|
|
12,066
|
|
|
|
12,942
|
|
|
|
13,833
|
|
|
|
45,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-100
f. Linkage terms of monetary balances
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
Linked to
|
|
|
In or
|
|
|
In or
|
|
|
Denomin-ated in or
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the Israeli
|
|
|
Linked to
|
|
|
Linked to
|
|
|
Linked to
|
|
|
In NIS -
|
|
|
|
|
|
|
|
|
|
|
CPI
|
|
|
US$
|
|
|
C$
|
|
|
Euro
|
|
|
non-Linked
|
|
|
Other
|
|
|
Total
|
|
|
|
|
NIS in millions
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
—
|
|
|
|
263
|
|
|
|
160
|
|
|
|
487
|
|
|
|
250
|
|
|
|
161
|
|
|
|
1,321
|
|
|
Short-term investments and loans
|
|
|
1
|
|
|
|
19
|
|
|
|
120
|
|
|
|
63
|
|
|
|
108
|
|
|
|
1
|
|
|
|
312
|
|
|
Trade and other accounts receivable
|
|
|
155
|
|
|
|
95
|
|
|
|
49
|
|
|
|
21
|
|
|
|
71
|
|
|
|
134
|
|
|
|
525
|
|
|
Long-term investments and loans*)
|
|
|
7
|
|
|
|
134
|
|
|
|
34
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163
|
|
|
|
511
|
|
|
|
363
|
|
|
|
571
|
|
|
|
429
|
|
|
|
296
|
|
|
|
2,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*) Excluding financial instruments
at fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term credit from banks and others
|
|
|
3
|
|
|
|
4
|
|
|
|
33
|
|
|
|
105
|
|
|
|
80
|
|
|
|
17
|
|
|
|
242
|
|
|
Trade payables and other accounts payable
|
|
|
119
|
|
|
|
186
|
|
|
|
438
|
|
|
|
196
|
|
|
|
382
|
|
|
|
79
|
|
|
|
1,400
|
|
|
Liabilities attributable to assets held for sale
|
|
|
—
|
|
|
|
5
|
|
|
|
—
|
|
|
|
15
|
|
|
|
—
|
|
|
|
23
|
|
|
|
43
|
|
|
Debentures*)
|
|
|
6,187
|
|
|
|
2,713
|
|
|
|
3,960
|
|
|
|
733
|
|
|
|
2,040
|
|
|
|
—
|
|
|
|
15,633
|
|
|
Convertible debentures
|
|
|
15
|
|
|
|
—
|
|
|
|
613
|
|
|
|
170
|
|
|
|
—
|
|
|
|
—
|
|
|
|
798
|
|
|
Interest-bearing loans from financial institutions and others
|
|
|
348
|
|
|
|
3,365
|
|
|
|
4,902
|
|
|
|
5,716
|
|
|
|
18
|
|
|
|
2,286
|
|
|
|
16,635
|
|
|
Other financial liabilities
|
|
|
2
|
|
|
|
60
|
|
|
|
76
|
|
|
|
47
|
|
|
|
—
|
|
|
|
29
|
|
|
|
214
|
|
|
Employee benefit liabilities
|
|
|
—
|
|
|
|
2
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2
|
|
|
|
—
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,674
|
|
|
|
6,335
|
|
|
|
10,022
|
|
|
|
6,982
|
|
|
|
2,522
|
|
|
|
2,434
|
|
|
|
34,969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*) |
|
As for cross currency swap
transactions for the exchange of the linkage basis on part of
the debentures, see d. above.
|
g. Sensitivity analysis of market risks
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sensitivity Analysis to Changes in Interest Rates
|
|
Impact on Pre-Tax Income (Loss) for the Year of a
|
|
US$
|
|
|
|
|
|
€
|
|
|
NIS
|
|
|
1% Increase in Interest Rates
|
|
Interest
|
|
|
C$ Interest
|
|
|
Interest
|
|
|
Interest
|
|
|
|
|
NIS in millions
|
|
|
|
|
2010
|
|
|
(9
|
)
|
|
|
(10
|
)
|
|
|
(35
|
)
|
|
|
(2
|
)
|
|
2009
|
|
|
(15
|
)
|
|
|
(10
|
)
|
|
|
(36
|
)
|
|
|
(3
|
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact on Pre-Tax Income (Loss) for the Year of a 10%
|
|
Sensitivity Analysis to Changes in Exchange Rates
|
|
|
Increase in Exchange Rates
|
|
US$
|
|
|
C$
|
|
|
€
|
|
|
Others
|
|
|
|
|
NIS in millions
|
|
|
|
|
2010
|
|
|
9
|
|
|
|
—
|
|
|
|
—
|
|
|
|
27
|
|
|
2009
|
|
|
3
|
|
|
|
—
|
|
|
|
—
|
|
|
|
6
|
|
F-101
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sensitivity Analysis to Changes in Price of
|
|
|
|
|
Marketable Securities on the Stock Exchange
|
|
|
Effect on Equity before Tax*)
|
|
+20%
|
|
|
+10%
|
|
|
−10%
|
|
|
−20%
|
|
|
|
|
NIS in millions
|
|
|
|
|
Investment in marketable securities classified as
available-for-sale
financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 (fair value — NIS 90 million)
|
|
|
9
|
|
|
|
5
|
|
|
|
(5
|
)
|
|
|
(9
|
)
|
|
2009 (fair value — NIS 160 million)
|
|
|
32
|
|
|
|
16
|
|
|
|
(16
|
)
|
|
|
(32
|
)
|
|
Effect on pre-tax income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in marketable securities designated at fair value
through profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 (fair value — NIS 58 million)
|
|
|
6
|
|
|
|
3
|
|
|
|
(3
|
)
|
|
|
(6
|
)
|
|
2009 (fair value — NIS 20 million)
|
|
|
2
|
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
|
|
|
*)
|
|
If any impairment is classified as
other than temporary, the loss is recognized on the income
statement.
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sensitivity Analysis to Changes in Consumer
|
|
|
|
|
Price Index
|
|
|
|
|
+2%
|
|
|
+1%
|
|
|
−1%
|
|
|
−2%
|
|
|
Effect on Pre-Tax Income (Loss)
|
|
NIS in millions
|
|
|
|
|
2010
|
|
|
(131
|
)
|
|
|
(66
|
)
|
|
|
66
|
|
|
|
131
|
|
|
2009
|
|
|
(112
|
)
|
|
|
(56
|
)
|
|
|
56
|
|
|
|
112
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sensitivity Analysis for Derivatives — Changes
|
|
|
|
|
in Exchange Rates
|
|
|
|
|
+10%
|
|
|
+5%
|
|
|
−5%
|
|
|
−10%
|
|
|
Effect on Pre-Tax Income (Loss)
|
|
NIS in millions
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in exchange rate of €
|
|
|
(145
|
)
|
|
|
(72
|
)
|
|
|
72
|
|
|
|
145
|
|
|
Change in exchange rate of US$
|
|
|
(90
|
)
|
|
|
(45
|
)
|
|
|
45
|
|
|
|
90
|
|
|
Change in exchange rate of C$
|
|
|
(133
|
)
|
|
|
(66
|
)
|
|
|
66
|
|
|
|
132
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in exchange rate of €
|
|
|
(129
|
)
|
|
|
(64
|
)
|
|
|
64
|
|
|
|
128
|
|
|
Change in exchange rate of US$
|
|
|
(98
|
)
|
|
|
(49
|
)
|
|
|
49
|
|
|
|
97
|
|
|
Change in exchange rate of C$
|
|
|
(133
|
)
|
|
|
(66
|
)
|
|
|
66
|
|
|
|
132
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sensitivity Analysis for Derivatives — Changes in
Interest Rates
|
|
|
|
|
+10%
|
|
|
+5%
|
|
|
−5%
|
|
|
−10%
|
|
|
Effect on Pre-Tax Income (Loss)
|
|
NIS in millions
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in interest on €
|
|
|
21
|
|
|
|
11
|
|
|
|
(11
|
)
|
|
|
(22
|
)
|
|
Change in interest on US$
|
|
|
4
|
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
(4
|
)
|
|
Change in interest on C$
|
|
|
10
|
|
|
|
5
|
|
|
|
(5
|
)
|
|
|
(11
|
)
|
|
Change in nominal interest on NIS
|
|
|
(15
|
)
|
|
|
(8
|
)
|
|
|
8
|
|
|
|
16
|
|
|
Change in real interest on NIS
|
|
|
(33
|
)
|
|
|
(16
|
)
|
|
|
17
|
|
|
|
33
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in interest on €
|
|
|
25
|
|
|
|
13
|
|
|
|
(13
|
)
|
|
|
(26
|
)
|
|
Change in interest on US$
|
|
|
8
|
|
|
|
4
|
|
|
|
(4
|
)
|
|
|
(8
|
)
|
|
Change in interest on C$
|
|
|
16
|
|
|
|
8
|
|
|
|
(8
|
)
|
|
|
(17
|
)
|
|
Change in nominal interest on NIS
|
|
|
(23
|
)
|
|
|
(11
|
)
|
|
|
12
|
|
|
|
23
|
|
|
Change in real interest on NIS
|
|
|
(42
|
)
|
|
|
(21
|
)
|
|
|
21
|
|
|
|
43
|
|
F-102
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sensitivity Analysis for Derivatives — Changes
|
|
|
|
|
in Interest Rates
|
|
|
|
|
+10%
|
|
|
+5%
|
|
|
−5%
|
|
|
−10%
|
|
|
Effect on Pre-Tax Equity (Accounting Hedge)
|
|
NIS in millions
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in interest on €
|
|
|
19
|
|
|
|
10
|
|
|
|
(10
|
)
|
|
|
(19
|
)
|
|
Change in interest on US$
|
|
|
1
|
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in interest on €
|
|
|
17
|
|
|
|
9
|
|
|
|
(9
|
)
|
|
|
(17
|
)
|
|
Change in interest on US$
|
|
|
3
|
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
(3
|
)
|
Sensitivity analysis and main assumptions
The Company has performed sensitivity tests of principal market
risk factors that are liable to affect its reported operating
results or financial position. The sensitivity analysis present
the gain or loss or change in equity (before tax) in respect of
each financial instrument for the relevant risk variable chosen
for that instrument as of each reporting date. The examination
of risk factors and the financial assets and liabilities were
determined based on the materiality of the exposure in relation
to each risk assuming that all the other variables remain
constant. The sensitivity analysis refers to a potential
increase in the relevant variables at rates that the Company
deemed appropriate, as the case may be. The same is true for a
decrease in same percentage which would impact profit or loss by
the same amounts in the opposite direction, unless otherwise
indicated. In addition:
1. The sensitivity analysis for changes in interest rates
was performed on long-term liabilities with variable interest.
2. Sensitivity analysis for financial derivatives with
effective hedging instrument were performed with reference to
the effect of the hedged instrument and the hedging instrument,
net on the Company’s operating results and equity.
3. According to the Company’s policy, as discussed in
a. above, the Company generally hedges its main exposures to
foreign currency, among others, through maintaining a high
correlation between the currency in which its assets are
purchased and the currency in which the liabilities are assumed.
Accordingly, exposure to changes in foreign currency exchange
rates is fairly limited in scope. Nonetheless, there is
accounting exposure to changes in foreign currency and interest
rates with respect to cross currency swap transactions which
were not designated for hedge accounting, as presented in the
above table.
4. The main exposure in respect of derivative financial
instruments is in respect of changes in fair value due to
changes in interest, CPI and currency which may have an effect
on the profit or loss or directly on equity due to transactions
that do not qualify for accounting hedge and transactions that
do qualify for accounting hedge, respectively.
5. Cash and cash equivalents, including financial assets
that are deposited or maintained for less than one year, were
not included in the analysis of exposure to changes in interest.
F-103
NOTE 38: —
TRANSACTIONS AND BALANCES WITH RELATED PARTIES
a. Income and expenses
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
Finance income on loans to related parties(1)
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees from the parent company
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income from jointly controlled entity(2)
|
|
|
5
|
|
|
|
167
|
|
|
|
95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees from jointly controlled entity(3)
|
|
|
2
|
|
|
|
1
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The loan and its terms are detailed
in c(4)c below.
|
| |
|
(2)
|
|
As for investment in debentures and
convertible debentures of ATR, refer to Notes 9g and 11.
|
| |
|
(3)
|
|
For consulting provided to ATR
(amounts represent 100% of the income).
|
b. Other expenses and payments
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
Number
|
|
|
NIS in
|
|
|
Number
|
|
|
NIS in
|
|
|
Number
|
|
|
NIS in
|
|
|
|
|
of People
|
|
|
Millions
|
|
|
of People
|
|
|
Millions
|
|
|
of People
|
|
|
Millions
|
|
|
|
|
Directors’ fees(1)
|
|
|
5
|
|
|
|
1.4
|
|
|
|
5
|
|
|
|
0.9
|
|
|
|
6
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and related expenses,
see (2) and (3) below
|
|
|
4
|
|
|
|
34.3
|
|
|
|
5
|
|
|
|
47.8
|
|
|
|
4
|
|
|
|
34.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes issuance of share options
to directors, refer to Notes 28a and 38c(10).
|
| |
|
(2)
|
|
As for the employment conditions
(including remuneration in a form of securities) of the Chairman
of the Board, the Executive Vice Chairman of the Board, the
Deputy Chairman of the Board, the Company’s President and
the Company’s former CEO, see details below.
|
| |
|
(3)
|
|
In 2010, the Chairman of the Board
and the Executive Vice Chairman of the Board waived amounts of
NIS 58.8 million and NIS 23.5 million, respectively,
and in 2009 they waived amounts of NIS 47.4 million and NIS
19.0 million, respectively, out of salaries calculated as a
percentage of Company earnings, to which they were entitled
pursuant to their employment agreement. The waiving of wages by
the Chairman of the Board was recognized as a contribution
directly to equity under capital reserves. The amounts in the
table above exclude the salary waived by the Chairman of the
Board.
|
c. Employment agreements:
1. Details regarding the remuneration of
Mr. Katzman by a wholly-owned subsidiary of the Company
a. Mr. Katzman is employed by a wholly-owned
subsidiary of the Company pursuant to an agreement that was
approved by the Company’s shareholders in February 2000
(and amended by the approval of the Company’s shareholders
in meetings in September 2001 and October 2004). The annual
(base) salary of Mr. Katzman for 2010 was US$241 thousand
(the “Base Salary”). This salary is updated annually
at the greater of the rate of the increase in the Consumer Price
Index in the US or 6%. In addition, Mr. Katzman is entitled
to a bonus at the rate of 5% of the Company’s annual net
income (before income taxes) (the “Annual Bonus”)
subject to the adjustment provided under section 1(b)
below. The employment agreement is automatically renewable for
two-year terms (the current period ends in September 2011), and
the party may terminate the agreement at the end of each term,
as set forth above, upon a
90-day
advance notice. In case of non-renewal of the term of the
agreement, Mr. Katzman will be entitled to receive a one
time payment in an amount equal to his annual remuneration. If
the Company terminates the contract before the end of the period
(except for dismissal “for cause”, in the customary
circumstances set forth in the agreement), Mr. Katzman
would be entitled to receive a payment of the last annual
remuneration which was paid to him for the 12 months which
preceded the termination of the agreement, to an adjustment
payment in an amount equal to one quarter of the remuneration,
as above, and other rights provided for in the agreement during
the
F-104
adjustment period, as described above. The agreement also grants
Mr. Katzman rights for leave, other customary rights and
life insurance (with Mr. Katzman’s family as
beneficiaries). The agreement provides that Mr. Katzman
will not be entitled to further compensation from the Company
and its subsidiaries, other than his employment agreement with
EQY and remuneration that Mr. Katzman is entitled to
receive from FCR.
b. On March 28, 2008, Mr. Katzman notified the
Company in writing (the “Notice of Conditional
Waiver”) of the following: (1) in the computation of
the Company’s income or loss in a particular year
(beginning in 2007) for the computation of the Annual
Bonus, the income or loss (before income taxes) which arises
directly from the increase or decrease in the value of real
estate properties classified in the Company’s accounts as
investment property less related expenses which derive directly
from the increase or decrease, referred to above, will not be
taken into account (the annual bonus after the above adjustment
is referred to as the “Current Annual Bonus”);
(2) if properties classified as investment property are
sold or transferred during the year, the Company will pay
Mr. Katzman (in addition to the Current Annual Bonus) an
additional amount (the “Additional Payment”) for that
year at the time of payment of the bonus, which will be
calculated at the rate of 5% of the pre-tax gain of the Company
from the sale or transfer of properties, as above; (3) in
no event will Mr. Katzman receive any bonus for a
particular year according to the employment agreement and the
notice of a conditional waiver (namely, the Current Annual Bonus
and the Additional Payment for that year, collectively the
“Actual Payment of Bonus”) in an amount that together
with the actual bonus payments for that year (for 2007 and
thereafter) exceeds the cumulative amount of the Annual Bonuses
to which Mr. Katzman was entitled according to the
employment agreement for that entire period (without regard for
the notice of a conditional waiver); (4) if the employment
agreement terminates according to its terms and the Company does
not renew it for any reason (i) whether initiated by the
employer or the Company or (ii) as a result of the death or
disability of Mr. Katzman or (iii) within six months
after a change in control in the Company (and in case of change
in control, regardless of whether the termination was initiated
by the Company or by Mr. Katzman) (collectively,
“Termination of Employment”), the difference between
the cumulative amount of the annual bonuses for the period from
January 1, 2007 to the date of Termination of Employment to
which Mr. Katzman would have been entitled without the
notice of a conditional waiver and the cumulative amount of the
Additional Payments (as defined above) will be paid to
Mr. Katzman within 30 days of the termination of
employment; (5) Mr. Katzman may cancel the notice of a
conditional waiver by informing the Company (a
“cancellation notice”). Upon providing such
cancellation notice, the terms of the conditional waiver notice
shall not apply to the fiscal year starting immediately after
the year in which the cancellation notice is given, nor to any
subsequent year.
On March 15, 2011, Mr. Katzman notified the Company of
his irrevocable definite waiver of the entire bonus to which he
is entitled for the year 2010, of NIS 58.8 million.
As for additional waiver of bonus by Mr. Katzman after the
reporting date, refer to Note 40m.
c. As for the expiration of the employment agreement
between Mr. Katzman and the Company on November 15,
2011, refer to Note 40r.
2. Details regarding the remuneration of
Mr. Katzman by EQY
a. In October 2006, EQY and Mr. Chaim Katzman entered
into an agreement pursuant to which Mr. Katzman will serve
as chairman of EQY’s Board for the period from
January 1, 2007 to December 31, 2010 (“2006
Agreement”). According to the 2006 Agreement, after this
period, the agreement is automatically renewable each year
unless one of the parties notifies otherwise at least six months
before the date of the renewal. The 2006 Agreement also provides
that Mr. Katzman is entitled to an annual bonus, at the
discretion of EQY’s compensation committee. For
2007-2010,
Mr. Katzman did not receive any annual bonus.
According to the 2006 Agreement, in January 2007, 300,000
restricted shares at share price of US$26.62 were issued to
Mr. Katzman. 275,000 of these shares have vested in three
equal installments on January 1 of each of the years 2008 to
2010 and the vesting period for the remaining 75,000 shares
was updated, see below.
F-105
b. In August 2010, EQY and Mr. Katzman entered into an
agreement for the period commencing on January 1, 2011 and
ending on December 31, 2014, according to which
Mr. Katzman will continue serving as EQY’s Chairman of
the Board of Directors. Pursuant to the provisions in the
agreement, at the end of the period, the agreement will be
automatically renewed on a yearly basis, unless one party
announces otherwise at least 90 days prior to the renewal
date. The said agreement replaced the 2006 Agreement. According
to the agreement, Mr. Katzman will be entitled to an annual
grant which will be determined at the discretion of EQY’s
compensation Committee as well as to a reimbursement of expenses
with respect to his position which is similar to the provisions
of the 2006 Agreement. The agreement also set forth provisions
relating to its termination by either EQY or Mr. Katzman.
Concurrently, the parties entered into an agreement according to
which 380,000 restricted shares were granted to
Mr. Katzman, at a share price of US$16.72. These shares
will vest over four years commencing on January 1, 2011 and
ending on December 31, 2014, in unequal installments
according to the agreement. According to the agreement, the
vesting period of 75,000 restricted shares was updated so that
43,750 restricted shares vested in August 2010 and 31,250
restricted shares will vest in monthly installments from
February 2011 to December 2014 (instead of vesting in
December 31, 2010 in one installment).
3. Details regarding the remuneration of
Mr. Katzman by FCR, ATR and CTY
a. Mr. Katzman entered into an agreement with FCR,
effective October 2001 and which was amended in September 2007,
pursuant to which beginning October 2001, as long as he serves
as the chairman of FCR’s Board, he is entitled to an annual
remuneration, beginning 2007 (after the above amendment) of
C$500 thousand plus annual issuances of 28.8 thousand restricted
units. The agreement with FCR also provides for payments in case
of termination of the contract due to change in control in FCR.
b. Details regarding remuneration in the form of FCR
securities: (i) in 2008, 18 thousand restricted units
convertible into 21.6 thousand FCR shares were issued to
Mr. Katzman for no consideration based on the price of
C$14.02 per unit at the issuance date, of which Mr. Katzman
waived 4,500 units. (ii) in March 2009, 18 thousand
restricted units convertible into 21.6 thousand FCR shares were
issued to Mr. Katzman for no consideration based on the
price of C$9.56 per unit at the issuance date, of which
Mr. Katzman waived 4,500 units )iii) 11 thousand
restricted units convertible into 17.6 thousand FCR shares were
issued to Mr. Katzman in March 2010 for no consideration
based on the price of C$13.79 per unit at the issuance date. As
for all the above restricted units in
sub-sections (i)
and (iii), the vesting period (at the end of which they may be
converted) is on December 15 of the third calendar year after
the grant date, and FCR is entitled to redeem the restricted
units in cash, based on the market price of FCR’s shares at
the end of the period. The restricted units accrue dividends (by
receiving additional restricted units), however they do not
confer voting rights.
FCR share prices, as presented above, were adjusted due to the
share split conducted by FCR in May 2010 (see Note 9d).
c. In August 2010, in addition to the agreement signed
between the parties in March 2009, Mr. Katzman entered into
an agreement with a company wholly-owned by ATR. According to
the agreement, the monthly fees for the consultation services to
which Mr. Katzman is entitled are € 41,667. The amount
of expenses for which Mr. Katzman should receive
reimbursement from ATR was increased effective as from
August 1, 2010. The fees to which Mr. Katzman is
entitled for the said consultation services are fully
transferred to the Company.
d. In June 2010, Mr. Katzman was elected as CTY’s
Chairman of the Board. As such, Mr. Katzman is entitled to
an annual director’s remuneration of € 160 thousand
and € 700 per board meeting. For 2010,
Mr. Katzman’s remuneration totalled € 127.3
thousand. The fees to which Mr. Katzman is entitled, are
fully deducted from the remuneration Mr. Katzman is
entitled to receive from a wholly-owned subsidiary of the
Company.
F-106
4. Details regarding the remuneration of Mr. Segal
by a wholly-owned subsidiary of the Company:
a. Until February 19, 2008, Mr. Segal served as
the Company’s CEO. On February 19, 2008, the
Company’s shareholders approved a resolution according to
which, effective on the date of the approval of the
shareholders, Mr. Segal ceased to serve as the
Company’s CEO and was appointed the Executive Vice Chairman
of the Company’s Board without any modification of his
employment terms, as detailed below. Mr. Segal is employed
by a wholly-owned subsidiary of the Company. The annual cost of
(base) salary of Mr. Segal totaled in 2010 US$212.6
thousand and C$63 thousand. According to the agreement,
Mr. Segal’s salary is updated annually at the greatest
of (a) 50% of the salary linked to the increase in the
consumer price index that is published in Canada and 50% to the
increase in the consumer price index published in the US and
(b) an annual increase of 6%.
In addition, Mr. Segal is entitled to a bonus at the rate
of 2% of the Company’s annual net income (before income
taxes). The agreement also grants Mr. Segal customary
rights for vacation disability and life insurance (with
Mr. Segal’s family as beneficiaries). The employment
agreement is for a period of seven years (ending in September
2011) and is automatically renewable for additional
seven-year periods, unless one of the parties notifies the other
of its intention to terminate the agreement with a
90-day
notice before the date of the renewal. The agreement also refers
to the various payments to which Mr. Segal (or his heirs)
would be entitled upon the termination of the agreement and
these amounts vary depending on the circumstances of termination.
In case of termination, Mr. Segal may elect one of two
alternatives: (i) to continue receiving all compensation
and benefits to which he would have been entitled had the
agreement continued through its term, and for no less than
24 months, or (ii) to receive a lump sum equal to
total compensation and benefits for the year prior to the
termination date, multiplied by the number of years remaining
through the term of the agreement, but no less than
2 years. Should the Company not extend the agreement,
Mr. Segal would be entitled to receive an amount equal to
his most recent annual compensation. Upon the death of
Mr. Segal, his heirs would be entitled to receive an amount
equal to his most recent annual compensation multiplied by two.
b. On March 28, 2008, Mr. Segal notified the
Company in writing of a conditional waiver whose terms are
identical to the terms of Mr. Katzman’s notice as
described in c(1)b above.
On March 15, 2011, Mr. Segal notified the Company of
his irrevocable definite waiver of the entire bonus to which he
is entitled for the year 2010, of NIS 23.5 million.
As for additional waiver of bonus by Mr. Segal after the
reporting date, refer to Note 40m.
As for the expiration of the employment agreement between
Mr. Segal and the Company on November 15, 2011, refer
to Note 40r.
c. In October 2004, the Company extended to Mr. Segal
a loan of approximately C$1.45 million (approximately NIS
5 million when granted). According to the terms of the
loan, which was approved by the Company’s shareholders in
October 2004, the principal amount is repayable after five years
from the date the loan was granted though Mr. Segal may
inform the Company of his intention to defer and divide the
repayment of the principal such that one-third of the principal
amount is payable at the end of these five years, another third
is payable with one year later and the last third with the
elapse of one more year. In 2009, Mr. Segal gave the
Company notice of postponement and splitting of the loan
repayment, as above, with two thirds of the loan principal
repaid in October 2009 and October 2010. The interest on the
loan is payable on a quarterly basis. The loan bears annual
interest at the rate of 3%, but in any case not below the
minimum interest rate required under the Canadian income tax
regulations (which, as of December 31, 2010, is at the
annual rate of 1%). The loan is secured by 150 thousand shares
of the Company which are owned by Mr. Segal.
5. Details regarding the remuneration of Mr. Segal
by FCR:
a. Mr. Segal, who also acts as FCR’s President
and CEO, entered into an employment agreement with FCR,
effective October 2001 (which was amended in March 2005, August
2006 and March 2007), pursuant to
F-107
which beginning October 2001, he is entitled to an annual
remuneration including incidental benefits, which, as of 2010
totaled C$689 thousand. The above employment agreement is for a
three-year period and is automatically renewable for three-year
periods, unless one of the parties notifies the other of its
intention to terminate the agreement with a
180-day
notice before the date of the renewal. According to the
agreement, Mr. Segal is also entitled to annual bonuses and
to participate in FCR’s compensation plans, including share
compensation. For 2010, Mr. Segal is eligible to receive a
bonus from FCR of C$491 thousand (the annual bonus is in part
calculated on the basis of predefined parameters and targets set
by FCR). The employment agreement with Mr. Segal also
provides for the various payments to which Mr. Segal would
be entitled upon the termination of the contract and these
amounts vary depending on the circumstances of termination.
b. Details regarding remuneration in the form of FCR
securities: (i) in March 2008, 91.9 thousand share options
convertible into 147.1 thousand FCR shares at an exercise price
of C$16.95 per share were granted to Mr. Segal, which are
exercisable through March 2018. These share options vest equally
over a period of three years. The fair value of each share
option at the grant date, based on the binomial model, was
C$1.73; (ii) in March 2009, 108.7 thousand share options
convertible into 158 thousand FCR shares at an exercise price of
C$9.81 per share were granted to Mr. Segal, which are
exercisable through March 2019. The share options vest in three
equal installments. The fair value of each share option at the
grant date based on the binomial model was C$1.09; (iii) in
March 2010, 77.6 thousand share options convertible into 124
thousand FCR shares at an exercise price of C$13.91 per share
were granted to Mr. Segal, which are exercisable through
March 2020. The share option vest in three equal installments.
The fair value of each share option at the grant date based on
the binomial model was C$2.14; (iv) in 2008, 35 thousand
restricted units convertible into 56 thousand FCR shares were
issued to Mr. Segal for no consideration, based on the
price of C$14.02 per share at the grant date; (v) in 2009,
25 thousand restricted units convertible into 40 FCR shares were
issued to Mr. Segal for no consideration, based on the
price of C$9.56 per share at the grant date; (vi) in 2010,
25 thousand restricted units convertible into 40 thousand FCR
shares were issued to Mr. Segal for no consideration, based
on the price of C$13.79 per share at the grant date;
(vii) in March 2011, 180 thousand share options were
granted to Mr. Segal, exercisable through March 2021, at an
exercise price of 15.7 per share. The share options vest over
five years.
As for all the above restricted units, the vesting period (at
the end of which they may be converted) is on December 15 of the
third calendar year after the grant date, and FCR is entitled to
redeem the restricted units in cash, based on the market price
of FCR’s shares at the end of the period. The restricted
units accrue dividends (by receiving additional restricted
units), however they do not confer voting rights.
As for all above restricted units and share options, FCR share
prices were adjusted due to the share split conducted by FCR in
May 2010 (see Note 9d).
6. Details regarding directors’ remuneration to
which Mr. Segal is entitled from EQY, CTY and GAA
a. Mr. Dori Segal receives for his services on
EQY’s Board 2,000 restricted shares each year (for
2010 — the average price per share at the grant date
was US$18.88) under a general compensation plan for the
directors of EQY according to which a director that is not an
EQY employee is entitled to receive restricted shares upon
appointment and in each year. For 2010, Mr. Segal also
received directors’ fees of US$40.5 thousand in cash.
b. For his service on the CTY Board, in 2010 Mr. Segal
received directors’ fees of € 48.9 thousand.
c. Under the service of Mr. Dori Segal as the Chairman
of the Board of Directors of GAA, in June 2010, GAA granted
Mr. Segal 180,000 share options convertible into GAA
shares at an exercise price of C$7 per share. The share options
will vest in 3 equal installments over 3 years as from the
date of their grant. Based on the Black-Scholes Model, the fair
value of each of the share options is C$2.85 on the grant date.
Mr. Segal is also entitled to convert his cash director
fees (C$25 thousand and C$1,000 per a board meeting) into
Deferred Share Units (DSU). In 2010 Mr. Segal was entitled
to C$32 thousand into cash, which was converted to 5,992 DSUs.
F-108
7. Mr. Arie Mientkavich
a. According to an agreement which was approved by the
Company’s shareholders in June 2005, as extended in May
2009, Mr. Mientkavich is employed as the Deputy Chairman of
the Board for a four-year period to be ended on April 30,
2013, at 50% of a full time position and for the monthly payment
(gross) of NIS 72 thousand, linked to the CPI, plus associated
benefits.
b. According to the employment agreement, in August 2005,
the Company granted, through a trustee, 400 thousand share
options to Mr. Mientkavich, as described in Note 28b.
c. In August 2008, the Company’s shareholders meeting
approved the grant of 19,000 share options to
Mr. Mientkavich, as set forth in Note 28c.
d. In May 2009, the Company’s shareholders meeting
approved a cash bonus amounting to NIS 227.5 thousand, and the
grant of 16 thousand share options to Mr. Mientkavich, as
set forth in Note 28e.
e. In May 2009, in conjunction with renewal of his
employment agreement, the Company’s shareholders meeting
approved the grant of 400 thousand share options to a trustee on
behalf of Mr. Mientkavich, as set forth in Note 28f.
f. Subsequent to the reporting date, the Company’s
Audit Committee and Board of Directors approved an annual bonus
to Mr. Mientkavich in respect of 2010 amounting to NIS 500
thousand.
8. Mr. Aharon Soffer:
Mr. Soffer’s terms of employment as the Company’s
President, pursuant to the employment agreement from December
2009, include a monthly salary of NIS 128 thousand (as of
December 31, 2010), linked to the CPI, plus associated
expenses, an annual bonus equal to up to 100% of his annual
salary, of which 70% is payable subject to achievement of annual
targets to be set by the Company’s Board of Directors, and
the remaining 30% is payable subject to the sole discretion of
the Board of Directors, customary social benefits, company car,
apartment maintenance for his first year in office and
relocation expenses. The term of the employment agreement was
set for four years, starting on November 1, 2009. In
addition, Mr. Soffer was granted 760 thousand share
options, refer to Note 28g.
In case of termination of his employment by the Company other
than for a cause (as defined in the employment agreement),
Mr. Soffer will be entitled to a lump sum payment equal to
his monthly salary of six months, including benefits, an
additional 12 months of payments of his monthly salary, a
pro-rata portion of the annual bonus to which Mr. Soffer is
entitled pursuant to his employment agreement, and accelerated
vesting of share options granted to him as set forth above.
Due to share-based payment settled in cash, the Company
recognized in 2010 and 2009 expenses amounting to NIS 549
thousand and NIS 296 thousand, respectively. With respect to an
exercise notice given by Mr. Soffer for 135,000 units
in 2009, he was paid NIS 211 thousand. At the reporting date,
46.5 thousand units are outstanding.
In 2001, an Israeli bank granted to Mr. Soffer loans,
guaranteed by the Company, for purchase of Company shares
pursuant to Company remuneration plans, which as of
December 31, 2010 amounted to NIS 1.7 million. These
loans bear interest at 2% per annum, are linked to the Israeli
CPI and mature (as extended in 2008) on November 30,
2011.
On June 16, 2010, GAA granted to Mr. Soffer, as
GAA’s Deputy Chairman of the Board of Directors,
120,000 share options exercisable into GAA shares at an
exercise price of C$7 per share. The share options will vest in
3 equal installments over 3 years as from the grant date.
Based on the Black-Scholes Model, the fair value of each of the
share options is C$2.85 on the grant date. If and when
Mr. Soffer decides to exercise the aforementioned share
options, the difference between the price of the GAA share
during the exercise on the Stock Exchange and the aforementioned
exercise price will be deducted from the compensation to which
Mr. Soffer is entitled according to his employment
agreement with the Company.
F-109
Until February 2010, Mr. Soffer served as the temporary CEO
of GAA. In respect of the aforesaid term of service, in 2010
Mr. Soffer was entitled to an amount of C$18.5 thousand. In
addition, in the framework of his service as a director at GAA,
Mr. Soffer is entitled to convert his cash director fees
(annual amount of C$25 thousand and C$1,000 per meeting) into
Deferred Share Units (DSU). In respect of 2010, Mr. Soffer
was entitled to C$26.5 thousand, which was converted into 4,971
DSUs. Such amounts are transferred to the Company or are offset
from the compensation to which Mr. Soffer was entitled
according to his employment agreement with the Company.
Subsequent to the reporting date, the Company’s Audit
Committee and Board of Directors approved an annual bonus to
Mr. Soffer for 2010, amounting to NIS 1.5 million.
9. Mr. Michael Bar-Haim (former Company CEO)
Mr. Bar-Haim’s principal employment terms were:
monthly salary of NIS 140 thousand plus associated expenses,
annual bonus equal to 0.75% of the Company’s net income
after elimination of revaluation or impairment of properties not
disposed of, social benefits, company car and apartment
maintenance. The original employment term was for four years.
Pursuant to his employment termination agreement, which became
effective in July 2009, from the termination date to
December 31, 2011 (the original expiration date in the
employment agreement of the former CEO), the former CEO is
entitled to all salary and benefits for which he was entitled
pursuant to his employment agreement, a bonus of NIS
3.5 million, representing the relative portion of the
annual bonus to which the former CEO is entitled and a payment
of NIS 3.3 million for a non-competition commitment of the
former CEO for an additional year (in addition to the
non-competition term prescribed in the employment agreement).
Further, the agreement provides that the exercise period for 800
thousand share options held by the former CEO (refer to
Note 28d) will end 18 months after the termination
date and the remaining restricted shares owned by the former CEO
are no longer restricted. In 2009, the Company recognized an
expense of approximately NIS 10 million with respect to the
termination of the employment agreement.
10. Remuneration to Company’s directors
a. On October 20, 2010, the Company’s Audit
Committee and Board of Directors approved the update of the
annual remuneration amounts and the participation remuneration
paid to the Company’s external directors, up to the
“maximum amount” determined for an external director
or an expert external director, in accordance with the
classification of each external director, as defined in the
Companies’ Regulations (Rules regarding Remuneration and
Expenses to an External Director), 2000 (“Remuneration
Regulations”), and in accordance with the Company’s
rating.
The update of the remuneration of the external directors will be
valid as from November 26, 2010 (the “Determining
Date”). Until the Determining Date, the external directors
were entitled to an annual remuneration and participation
remuneration in accordance with the “determined
amount” and to an annual allocation of the Company’s
share options by virtue of a securities’ benefit plan for
directors which was adopted in March 2002. From the Determining
Date, the external directors are not entitled to the allocation
of the share options as mentioned above.
b. On October 20, 2010, the Company’s Board of
Directors (after receiving the approval of the Audit Committee
dated October 17, 2010) approved the update of the
annual remuneration amounts and the participation remuneration
paid to the Company’s directors (excluding external
directors and directors who fill an additional position in the
Company), as from the Determining Date, up to the “maximum
amount” determined for an external director or an expert
external director in accordance with the classification of each
director, as defined in the Remuneration Regulations, and in
accordance with the Company’s rating. Effective as of the
date of the approval of the financial statements, all the
directors who serve in the Company’s Board of Directors are
accounting and financial experts and therefore, as from the
Determining Date, they will be entitled to the “maximum
amount” which applies pursuant to the Remuneration
Regulations with respect to an expert director.
Up to the Determining Date, such directors were entitled to an
annual remuneration and participation remuneration in accordance
with the “determining amount” pursuant to the
Remuneration Regulations as well
F-110
as to insurance, exemption and indemnification from the Company.
In addition, such directors were entitled to an annual
allocation of the Company’s stock options by virtue of a
securities’ benefit plan for directors adopted in March
2002. As from the Determining Date, the external directors are
not entitled to the allocation of the share options as mentioned
above.
c. On October 20, 2010, the Company’s Audit
Committee and Board of Directors approved an expansion of
liability insurance coverage for the directors and officers of
the Company — from US$25 million (per event and
on an annual accumulation basis) to US$60 million (per
event and on an annual accumulation basis), as long as the
premium amount for the first insurance year does not exceed
US$150 thousand. In addition, the approval of the said insurance
coverage expansion became effective for Mr. Chaim Katzman,
in a manner identical to the insurance coverage offered to other
directors and officers in the Company.
In addition, it was determined that the insurance with respect
to the directors and the officers in the Company will be
renewable from time to time, under the approval of the Audit
Committee and the Board of Directors, provided that the
following terms are met: (a) the liability insurance does
not exceed such coverage amount; (b) the annual premium
does not exceed US$200 thousand; and (c) the latest renewal
by virtue of such determination is implemented for an insurance
period which will be terminated no later than 5 years after
the date of the determination of the general meeting expected to
take place on November 25, 2010 for the purpose of
approving the determination set forth above.
d. Balances with related parties:
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Loans to associates (Note 4)
|
|
|
—
|
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
Due from associate (Note 6)
|
|
|
—
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments and loans to associates (Note 9a)
|
|
|
117
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan to related party (Note 10)
|
|
|
2
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
Debentures of associate (Note 11)
|
|
|
—
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to related parties (Note 19 and 38c)
|
|
|
40
|
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 39: —
SEGMENT INFORMATION
a. General
According to the “management approach”, as defined in
IFRS 8, the Group operates in several operating segments, five
of which meet the definition of “reportable segment”
(as presented in the table below). The segments are identified
both on the basis of geographical location of the income
producing properties and on the basis of the nature of the
business activity, as appropriate. Company’s management
evaluates the segment results separately in order to allocate
the resources and asses the segment performance which, in
certain cases, differ from the measurements used in the
consolidated financial statements, as described below. Financial
expenses, financial income and taxes on income are managed on a
group basis and, therefore, were not allocated to the different
segment activities.
Other segments include, among others, activities that meet the
qualitative criteria of an “operating segment” in
accordance with IFRS 8 as they constitute the entity’s
business component from which it generates revenues and incurs
expenses and for which financial information is available and
separately reviewed by the Company’s management. Such
segments however, do not meet the quantitative threshold that
requires their presentation as a reportable segment and comprise
mainly the following activities: senior housing facilities in
the US (RSC), medical office buildings sector in North America
(ProMed), shopping centers in Israel, Germany, Brazil and
Bulgaria.
F-111
b. Financial information by operating segments:
Year ended December 31, 2010
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping
|
|
|
Centers in
|
|
|
Initiation and
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
Shopping
|
|
|
Shopping
|
|
|
Centers in
|
|
|
Central-
|
|
|
Performance
|
|
|
|
|
|
for
|
|
|
|
|
|
|
|
Centers in
|
|
|
Centers in
|
|
|
North
|
|
|
Eastern
|
|
|
of Contract
|
|
|
Other
|
|
|
Consolidated
|
|
|
|
|
|
|
|
US(1)
|
|
|
Canada(2)
|
|
|
Europe
|
|
|
Europe(9)
|
|
|
Works
|
|
|
Segments
|
|
|
(3)-(7)
|
|
|
Consolidated
|
|
|
|
|
NIS in millions
|
|
|
|
|
Segment revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External revenues(3)
|
|
|
1,065
|
|
|
|
1,758
|
|
|
|
971
|
|
|
|
320
|
|
|
|
692
|
|
|
|
506
|
|
|
|
(25
|
)
|
|
|
5,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit(4)
|
|
|
519
|
|
|
|
775
|
|
|
|
631
|
|
|
|
200
|
|
|
|
70
|
|
|
|
314
|
|
|
|
605
|
|
|
|
3,114
|
|
|
Depreciation and amortization(4)
|
|
|
251
|
|
|
|
371
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3
|
|
|
|
13
|
|
|
|
(622
|
)
|
|
|
16
|
|
|
Share of losses of associates
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
2
|
|
|
|
2
|
|
|
Operating income(5)
|
|
|
321
|
|
|
|
705
|
|
|
|
530
|
|
|
|
141
|
|
|
|
26
|
|
|
|
260
|
|
|
|
1,430
|
|
|
|
3,413
|
|
|
Segment assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating assets(6)
|
|
|
8,082
|
|
|
|
14,041
|
|
|
|
11,337
|
|
|
|
3,375
|
|
|
|
665
|
|
|
|
6,153
|
|
|
|
8,780
|
|
|
|
52,433
|
|
|
Investments in associates
|
|
|
60
|
|
|
|
—
|
|
|
|
—
|
|
|
|
50
|
|
|
|
28
|
|
|
|
—
|
|
|
|
(21
|
)
|
|
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
8,142
|
|
|
|
14,041
|
|
|
|
11,337
|
|
|
|
3,425
|
|
|
|
693
|
|
|
|
6,153
|
|
|
|
8,759
|
|
|
|
52,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in non-current assets
|
|
|
627
|
|
|
|
|
|
|
|
1,756
|
|
|
|
672
|
|
|
|
89
|
|
|
|
4
|
|
|
|
585
|
|
|
|
3,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment liabilities(7)
|
|
|
119
|
|
|
|
341
|
|
|
|
165
|
|
|
|
125
|
|
|
|
309
|
|
|
|
135
|
|
|
|
36,187
|
|
|
|
37,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million.
|
Year ended December 31, 2009
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping
|
|
|
Centers in
|
|
|
Initiation and
|
|
|
|
|
|
A Corporate and
|
|
|
|
|
|
|
|
Shopping
|
|
|
Shopping
|
|
|
Centers in
|
|
|
Central-
|
|
|
Performance
|
|
|
|
|
|
Adjustments for
|
|
|
|
|
|
|
|
Centers in
|
|
|
Centers in
|
|
|
North
|
|
|
Eastern
|
|
|
of Contract
|
|
|
Other
|
|
|
Consolidated
|
|
|
|
|
|
|
|
US(1)
|
|
|
Canada(2)
|
|
|
Europe
|
|
|
Europe(9)
|
|
|
Works
|
|
|
Segments
|
|
|
(3)-(7)
|
|
|
Consolidated
|
|
|
|
|
NIS in millions
|
|
|
|
|
Segment revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External revenues(3)
|
|
|
1,067
|
|
|
|
1,525
|
|
|
|
1,019
|
|
|
|
—
|
|
|
|
598
|
|
|
|
493
|
|
|
|
(22
|
)
|
|
|
4,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit(4)
|
|
|
516
|
|
|
|
658
|
|
|
|
686
|
|
|
|
—
|
|
|
|
44
|
|
|
|
299
|
|
|
|
554
|
|
|
|
2,757
|
|
|
Depreciation and amortization(4)
|
|
|
244
|
|
|
|
326
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3
|
|
|
|
15
|
|
|
|
(570
|
)
|
|
|
18
|
|
|
Share of losses of associates
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
(259
|
)
|
|
|
(3)
|
|
|
|
—
|
|
|
|
(6
|
)
|
|
|
(268
|
)
|
|
Operating income (loss)(5)
|
|
|
475
|
|
|
|
579
|
|
|
|
585
|
|
|
|
(259
|
)
|
|
|
—
|
*)
|
|
|
242
|
|
|
|
(903
|
)
|
|
|
719
|
|
|
Segment assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating assets(6)
|
|
|
8,577
|
|
|
|
12,864
|
|
|
|
11,882
|
|
|
|
3,561
|
|
|
|
613
|
|
|
|
6,284
|
|
|
|
7,678
|
|
|
|
51,459
|
|
|
Investments in associates
|
|
|
44
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
11
|
|
|
|
—
|
|
|
|
(10
|
)
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
8,621
|
|
|
|
12,864
|
|
|
|
11,882
|
|
|
|
3,561
|
|
|
|
624
|
|
|
|
6,284
|
|
|
|
7,668
|
|
|
|
51,504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in non-current assets
|
|
|
643
|
|
|
|
1,005
|
|
|
|
662
|
|
|
|
—
|
|
|
|
2
|
|
|
|
466
|
|
|
|
—
|
|
|
|
2,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment liabilities(7)
|
|
|
176
|
|
|
|
370
|
|
|
|
181
|
|
|
|
164
|
|
|
|
186
|
|
|
|
133
|
|
|
|
37,028
|
|
|
|
38,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million.
|
F-112
Year ended December 31, 2008
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping
|
|
|
Centers in
|
|
|
Initiation and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping
|
|
|
Shopping
|
|
|
Centers in
|
|
|
Central-
|
|
|
Performance
|
|
|
|
|
|
Adjustments for
|
|
|
|
|
|
|
|
Centers in
|
|
|
Centers in
|
|
|
North
|
|
|
Eastern
|
|
|
of Contract
|
|
|
Other
|
|
|
Consolidated
|
|
|
|
|
|
|
|
US(1)
|
|
|
Canada(2)
|
|
|
Europe
|
|
|
Europe(9)
|
|
|
Works
|
|
|
Segments
|
|
|
(3)-(7)
|
|
|
Consolidated
|
|
|
|
|
NIS in millions
|
|
|
|
|
Segment revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External revenues(3)
|
|
|
858
|
|
|
|
1,384
|
|
|
|
937
|
|
|
|
—
|
|
|
|
615
|
|
|
|
393
|
|
|
|
(18
|
)
|
|
|
4,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss)(4)
|
|
|
464
|
|
|
|
591
|
|
|
|
658
|
|
|
|
—
|
|
|
|
(66
|
)
|
|
|
240
|
|
|
|
433
|
|
|
|
2,320
|
|
|
Depreciation and amortization(4)
|
|
|
163
|
|
|
|
286
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2
|
|
|
|
11
|
|
|
|
(449
|
)
|
|
|
13
|
|
|
Share of losses of associates
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
(72
|
)
|
|
|
(3
|
)
|
|
|
—
|
*)
|
|
|
(11
|
)
|
|
|
(86
|
)
|
|
Operating income (loss)(5)
|
|
|
295
|
|
|
|
546
|
|
|
|
568
|
|
|
|
(72
|
)
|
|
|
(120
|
)
|
|
|
222
|
|
|
|
(3,031
|
)
|
|
|
(1,592
|
)
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million.
|
c. Geographical information:
External revenues:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
USA
|
|
|
1,302
|
|
|
|
1,312
|
|
|
|
1,057
|
|
|
Canada
|
|
|
1,773
|
|
|
|
1,534
|
|
|
|
1,389
|
|
|
Northern and Western Europe
|
|
|
1,048
|
|
|
|
1,103
|
|
|
|
1,015
|
|
|
Central-Eastern Europe
|
|
|
400
|
|
|
|
46
|
|
|
|
34
|
|
|
Israel
|
|
|
751
|
|
|
|
674
|
|
|
|
661
|
|
|
Other
|
|
|
38
|
|
|
|
33
|
|
|
|
31
|
|
|
Reconciliations(3)
|
|
|
(25
|
)
|
|
|
(22
|
)
|
|
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5,287
|
|
|
|
4,680
|
|
|
|
4,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of non-current operating assets(8)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
USA
|
|
|
9,755
|
|
|
|
10,310
|
|
|
|
8,530
|
|
|
Canada
|
|
|
14,073
|
|
|
|
12,863
|
|
|
|
10,169
|
|
|
Northern and Western Europe
|
|
|
12,166
|
|
|
|
12,735
|
|
|
|
12,253
|
|
|
Central-Eastern Europe
|
|
|
3,517
|
|
|
|
3,913
|
|
|
|
235
|
|
|
Israel
|
|
|
2,432
|
|
|
|
2,100
|
|
|
|
2,323
|
|
|
Other
|
|
|
534
|
|
|
|
331
|
|
|
|
204
|
|
|
Reconciliations
|
|
|
5,103
|
|
|
|
3,648
|
|
|
|
4,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
47,580
|
|
|
|
45,900
|
|
|
|
38,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
d. Notes to segment information:
1. The relevant data for the analysis and allocation of
resources to the shopping centers in the US is based on
financial statements which have been prepared in accordance with
accounting principles in the US (US GAAP).
F-113
2. The relevant data for the analysis and allocation of
resources to the shopping centers in Canada is based on
financial statements which have been prepared in accordance with
accounting principles in Canada.
3. The Group has no material intersegment revenues.
Adjustments with respect to segment revenues primarily include
revenues presented as revenues from discontinued operations and
amortization of lease incentives granted to tenants.
4. The reconciliations to the consolidated in the item
gross profit include the effect of the reconciliations to
revenues, as above, and cancellation of depreciation and
amortization expenses which were recognized in EQY and FCR
financial statements according to the local accounting
principles in countries of their resident (US and Canada,
respectively).
5. Adjustments for consolidation under Operating Income
include, in addition to section 4 above, gain (loss) from
revaluation of investment property not included in segment
reporting, amounting to NIS 1,017 million, NIS
(1,922) million and NIS (3,988) for 2010, 2009 and 2008,
respectively. Likewise, these reconciliations include
unallocated general and administrative expenses of approximately
NIS 190 million, NIS 161 million and NIS
116 million and unallocated net other income of
approximately NIS 4 million, NIS 629 million and NIS
651 million (including gain from bargain purchase), for
2010, 2009 and 2008, respectively.
6. Includes current operating assets, investment property,
property under development and fixed assets. The reconciliations
for consolidation include mainly
available-for-sale
securities, deferred taxes, derivatives, goodwill and fair value
adjustments of investment property in EQY and FCR.
7. Includes operating liabilities such as trade, land lease
liabilities, other payables and tenants’ security deposits.
The reconciliations for consolidation include mainly deferred
taxes, financial derivatives and interest-bearing liabilities.
8. Non-current assets include mainly fixed assets,
investment property and investment property under development.
9. With respect to 2009 and 2008, the operating loss in the
segment “Shopping centers in Central-Eastern Europe”
is presented under “Group’s share of losses of
associates”. Additionally, the assets of this segment are
presented under “investment in associates”, since ATR,
which was previously accounted for as an associate, was
initially proportionately consolidated starting at the end of
2009.
NOTE 40: —
SUBSEQUENT EVENTS
a. With respect to the acquisition of C&C (US)
No. 1 Inc. by EQY through a joint venture, and the
engagement of the Group in a shareholders’ agreement in
EQY, in conjunction with the acquisition, refer to
Note 9c(9).
b. On January 27, 2011, Dori Energy (a wholly-owned
subsidiary of U. Dori), which owns 18.75% of the share capital
of Dorad Energy Ltd., completed a share issuance of 40% of its
share capital and granted a call option (with a fair value of
NIS 0.4 million) to purchase additional 10% of its share
capital, to Alumey Clean Energy Ltd., in consideration for NIS
50 million. As a result of the share issuance, and due to
the loss of control in Dori Energy U. Dori has recognized
subsequent to the reporting date a NIS 60 million gain,
which is presented in the other income section (the
Company’s share — NIS 22 million). After the
transaction, Dori Energy is proportionately consolidated in the
financial statements of U. Dori.
c. On March 10, 2011 companies owned by
Mr. Uri Dori and Mr. David Katz, the partners of the
Company in Acad (the “Partners”) submitted an offer to
the Company, to buy or sell 50% of Acad’s share capital,
according to the Buy and Sell (“BMBY”) mechanism set
out in Acad’s shareholders agreement. On April 3, 2011
the Company notified the Partners that would purchase their 50%
interest in Acad at the price indicated in their offer (NIS
82 million (the “transaction price”) reflecting a
total value of NIS 164 million of
F-114
Acad). On April 17, 2011 the transaction closed and
commencing on that date Acad is fully consolidated in the
financial statements of the Company.
The acquisition was accounted for as a business combination
achieved in stages under IFRS 3, with the previously owned 50%
interest in Acad revalued to its fair value at the acquisition
date according to the transaction price. As a result of such
revaluation, the Company recognized subsequent to the reporting
date a NIS 31 million loss (including the currency
translation reserve realization amounted to NIS 12 million)
charged to profit or loss.
Subsequent to the reporting date, the Company engaged an
external valuer to execute a provisional allocation of the
purchase price to Acad’s net identifiable assets at the
acquisition date. The fair value of the identifiable assets and
liabilities of Acad at the acquisition date are as follows:
| |
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
NIS in million
|
|
|
|
|
Cash and cash equivalents
|
|
|
150
|
|
|
Inventory of buildings and apartments for sale
|
|
|
819
|
|
|
Other current assets
|
|
|
674
|
|
|
Non-current assets
|
|
|
311
|
|
|
|
|
|
|
|
|
|
|
|
1,954
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
1,152
|
|
|
Non-current liabilities
|
|
|
343
|
|
|
Non-controlling interests
|
|
|
269
|
|
|
|
|
|
|
|
|
|
|
|
1,764
|
|
|
|
|
|
|
|
|
Net assets acquired
|
|
|
190
|
|
|
Gain from bargain purchase recognized in 2011
|
|
|
(26
|
)
|
|
|
|
|
|
|
|
Total acquisition cost
|
|
|
164
|
|
|
|
|
|
|
|
On June 6, 2011, the Company completed an agreement for the
sale of 100% of Acad’s share capital to Gazit Development,
in which it holds a 75% interest in consideration for NIS
200 million, including NIS 20 million for the
assignment of loans that were granted to Acad by the Company.
d. Debt issuances by FCR:
1. On January 21, 2011 FCR completed a public offering
in Canada of C$150 million par value unsecured debentures
(Series L), by way of a shelf prospectus. The debentures
bear fixed annual interest of 5.48% paid semi-annually, and are
payable in one principal payment in July 2019.
2. On March 22, 2011 FCR completed a public offering
in Canada of C$110 million par value of unsecured
debentures (Series M) by way of a shelf prospectus.
The debentures bear fixed annual interest rate of 5.60% to be
paid twice a year and mature in a single payment in April 2020.
3. On April 28, 2011 FCR completed a public offering
in Canada of C$57.5 million par value unsecured convertible
debentures (series E) by way of a shelf prospectus.
The debentures bear annual interest at the rate of 5.40%,
payable in two semi-annual payments commencing on
September 30, 2011 and are convertible into FCR shares for
C$22.62 per share on each day since their listing for trade and
payable on January 31, 2019. According to the terms of the
debentures, FCR is entitled to repay the debentures principal
and interest in shares at its sole discretion, at 97% of a
weighted average trading price of FCR Ordinary shares during the
20 days prior to the repayment.
4. On June 13, 2011 FCR completed a public offering in
Canada of C$65 million par value of unsecured debentures
(series M), by a series expansion by way of a shelf
prospectus.
5. On August 9, 2011 FCR completed a public offering
in Canada of C$57.5 million par value unsecured convertible
debentures (series F) by way of a shelf prospectus.
The debentures bear annual
F-115
interest at the rate of 5.25%, payable in two semi-annual
payments commencing on September 30, 2011 and are
convertible into FCR shares for C$23.77 per share on each day
since their listing for trade and payable on January 31,
2019. According to the terms of the debentures, FCR is entitled
to repay the debentures principal and interest in shares at its
sole discretion, at 97% of a weighted average trading price of
FCR Ordinary shares during the 20 days prior to the
repayment.
e. On March 28, 2011, the Company completed an
agreement through a wholly-owned subsidiary, for the purchase of
2 million ordinary shares of EQY from Alony-Hetz Properties
and Investments Ltd (“Alony-Hetz”), in consideration
for US$36.5 million (NIS 125 million).
f. On May 18, 2011, EQY announced a capital-raising
through a public offering of 5 million shares in the
U.S. at the price of U.S. $19.42 per share (total
consideration of U.S $97.1 million). Simultaneously,
wholly-owned subsidiaries of the Company purchased from EQY an
additional 1.0 million EQY shares in a private placement at
the offering price (total consideration of U.S
$19.4 million).
In a separate transaction, wholly-owned subsidiaries of the
Company also purchased from an entity controlled by Alony-Hetz
Properties and Investments Ltd. an additional 1.0 million
EQY shares, for a total consideration of U.S$19.3 million.
As a result of the offering and the purchase, the Group’s
voting rights decreased to 40.1% and its economic interest
decreased to 41.2% (calculated net of non-controlling interests
in GAA) and the Group recognized subsequent to the reporting
date a capital decrease amounting to NIS 2 million charged
to capital reserve from transactions with non-controlling
interests.
During August and September 2011 the Company through
wholly-owned subsidiaries, purchased approximately
1.8 million EQY shares during the trade on the NYSE for a
total consideration of U.S.$30.8 million (NIS
114 million). As a result of the purchases, the
Group’s voting rights increased to 41.8% and its economic
interest increased to 43.1% and the Group recognized subsequent
to the reporting date a capital decrease amounting to
U.S.$6.8 million (NIS 25 million) charged to capital
reserve from transactions with non-controlling interests.
g. On March 29, 2011 GAA announced that it had filed a
prospectus in Canada for the issuance of up to 18.2 million
rights (the “Rights”). The Rights entitled GAA’s
shareholders to subscribe for units (the “Units”) with
each Unit consisting of one Common Share and one purchase
warrant (the “Warrants”). One Right was issued for
each Common Share held by the shareholders of GAA on
April 12, 2011. A holder of Rights is entitled to subscribe
on May 11, 2011, for one Unit for every two Rights held, at
a price of C$6.30 per Unit. Each Warrant entitle the holder to
purchase at any time up to November 30, 2016 (the
“Expiry Date”), one Common Share at an exercise price
of C$7.50 up to April 14, 2014, and at each day thereafter
at an exercise price of C$8.50, up to the Expiry Date subject to
adjustments in certain events.
A wholly-owned subsidiary of the Company (“the
subsidiary”) agreed to exercise all of the Rights issued to
it, and to purchase at the applicable Unit price, all Units that
were not issued to other shareholders.
On May 16, 2011 the rights issuance was completed and
approximately 7.8 million Units were issued in
consideration for C$48.9 million. The Subsidiary purchased
in the issuance approximately 6.2 million Units (including
approximately 0.8 million Units that were not subscribed
for by other shareholders) in consideration for
C$39.3 million (NIS 141 million). As a result of the
Rights offering, the Company’s interest in GAA increased to
73.1% and the Company recognized subsequent to the reporting
date a capital increase amounting to C$0.4 million (NIS
1.4 million) charged to capital reserve with
non-controlling interests.
h. As for the compromise agreement that had been signed in
June 2011 between all the parties involved in the lawsuits with
Meinl Bank, refer to Note 26d(2).
i. On May 19, 2011 Moody’s Midroog announced a
rating increase for all of the Company’s series of
outstanding debentures from A1 to Aa3 and confirmed its stable
outlook.
On August 2, 2011 S&P Maalot confirmed an A+ rating
for all of the Company’s series of outstanding debentures,
with upgrading its outlook forecast from stable to positive.
F-116
j. On July 14, 2011 CTY completed an offering of
33 million shares to Finnish and international investors in
a price of EUR 3.02 per share with total consideration of
EUR 99.7 million (NIS 493 million) before
issuance expenses. In the framework of the offering the Company
purchased 14.9 million shares in the offering price in
total consideration of 45.0 EUR million (NIS 222 million).
During August and September 2011 the Company purchased
approximately 2.2 million CTY shares during the trade on
the Helsinki stock exchange for a total consideration of NIS
28 million. As a result of the offering and the purchases
the Company’s interest in CTY increased from 47.3% to 47.8%
and the Company recognized subsequent to the reporting date a
capital increase amounting to NIS 13 million, charged to
capital reserve from transactions with non-controlling interests.
k. In July 2011, FCR announced a temporary reduction in the
conversion price of its convertible debentures (series A
and B) up to a principal amount of C$212.8 million,
from C$16.425 per share to C$16.25 per share, for a 35 days
period ended on August 16, 2011 (“the Period”).
During the Period C$84.7 million principal amount of
convertible debentures (series A and B) were converted
into 5.21 million FCR shares, including C$74.0 million
principal amount of convertible debentures that were converted
into 4.55 million FCR shares by a wholly-owned subsidiary
of the Company. As a result of the conversion the Company’s
interest in FCR increased to 49.6%.
l. During August and September 2011 the Company through
wholly-owned subsidiaries, purchased approximately
4.6 million ATR shares during the trade on the Vienna stock
exchange for total consideration of EUR 15.6 million
(NIS 79 million). As a result of the purchases the
Company’s interest in ATR increased from 30.0% to 31.2% and
the Company recognized subsequent to the reporting date a gain
from negative goodwill amounting to EUR 11.6 million
(NIS 58 million), presented in other income, which was
measured as the difference between the fair value of ATR’s
net identifiable assets acquired and the consideration paid.
m. In August 2011 the Company’s Executive Chairman of
the Board and the controlling shareholder, Mr. Chaim
Katzman, and the Executive Vice Chairman of the Board,
Mr. Dori Segal, notified the Company of irrevocable waiver
amounting to NIS 7.1 million and NIS 2.9 million,
respectively, of the bonus to which they are entitled to with
respect to 2011 to the extent that they would be entitled to a
bonus according to the Company’s results in 2011 in
entirety. The Company recognized subsequent to the reporting
date the respective amount of waiver that relates to the
reporting period, net of tax impact (amounting to NIS
3.3 million), with respect to its controlling shareholder,
directly in the other reserves section of equity.
n. On September 5, 2011 the Company completed by way
of a shelf offering report, an initial public issuance of NIS
451 million par value debentures (series K) for a net
consideration of NIS 446 million. The debentures
(series K) are linked to the Israeli Consumer Price
Index (principal and interest), bear fixed annual interest at
the rate of 5.35%, payable twice a year on March 31 and
September 30 and are payable in five principal payments as
follows: the first payment of 10% of the principal, payable on
September 30, 2018, the second payment of 15% of the
principal, payable on September 30, 2020 and the third,
fourth and fifth payments of 25% of the principal each, payable
on September 30 of each of the years
2022-2024.
o. On September 26, 2011 EQY announced that it had
entered into an agreement to sell 36 shopping centers that are
predominately located in Atlanta, Tampa and Orlando markets,
comprising 360 thousand square meters (3.9 million square
feet), for U.S.$473.1 million (NIS 1.8 billion). These
assets were encumbered by mortgage loans having an aggregate
principal balance of U.S. $173 million (NIS
0.6 billion). As a result of the transaction, EQY
recognized subsequent to the reporting date an impairment loss
on the group of assets and liabilities held for sale, in the
amount of U.S.$8 million (NIS 28 million), presented
in “other expenses”.
p. As for dividends declared subsequent to the reporting
date, refer to Note 27j.
q. In early November 2011, a Memorandum of Law for
Socioeconomic Change (Legislative Amendments) (Taxes), 2011
(“the Memorandum of Law”), was published. The
Memorandum of Law proposes, among others, to cancel, effective
from 2012, the scheduled progressive reduction in the corporate
tax rate. The Memorandum of Law also proposes to raise the
corporate tax rate to 25% in 2012. In view of the proposed
increase in the corporate tax rate to 25% in 2012, the real
capital gains tax rate and the real betterment tax rate will
also be increased.
F-117
The effects of the Memorandum of Law will be recognized in the
financial statements to be published for the period that
includes the date the Law is substantively enacted.
The Company estimates that the effect on equity, net income and
comprehensive income as a result of the issuance of the
Memorandum of Law will be a decrease in the amount of
approximately NIS 83 million, (NIS 73 million equity
holders of the Company share). These amounts could increase or
decrease based on the final approval of the Memorandum of Law by
the Israeli Parliament.
r. On November 15, 2011, the employment agreement from
February 2000, between the Company and Mr. Chaim Katzman,
the Executive Chairman of the Company’s Board of Directors
and its controlling shareholder, expired. The employment
agreement was not renewed pursuant to provisions enacted as part
of the Companies Law (Amendment No. 16), 2011, relating to
the approval — once every three years - of engagements
between a public company and its controlling shareholder, with
respect to the terms of his appointment and employment. Pursuant
to the terms of the employment agreement, upon termination of
the agreement, Mr. Katzman is entitled to a one-time
payment equivalent to the annual compensation (including the
annual bonus) that was due to him in 2010. However,
Mr. Katzman has notified the Company that he is waiving his
right to the aforesaid payment in full.
Likewise, on November 15, 2011, the employment agreement
from October 2004, between the Company and Mr. Dori Segal,
the Executive Vice-Chairman of the Company’s Board of
Directors, also expired. The agreement expired in the wake of a
notice sent by the Company to Mr. Segal regarding
non-renewal of the agreement with him. Pursuant to the terms of
the employment agreement, upon termination of the agreement,
Mr. Segal is entitled to a one-time payment equivalent to
the annual compensation (including the annual bonus) that was
due to him in 2010. However, Mr. Segal has notified the
Company that he is waiving his right to the aforesaid payment in
full.
It is hereby clarified that, despite the expiration of the
agreements, Mr. Katzman and Mr. Segal are continuing
to fulfill their duties as Executive Chairman of the
Company’s Board of Directors and Executive Vice-Chairman of
the Company’s Board of Directors, respectively. The Company
is currently drafting new employment and compensation
arrangements with Messrs. Katzman and Segal, in light of
the considerable importance that it ascribes to their continued
employment with the Company.
F-118
NOTE 41: —
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY
Condensed
statement of financial position —
| |
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
35
|
|
|
|
356
|
|
|
Short-term deposits
|
|
|
—
|
*)
|
|
|
—
|
*)
|
|
Short-term loans and current maturities of long-term loans to
investees
|
|
|
164
|
|
|
|
73
|
|
|
Financial derivatives
|
|
|
110
|
|
|
|
62
|
|
|
Other accounts receivable
|
|
|
11
|
|
|
|
5
|
|
|
Loans to partners
|
|
|
5
|
|
|
|
—
|
|
|
Current taxes receivable
|
|
|
—
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
325
|
|
|
|
498
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
|
Long-term loans and deposits
|
|
|
4
|
|
|
|
9
|
|
|
Financial derivatives
|
|
|
1,031
|
|
|
|
633
|
|
|
Loans to investees
|
|
|
6,962
|
|
|
|
7,074
|
|
|
Debentures of investees
|
|
|
190
|
|
|
|
200
|
|
|
Investments in investees
|
|
|
4,139
|
|
|
|
4,048
|
|
|
Fixed assets, net
|
|
|
5
|
|
|
|
5
|
|
|
Intangible assets, net
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
12,331
|
|
|
|
11,969
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
12,656
|
|
|
|
12,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount lower than NIS
1 million.
|
F-119
Condensed
statement of financial position —
| |
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
Current maturities of debentures
|
|
|
485
|
|
|
|
194
|
|
|
Financial derivatives
|
|
|
17
|
|
|
|
18
|
|
|
Trade payables
|
|
|
2
|
|
|
|
2
|
|
|
Other accounts payable
|
|
|
128
|
|
|
|
123
|
|
|
Current tax payable
|
|
|
3
|
|
|
|
8
|
|
|
Dividend payable
|
|
|
57
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
692
|
|
|
|
395
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
|
Loans from banks
|
|
|
1,476
|
|
|
|
2,417
|
|
|
Debentures
|
|
|
7,975
|
|
|
|
7,705
|
|
|
Financial derivatives
|
|
|
—
|
|
|
|
5
|
|
|
Employee benefit liabilities
|
|
|
—
|
|
|
|
2
|
|
|
Other liabilities
|
|
|
4
|
|
|
|
6
|
|
|
Deferred taxes
|
|
|
129
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
9,584
|
|
|
|
10,181
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to equity holders of the Company
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
208
|
|
|
|
192
|
|
|
Share premium
|
|
|
3,474
|
|
|
|
2,848
|
|
|
Reserves
|
|
|
(7
|
)
|
|
|
(27
|
)
|
|
Accumulated losses
|
|
|
(1,295
|
)
|
|
|
(1,122
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
2,380
|
|
|
|
1,891
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
|
12,656
|
|
|
|
12,467
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
statement of income —
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
Dividend income
|
|
|
89
|
|
|
|
83
|
|
|
|
78
|
|
|
Revenues from management fees from investees
|
|
|
8
|
|
|
|
3
|
|
|
|
2
|
|
|
Finance income from investees
|
|
|
348
|
|
|
|
808
|
|
|
|
718
|
|
|
Other finance income
|
|
|
535
|
|
|
|
127
|
|
|
|
414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
980
|
|
|
|
1,021
|
|
|
|
1,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
56
|
|
|
|
57
|
|
|
|
64
|
|
|
Finance expenses
|
|
|
340
|
|
|
|
923
|
|
|
|
818
|
|
|
Exchange differences on loans to investees
|
|
|
463
|
|
|
|
40
|
|
|
|
405
|
|
|
Other expenses
|
|
|
—
|
|
|
|
—
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
859
|
|
|
|
1,020
|
|
|
|
1,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes on income
|
|
|
121
|
|
|
|
1
|
|
|
|
(80
|
)
|
|
Taxes on income
|
|
|
83
|
|
|
|
45
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributed to the Company
|
|
|
38
|
|
|
|
(44
|
)
|
|
|
(90
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-120
Condensed
statement of cash flows —
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
Cash flows from operating activities of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributed to the Company
|
|
|
38
|
|
|
|
(44)
|
|
|
|
(90
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments required to present net cash provided by (used in)
operating activities of the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to profit and loss items of the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
Dividend income
|
|
|
(89
|
)
|
|
|
(83
|
)
|
|
|
(78
|
)
|
|
Finance expenses (income), net
|
|
|
(80
|
)
|
|
|
28
|
|
|
|
91
|
|
|
Cost of share-based payment
|
|
|
13
|
|
|
|
4
|
|
|
|
8
|
|
|
Taxes on income
|
|
|
83
|
|
|
|
45
|
|
|
|
10
|
|
|
Change in employee benefit liabilities
|
|
|
(2
|
)
|
|
|
2
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(74
|
)
|
|
|
(3
|
)
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities of the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in other accounts receivable
|
|
|
34
|
|
|
|
51
|
|
|
|
(13
|
)
|
|
Increase in trade payables and other accounts payable
|
|
|
27
|
|
|
|
8
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
|
|
|
|
59
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid and received during the year by the Company for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
(517
|
)
|
|
|
(516
|
)
|
|
|
(447
|
)
|
|
Interest received
|
|
|
67
|
|
|
|
32
|
|
|
|
44
|
|
|
Interest received from investees
|
|
|
313
|
|
|
|
348
|
|
|
|
89
|
|
|
Taxes paid
|
|
|
(4
|
)
|
|
|
(4
|
)
|
|
|
(15
|
)
|
|
Dividends received
|
|
|
—
|
*)
|
|
|
—
|
*)
|
|
|
3
|
|
|
Dividends received from investees
|
|
|
89
|
|
|
|
82
|
|
|
|
75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(52
|
)
|
|
|
(58
|
)
|
|
|
(251
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities of the Company
|
|
|
(27
|
)
|
|
|
(46
|
)
|
|
|
(317
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount lower than NIS
1 million.
|
F-121
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
Cash flows from investing activities of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of fixed assets
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
Investments in investees
|
|
|
(257
|
)
|
|
|
(104
|
)
|
|
|
(765
|
)
|
|
Redemption of preferred shares of investee
|
|
|
165
|
|
|
|
—
|
|
|
|
—
|
|
|
Loans repaid by (granted to) investees, net
|
|
|
(434
|
)
|
|
|
186
|
|
|
|
(2,170
|
)
|
|
Acquisition of
available-for-sale
securities
|
|
|
—
|
|
|
|
—
|
|
|
|
(280
|
)
|
|
Proceeds from realized
available-for-sale
securities
|
|
|
—
|
|
|
|
18
|
|
|
|
123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities of the
Company
|
|
|
(528
|
)
|
|
|
99
|
|
|
|
(3,094
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of shares (less issue expenses)
|
|
|
637
|
|
|
|
391
|
|
|
|
—
|
|
|
Exercise of stock options into shares
|
|
|
1
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
Repayment of loans for purchase of company shares
|
|
|
—
|
*)
|
|
|
—
|
*)
|
|
|
—
|
*)
|
|
Dividends paid to equity holders of the Company
|
|
|
(204
|
)
|
|
|
(179
|
)
|
|
|
(147
|
)
|
|
Issue of debentures (less issue expenses)
|
|
|
687
|
|
|
|
963
|
|
|
|
997
|
|
|
Repayment and early redemption of debentures
|
|
|
(197
|
)
|
|
|
(148
|
)
|
|
|
(105
|
)
|
|
Receipt (repayment) of long-term credit facilities from banks,
net
|
|
|
(690
|
)
|
|
|
(891
|
)
|
|
|
2,746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities of the Company
|
|
|
234
|
|
|
|
136
|
|
|
|
3,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
(321)
|
|
|
|
189
|
|
|
|
80
|
|
|
Cash and cash equivalents at the beginning of year
|
|
|
356
|
|
|
|
167
|
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of year
|
|
|
35
|
|
|
|
356
|
|
|
|
167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Material non-cash activities of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends payable
|
|
|
57
|
|
|
|
50
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount lower than NIS
1 million.
|
|
|
|
Note A —
|
Basis of
presentation —
|
The condensed financial information of the parent company (the
“Solo report”) is prepared in accordance with
International Financial Reporting Standards (“IFRS”)
as issued by the International Accounting Standards Board
(“IASB”). In the Solo report the investment in
subsidiaries is stated at its deemed cost according to IAS 27.
Accordingly, the Company does not record equity income from its
subsidiaries in the Solo report. Dividends from subsidiaries are
recorded as income in the condensed statements of income.
|
|
|
Note B —
|
Working
capital deficiency —
|
As of December 31, 2010, the Company has a working capital
deficiency of NIS 367 million. The Company has approved
unutilized credit facilities amounting to NIS 1.5 billion
that can be used in the coming year. Based on its policy, the
Company usually finances its activities through revolving lines
of credit, as interim financing, and raises capital and
long-term debt occasionally based on market conditions, in place
of the aforementioned revolving lines of credit. The
Company’s management believes that these sources will allow
the Company to repay its current liabilities when due.
F-122
|
|
|
Note C —
|
Non-current
liabilities —
|
Non-current debt attributed to the Company
Composition
| |
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
NIS in millions
|
|
|
|
|
Loans from banks(1)(3)
|
|
|
1,476
|
|
|
|
2,417
|
|
|
Debentures(2)(3)
|
|
|
7,975
|
|
|
|
7,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,451
|
|
|
|
10,122
|
|
|
|
|
|
|
|
|
|
|
|
(1) Composition of banks credit
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective
|
|
December 31
|
|
|
|
|
Interest Rate
|
|
2010
|
|
|
2009
|
|
|
|
|
%
|
|
NIS in millions
|
|
|
|
|
Denomination
|
|
|
|
|
|
|
|
|
|
|
|
In NIS — unlinked
|
|
Prime + 2.25%
|
|
|
10
|
|
|
|
106
|
|
|
In US$
|
|
L + 2.25%
|
|
|
15
|
|
|
|
74
|
|
|
In C$
|
|
L + 2.25%
|
|
|
215
|
|
|
|
17
|
|
|
In €
|
|
E + 2.25%
|
|
|
1,247
|
|
|
|
2,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,487
|
|
|
|
2,419
|
|
|
Less — deferred finance cost
|
|
|
|
|
11
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,476
|
|
|
|
2,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To secure credit obtained from banks, the Company and its
wholly-owned subsidiaries have pledged shares of investees.
Furthermore, the Company’s wholly-owned subsidiaries
guarantee the credit obtained by the Company from banks.
As for financial covenants, refer to Note 22d(1).
(2) Composition of debentures
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective
|
|
|
|
Carrying Amount
|
|
|
|
|
|
|
Interest
|
|
Coupon
|
|
December 31
|
|
|
|
|
Denomination
|
|
Rate
|
|
Rate
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
NIS in millions
|
|
|
|
|
|
|
%
|
|
%
|
|
|
|
|
|
|
|
|
|
Debentures (series A)
|
|
US$
|
|
6.18
|
|
6.5
|
|
|
287
|
|
|
|
350
|
|
|
Debentures (series B)*)
|
|
€
|
|
3.04
|
|
3.21
|
|
|
297
|
|
|
|
340
|
|
|
Debentures (series C)*)
|
|
CPI
|
|
4.88
|
|
4.95
|
|
|
1,524
|
|
|
|
1,495
|
|
|
Debentures (series D)
|
|
CPI
|
|
5.03
|
|
5.1
|
|
|
2,120
|
|
|
|
1,881
|
|
|
Debentures (series E)
|
|
NIS
|
|
3.57
|
|
3.06
|
|
|
539
|
|
|
|
537
|
|
|
Debentures (series F)
|
|
NIS
|
|
6.73
|
|
6.4
|
|
|
1,410
|
|
|
|
1,408
|
|
|
Debentures (series I)
|
|
CPI
|
|
5.58
|
|
5.3
|
|
|
1,607
|
|
|
|
1,077
|
|
|
Debentures (series J)**)
|
|
CPI
|
|
6.36
|
|
6.5
|
|
|
653
|
|
|
|
639
|
|
|
Non-marketable debentures
|
|
CPI
|
|
5.84
|
|
5.65
|
|
|
23
|
|
|
|
33
|
|
|
Non-marketable debentures
|
|
CPI
|
|
5.62
|
|
5.55
|
|
|
—
|
|
|
|
139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,460
|
|
|
|
7,899
|
|
|
Less — current maturities of debentures
|
|
|
|
|
|
|
|
|
485
|
|
|
|
194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,975
|
|
|
|
7,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Including NIS 168 million and
NIS 192 million, as of December 31, 2010 and 2009,
respectively, held by a wholly-owned subsidiary.
|
F-123
|
|
|
|
**)
|
|
Debentures (Series J) are
secured by a lien recorded on properties owned by a subsidiary
of the Company, whose aggregate fair value as of the date of
issuance and the reporting date amounted to NIS 826 million
and NIS 991 million, respectively.
|
(3) Maturities —
| |
|
|
|
|
|
|
|
|
|
|
|
NIS in Millions
|
|
|
|
|
Loans from
|
|
|
|
|
|
|
|
Banks
|
|
|
Debentures
|
|
|
|
|
Year 1 — current maturities
|
|
|
—
|
|
|
|
485
|
|
|
|
|
|
|
|
|
|
|
|
|
Year 2
|
|
|
184
|
|
|
|
484
|
|
|
Year 3
|
|
|
167
|
|
|
|
714
|
|
|
Year 4
|
|
|
210
|
|
|
|
304
|
|
|
Year 5
|
|
|
915
|
|
|
|
994
|
|
|
Year 6 and thereafter
|
|
|
—
|
|
|
|
5,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,476
|
|
|
|
8,460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note D —
|
Contingent
Liabilities —
|
The Company provided unlimited guarantees to secure credit
obtained by wholly-owned subsidiaries of the Company, whose
total facility principal (including non-tradeable debentures) as
of the reporting date amounts to NIS 870 million.
As of the reporting date, total debt of the wholly-owned
subsidiaries of the Company guaranteed by the Company amounts to
NIS 291 million.
As for legal claims, refer to Note 26.d above. As for
disputed VAT and income tax assessments, refer to
Notes 25.l and 25.m above.
|
|
|
Note E —
|
Dividends
from subsidiaries —
|
Dividends declared and received from subsidiaries:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
December 31
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
NIS in millions
|
|
|
|
|
Equity One Inc.
|
|
|
—
|
|
|
|
—
|
|
|
|
3
|
|
|
Citycon OYJ
|
|
|
74
|
|
|
|
82
|
|
|
|
68
|
|
|
Gazit Globe Israel (Development) Ltd.
|
|
|
15
|
|
|
|
—
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89
|
|
|
|
82
|
|
|
|
75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-124
GAZIT-GLOBE
LTD.
LIST
OF GROUP INVESTEES AS OF DECEMBER 31,
2010(1)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holding Interest as of
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
Information
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Note
|
|
|
Incorporated in
|
|
in Note
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity One Inc.
|
|
|
45.2
|
|
|
|
51.9
|
|
|
|
(3
|
)
|
|
USA
|
|
|
9c
|
|
|
First Capital Realty Inc.
|
|
|
48.8
|
|
|
|
50.7
|
|
|
|
(3
|
)
|
|
Canada
|
|
|
9d
|
|
|
M.G.N USA Inc.
|
|
|
100
|
|
|
|
100
|
|
|
|
(4
|
)
|
|
USA
|
|
|
|
|
|
Gazit (1995) Inc.
|
|
|
100
|
|
|
|
100
|
|
|
|
(3
|
)
|
|
USA
|
|
|
|
|
|
Gazit Group USA Inc.
|
|
|
100
|
|
|
|
100
|
|
|
|
(3
|
)
|
|
USA
|
|
|
|
|
|
M.G.N America LLC.
|
|
|
100
|
|
|
|
100
|
|
|
|
(3
|
)
|
|
USA
|
|
|
|
|
|
Gazit S.A. Inc.
|
|
|
100
|
|
|
|
100
|
|
|
|
(3
|
)
|
|
USA
|
|
|
|
|
|
ProMed Properties Inc.
|
|
|
100
|
|
|
|
100
|
|
|
|
(3
|
)
|
|
USA
|
|
|
9i
|
|
|
Gazit Senior Care Inc.
|
|
|
100
|
|
|
|
100
|
|
|
|
(3
|
)
|
|
USA
|
|
|
9h
|
|
|
Gazit 2003 Inc.
|
|
|
100
|
|
|
|
100
|
|
|
|
(2
|
)
|
|
Canada
|
|
|
|
|
|
Gazit Canada Inc.
|
|
|
100
|
|
|
|
100
|
|
|
|
(4
|
)
|
|
Canada
|
|
|
|
|
|
Gazit Maple Inc.
|
|
|
100
|
|
|
|
—
|
|
|
|
(2
|
)
|
|
Canada
|
|
|
|
|
|
Golden Oak Inc.
|
|
|
100
|
|
|
|
100
|
|
|
|
(2
|
)
|
|
Cayman Islands
|
|
|
|
|
|
Hollywood Properties Ltd.
|
|
|
100
|
|
|
|
100
|
|
|
|
(2
|
)
|
|
Cayman Islands
|
|
|
|
|
|
Citycon Oyj
|
|
|
47.3
|
|
|
|
47.9
|
|
|
|
(2
|
)
|
|
Finland
|
|
|
9f
|
|
|
Gazit Europe (Netherlands) BV
|
|
|
100
|
|
|
|
100
|
|
|
|
(2
|
)
|
|
Netherlands
|
|
|
9j
|
|
|
Gazit Europe (Asia) BV
|
|
|
100
|
|
|
|
100
|
|
|
|
(2
|
)
|
|
Netherlands
|
|
|
|
|
|
Gazit Germany Beteilingungs GmbH & Co. KG
|
|
|
100
|
|
|
|
100
|
|
|
|
(3
|
)
|
|
Germany
|
|
|
9j
|
|
|
Gazit Brazil Ltda.
|
|
|
100
|
|
|
|
100
|
|
|
|
(3
|
)
|
|
Brazil
|
|
|
9l
|
|
|
Gazit Gaia Limited
|
|
|
100
|
|
|
|
100
|
|
|
|
(2
|
)
|
|
Jersey
|
|
|
|
|
|
Gazit Midas Limited
|
|
|
100
|
|
|
|
100
|
|
|
|
(2
|
)
|
|
Jersey
|
|
|
|
|
|
Gazit America Inc.
|
|
|
69.5
|
|
|
|
66.0
|
|
|
|
(3
|
)
|
|
Canada
|
|
|
9e
|
|
|
Atrium European Real Estate Limited*)
|
|
|
30.0
|
|
|
|
30.1
|
|
|
|
(3
|
)
|
|
Jersey
|
|
|
9g
|
|
|
Gazit Globe Israel (Development) Ltd.
|
|
|
75
|
|
|
|
75
|
|
|
|
(2
|
)
|
|
Israel
|
|
|
9k
|
|
|
Hashalom Boulevard House Ltd.
|
|
|
100
|
|
|
|
100
|
|
|
|
(3
|
)
|
|
Israel
|
|
|
|
|
|
Gazit Globe Holdings (1992) Ltd.
|
|
|
100
|
|
|
|
100
|
|
|
|
(2
|
)
|
|
Israel
|
|
|
|
|
|
G.G. Development Ltd.
|
|
|
100
|
|
|
|
100
|
|
|
|
(2
|
)
|
|
Israel
|
|
|
|
|
|
Acad Building and Investments Ltd.
|
|
|
50
|
|
|
|
50
|
|
|
|
(3
|
)
|
|
Israel
|
|
|
9m
|
|
|
U. Dori Group Ltd.
|
|
|
73.8
|
|
|
|
73.8
|
|
|
|
(5
|
)
|
|
Israel
|
|
|
9m
|
|
|
|
|
|
(1)
|
|
The list does not include companies
held by EQY, FCR, CTY, GAA, ATR, Gazit Development, Acad, U.
Dori, Gazit Germany, Gazit Brazil, ProMed Properties Inc. and
Gazit Senior Care Inc.
|
| |
|
(2)
|
|
Held directly by the Company.
|
| |
|
(3)
|
|
Held through subsidiaries.
|
| |
|
(4)
|
|
Held directly and through
subsidiaries.
|
| |
|
(5)
|
|
Held through a jointly controlled
entity (Acad).
|
| |
|
*)
|
|
The holding interest in voting
rights as of December 31, 2010 and 2009 is 30.2% and 30.3%,
respectively.
|
F-125
GAZIT-GLOBE
LTD.
SCHEDULE III
of
Rule 5-04
of
Regulation S-X
As of
December 31, 2010
|
|
|
A.
|
Investment
Property Information
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
Encumbrances
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
Number of
|
|
|
(NIS in
|
|
|
(e.g. Mortgages) -
|
|
|
Average (1) Year of
|
|
|
Average (2) Year of
|
|
|
Company/Region of Operation
|
|
Properties
|
|
|
millions)
|
|
|
NIS in millions
|
|
|
Construction
|
|
|
Acquisition
|
|
|
|
|
Equity One
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Florida
|
|
|
53
|
|
|
|
3,600
|
|
|
|
690
|
|
|
|
1975
|
|
|
|
2002
|
|
|
South East U.S. (excluding S. Florida)
|
|
|
118
|
|
|
|
4,644
|
|
|
|
1,023
|
|
|
|
1987
|
|
|
|
2004
|
|
|
North East U.S.
|
|
|
12
|
|
|
|
1,308
|
|
|
|
180
|
|
|
|
1983
|
|
|
|
2007
|
|
|
Others
|
|
|
3
|
|
|
|
206
|
|
|
|
—
|
|
|
|
2007
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Equity One
|
|
|
186
|
|
|
|
9,758
|
|
|
|
1,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
East (mainly Quebec)
|
|
|
51
|
|
|
|
3,146
|
|
|
|
769
|
|
|
|
1997
|
|
|
|
2003
|
|
|
Central (Ontario)
|
|
|
61
|
|
|
|
7,320
|
|
|
|
2,115
|
|
|
|
1998
|
|
|
|
2002
|
|
|
West (mainly British Columbia and Alberta)
|
|
|
47
|
|
|
|
5,672
|
|
|
|
1,784
|
|
|
|
1996
|
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal First Capital
|
|
|
159
|
|
|
|
16,138
|
|
|
|
4,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Citycon
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finland
|
|
|
63
|
|
|
|
7,163
|
|
|
|
7
|
|
|
|
1986
|
|
|
|
2002
|
|
|
Sweden
|
|
|
14
|
|
|
|
2,823
|
|
|
|
168
|
|
|
|
1964
|
|
|
|
2006
|
|
|
Other (Baltic countries)
|
|
|
3
|
|
|
|
787
|
|
|
|
—
|
|
|
|
1999
|
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Citycon
|
|
|
80
|
|
|
|
10,773
|
|
|
|
175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atrium(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Poland
|
|
|
18
|
|
|
|
962
|
|
|
|
259
|
|
|
|
2003
|
|
|
|
2005
|
|
|
Czech Republic
|
|
|
97
|
|
|
|
343
|
|
|
|
222
|
|
|
|
1993
|
|
|
|
2003
|
|
|
Russia
|
|
|
7
|
|
|
|
405
|
|
|
|
—
|
|
|
|
2005
|
|
|
|
2005
|
|
|
Others(4)
|
|
|
31
|
|
|
|
574
|
|
|
|
91
|
|
|
|
2002
|
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Atrium
|
|
|
153
|
|
|
|
2,284
|
|
|
|
572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gazit America — Canada(5)
|
|
|
3
|
|
|
|
106
|
|
|
|
32
|
|
|
|
1987
|
|
|
|
2009
|
|
|
Promed Properties — U.S.(5)
|
|
|
12
|
|
|
|
1226
|
|
|
|
694
|
|
|
|
1981
|
|
|
|
2007
|
|
|
Gazit Israel
|
|
|
12
|
|
|
|
2115
|
|
|
|
629
|
|
|
|
2003
|
|
|
|
2006
|
|
|
Gazit Germany
|
|
|
6
|
|
|
|
918
|
|
|
|
552
|
|
|
|
1996
|
|
|
|
2007
|
|
|
Gazit Brazil
|
|
|
4
|
|
|
|
513
|
|
|
|
—
|
|
|
|
1999
|
|
|
|
2008
|
|
|
Other
|
|
|
1
|
|
|
|
9
|
|
|
|
4
|
|
|
|
2001
|
|
|
|
2001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal — operating investment property
|
|
|
616
|
|
|
|
43,840
|
|
|
|
9,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment property under development
|
|
|
12
|
|
|
|
1,164
|
|
|
|
259
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land for future development(6)
|
|
|
n/a
|
|
|
|
2,132
|
|
|
|
86
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand total
|
|
|
628
|
|
|
|
47,136
|
|
|
|
9,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-126
GAZIT-GLOBE
LTD.
APPENDIX
B TO CONSOLIDATED FINANCIAL STATEMENTS
Presentation
in the consolidated financial
statements:
| |
|
|
|
|
|
|
|
NIS in millions
|
|
|
|
|
Assets classified as held for sale (net of NIS 45 million
non-property)
|
|
|
206
|
|
|
Investment property
|
|
|
43,634
|
|
|
Investment property under development
|
|
|
3,296
|
|
|
|
|
|
|
|
|
|
|
|
47,136
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
The weighted average year of
construction is calculated based on the average year of
construction for the properties within the applicable region of
operation weighted to reflect each property’s relative
portion of the aggregate fair value of all properties in the
region of operation. With respect to First Capital’s
properties that were substantially redeveloped, the construction
date used is the date in which the redevelopment was completed.
|
| |
|
2
|
|
The weighted average year of
acquisition is calculated based on the average year of
acquisition for the properties within the applicable region of
operation weighted to reflect each property’s relative
portion of the aggregate fair value of all properties in the
region of operation.
|
| |
|
3
|
|
Atrium’s properties fair
values and encumbrances are presented on a proportionate
consolidation basis. Values under Encumbrances represent the
value of bonds and loans that are secured by property in total
fair value of NIS 570 million, NIS 277 million and NIS
400 million in Poland, the Czech Republic and Others,
respectively.
|
| |
|
4
|
|
Represents properties in Hungary,
Romania, Slovakia, Latvia and Turkey.
|
| |
|
5
|
|
Medical offices buildings.
|
| |
|
6
|
|
Encumbrances represent
Atrium’s bonds which amount is also included in the
operating properties in Poland above.
|
B. Fixed
Assets(1)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Encumbrances
|
|
Weighted
|
|
Weighted
|
|
|
|
|
|
|
|
(e.g. Mortgages) —
|
|
Average
|
|
Average
|
|
|
|
Number of
|
|
Fair Value
|
|
NIS in
|
|
Year of
|
|
Year of
|
|
Company/Region of Operation
|
|
Properties
|
|
(NIS in millions)
|
|
millions
|
|
Construction(2)
|
|
Acquisition(3)
|
|
|
|
Royal Senior Care(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior housing — U.S.(5)
|
|
|
15
|
|
|
|
497
|
|
|
|
295
|
|
|
|
1999
|
|
|
|
2005
|
|
Reconciliation
to the financial statements:
| |
|
|
|
|
|
|
|
Fixed Assets, net
|
|
|
|
|
|
Offices partly in use by the Group companies, furniture fixtures
and vehicles
|
|
|
633
|
|
|
Construction and other equipment (Acad)
|
|
|
(105
|
)
|
|
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
497
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
The table relates to rental
property and it excludes offices partly in use by the Group
companies, construction equipment, furniture fixtures and
vehicles. Senior housing facilities are presented in the
consolidated financial statements at their fair value in
accordance with IAS 16.
|
| |
|
2
|
|
The weighted average year of
construction is calculated based on the average year of
construction for the properties weighted to reflect each
property’s relative portion of the aggregate fair value of
all properties in this field of operation.
|
| |
|
3
|
|
The weighted average year of
acquisition is calculated based on the average year of
acquisition for the properties weighted to reflect each
property’s relative portion of the aggregate fair value of
all properties in this field of operation.
|
| |
|
4
|
|
Royal Senior Care’s properties
(which consist of 1,649 senior housing units) fair values and
mortgages are presented on a proportionate consolidation basis
(60%).
|
| |
|
5
|
|
Fair value includes land plot in
amount of NIS 14 million.
|
F-127
GAZIT-GLOBE
LTD.
APPENDIX
B TO CONSOLIDATED FINANCIAL STATEMENTS
Reconciliation
of number of properties
| |
|
|
|
|
|
|
|
NIS in millions
|
|
|
|
|
Investment properties (section A above)
|
|
|
628
|
|
|
Fixed assets (Senior Care)
|
|
|
15
|
|
|
Fixed assets (Offices)
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
646
|
|
|
|
|
|
|
|
-----------------
F-128
Report of
Independent Registered Chartered Accountants
To the Board of Directors of First Capital Realty Inc.
We have audited the accompanying consolidated financial
statements of First Capital Realty Inc., which comprise the
consolidated balance sheets as at December 31, 2010 and
December 31, 2009, and the consolidated statements of
earnings, comprehensive income, shareholders’ equity and
cash flows for each of the years ended December 31, 2010,
2009 and 2008, and a summary of significant accounting policies
and other explanatory information.
MANAGEMENT’S
RESPONSIBILITY FOR THE CONSOLIDATED FINANCIAL
STATEMENTS
Management is responsible for the preparation and fair
presentation of these consolidated financial statements in
accordance with Canadian generally accepted accounting
principles, and for such internal control as Management
determines is necessary to enable the preparation of
consolidated financial statements that are free from material
misstatement, whether due to fraud or error.
AUDITOR’S
RESPONSIBILITY
Our responsibility is to express an opinion on these
consolidated financial statements based on our audits. We
conducted our audits in accordance with Canadian generally
accepted auditing standards and the standards of the Public
Company Accounting Oversight Board (United States). Those
standards require that we comply with ethical requirements and
plan and perform the audit to obtain reasonable assurance about
whether the consolidated financial statements are free from
material misstatement.
An audit involves performing procedures to obtain audit evidence
about the amounts and disclosures in the consolidated financial
statements. The procedures selected depend on the auditor’s
judgment, including the assessment of the risks of material
misstatement of the consolidated financial statements, whether
due to fraud or error. In making those risk assessments, the
auditor considers internal control relevant to the entity’s
preparation and fair presentation of the consolidated financial
statements in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the entity’s
internal control. An audit also includes evaluating the
appropriateness of accounting policies used and the
reasonableness of accounting estimates made by Management, as
well as evaluating the overall presentation of the consolidated
financial statements.
We believe that the audit evidence we have obtained in our
audits is sufficient and appropriate to provide a basis for our
audit opinion.
OPINION
In our opinion, the consolidated financial statements present
fairly, in all material respects, the financial position of
First Capital Realty Inc. as at December 31, 2010 and
December 31, 2009 and the results of its operations and its
cash flows for the years ended December 31, 2010, 2009 and
2008 in accordance with Canadian generally accepted accounting
principles.
Independent Registered Chartered Accountants
Licensed Public Accountants
Toronto, Canada
March 31, 2011
FIRST CAPITAL REALTY INC.
2010 1
F-129
Report of
Independent Registered Chartered Accountants on
Reconciliation of Canadian GAAP to International Financial
Reporting Standards and Supplemental Schedule
To Gazit-Globe Ltd.
We have audited the consolidated balance sheets of First Capital
Realty Inc. and subsidiaries (the “Company”) as at
December 31, 2010 and 2009, and the related consolidated
statements of earnings, comprehensive income, shareholders’
equity and cash flows for the years ended December 31,
2010, 2009 and 2008, and have issued our report thereon dated
March 31, 2011. Our audit also included a reconciliation
from Canadian generally accepted accounting principles to
International Financial Reporting Standards as issued by the
International Accounting Standards Board as at December 31,
2010 and 2009, and for the years ended December 31, 2010,
2009 and 2008 and a supplemental schedule of investment property
information as of December 31, 2010 (the
“Schedule”). The reconciliation from Canadian
generally accepted accounting principles to International
Financial Reporting Standards as issued by the International
Accounting Standards Board and Schedule are the responsibility
of the Company’s management. Our responsibility is to
express an opinion based on our audits. In accordance with
Gazit-Globe Ltd.’s request, we did not audit the amounts
relating to the Company’s investment in Equity One, Inc.
contained in the reconciliations from Canadian generally
accepted accounting principles to International Financial
Reporting Standards as issued by the International Accounting
Standards Board of the consolidated statements of earnings,
comprehensive income (loss) and changes in shareholders’
equity for the years ended December 31, 2009 and
December 31, 2008 (collectively the “Equity One
Amounts”), nor were we able to satisfy ourselves as to the
Equity One Amounts by other auditing procedures. In our opinion,
such reconciliation from Canadian generally accepted accounting
principles to International Financial Reporting Standards as
issued by the International Accounting Standards Board and
Schedule, when considered in relation to the basic consolidated
financial statements taken as a whole, presents fairly, in all
material respects, the information set forth therein, except for
the effect of the adjustments, if any, as might have been
determined to be necessary had we been able to obtain sufficient
evidence regarding the Equity One Amounts.
Independent Registered Chartered Accountants
Licensed Public Accountants
March 31, 2011, except for the Schedule which is as of
December 2, 2011
Membre de / Member of Deloitte
Touche Tohmatsu
F-130
Independent
Auditor’s Report
The Board of Directors and Stockholders
Atrium European Real Estate Limited:
We have audited the accompanying consolidated statements of
financial position of Atrium European Real Estate Limited and
subsidiaries as of December 31, 2010 and 2009, and the
related consolidated income statements, consolidated statements
of comprehensive income, consolidated cash flow statements, and
consolidated statements of changes in equity for each of the
years in the two-year period ended December 31, 2010. These
consolidated financial statements are the responsibility of the
Company’s management. Our responsibility is to express an
opinion on these consolidated financial statements based on our
audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Atrium European Real Estate Limited and subsidiaries
as of December 31, 2010 and 2009, and the results of their
operations and their cash flows for each of the years in the
two-year period ended December 31, 2010, in conformity with
International Financial Reporting Standards as issued by the
International Accounting Standards Board.
/s/ KPMG Channel Islands Limited
KPMG Channel Islands Limited
Jersey, Channel Islands
December 2, 2011
F-131
GAZIT-GLOBE
LTD.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
|
|
Translation
|
|
|
|
|
|
|
|
|
|
|
(Note 2d)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
In millions
|
|
2011
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
Unaudited
|
|
|
Audited
|
|
|
|
|
U.S. dollar
|
|
|
NIS
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
369.3
|
|
|
|
1,371
|
|
|
|
1,321
|
|
|
Short-term deposits and loans
|
|
|
114.2
|
|
|
|
424
|
|
|
|
254
|
|
|
Marketable securities at fair value through profit or loss
|
|
|
31.8
|
|
|
|
118
|
|
|
|
58
|
|
|
Available-for-sale
financial assets
|
|
|
11.3
|
|
|
|
42
|
|
|
|
42
|
|
|
Financial derivatives
|
|
|
25.9
|
|
|
|
96
|
|
|
|
111
|
|
|
Trade receivables
|
|
|
180.2
|
|
|
|
669
|
|
|
|
344
|
|
|
Other accounts receivable
|
|
|
109.6
|
|
|
|
407
|
|
|
|
245
|
|
|
Inventory of buildings and apartments for sale
|
|
|
276.1
|
|
|
|
1,025
|
|
|
|
383
|
|
|
Current tax receivable
|
|
|
8.1
|
|
|
|
30
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,126.5
|
|
|
|
4,182
|
|
|
|
2,831
|
|
|
Assets classified as held for sale
|
|
|
545.8
|
|
|
|
2,026
|
|
|
|
251
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,672.3
|
|
|
|
6,208
|
|
|
|
3,082
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in associates
|
|
|
31.0
|
|
|
|
115
|
|
|
|
117
|
|
|
Other investments, loans and receivables
|
|
|
169.2
|
|
|
|
628
|
|
|
|
231
|
|
|
Available-for-sale
financial assets
|
|
|
90.2
|
|
|
|
335
|
|
|
|
218
|
|
|
Financial derivatives
|
|
|
274.2
|
|
|
|
1,018
|
|
|
|
1,087
|
|
|
Investment property
|
|
|
13,904.7
|
|
|
|
51,613
|
|
|
|
43,634
|
|
|
Investment property under development
|
|
|
720.4
|
|
|
|
2,674
|
|
|
|
3,296
|
|
|
Non-current inventory
|
|
|
14.0
|
|
|
|
52
|
|
|
|
17
|
|
|
Fixed assets, net
|
|
|
191.0
|
|
|
|
709
|
|
|
|
633
|
|
|
Goodwill
|
|
|
36.5
|
|
|
|
136
|
|
|
|
119
|
|
|
Other intangible assets, net
|
|
|
21.6
|
|
|
|
81
|
|
|
|
17
|
|
|
Deferred taxes
|
|
|
47.7
|
|
|
|
177
|
|
|
|
99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,500.5
|
|
|
|
57,538
|
|
|
|
49,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,172.8
|
|
|
|
63,746
|
|
|
|
52,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these interim
consolidated financial statements.
F-132
GAZIT-GLOBE
LTD.
CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
|
|
Translation
|
|
|
|
|
|
|
|
|
|
|
(Note 2d)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
2011
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
Unaudited
|
|
|
Audited
|
|
|
|
|
U.S. dollar
|
|
|
NIS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit from banks and others
|
|
|
95.6
|
|
|
|
355
|
|
|
|
242
|
|
|
Current maturities of non-current liabilities
|
|
|
676.7
|
|
|
|
2,512
|
|
|
|
3,043
|
|
|
Financial derivatives
|
|
|
7.8
|
|
|
|
29
|
|
|
|
37
|
|
|
Trade payables
|
|
|
185.6
|
|
|
|
689
|
|
|
|
515
|
|
|
Other accounts payable
|
|
|
372.6
|
|
|
|
1,383
|
|
|
|
939
|
|
|
Advances from customers and buyers of apartments
|
|
|
86.2
|
|
|
|
320
|
|
|
|
80
|
|
|
Current tax payable
|
|
|
11.9
|
|
|
|
44
|
|
|
|
38
|
|
|
Dividend payable
|
|
|
16.2
|
|
|
|
60
|
|
|
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,452.6
|
|
|
|
5,392
|
|
|
|
4,951
|
|
|
Liabilities attributable to assets held for sale
|
|
|
194.6
|
|
|
|
722
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1647.2
|
|
|
|
6,114
|
|
|
|
4,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debentures
|
|
|
4,285.0
|
|
|
|
15,906
|
|
|
|
14,255
|
|
|
Convertible debentures
|
|
|
290.4
|
|
|
|
1,078
|
|
|
|
788
|
|
|
Interest-bearing loans from financial institutions and others
|
|
|
5,210.9
|
|
|
|
19,343
|
|
|
|
14,969
|
|
|
Financial derivatives
|
|
|
78.9
|
|
|
|
293
|
|
|
|
128
|
|
|
Other financial liabilities
|
|
|
76.5
|
|
|
|
284
|
|
|
|
214
|
|
|
Employee benefit liability, net
|
|
|
1.6
|
|
|
|
6
|
|
|
|
4
|
|
|
Deferred taxes
|
|
|
692.9
|
|
|
|
2,572
|
|
|
|
2,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,636.2
|
|
|
|
39,482
|
|
|
|
32,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
56.0
|
|
|
|
208
|
|
|
|
208
|
|
|
Share premium
|
|
|
939.1
|
|
|
|
3,486
|
|
|
|
3,474
|
|
|
Retained earnings
|
|
|
962.8
|
|
|
|
3,574
|
|
|
|
3,348
|
|
|
Foreign currency translation reserve
|
|
|
(236.8
|
)
|
|
|
(879
|
)
|
|
|
(1,312
|
)
|
|
Other reserves
|
|
|
42.3
|
|
|
|
157
|
|
|
|
222
|
|
|
Loans granted to purchase shares of the Company
|
|
|
(1.1
|
)
|
|
|
(4
|
)
|
|
|
(4
|
)
|
|
Treasury shares
|
|
|
(5.7
|
)
|
|
|
(21
|
)
|
|
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,756.6
|
|
|
|
6,521
|
|
|
|
5,915
|
|
|
Non-controlling interests
|
|
|
3,132.8
|
|
|
|
11,629
|
|
|
|
9,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
4,889.4
|
|
|
|
18,150
|
|
|
|
15,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,172.8
|
|
|
|
63,746
|
|
|
|
52,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these interim
consolidated financial statements.
| |
|
|
|
|
|
|
|
December 4, 2011
|
|
/s/ Chaim Katzman
|
|
/s/ Aharon Soffer
|
|
/s/ Gadi Cunia
|
|
|
|
Date of approval of the financial statements
|
|
Chaim Katzman Chairman of the Board
|
|
Aharon Soffer
President
|
|
Gadi Cunia, Executive Vice President and CFO
|
F-133
GAZIT-GLOBE
LTD.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
Translation
|
|
|
|
|
|
|
|
|
|
|
(Note 2d)
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
In millions
|
|
2011
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
U.S. dollar
|
|
|
NIS
|
|
|
|
|
Rental income
|
|
|
1,036.4
|
|
|
|
3,847
|
|
|
|
3,412
|
|
|
Revenues from sale of buildings, land and contractual works
performed
|
|
|
242.7
|
|
|
|
901
|
|
|
|
489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,279.1
|
|
|
|
4,748
|
|
|
|
3,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses
|
|
|
346.2
|
|
|
|
1,285
|
|
|
|
1,156
|
|
|
Cost of buildings sold, land and contractual works performed
|
|
|
231.4
|
|
|
|
859
|
|
|
|
443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues
|
|
|
577.6
|
|
|
|
2,144
|
|
|
|
1,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
701.5
|
|
|
|
2,604
|
|
|
|
2,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value gain from investment property and investment property
under development, net
|
|
|
256.7
|
|
|
|
953
|
|
|
|
674
|
|
|
General and administrative expenses
|
|
|
(149.8
|
)
|
|
|
(556
|
)
|
|
|
(474
|
)
|
|
Other income
|
|
|
49.8
|
|
|
|
185
|
|
|
|
23
|
|
|
Other expenses
|
|
|
(10.2
|
)
|
|
|
(38
|
)
|
|
|
(12
|
)
|
|
Group’s share in earnings (losses) of associates, net
|
|
|
1.9
|
|
|
|
7
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
849.9
|
|
|
|
3,155
|
|
|
|
2,508
|
|
|
Finance expenses
|
|
|
(456.6
|
)
|
|
|
(1,695
|
)
|
|
|
(1,403
|
)
|
|
Finance income
|
|
|
13.5
|
|
|
|
50
|
|
|
|
412
|
|
|
Decrease in value of financial investments
|
|
|
(3.5
|
)
|
|
|
(13
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before taxes on income
|
|
|
403.3
|
|
|
|
1,497
|
|
|
|
1,517
|
|
|
Taxes on income
|
|
|
78.1
|
|
|
|
290
|
|
|
|
317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
325.2
|
|
|
|
1,207
|
|
|
|
1,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the Company
|
|
|
108.6
|
|
|
|
403
|
|
|
|
564
|
|
|
Non-controlling interests
|
|
|
216.6
|
|
|
|
804
|
|
|
|
636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
325.2
|
|
|
|
1,207
|
|
|
|
1,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share attributable to equity holders of the
Company (NIS):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings
|
|
|
0.70
|
|
|
|
2.60
|
|
|
|
4.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings
|
|
|
0.70
|
|
|
|
2.58
|
|
|
|
4.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these interim
consolidated financial statements.
F-134
GAZIT-GLOBE
LTD.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
Translation
|
|
|
|
|
|
|
|
|
|
|
(Note 2d)
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
In millions
|
|
2011
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
U.S. dollar
|
|
|
NIS
|
|
|
|
|
Net income
|
|
|
325.2
|
|
|
|
1,207
|
|
|
|
1,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) (net of tax effect):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange differences on translation of foreign operations
|
|
|
223.6
|
|
|
|
830
|
|
|
|
(736
|
)
|
|
Realization of exchange differences on translation of foreign
operations
|
|
|
3.2
|
|
|
|
12
|
|
|
|
—
|
|
|
Net gains (losses) on cash flow hedges
|
|
|
(24.0
|
)
|
|
|
(89
|
)
|
|
|
6
|
|
|
Net gains (losses) on
available-for-sale
financial assets
|
|
|
(5.7
|
)
|
|
|
(21
|
)
|
|
|
1
|
|
|
Gain (loss) on revaluation of fixed assets
|
|
|
4.1
|
|
|
|
15
|
|
|
|
—
|
*)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss)
|
|
|
201.2
|
|
|
|
747
|
|
|
|
(729
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
526.4
|
|
|
|
1,954
|
|
|
|
471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity holders of the Company**)
|
|
|
213.9
|
|
|
|
794
|
|
|
|
179
|
|
|
Non-controlling interests
|
|
|
312.5
|
|
|
|
1,160
|
|
|
|
292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
526.4
|
|
|
|
1,954
|
|
|
|
471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
**)
|
|
Composition of comprehensive income
(loss) attributable to equity holders of the Company:
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
108.6
|
|
|
|
403
|
|
|
|
564
|
|
|
Exchange differences on translation of foreign operations
|
|
|
113.4
|
|
|
|
421
|
|
|
|
(385
|
)
|
|
Realization of exchange differences on translation of foreign
operations
|
|
|
3.2
|
|
|
|
12
|
|
|
|
—
|
|
|
Net gains (losses) on cash flow hedges
|
|
|
(11.0
|
)
|
|
|
(41
|
)
|
|
|
3
|
|
|
Net gains (losses) on
available-for-sale
financial assets
|
|
|
(4.3
|
)
|
|
|
(16
|
)
|
|
|
(3
|
)
|
|
Gain (loss) on revaluation of fixed assets
|
|
|
4.0
|
|
|
|
15
|
|
|
|
—
|
*)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
213.9
|
|
|
|
794
|
|
|
|
179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million.
|
The accompanying notes are an integral part of these interim
consolidated financial statements.
F-135
GAZIT-GLOBE
LTD.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to equity holders of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation of
|
|
|
|
|
|
Granted to
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
Share
|
|
|
Share
|
|
|
Retained
|
|
|
Financial
|
|
|
Other
|
|
|
Purchase
|
|
|
Treasury
|
|
|
|
|
|
Controlling
|
|
|
Total
|
|
|
|
|
Capital
|
|
|
Premium
|
|
|
Earnings
|
|
|
Statements
|
|
|
Reserves
|
|
|
Shares
|
|
|
Shares
|
|
|
Total
|
|
|
Interests
|
|
|
Equity
|
|
|
|
|
Convenience translation into U.S. dollars in millions (Note
2d)
|
|
|
|
|
Balance as of January 1, 2011 (audited)
|
|
|
56.0
|
|
|
|
935.9
|
|
|
|
901.9
|
|
|
|
(353.4
|
)
|
|
|
59.8
|
|
|
|
(1.1
|
)
|
|
|
(5.7
|
)
|
|
|
1,593.4
|
|
|
|
2,493.0
|
|
|
|
4,086.4
|
|
|
Net income
|
|
|
—
|
|
|
|
—
|
|
|
|
108.6
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
108.6
|
|
|
|
216.6
|
|
|
|
325.2
|
|
|
Other comprehensive income (loss)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
116.6
|
|
|
|
(11.3
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
105.3
|
|
|
|
95.9
|
|
|
|
201.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
108.6
|
|
|
|
116.6
|
|
|
|
(11.3
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
213.9
|
|
|
|
312.5
|
|
|
|
526.4
|
|
|
Exercise and expiration of share options issued by the
Company’s
|
|
|
—
|
*)
|
|
|
3.2
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2.7
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
0.5
|
|
|
|
—
|
|
|
|
0.5
|
|
|
Revaluation of loans to purchase shares
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Waiver of salary by controlling shareholder, net
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.8
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.8
|
|
|
|
—
|
|
|
|
0.8
|
|
|
Realization of fixed assets revaluation reserve and initially
consolidated subsidiary revaluation reserve
|
|
|
—
|
|
|
|
—
|
|
|
|
0.8
|
|
|
|
—
|
|
|
|
(0.8
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Cost of share-based payment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1.6
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1.6
|
|
|
|
9.7
|
|
|
|
11.3
|
|
|
Dividend declared
|
|
|
—
|
|
|
|
—
|
|
|
|
(48.5
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(48.5
|
)
|
|
|
—
|
|
|
|
(48.5
|
)
|
|
Capital issuance to non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
7.8
|
|
|
|
—
|
|
|
|
—
|
|
|
|
7.8
|
|
|
|
277.2
|
|
|
|
285.0
|
|
|
Acquisition of non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(12.9
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(12.9
|
)
|
|
|
(90.8
|
)
|
|
|
(103.7
|
)
|
|
Non-controlling interests in initially consolidated companies
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
242.7
|
|
|
|
242.7
|
|
|
Conversion and repurchase of convertible debentures in investees
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2.2
|
|
|
|
2.2
|
|
|
Dividend to non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(113.7
|
)
|
|
|
(113.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of September 30, 2011
|
|
|
56.0
|
|
|
|
939.1
|
|
|
|
962.8
|
|
|
|
(236.8
|
)
|
|
|
42.3
|
|
|
|
(1.1
|
)
|
|
|
(5.7
|
)
|
|
|
1,756.6
|
|
|
|
3,132.8
|
|
|
|
4,889.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
U.S.$0.1 million.
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-136
GAZIT-GLOBE
LTD.
CONSOLIDATED
STATEMENTS OF CHANGES IN EQUITY
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Attributable to Equity Holders of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation of
|
|
|
|
|
|
to
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
Share
|
|
|
Share
|
|
|
Retained
|
|
|
Financial
|
|
|
Other
|
|
|
Purchase
|
|
|
Treasury
|
|
|
|
|
|
Controlling
|
|
|
Total
|
|
|
|
|
Capital
|
|
|
Premium
|
|
|
Earnings
|
|
|
Statements
|
|
|
Reserves
|
|
|
Shares
|
|
|
Shares
|
|
|
Total
|
|
|
Interests
|
|
|
Equity
|
|
|
|
|
Unaudited
|
|
|
|
|
NIS in millions
|
|
|
|
|
Balance as of January 1, 2011 (audited)
|
|
|
208
|
|
|
|
3,474
|
|
|
|
3,348
|
|
|
|
(1,312
|
)
|
|
|
222
|
|
|
|
(4
|
)
|
|
|
(21
|
)
|
|
|
5,915
|
|
|
|
9,254
|
|
|
|
15,169
|
|
|
Net income
|
|
|
—
|
|
|
|
—
|
|
|
|
403
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
403
|
|
|
|
804
|
|
|
|
1,207
|
|
|
Other comprehensive income (loss)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
433
|
|
|
|
(42
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
391
|
|
|
|
356
|
|
|
|
747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
403
|
|
|
|
433
|
|
|
|
(42
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
794
|
|
|
|
1,160
|
|
|
|
1,954
|
|
|
Exercise and expiration of share options issued by the
Company’s
|
|
|
—
|
*)
|
|
|
12
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(10
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
2
|
|
|
|
—
|
|
|
|
2
|
|
|
Revaluation of loans to purchase shares
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Waiver of salary by controlling shareholder, net
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3
|
|
|
|
—
|
|
|
|
3
|
|
|
Realization of fixed assets revaluation reserve and initially
consolidated subsidiary revaluation reserve
|
|
|
—
|
|
|
|
—
|
|
|
|
3
|
|
|
|
—
|
|
|
|
(3
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Cost of share-based payment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
6
|
|
|
|
—
|
|
|
|
—
|
|
|
|
6
|
|
|
|
36
|
|
|
|
42
|
|
|
Dividend declared
|
|
|
—
|
|
|
|
—
|
|
|
|
(180
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(180
|
)
|
|
|
—
|
|
|
|
(180
|
)
|
|
Capital issuance to non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
29
|
|
|
|
—
|
|
|
|
—
|
|
|
|
29
|
|
|
|
1,029
|
|
|
|
1,058
|
|
|
Acquisition of non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(48
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(48
|
)
|
|
|
(337
|
)
|
|
|
(385
|
)
|
|
Non-controlling interests in initially consolidated companies
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
901
|
|
|
|
901
|
|
|
Conversion and repurchase of convertible debentures in investees
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
8
|
|
|
|
8
|
|
|
Dividend to non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(422
|
)
|
|
|
(422
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of September 30, 2011
|
|
|
208
|
|
|
|
3,486
|
|
|
|
3,574
|
|
|
|
(879
|
)
|
|
|
157
|
|
|
|
(4
|
)
|
|
|
(21
|
)
|
|
|
6,521
|
|
|
|
11,629
|
|
|
|
18,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million.
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-137
GAZIT-GLOBE
LTD.
CONSOLIDATED
STATEMENTS OF CHANGES IN EQUITY
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Attributable to Company Shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
Less
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation of
|
|
|
Other
|
|
|
to
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
Share
|
|
|
Share
|
|
|
Retained
|
|
|
Financial
|
|
|
Capital
|
|
|
Purchase
|
|
|
Treasury
|
|
|
|
|
|
Controlling
|
|
|
Total
|
|
|
|
|
Capital
|
|
|
Premium
|
|
|
Earnings
|
|
|
Statements
|
|
|
Reserves
|
|
|
Shares
|
|
|
Shares
|
|
|
Total
|
|
|
Interests
|
|
|
Equity
|
|
|
|
|
Unaudited
|
|
|
|
|
NIS in millions
|
|
|
|
|
Balance as of January 1, 2010 (Audited)
|
|
|
192
|
|
|
|
2,848
|
|
|
|
2,751
|
|
|
|
(600
|
)
|
|
|
23
|
|
|
|
(4
|
)
|
|
|
(21
|
)
|
|
|
5,189
|
|
|
|
8,077
|
|
|
|
13,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
—
|
|
|
|
—
|
|
|
|
564
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
564
|
|
|
|
636
|
|
|
|
1,200
|
|
|
Other comprehensive income (loss)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(385
|
)
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
(385
|
)
|
|
|
(344
|
)
|
|
|
(729
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
—
|
|
|
|
—
|
|
|
|
564
|
|
|
|
(385
|
)
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
179
|
|
|
|
292
|
|
|
|
471
|
|
|
Exercise of stock options into Company shares
|
|
|
*
|
)—
|
|
|
5
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(4
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
—
|
|
|
|
1
|
|
|
Revaluation of loans to purchase shares
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
Repayment of loans to purchase shares
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
Realization of fixed asset revaluation reserve and initially
consolidated investment revaluation reserve
|
|
|
—
|
|
|
|
—
|
|
|
|
19
|
|
|
|
—
|
|
|
|
(19
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Cost of share-based payment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
10
|
|
|
|
—
|
|
|
|
—
|
|
|
|
10
|
|
|
|
26
|
|
|
|
36
|
|
|
Dividend declared
|
|
|
—
|
|
|
|
—
|
|
|
|
(154
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(154
|
)
|
|
|
—
|
|
|
|
(154
|
)
|
|
Issue of capital to non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
58
|
|
|
|
—
|
|
|
|
—
|
|
|
|
58
|
|
|
|
832
|
|
|
|
890
|
|
|
Purchase of shares from non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(3
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(3
|
)
|
|
|
(75
|
)
|
|
|
(78
|
)
|
|
Purchase of convertible debentures in subsidiaries
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(6
|
)
|
|
|
(6
|
)
|
|
Dividend to non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(386
|
)
|
|
|
(386
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of September 30, 2010
|
|
|
192
|
|
|
|
2,853
|
|
|
|
3,180
|
|
|
|
(985
|
)
|
|
|
65
|
|
|
|
(4
|
)
|
|
|
(21
|
)
|
|
|
5,280
|
|
|
|
8,760
|
|
|
|
14,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million.
|
The accompanying notes are an integral part of these interim
consolidated financial statements.
F-138
GAZIT-GLOBE
LTD.
CONSOLIDATED
STATEMENTS OF CHANGES IN EQUITY
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Attributable to Equity Holders of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation of
|
|
|
|
|
|
Granted to
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
Share
|
|
|
Share
|
|
|
Retained
|
|
|
Financial
|
|
|
Other
|
|
|
Purchase
|
|
|
Treasury
|
|
|
|
|
|
Controlling
|
|
|
Total
|
|
|
|
|
Capital
|
|
|
Premium
|
|
|
Earnings
|
|
|
Statements
|
|
|
Reserves
|
|
|
Shares
|
|
|
Shares
|
|
|
Total
|
|
|
Interests
|
|
|
Equity
|
|
|
|
|
Audited
|
|
|
|
|
NIS in millions
|
|
|
|
|
Balance as of January 1, 2010
|
|
|
192
|
|
|
|
2,848
|
|
|
|
2,751
|
|
|
|
(600
|
)
|
|
|
23
|
|
|
|
(4
|
)
|
|
|
(21
|
)
|
|
|
5,189
|
|
|
|
8,077
|
|
|
|
13,266
|
|
|
Net income
|
|
|
—
|
|
|
|
—
|
|
|
|
790
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
790
|
|
|
|
818
|
|
|
|
1,608
|
|
|
Other comprehensive income (loss)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(712
|
)
|
|
|
61
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(651
|
)
|
|
|
(543
|
)
|
|
|
(1,194
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
—
|
|
|
|
—
|
|
|
|
790
|
|
|
|
(712
|
)
|
|
|
61
|
|
|
|
—
|
|
|
|
—
|
|
|
|
139
|
|
|
|
275
|
|
|
|
414
|
|
|
Issue of shares net of issue expenses
|
|
|
16
|
|
|
|
621
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
637
|
|
|
|
—
|
|
|
|
637
|
|
|
Exercise of share options into Company’s shares
|
|
|
—
|
*)
|
|
|
5
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(4
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
—
|
|
|
|
1
|
|
|
Revaluation of loans to purchase shares
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Repayment of loans to purchase shares
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
*)
|
|
|
—
|
|
|
|
—
|
*)
|
|
Waiver of salary by controlling shareholder, net
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
36
|
|
|
|
—
|
|
|
|
—
|
|
|
|
36
|
|
|
|
—
|
|
|
|
36
|
|
|
Realization of fixed assets revaluation reserve and initially
consolidated investment revaluation reserve
|
|
|
—
|
|
|
|
—
|
|
|
|
18
|
|
|
|
—
|
|
|
|
(18
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Cost of share-based payment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
13
|
|
|
|
—
|
|
|
|
—
|
|
|
|
13
|
|
|
|
40
|
|
|
|
53
|
|
|
Dividend declared
|
|
|
—
|
|
|
|
—
|
|
|
|
(211
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(211
|
)
|
|
|
—
|
|
|
|
(211
|
)
|
|
Capital issuance to non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
114
|
|
|
|
—
|
|
|
|
—
|
|
|
|
114
|
|
|
|
1,437
|
|
|
|
1,551
|
|
|
Acquisition of non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(3
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(3
|
)
|
|
|
(75
|
)
|
|
|
(78
|
)
|
|
Purchase of convertible debentures in subsidiaries
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(6
|
)
|
|
|
(6
|
)
|
|
Dividend to non-controlling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(494
|
)
|
|
|
(494
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2010
|
|
|
208
|
|
|
|
3,474
|
|
|
|
3,348
|
|
|
|
(1,312
|
)
|
|
|
222
|
|
|
|
(4
|
)
|
|
|
(21
|
)
|
|
|
5,915
|
|
|
|
9,254
|
|
|
|
15,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million.
|
The accompanying notes are an integral part of these interim
consolidated financial statements.
F-139
GAZIT-GLOBE
LTD.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
Translation
|
|
|
|
|
|
|
|
|
|
|
(Note 2d)
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
In millions
|
|
2011
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
U.S. dollars
|
|
|
NIS
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
325.2
|
|
|
|
1,207
|
|
|
|
1,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments required to present net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to the profit or loss items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expenses, net
|
|
|
443.2
|
|
|
|
1,645
|
|
|
|
991
|
|
|
Group’s share in losses (earnings) of associates, net
|
|
|
(1.9
|
)
|
|
|
(7
|
)
|
|
|
5
|
|
|
Fair value gain from investment property and investment property
under development, net
|
|
|
(256.7
|
)
|
|
|
(953
|
)
|
|
|
(674
|
)
|
|
Depreciation and amortization of fixed and intangible assets
|
|
|
7.3
|
|
|
|
27
|
|
|
|
27
|
|
|
Taxes on income
|
|
|
78.1
|
|
|
|
290
|
|
|
|
317
|
|
|
Impairment of financial assets
|
|
|
3.5
|
|
|
|
13
|
|
|
|
—
|
|
|
Capital gain, net
|
|
|
(8.6
|
)
|
|
|
(32
|
)
|
|
|
(14
|
)
|
|
Impairment loss on assets held for sale
|
|
|
7.5
|
|
|
|
28
|
|
|
|
—
|
|
|
Change in employee benefit liability
|
|
|
—
|
*)
|
|
|
—
|
*)
|
|
|
(1
|
)
|
|
Loss (gain) from issuance of shares by investees
|
|
|
(7.8
|
)
|
|
|
(29
|
)
|
|
|
4
|
|
|
Gain from bargain purchase
|
|
|
(22.6
|
)
|
|
|
(84
|
)
|
|
|
—
|
|
|
Cost of share-based payment
|
|
|
11.3
|
|
|
|
42
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
253.3
|
|
|
|
940
|
|
|
|
691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in trade receivables and other accounts receivable
|
|
|
(39.1
|
)
|
|
|
(145
|
)
|
|
|
(178
|
)
|
|
Decrease (increase) in inventories of buildings and land less
advances from customers and buyers of apartments, net
|
|
|
(4.8
|
)
|
|
|
(18
|
)
|
|
|
36
|
|
|
Increase in trade and other accounts payable
|
|
|
29.4
|
|
|
|
109
|
|
|
|
98
|
|
|
Increase in tenants’ security deposits, net
|
|
|
3.7
|
|
|
|
13
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10.8
|
)
|
|
|
(41
|
)
|
|
|
(38
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities before interest,
dividend and taxes
|
|
|
567.7
|
|
|
|
2,106
|
|
|
|
1,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash received and paid during the period for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
(335.9
|
)
|
|
|
(1,247
|
)
|
|
|
(1,172
|
)
|
|
Interest received
|
|
|
4.8
|
|
|
|
18
|
|
|
|
16
|
|
|
Dividend received
|
|
|
—
|
*)
|
|
|
1
|
|
|
|
(56
|
)
|
|
Taxes paid
|
|
|
(5.5
|
)
|
|
|
(20
|
)
|
|
|
—
|
|
|
Taxes received
|
|
|
9.2
|
|
|
|
34
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(327.4
|
)
|
|
|
(1,214
|
)
|
|
|
(1,210
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
240.3
|
|
|
|
892
|
|
|
|
643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million or less than U.S.$0.1 million, as
applicable.
|
The accompanying notes are an integral part of these interim
consolidated financial statements.
F-140
GAZIT-GLOBE
LTD.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
Translation
|
|
|
|
|
|
|
|
|
|
|
(Note 2d)
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
In millions
|
|
2011
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
U.S. dollars
|
|
|
NIS
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of initially consolidated subsidiaries(a)
|
|
|
24.8
|
|
|
|
92
|
|
|
|
—
|
|
|
Proceeds from realization of consolidated subsidiary(b)
|
|
|
3.0
|
|
|
|
11
|
|
|
|
—
|
|
|
Initial consolidation of investment previously accounted for
using proportionate consolidation(c)
|
|
|
(2.2
|
)
|
|
|
(8
|
)
|
|
|
—
|
|
|
Increase in holding interest in proportionate consolidated
company
|
|
|
(17.5
|
)
|
|
|
(65
|
)
|
|
|
—
|
|
|
Investment in associates and jointly controlled companies
|
|
|
(8.9
|
)
|
|
|
(33
|
)
|
|
|
(4
|
)
|
|
Acquisition, construction and development of investment property
|
|
|
(1,272.6
|
)
|
|
|
(4,724
|
)
|
|
|
(2,597
|
)
|
|
Investments in fixed assets
|
|
|
(5.9
|
)
|
|
|
(22
|
)
|
|
|
(4
|
)
|
|
Proceeds from sale of investment property, investment property
under development and land
|
|
|
265.6
|
|
|
|
986
|
|
|
|
975
|
|
|
Proceeds from sale of fixed assets
|
|
|
3.5
|
|
|
|
13
|
|
|
|
49
|
|
|
Grant of long-term loans
|
|
|
(70.3
|
)
|
|
|
(261
|
)
|
|
|
(36
|
)
|
|
Collection of long-term loans
|
|
|
6.7
|
|
|
|
25
|
|
|
|
36
|
|
|
Short-term investments, net
|
|
|
17.8
|
|
|
|
66
|
|
|
|
25
|
|
|
Investment in
available-for-sale
financial assets
|
|
|
(202.3
|
)
|
|
|
(751
|
)
|
|
|
(283
|
)
|
|
Proceeds from sale of
available-for-sale
financial assets
|
|
|
76.7
|
|
|
|
285
|
|
|
|
373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(1,181.6
|
)
|
|
|
(4,386
|
)
|
|
|
(1,466
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these interim
consolidated financial statements.
F-141
GAZIT-GLOBE
LTD.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
Translation
|
|
|
|
|
|
|
|
|
|
|
(Note 2d)
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
In millions (except per share amounts)
|
|
2011
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
U.S. dollars
|
|
|
NIS
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of loans granted for purchase of Company’s shares
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
*)
|
|
Exercise of share options into Company’s shares
|
|
|
0.5
|
|
|
|
2
|
|
|
|
1
|
|
|
Issue of shares to non-controlling interests
|
|
|
188.1
|
|
|
|
698
|
|
|
|
851
|
|
|
Increase in the parent’s ownership in subsidiaries
|
|
|
(103.7
|
)
|
|
|
(385
|
)
|
|
|
(70
|
)
|
|
Dividend paid to equity holders of the Company
|
|
|
(48
|
)
|
|
|
(178
|
)
|
|
|
(153
|
)
|
|
Dividend paid to non-controlling interests
|
|
|
(120.4
|
)
|
|
|
(447
|
)
|
|
|
(358
|
)
|
|
Receipt of long-term loans
|
|
|
1,153.3
|
|
|
|
4,281
|
|
|
|
861
|
|
|
Repayment of long-term loans
|
|
|
(977.4
|
)
|
|
|
(3,628
|
)
|
|
|
(3,412
|
)
|
|
Receipt of long-term credit facilities from banks, net
|
|
|
479.7
|
|
|
|
1,780
|
|
|
|
1,523
|
|
|
Repayment and early redemption of debentures and convertible
debentures
|
|
|
(189.4
|
)
|
|
|
(703
|
)
|
|
|
(611
|
)
|
|
Short-term credit from banks and others, net
|
|
|
14.7
|
|
|
|
55
|
|
|
|
(191
|
)
|
|
Issue of debentures and convertible debentures, net
|
|
|
557.3
|
|
|
|
2,068
|
|
|
|
1,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
954.7
|
|
|
|
3,543
|
|
|
|
402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange differences on balances of cash and cash equivalents
|
|
|
—
|
*)
|
|
|
1
|
|
|
|
(51
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
13.4
|
|
|
|
50
|
|
|
|
(472
|
)
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
355.9
|
|
|
|
1,321
|
|
|
|
2,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period
|
|
|
369.3
|
|
|
|
1,371
|
|
|
|
1,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million or less than U.S.$0.1 million, as
applicable.
|
The accompanying notes are an integral part of these interim
consolidated financial statements.
F-142
GAZIT-GLOBE
LTD.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
Translation
|
|
|
|
|
|
|
|
|
|
|
(Note 2d)
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
In millions (except per share amounts)
|
|
2011
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
U.S. dollars
|
|
|
NIS
|
|
|
|
|
(a) Acquisition of initially consolidated subsidiary
(Note 3a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital (excluding cash and cash equivalents):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
(3.8
|
)
|
|
|
(14
|
)
|
|
|
—
|
|
|
Assets classified as held for sale
|
|
|
(125.3
|
)
|
|
|
(465
|
)
|
|
|
—
|
|
|
Current liabilities
|
|
|
83.8
|
|
|
|
311
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45.3
|
)
|
|
|
(168
|
)
|
|
|
—
|
|
|
Investment property and other non-current assets
|
|
|
(482.5
|
)
|
|
|
(1,791
|
)
|
|
|
—
|
|
|
Non-current liabilities
|
|
|
287.2
|
|
|
|
1,066
|
|
|
|
—
|
|
|
Issue of shares to non-controlling interests in EQY
|
|
|
71.3
|
|
|
|
265
|
|
|
|
—
|
|
|
Non-controlling interests in CapCo
|
|
|
200.0
|
|
|
|
742
|
|
|
|
—
|
|
|
Goodwill
|
|
|
(5.9
|
)
|
|
|
(22
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents acquired
|
|
|
24.8
|
|
|
|
92
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Proceeds from realization of consolidated subsidiary
(Note 3g):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital (excluding cash and cash equivalents):
|
|
|
(0.8
|
)
|
|
|
(3
|
)
|
|
|
—
|
|
|
Investment accounted for according to the equity method
|
|
|
(2.4
|
)
|
|
|
(9
|
)
|
|
|
—
|
|
|
Share options in consolidated company
|
|
|
—
|
*)
|
|
|
—
|
*)
|
|
|
—
|
|
|
Advances on account of shares in subsidiary
|
|
|
(1.9
|
)
|
|
|
(7
|
)
|
|
|
—
|
|
|
Gain from issuance of shares by investee
|
|
|
8.1
|
|
|
|
30
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.0
|
|
|
|
11
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
NIS 1 million or less than U.S.$0.1 million, as
applicable.
|
The accompanying notes are an integral part of these interim
consolidated financial statements.
F-143
GAZIT-GLOBE
LTD.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
Translation
|
|
|
|
|
|
|
|
|
|
|
(Note 2d)
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
In millions (except per share amounts)
|
|
2011
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
U.S. dollars
|
|
|
NIS
|
|
|
|
|
(c) Initial consolidation of subsidiary previously accounted for
using proportionate consolidation (Note 3b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital (excluding cash and cash equivalents):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
(201.2
|
)
|
|
|
(747
|
)
|
|
|
—
|
|
|
Current liabilities
|
|
|
155.2
|
|
|
|
576
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(46
|
)
|
|
|
(171
|
)
|
|
|
—
|
|
|
Non-current assets
|
|
|
(50.6
|
)
|
|
|
(188
|
)
|
|
|
—
|
|
|
Non-current liabilities
|
|
|
50.1
|
|
|
|
186
|
|
|
|
—
|
|
|
Non-controlling interests
|
|
|
42.6
|
|
|
|
158
|
|
|
|
—
|
|
|
Realization of exchange differences reserve
|
|
|
3.1
|
|
|
|
12
|
|
|
|
—
|
|
|
Loss on revaluation of previous investment
|
|
|
(8.4
|
)
|
|
|
(31
|
)
|
|
|
—
|
|
|
Gain from bargain purchase
|
|
|
7.0
|
|
|
|
26
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents acquired
|
|
|
(2.2
|
)
|
|
|
(8
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d) Increase in holding interest in proportionate consolidated
company (Note 31);
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital (excluding cash and cash equivalents):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
(3.7
|
)
|
|
|
(14
|
)
|
|
|
—
|
|
|
Current liabilities
|
|
|
2.4
|
|
|
|
9
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.3
|
)
|
|
|
(5
|
)
|
|
|
—
|
|
|
Non-current assets
|
|
|
(40.7
|
)
|
|
|
(152
|
)
|
|
|
—
|
|
|
Non-current liabilities
|
|
|
8.9
|
|
|
|
33
|
|
|
|
—
|
|
|
Non-controlling interests
|
|
|
—
|
*)
|
|
|
1
|
|
|
|
—
|
|
|
Gain from bargain purchase
|
|
|
15.6
|
|
|
|
58
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents
|
|
|
(17.5
|
)
|
|
|
(65
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(e) Significant non-cash transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of debentures into subsidiary’s shares
|
|
|
25.6
|
|
|
|
95
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of initially consolidated subsidiaries in
consideration for an issuance of shares by other subsidiary
(Note 3a)
|
|
|
71.4
|
|
|
|
265
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payable
|
|
|
16.2
|
|
|
|
60
|
|
|
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Represents an amount of less than
U.S.$0.1 million.
|
The accompanying notes are an integral part of these interim
consolidated financial statements.
F-144
GAZIT-GLOBE
LTD.
NOTE 1: —
GENERAL
These condensed interim consolidated financial statements have
been prepared in a condensed format as of September 30,
2011 and for the nine and three months periods then ended
(“Condensed interim consolidated financial
statements”). These condensed interim consolidated
financial statements should be read in conjunction with the
Company’s annual financial statements as of
December 31, 2010 and for the year then ended and
accompanying notes (“annual financial statements”).
NOTE 2: —
SIGNIFICANT ACCOUNTING POLICIES
a. Basis of preparation of the interim consolidated
financial statements:
The condensed interim consolidated financial statements have
been prepared in accordance with generally accepted accounting
principles for the preparation of financial statements for
interim periods, as prescribed in IAS 34, “Interim
Financial Reporting”.
The significant accounting policies and methods of computation
adopted in the preparation of the condensed interim consolidated
financial statements are consistent with those followed in the
preparation of the annual financial statements, except as noted
below:
b. Initial adoption of new IFRS:
IFRS 3 (Revised) — Business Combinations
The amendments to IFRS 3 (Revised) involve the following issues:
1. Measurement of non-controlling interests
The amendment restricts those cases where a choice is available
as to measurement of non-controlling interest at fair value upon
the acquisition date, or pro-rata to identified assets, net of
the acquired entity. In accordance with the amendment, this
choice is only available for types of non-controlling interest
which confer on their holders’ ownership rights and the
right to receive pro-rata net assets of the acquired entity upon
dissolution (usually shares). On the other hand, other types of
non-controlling interest (such as options which are an equity
instrument in the acquired entity) do not afford this choice,
and are therefore to be measured at fair value upon acquisition,
except in cases of other measurement provisions stipulated by
other IFRS, such as IFRS 2. The amendment is applied
retroactively from the date of initial application of IFRS 3
(Revised), namely January 1, 2010.
The amendment did not have material effect on the interim
financial statements.
2. Share-based payment grants in conjunction with
business combination
The amendment stipulates the required accounting treatment in
conjunction with a business combination, with respect to
replacement of share-based payment transactions of the acquired
entity (whether it is required to make this swap or chooses to
do so) with share-based payment transactions of the acquiring
entity. Accordingly, the acquiring entity should attribute an
amount to transaction proceeds upon the acquisition date, and an
amount to expenses in the period subsequent to the acquisition
date. However, if the grant expires due to the business
combination and is replaced by a new grant, then the value of
the new grant in accordance with IFRS 2 shall be recognized as
an expense in the period subsequent to the acquisition date, and
shall not be included in consideration for the acquisition.
Furthermore, if share-based payment grants are not replaced,
then if the instruments have vested, they constitute part of the
non-controlling interest and are measured in accordance with
provisions of IFRS 2; if the instruments have yet to vest, they
are measured at the
F-145
value which would have been used had they been re-granted upon
the acquisition date, with this amount allocated to
non-controlling interest and to expenses subsequent to the
acquisition date. The amendment is effective for financial
statements for periods starting on January 1, 2011. The
amendment is applied retroactively from the date of initial
application of IFRS 3, namely January 1, 2010.
The amendment did not have material effect on the interim
financial statements.
3. Transition provisions for accounting for contingent
consideration in a business combination that occurred prior to
the adoption of IFRS 3 (Revised)
According to the amendment, the amendments to IFRS 7, IAS 32 and
IAS 39 which prescribe that contingent consideration in a
business combination is within the scope of these Standards, do
not apply to contingent consideration in respect of a business
combination whose acquisition date preceded the date of adoption
of IFRS 3 (Revised). As for the contingent consideration
described above, the provisions of IFRS 3 (Revised) prior to its
amendment will continue to apply. The amendment has been applied
retrospectively from January 1, 2011.
The amendment did not have material effect on the interim
financial statements.
IAS 1 — Presentation of Financial Statements
In accordance with the amendment, movement between the opening
and closing balance for each component of other comprehensive
income may be presented on the statement of changes to equity or
in notes to the annual financial statements. The Company chose
to present the aforementioned information in the Notes.
The amendment is applied retrospectively to financial statements
for periods starting on January 1, 2011.
IAS 24 — Related Party Transactions
The amendment clarifies the definition of a related party. The
new definitions emphasis a symmetrical view of related party
relationships as well as clarifying in which circumstances
persons and key management personnel affect related party
relationships of an entity. The amendment has been applied at
January 1, 2011 retrospectively to all periods presented.
IAS 32 — Financial Instruments: Presentation
(Amendment)
The amendment alters the definition of a financial liability in
IAS 32 to enable entities to classify rights issues and certain
options or warrants as equity instrument. The amendment is
applicable if the rights are given pro rata to all of the
existing owners of the same class of an entity’s
non-derivative equity instruments, to acquire a fixed number of
the entity’s own equity instruments for a fixed amount in
any currency. The amendment has been applied at January 1,
2011 retrospectively to all periods presented.
IAS 34 — Interim Financial Reporting
The amendment to IAS 34 stipulates further disclosure
requirements on interim financial statements with regard to
circumstances likely to impact the fair value and classification
of financial instruments, transfer of financial instruments
between different levels of fair value measurement, and changes
in classification of financial assets. The amendment has been
applied retrospectively to financial statements for periods
starting on January 1, 2011.
The required disclosures are included on the Company’s
financial statements.
c. New IFRS Standards that have been issued but are not yet
effective:
In May 2011, the IASB issued four new Standards: IFRS 10,
“Consolidated Financial Statements”, IFRS 11,
“Joint Arrangements”, IFRS 12,
“Disclosure of Interests in Other Entities”
(“the new
F-146
Standards”) and IFRS 13, “Fair Value
Measurement”, and amended two existing Standards, IAS
27R (Revised 2011), “Separate Financial
Statements”, and IAS 28R (Revised 2011),
“Investments in Associates and Joint Ventures”.
The new Standards are to be applied retrospectively in financial
statements for annual periods commencing on January 1, 2013
or thereafter. Earlier application is permitted. However, if the
Company chooses earlier application, it must adopt all the new
Standards as a package (excluding the disclosure requirements of
IFRS 12 which may be adopted separately). The Standards
prescribe transition provisions with certain modifications upon
initial adoption.
The main provisions of the Standards and their expected impact
on the Company are as follows:
IFRS 10 — Consolidated Financial Statements
IFRS 10 supersedes IAS 27 regarding the accounting treatment of
consolidated financial statements and includes the accounting
treatment for the consolidation of structured entities
previously accounted for under SIC 12, “Consolidation -
Special Purpose Entities”.
IFRS 10 does not prescribe changes to the consolidation
procedures but rather modifies the definition of control for the
purpose of consolidation and introduces a single consolidation
model. According to IFRS 10, in order for an investor to control
an investee, the investor must have power over the investee and
exposure, or rights, to variable returns from the investee. An
investor has power over an investee when the investor has
existing rights that give it the current ability to direct the
relevant activities that significantly affect the
investee’s returns.
According to IFRS 10, when assessing the existence of control,
potential voting rights should be considered only if they are
substantive i.e., the holder must have the practical ability to
exercise that right.
IFRS 10 also prescribes that an investor may have control even
if it holds less than a majority of the investee’s voting
rights (de facto control), provided it is sufficient to give it
power when the investor has the practical ability to direct the
relevant activities unilaterally.
IFRS 10 is to be applied retrospectively in financial statements
for annual periods commencing on January 1, 2013, or
thereafter.
The Company is evaluating the possible impact of the adoption of
IFRS 10 but is presently unable to assess the impact, if any, on
its financial statements.
IFRS 11 — Joint Arrangements
IFRS 11 supersedes IAS 31 regarding the accounting treatment of
interests in joint ventures and SIC 13 regarding the
interpretation of the accounting treatment of non-monetary
contributions by ventures.
IFRS 11 defines joint arrangements as contractual arrangements
over which two or more parties have joint control.
IFRS 11 distinguishes between two types of joint arrangements:
|
|
|
| |
•
|
Joint ventures in which the parties that have joint control of
the arrangement have rights to the net assets of the
arrangement. IFRS 11 requires joint ventures to be accounted for
solely by using the equity method.
|
| |
| |
•
|
Joint operations in which the parties that have joint control of
the arrangement have rights to the assets, and obligations for
the liabilities, relating to the arrangement. IFRS 11 requires
the joint operator to recognize a joint operation’s assets,
liabilities, revenues and expenses in proportion to its relative
share of the joint operation as determined in
|
F-147
|
|
|
| |
|
the joint arrangement, similar to the current accounting
treatment for proportionate consolidation.
|
IFRS 11 is to be applied retrospectively in financial statements
for annual periods commencing on January 1, 2013, or
thereafter.
The Company is evaluating the possible impact of the adoption of
IFRS 11 but is presently unable to assess the impact, if any, on
its financial statements.
IAS 28R — Investments in Associates
IAS 28R supersedes IAS 28. The principal changes in IAS 28R
compared to IAS 28 relate to the application of the equity
method of accounting for investments in joint ventures, as a
result of the issuance of IFRS 11, and the guidance for
transition from proportionate consolidation to the equity method
of accounting for these investments.
IFRS 12 — Disclosure of Interests in Other
Entities
IFRS 12 prescribes disclosure requirements about a
Company’s interests in other entities, including
subsidiaries, joint arrangements, associates and structured
entities. IFRS 12 expands the disclosure requirements to include
the nature of, and risks associated with, its interests in other
entities; and the effects of those interests on its financial
position, financial performance and cash flows.
The required disclosures will be included in the Company’s
financial statements upon initial adoption of IFRS 12 on or
before the fiscal year ending December 31, 2013.
IFRS 13 — Fair Value Measurement
IFRS 13 establishes guidance for the measurement of fair value,
to the extent that such measurement is required according to
IFRS. IFRS 13 defines fair value as the price that would be
received to sell an asset or paid to transfer a liability in an
orderly transaction in the principal (or most advantageous)
market at the measurement date under current market conditions
(i.e., an exit price) regardless of whether that price is
directly observable or estimated using another valuation
technique. IFRS 13 also specifies the characteristics of market
participants and determines that fair value is based on the
assumptions that would have been used by market participants.
IFRS 13 requires an entity to maximize the use of relevant
observable inputs and minimize the use of unobservable inputs.
IFRS 13 also includes a fair value hierarchy based on the inputs
used to determine fair value as follows:
Level 1 — quoted prices (unadjusted) in active
markets for identical assets or liabilities.
|
|
|
| |
Level 2 —
|
inputs other than quoted market prices included within
Level 1 that are observable for the asset or liability,
either directly or indirectly.
|
| |
| |
Level 3 —
|
unobservable inputs (valuation techniques that do not make use
of observable inputs).
|
IFRS 13 also prescribes certain specific disclosure requirements.
The new disclosures, and the measurement of assets and
liabilities pursuant to IFRS 13, are to be applied prospectively
for annual periods commencing on January 1, 2013. Earlier
application is permitted. The new disclosures will not require
comparative data.
The Company is evaluating the possible impact of the adoption of
IFRS 13 but is presently unable to assess the impact, if any, on
its financial statements.
F-148
d. Convenience translation into U.S. dollars:
The financial statements as of September 30, 2011 and for
the nine and three months then ended have been translated into
dollars using the exchange rate as of that date ($1 = NIS
3.712). The translation was made solely for the convenience of
the reader.
The amounts presented in these financial statements should not
be construed to represent amounts receivable or payable in
dollars or convertible into dollars, unless otherwise indicated
in these financial statements.
e. Restatement:
The financial statements as of June 30, 2011 and for the
six months ended on that date and the financial statements as of
March 31, 2011 and for the three months ended on that date
have been restated as the result of correcting an error in the
financial statements of a subsidiary — EQY, within the
context of which a reduction in the amount of NIS
63 million was made in the gain from bargain purchase
against a goodwill recognition in the Company level attributable
to the equity holders of the Company in the amount of NIS
32 million, against an increase in non-controlling
interests. The error arose due to a mistake in the calculation
of the fair value of the consideration issued to the LIH in the
form of non-controlling interest in EQY (refer to Note 3a
below). The relevant opening balances as of July 1, 2011
that are included in these consolidated interim financial
statements were restated accordingly.
In addition, following the updating of the measurement of the
fair value of the identifiable assets and liabilities of CapCo
in the measurement period, as permitted pursuant to the
provisions of IFRS 3, EQY updated the provisional amounts
allocated to the identifiable assets and liabilities of CapCo by
a net amount of NIS 10 million, as detailed in the tables
presented below, in the column headed “Measurement period
adjustment”.
The effect of the changes on the condensed interim consolidated
financial statements of income for the six months ended
June 30, 2011 is as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2011
|
|
|
|
|
As
|
|
|
|
|
|
Measurement
|
|
|
|
|
|
|
|
Previously
|
|
|
|
|
|
Period
|
|
|
After
|
|
|
|
|
Reported
|
|
|
Re-statement
|
|
|
Adjustment
|
|
|
Re-Statement
|
|
|
|
|
Unaudited
|
|
|
|
|
NIS in millions
|
|
|
|
|
Other income
|
|
|
157
|
|
|
|
(63
|
)
|
|
|
—
|
|
|
|
94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
872
|
|
|
|
(63
|
)
|
|
|
—
|
|
|
|
809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to equity holders of the Company
|
|
|
234
|
|
|
|
—
|
|
|
|
—
|
|
|
|
234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings per share attributable to equity holders of
the Company
|
|
|
1.51
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to non-controlling interests
|
|
|
638
|
|
|
|
(63
|
)
|
|
|
—
|
|
|
|
575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings per share attributable to equity holders of
the Company
|
|
|
1.49
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
961
|
|
|
|
(63
|
)
|
|
|
—
|
|
|
|
898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to equity holders of the
Company
|
|
|
336
|
|
|
|
—
|
|
|
|
—
|
|
|
|
336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to non-controlling interests
|
|
|
625
|
|
|
|
(63
|
)
|
|
|
—
|
|
|
|
562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-149
NOTE 3: —
SIGNIFICANT EVENTS DURING THE REPORTED PERIOD
a. On January 4, 2011, EQY completed an agreement for
the acquisition of C&C US No. 1 Inc.
(“CapCo”) through a joint venture (the “Joint
Venture”) with Liberty International Holdings Limited
(“LIH”), a subsidiary of Capital Shopping Centers
Group PLC (“CSC”). On the closing date, CapCo held 13
income-producing properties in California with a total area of
240 thousand square meters, comprised of shopping centers,
offices, residential buildings and medical office buildings. On
the closing date, LIH contributed all of CapCo’s
outstanding share capital to the Joint Venture in return for the
allocation of 11.4 million units in the Joint Venture
(“Units”), granting LIH, a 22% interest in the Joint
Venture, which can be converted by LIH into 11.4 million
shares of EQY’s common stock (subject to certain
adjustments) or into cash, at EQY’s sole discretion.
Furthermore, a 78% interest in the Joint Venture, which consists
of approximately 70% of the Class A Joint Venture shares
and all of the Class B Joint Venture shares were allocated
to EQY in exchange for the issuance of a US$600 million
promissory note. Class B shares were allocated to EQY as a
preferred return instrument. In addition, 4.1 million
shares of EQY’s common stock were allocated to LIH in
exchange for an assignment of a US$67 million CapCo’s
promissory note. Moreover, EQY allocated to LIH one class A
share which was converted in June 2011 according to its terms,
into 10,000 shares of EQY’s common stock and which
under certain limitations confer upon LIH voting rights in EQY,
according to its holdings in the Joint Venture’s Units. A
mortgage-secured debt amounting to approximately
US$243 million (net of U.S.$84.3 million which was
repaid in cash by EQY), bearing annual weighted average interest
of 5.7%, was assigned to the Joint Venture within the framework
of the transaction. Upon the closing of the transaction, the
Group’s interest in EQY’s voting rights reached 38.8%
(including all of EQY shares held by GAA) and 39.3% economic
rights in EQY’s share capital (calculated net of
non-controlling interests in GAA). On the closing date, LIH held
a 3.85% interest in EQY’s share capital and 13.16% in
EQY’s voting rights.
In addition, the Company (through its subsidiaries holding EQY
shares; “Gazit”) has entered into a shareholders’
agreement with LIH and CSC (together — the
“Liberty Group”) and EQY, which came into effect for a
10 year period on the transaction closing date, which
establishes among other things the following terms:
(a) Gazit shall support the appointment of one director
recommended by the Liberty Group (up to 45% of EQY’s share
capital held by Gazit), while the Liberty Group undertook to
support the appointment of directors recommended by Gazit;
(b) the Liberty Group granted Gazit a right of first offer
in the event that EQY shares or the Joint Venture Units are
sold, to the extent that this right is not exercised by EQY;
(c) the Liberty Group was granted a tag-along right in the
event of a Group transaction that involves any change in control
of EQY; and (d) the Liberty Group undertook to abstain from
taking actions that may constitute an attempt to acquire control
of EQY, and undertook not to purchase EQY securities above the
agreed-upon
threshold.
The shareholders’ agreement is in effect until the earlier
of the following: 10 years starting from the engagement
date; the date Gazit’s holdings decrease below 20% of the
issued share capital of EQY; the date the Liberty Group’s
holdings in EQY decrease below 3%.Following the closing of the
transaction, the Company will continue to consolidate EQY
accounts, due to effective control over EQY.
EQY executed a provisional allocation of the cost of the
acquisition to the identifiable net assets of CapCo. Presented
below is the fair value of the identifiable assets and
liabilities of CapCo at the acquisition
F-150
date, after being retroactively adjusted following the
measurement period adjustment of the fair value of the
identifiable assets and liabilities, as permitted pursuant to
the provisions of IFRS 3:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Measurement
|
|
|
|
|
|
|
|
Provisional
|
|
|
Period
|
|
|
|
|
|
|
|
Allocation
|
|
|
Adjustment
|
|
|
Fair Value
|
|
|
|
|
NIS in millions
|
|
|
|
|
Cash and cash equivalents
|
|
|
92
|
|
|
|
—
|
|
|
|
92
|
|
|
Assets held for sale
|
|
|
465
|
|
|
|
—
|
|
|
|
465
|
|
|
Other current assets
|
|
|
14
|
|
|
|
—
|
|
|
|
14
|
|
|
Investment property and other non-current assets
|
|
|
1,770
|
|
|
|
21
|
|
|
|
1,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,341
|
|
|
|
21
|
|
|
|
2,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
(302
|
)
|
|
|
(9
|
)
|
|
|
(311
|
)
|
|
Deferred taxes(2)
|
|
|
(139
|
)
|
|
|
(2
|
)
|
|
|
(141
|
)
|
|
Other non-current liabilities
|
|
|
(925
|
)
|
|
|
—
|
|
|
|
(925
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,366
|
)
|
|
|
(11
|
)
|
|
|
(1,377
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets
|
|
|
975
|
|
|
|
10
|
|
|
|
985
|
|
|
Goodwill (gain from bargain purchase)(3)
|
|
|
(63
|
)
|
|
|
85
|
*)
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total acquisition cost(1)
|
|
|
912
|
|
|
|
95
|
|
|
|
1,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Including restatement as a result
of correction of an error, see Note 2e.
|
| |
|
(1)
|
|
The total acquisition cost
amounting to U.S.$279.8 million (NIS 1,007 million) is
comprised of the issuance of 4.1 million shares of
EQY’s common stock valued at U.S.$73.7 million (NIS
265 million) (according to EQY’s share price on the
issuance date of U.S.$18.15) and the fair value of the
11.4 million Units presented as non-controlling interest in
CapCo, which was estimated by reference to the amount LIH would
be entitled to receive upon redeeming its Joint Venture Units
for shares of EQY (“Units’ fair value”).
|
| |
|
|
|
The Units’ fair value was
first estimated at U.S.$15.83 per share, or
U.S.$179.8 million (NIS 647 million) in aggregate,
representing a 12.8% discount on EQY’s share price, mainly
due to the restriction on transferability imposed on the Units
and the probability that the Units would not be redeemed for EQY
shares for at least five years due to tax obligations, which EQY
erroneously believed needed to be taken into account in the
valuation.
|
| |
|
|
|
After performing a reexamination of
this matter and conducting consultations with its professional
advisors, EQY came to the conclusion that the Units’ fair
value needed to be calculated without any component of
“discount” on EQY’s share price. Hence, following
the restatement of the interim financial statements, the
Units’ fair value has been estimated at EQY’s closing
share price on the date of closing the transaction, namely
U.S.$18.15 per Unit, or U.S.$206.1 million (NIS
742 million) in aggregate. Following the correction of the
error made by EQY in the measurement of the Units issued to LIH,
the Company has corrected its financial statements by means of a
restatement (refer also to Note 2d).
|
| |
|
(2)
|
|
The deferred tax liability solely
represents the tax effect of the Company’s share in the
temporary difference between the fair value and the tax base of
CapCo’s net identifiable assets, which was recorded only at
the Company level, due to the fact that EQY and CapCo are REITs
for tax purposes, and as such they do not provide for deferred
taxes in their financial statements.
|
| |
|
(3)
|
|
Prior to correcting the
aforementioned error, the gain from bargain purchase, in the
amount of NIS 63 million, was fully allocated to the
non-controlling interests, since the portion allocable to the
Company had been eliminated by the provision for deferred taxes
as discussed in (2) above. Following the correction of the
error and the measurement period adjustment, goodwill in an
amount of NIS 22 million has been recorded in the statement
of financial position, which has been allocated in full to the
equity holders of the Company, after creating the provision for
deferred taxes discussed in (2) above and after setting off
amount of NIS 66 million bargain purchase gain which had
been allocated to the non-controlling interests.
|
As a result of the decrease in the holding interest in EQY, the
Group recognized a NIS 16 million increase in equity, which
was charged to the capital reserve from transactions with
non-controlling interests.
CapCo’s revenues for the nine and three months ended on
September 30, 2011 totaled U.S.$47 million (NIS
164 million) and U.S.$17 million (NIS
62 million), respectively.
CapCo’s net income for the same periods totaled
U.S.$44 million (NIS 155 million) and
U.S.$11 million (NIS 40 million), respectively.
b. On March 10, 2011 companies owned by
Mr. Uri Dori and Mr. David Katz, the partners of the
Company in Acad (the “Partners”) submitted an offer to
the Company, to buy or sell 50% of Acad’s share
F-151
capital, according to the “Buy Me Buy You”
(“BMBY”) mechanism set out in Acad’s shareholders
agreement. On April 3, 2011 the Company notified the
Partners that would purchase their 50% interest in Acad at the
price indicated in their offer (NIS 82 million (the
“transaction price”) reflecting a total value of NIS
164 million of Acad). On April 17, 2011 the
transaction closed and commencing on that date Acad was fully
consolidated in the financial statements of the Company.
The acquisition was accounted for as a business combination
achieved in stages under IFRS 3, with the previously owned 50%
interest in Acad revalued to its fair value at the acquisition
date according to the transaction price. As a result of such
revaluation, the Company recognized a NIS 31 million loss
(including the currency translation reserve realization amounted
to NIS 12 million) charged to profit or loss.
The Company engaged an external valuer to execute a provisional
allocation of the purchase price to Acad’s net identifiable
assets at the acquisition date. The fair value of the
identifiable assets and liabilities of Acad at the acquisition
date are as follows:
| |
|
|
|
|
|
|
|
Fair value
|
|
|
|
|
NIS in million
|
|
|
|
|
Cash and cash equivalents
|
|
|
150
|
|
|
Inventory of buildings and apartments for sale
|
|
|
819
|
|
|
Other current assets
|
|
|
674
|
|
|
Non-current assets
|
|
|
311
|
|
|
|
|
|
|
|
|
|
|
|
1,954
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
1,152
|
|
|
Non-current liabilities
|
|
|
343
|
|
|
Non-controlling interests
|
|
|
269
|
|
|
|
|
|
|
|
|
|
|
|
1,764
|
|
|
|
|
|
|
|
|
Net assets acquired
|
|
|
190
|
|
|
Gain from bargain purchase
|
|
|
(26
|
)
|
|
|
|
|
|
|
|
Total acquisition cost
|
|
|
164
|
|
|
|
|
|
|
|
On June 6, 2011, the Company completed an agreement for the
sale of 100% of Acad’s share capital to Gazit Development,
in which it holds a 75% interest in consideration for NIS
200 million, including NIS 20 million for the
assignment of loans that were granted to Acad by the Company.
Acad’s revenues, which were consolidated in these financial
statements for the nine and three months periods ended on
September 30, 2011, totaled NIS 902 million and NIS
430 million, respectively.
The Company’s share in Acad’s net income for the same
periods totaled NIS 25 million and NIS 5 million,
respectively.
The Company’s total revenues and net income for the nine
months ended on September 30, 2011, assuming a full
consolidation of Acad from the beginning of 2011, totaled NIS
4,925 million and NIS 1,238 million, respectively.
c. 1. On January 21, 2011 FCR completed a public
offering in Canada of C$150 million par value unsecured
debentures (Series L), by way of a shelf prospectus. The
debentures bear fixed annual interest of 5.48% paid
semi-annually, and are payable in one principal payment in July
2019.
2. On March 22, 2011 FCR completed a public offering
in Canada of C$110 million par value of unsecured
debentures (Series M) by way of a shelf prospectus.
The debentures bear fixed annual interest rate of 5.60% to be
paid twice a year and mature in a single payment in April 2020.
3. On April 28, 2011 FCR completed a public offering
in Canada of C$57.5 million par value unsecured convertible
debentures (series E) by way of a shelf prospectus.
The debentures bear annual interest at the rate of 5.40%,
payable in two semi-annual payments commencing on
September 30, 2011 and are convertible into FCR shares for
C$22.62 per share on each day since their listing for trade and
payable on January 31, 2019.
F-152
According to the terms of the debentures, FCR is entitled to
repay the debentures principal and interest in shares at its
sole discretion, at 97% of a weighted average trading price of
FCR Ordinary shares during the 20 days prior to the
repayment.
4. On June 13, 2011 FCR completed a public offering in
Canada of C$65 million par value of unsecured debentures
(series M), by a series expansion by way of a shelf
prospectus.
5. On August 9, 2011 FCR completed a public offering
in Canada of C$57.5 million par value unsecured convertible
debentures (series F) by way of a shelf prospectus.
The debentures bear annual interest at the rate of 5.25%,
payable in two semi-annual payments commencing on
September 30, 2011 and are convertible into FCR shares for
C$23.77 per share on each day since their listing for trade and
payable on January 31, 2019. According to the terms of the
debentures, FCR is entitled to repay the debentures principal
and interest in shares at its sole discretion, at 97% of a
weighted average trading price of FCR Ordinary shares during the
20 days prior to the repayment.
d. On March 28, 2011, the Company completed an
agreement through a wholly-owned subsidiary, for the purchase of
2 million ordinary shares of EQY from Alony-Hetz Properties
and Investments Ltd (“Alony-Hetz”), in consideration
for US$36.5 million (NIS 125 million).
e. On May 18, 2011, EQY announced a capital-raising
through a public offering of 5 million shares in the
U.S. at the price of U.S. $19.42 per share (total
consideration of U.S $97.1 million). Simultaneously,
wholly-owned subsidiaries of the Company purchased from EQY an
additional 1.0 million EQY shares in a private placement at
the offering price (total consideration of U.S
$19.4 million).
In a separate transaction, wholly-owned subsidiaries of the
Company also purchased from an entity controlled by Alony-Hetz
Properties and Investments Ltd. an additional 1.0 million
EQY shares, for a total consideration of U.S$19.3 million.
As a result of the offering and the purchase, the Group’s
voting rights decreased to 40.1% and its economic interest
decreased to 41.2% (calculated net of non-controlling interests
in GAA) and the Group recognized a capital decrease amounting to
NIS 2 million charged to capital reserve from transactions
with non-controlling interests.
During August and September 2011 the Company through
wholly-owned subsidiaries, purchased approximately
1.8 million EQY shares during the trade on the NYSE for a
total consideration of U.S.$30.8 million (NIS
114 million). As a result of the purchases, the
Group’s voting rights increased to 41.8% and its economic
interest increased to 43.1% and the Group recognized a capital
decrease amounting to U.S.$6.8 million (NIS
25 million) charged to capital reserve from transactions
with non-controlling interests.
f. On March 29, 2011 GAA announced that it had filed a
prospectus in Canada for the issuance of up to 18.2 million
rights (the “Rights”). The Rights will entitle
GAA’s shareholders to subscribe for units (the
“Units”) with each Unit consisting of one Common Share
and one purchase warrant (the “Warrants”). One Right
was issued for each Common Share held by the shareholders of GAA
on April 12, 2011. A holder of Rights is entitled to
subscribe on May 11, 2011, for one Unit for every two
Rights held, at a price of C$6.30 per Unit. Each Warrant entitle
the holder to purchase at any time up to November 30, 2016
(the “Expiry Date”), one Common Share at an exercise
price of C$7.50 up to April 14, 2014, and at each day
thereafter at an exercise price of C$8.50, up to the Expiry Date
subject to adjustments in certain events.
A wholly-owned subsidiary of the Company (“the
subsidiary”) agreed to exercise all of the Rights issued to
it, and to purchase at the applicable Unit price, all Units that
were not issued to other shareholders.
On May 16, 2011 the rights issuance was completed and
approximately 7.8 million Units were issued in
consideration for C$48.9 million. The Subsidiary purchased
in the issuance approximately 6.2 million Units (including
approximately 0.8 million Units that were not subscribed
for by other shareholders) in consideration for
C$39.3 million (NIS 141 million). As a result of the
Rights offering, the Company’s interest in GAA increased to
73.1% and the Company recognized a capital increase amounting to
C$0.4 million (NIS 1.4 million) charged to
capital reserve with non-controlling interests.
F-153
g. On January 27, 2011, Dori Energy (a wholly-owned
subsidiary of U. Dori), which owns 18.75% of the share capital
of Dorad Energy Ltd., completed a share issuance of 40% of its
share capital and granted a call option (with a fair value of
NIS 0.4 million) to purchase additional 10% of its share
capital, to Alumey Clean Energy Ltd., in consideration for NIS
50 million. As a result of the share issuance, and due to
the loss of control in Dori Energy U. Dori has recognized a NIS
60 million gain, which is presented in the other income
section (the Company’s share — NIS
22 million). After the transaction, Dori Energy is
proportionately consolidated in the financial statements of U.
Dori.
h. Further to the € 2 billion lawsuit filed in
England, in August 2010, against Meinl Bank AG (“Meinl
Bank”) and related parties (“the English
Lawsuit”), and further to the € 1.2 billion
lawsuit brought by Meinl Bank and another party against the
Company, ATR, and other parties in the Royal Court of the Island
of Jersey, in November 2010 (“the Jersey Lawsuit”), in
March 2011, Meinl Bank filed a lawsuit against the Company and
the Chairman of its Board, Mr. Chaim Katzman, in the
District Court of Tel-Aviv-Jaffa. The lawsuit seeks declaratory
relief, whereby the defendants will be ordered to compensate
Meinl Bank for any sum or remedy awarded against it in the
English Lawsuit. The lawsuit also seeks a pecuniary remedy,
which is estimated for court fees purposes at NIS
3 million, with respect to Meinl Bank’s expenses in
defending the English Lawsuit.
On June 19, 2011, the Company announced that a compromise
agreement had been signed between all the parties involved in
the lawsuits referred to above, including the Chairman of the
Company’s Board and the Company’s former President, as
well as other investors in ATR, in relation to all the existing
disputes between the parties and to settle all the lawsuits
still outstanding between them. The compromise agreement does
not prescribe that any payment whatsoever is to be made by any
particular party to any other party with respect to alleged
losses. The compromise agreement also prescribes that ATR and
Meinl Bank are to take steps to terminate certain business
relationships that exist between them, including replacing Meinl
Bank as the trustee for ATR’s debentures.
On July 28, 2011, the prerequisites for the compromise
agreement were met and the aforesaid agreement went into full
effect. From the same date, the parties are taking action to
withdraw all the legal proceedings still outstanding between
them.
i. On May 19, 2011 Moody’s Midroog announced a
rating increase for all of the Company’s series of
outstanding debentures from A1 to Aa3 and confirmed its stable
outlook.
On August 2, 2011 Maalot S&P confirmed an A+ rating
for all of the Company’s series of outstanding debentures,
with upgrading its outlook forecast from stable to positive.
j. On July 14, 2011 CTY completed an offering of
33 million shares to Finnish and international investors in
a price of EUR 3.02 per share with total consideration of
EUR 99.7 million (NIS 493 million) before
issuance expenses. In the framework of the offering the Company
purchased 14.9 million shares in the offering price in
total consideration of 45.0 EUR million (NIS 222 million).
During August and September 2011 the Company purchased
approximately 2.2 million CTY shares during the trade on
the Helsinki stock exchange for a total consideration of NIS
28 million. As a result of the offering and the purchases
the Company’s interest in CTY increased from 47.3% to 47.8%
and the Company recognized a capital increase amounting to NIS
13 million, charged to capital reserve from transactions
with non-controlling interests.
k. In July 2011, FCR announced a temporary reduction in the
conversion price of its convertible debentures (series A
and B) up to a principal amount of C$212.8 million,
from C$16.425 per share to C$16.25 per share, for a 35 days
period ended on August 16, 2011 (“the Period”).
During the Period C$84.7 million principal amount of
convertible debentures (series A and B) were converted
into 5.21 million FCR shares, including C$74.0 million
principal amount of convertible debentures that were converted
into 4.55 million FCR shares by a wholly-owned subsidiary
of the Company. As a result of the conversion the Company’s
interest in FCR increased to 49.6%.
F-154
l. During August and September 2011 the Company through
wholly-owned subsidiaries, purchased approximately
4.6 million ATR shares during the trade on the Vienna stock
exchange for total consideration of EUR 15.6 million
(NIS 79 million). As a result of the purchases the
Company’s interest in ATR increased from 30.0% to 31.2% and
the Company recognized a gain from negative goodwill amounting
to EUR 11.6 million (NIS 58 million), presented
in other income, which was measured as the difference between
the fair value of ATR’s net identifiable assets acquired
and the consideration paid.
m. In August 2011 the Company’s Executive Chairman of
the Board and the controlling shareholder, Mr. Chaim
Katzman, and the Executive Vice Chairman of the Board,
Mr. Dori Segal, notified the Company of irrevocable waiver
amounting to NIS 7.1 million and NIS 2.9 million,
respectively, of the bonus to which they are entitled to with
respect to 2011 to the extent that they would be entitled to a
bonus according to the Company’s results in 2011 in
entirety. The Company recognized the respective amount of waiver
that relates to the reporting period, net of tax impact
(amounting to NIS 3.3 million), with respect to its
controlling shareholder, directly in the other reserves section
of equity.
n. On September 5, 2011 the Company completed by way
of a shelf offering report, an initial public issuance of NIS
451 million par value debentures (series K) for a net
consideration of NIS 446 million. The debentures
(series K) are linked to the Israeli Consumer Price
Index (principal and interest), bear fixed annual interest at
the rate of 5.35%, payable twice a year on March 31 and
September 30 and are payable in five principal payments as
follows: the first payment of 10% of the principal, payable on
September 30, 2018, the second payment of 15% of the
principal, payable on September 30, 2020 and the third,
fourth and fifth payments of 25% of the principal each, payable
on September 30 of each of the years
2022-2024.
o. On September 26, 2011 EQY announced that it had
entered into an agreement to sell 36 shopping centers that are
predominately located in Atlanta, Tampa and Orlando markets,
comprising 360 thousand square meters (3.9 million square
feet), for U.S.$473.1 million (NIS 1.8 billion). These
assets were encumbered by mortgage loans having an aggregate
principal balance of U.S. $173 million (NIS
0.6 billion). The Company presents these assets and the
attributed liabilities as “assets held for sale” and
“liabilities attributable to assets held for sale”. As
a result of the transaction, EQY recognized an impairment loss
on the group of assets and liabilities held for sale, in the
amount of U.S.$8 million (NIS 28 million), presented
in “other expenses”.
NOTE 4: —
EVENTS AFTER THE REPORTING DATE
a. On November 20, 2011 the Company declared a
dividend in the amount of NIS 0.39 per share (a total of
approximately NIS 60 million), to be paid on
December 28, 2011, to the shareholders of the Company on
December 12, 2011.
b. In early November 2011, a Memorandum of Law for
Socioeconomic Change (Legislative Amendments) (Taxes), 2011
(“the Memorandum of Law”), was published. The
Memorandum of Law proposes, among others, to cancel, effective
from 2012, the scheduled progressive reduction in the corporate
tax rate. The Memorandum of Law also proposes to raise the
corporate tax rate to 25% in 2012. In view of the proposed
increase in the corporate tax rate to 25% in 2012, the real
capital gains tax rate and the real betterment tax rate will
also be increased.
The effects of the Memorandum of Law will be recognized in the
financial statements to be published for the period that
includes the date the Law is substantively enacted.
Based on the balances of deferred taxes as of September 30,
2011, the Company estimates that the effect on equity, net
income and comprehensive income as a result of the issuance of
the Memorandum of Law will be a decrease in the amount of
approximately NIS 83 million, (NIS 73 million equity
holders of the Company share). These amounts could increase or
decrease based on the final approval of the Memorandum of Law by
the Israeli Parliament.
c. On November 15, 2011, the employment agreement from
February 2000, between the Company and Mr. Chaim Katzman,
the Executive Chairman of the Company’s Board of Directors
and its controlling
F-155
shareholder, expired. The employment agreement was not renewed
pursuant to provisions enacted as part of the Companies Law
(Amendment No. 16), 2011, relating to the
approval — once every three years — of
engagements between a public company and its controlling
shareholder, with respect to the terms of his appointment and
employment. Pursuant to the terms of the employment agreement,
upon termination of the agreement, Mr. Katzman is entitled
to a one-time payment equivalent to the annual compensation
(including the annual bonus) that was due to him in 2010.
However, Mr. Katzman has notified the Company that he is
waiving his right to the aforesaid payment in full.
Likewise, on November 15, 2011, the employment agreement
from October 2004, between the Company and Mr. Dori Segal,
the Executive Vice-Chairman of the Company’s Board of
Directors, also expired. The agreement expired in the wake of a
notice sent by the Company to Mr. Segal regarding
non-renewal of the agreement with him. Pursuant to the terms of
the employment agreement, upon termination of the agreement,
Mr. Segal is entitled to a one-time payment equivalent to
the annual compensation (including the annual bonus) that was
due to him in 2010. However, Mr. Segal has notified the
Company that he is waiving his right to the aforesaid payment in
full.
It is hereby clarified that, despite the expiration of the
agreements, Mr. Katzman and Mr. Segal are continuing
to fulfill their duties as Executive Chairman of the
Company’s Board of Directors and Executive Vice-Chairman of
the Company’s Board of Directors, respectively. The Company
is currently drafting new employment and compensation
arrangements with Messrs. Katzman and Segal, in light of
the considerable importance that it ascribes to their continued
employment with the Company.
NOTE 5: —
OPERATING SEGMENTS
Commencing January 1, 2011 FCR has adopted IFRS in Canada.
The Company’s management had analyzed the segment of
“Shopping centers in Canada” in the past according to
Canadian GAAP and starting FCR’s IFRS adoption in Canada it
analyzes the segments results under IFRS. For comparative
purposes, the information of the segment was retroactively
adjusted, (the impact is on the segment footnote only).
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centers in
|
|
|
Initiation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping
|
|
|
|
|
|
Shopping
|
|
|
Central
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centers
|
|
|
Shopping
|
|
|
Centers in
|
|
|
and
|
|
|
Performance of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in the
|
|
|
Centers in
|
|
|
Northern
|
|
|
Eastern
|
|
|
Contract
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
Canada
|
|
|
Europe
|
|
|
Europe
|
|
|
Works
|
|
|
Segments
|
|
|
Adjustments
|
|
|
Total
|
|
|
|
|
Unaudited
|
|
|
|
|
NIS in millions
|
|
|
|
|
For the nine month
period ending
September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment revenues
|
|
|
776
|
|
|
|
1,410
|
|
|
|
800
|
|
|
|
267
|
|
|
|
902
|
|
|
|
444
|
|
|
|
149
|
|
|
|
4,748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings
|
|
|
282
|
|
|
|
844
|
|
|
|
444
|
|
|
|
170
|
|
|
|
46
|
|
|
|
241
|
|
|
|
1,128
|
|
|
|
3,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial expenses, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,658
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes on income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-156
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping
|
|
|
Initiation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping
|
|
|
|
|
|
Shopping
|
|
|
Centers in
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centers
|
|
|
Shopping
|
|
|
Centers in
|
|
|
Central and
|
|
|
Performance of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in the
|
|
|
Centers in
|
|
|
Northern
|
|
|
Eastern
|
|
|
Contract
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
Canada*)
|
|
|
Europe
|
|
|
Europe
|
|
|
Works
|
|
|
Segments
|
|
|
Adjustments*)
|
|
|
Total
|
|
|
|
|
Unaudited
|
|
|
|
|
NIS in millions
|
|
|
|
|
For the nine month
period ending
September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment revenues
|
|
|
803
|
|
|
|
1,284
|
|
|
|
725
|
|
|
|
239
|
|
|
|
490
|
|
|
|
372
|
|
|
|
(12
|
)
|
|
|
3,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings
|
|
|
272
|
|
|
|
775
|
|
|
|
412
|
|
|
|
110
|
|
|
|
15
|
|
|
|
199
|
|
|
|
725
|
|
|
|
2,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial expenses, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(991
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes on income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Retroactively adjusted.
|
Segment
assets
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping
|
|
|
Initiation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping
|
|
|
Centers in
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping
|
|
|
Shopping
|
|
|
Centers in
|
|
|
Central-
|
|
|
Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centers in
|
|
|
Centers in
|
|
|
North
|
|
|
Eastern
|
|
|
of Contract
|
|
|
Other
|
|
|
Consolidation
|
|
|
|
|
|
|
|
U.S.**)
|
|
|
Canada
|
|
|
Europe
|
|
|
Europe
|
|
|
Works***)
|
|
|
Segments
|
|
|
Adjustments
|
|
|
Total
|
|
|
|
|
Unaudited
|
|
|
|
|
NIS in millions
|
|
|
|
|
September 30, 2011
|
|
|
11,709
|
|
|
|
20,305
|
|
|
|
12,812
|
|
|
|
4,284
|
|
|
|
1,764
|
|
|
|
7,353
|
|
|
|
5,519
|
|
|
|
63,746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 (audited)
|
|
|
8,142
|
*)
|
|
|
17,277
|
|
|
|
11,337
|
|
|
|
3,425
|
|
|
|
693
|
|
|
|
6,153
|
*)
|
|
|
5,523
|
|
|
|
52,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*)
|
|
Retroactively adjusted.
|
|
|
|
|
**)
|
|
The increase in segment assets in
“Shopping centers in U.S” is due mainly to the
acquisition of CapCo, refer to Note 3a.
|
|
|
|
|
***)
|
|
The increase in segment assets in
“initiation and performance of contract works” is due
to the acquisition of additional 50% of Acad’s share
capital and its initial full consolidation, refer to
Note 3b.
|
-----------------
F-157
PROSPECTUS
,
2011
|
|
| Citigroup |
Deutsche Bank Securities |
Barclays Capital
Through and including , 2012 (the
25th day after the date of this prospectus), federal securities
laws may require all dealers that effect transactions in these
securities, whether or not participating in this offering, to
deliver a prospectus. This requirement is in addition to the
dealer’s obligation to deliver a prospectus when acting as
underwriter and with respect to their unsold allotments or
subscriptions.
PART II
INFORMATION
NOT REQUIRED IN PROSPECTUS
|
|
|
Item 6.
|
Indemnification
of Directors, Officers and Employees
|
An Israeli company may indemnify a director or officer in
respect of certain liabilities either in advance of an event or
following an event provided that a provision authorizing such
indemnification is inserted in its articles of association. Our
articles of association provide that we are permitted to
indemnify directors and to the fullest extent permitted or to be
permitted by the Israeli Companies Law.
An undertaking provided in advance by an Israeli company to
indemnify a director or officer with respect to a financial
liability imposed on him or her in favor of another person
pursuant to a judgment, including a settlement or
arbitrator’s award approved by a court must be limited to
events which in the opinion of the board of directors, can be
foreseen based on the company’s activities when the
undertaking to indemnify is given, and to an amount or based on
a criteria determined by the board of directors as reasonable
under the circumstances, and such undertaking must detail the
above-mentioned events and amount or criteria.
In addition, a company may indemnify a director or officer
against the following liabilities incurred for acts performed as
director or officer:
|
|
|
| |
•
|
reasonable litigation expenses, including attorneys’ fees,
incurred by the director or officer as a result of an
investigation or proceeding instituted against him or her by an
authority authorized to conduct such investigation or
proceeding, provided that (i) no indictment was filed
against such office holder as a result of such investigation or
proceeding; and (ii) no financial liability was imposed
upon him or her as a substitute for the criminal proceeding as a
result of such investigation or proceeding or, if such financial
liability was imposed, it was imposed with respect to an offense
that does not require proof of criminal intent; and
|
| |
| |
•
|
reasonable litigation expenses, including attorneys’ fees,
incurred by the director or officer or imposed by a court in
proceedings instituted against him or her by the company, on its
behalf or by a third party or in connection with criminal
proceedings in which the director or officer was acquitted or as
a result of a conviction for a crime that does not require proof
of criminal intent.
|
An Israeli company may insure a director or officer against the
following liabilities incurred for acts performed as a director
or officer if and to the extent provided in the Company’s
articles of association:
|
|
|
| |
•
|
a breach of duty of loyalty to the company, provided that the
director or officer acted in good faith and had a reasonable
basis to believe that the act would not harm the company;
|
| |
| |
•
|
a breach of duty of care to the company or to a third party,
including a breach arising out of the negligent conduct of a
director or officer; and
|
| |
| |
•
|
a financial liability imposed on the director or officer for the
benefit of a third party.
|
An Israeli company may not indemnify or insure a director or
officer against or for any of the following:
|
|
|
| |
•
|
a breach of fiduciary duty, except for indemnification and
insurance for a breach of the duty of loyalty to the company to
the extent that the director or officer acted in good faith and
had a reasonable basis to believe that the act would not
prejudice harm the company;
|
| |
| |
•
|
a breach of duty of care committed intentionally or recklessly,
excluding a breach arising out of the negligent conduct of the
director or officer;
|
| |
| |
•
|
an act or omission committed with intent to derive illegal
personal benefit; or
|
| |
| |
•
|
a fine or forfeit imposed on the director or officer.
|
Under the Israeli Companies Law, indemnification and insurance
of directors and officers must be approved by our audit
committee and our board of directors and, in respect of our
directors or controlling
II-1
shareholders, their relatives and third parties in which such
controlling shareholders have a personal interest, by our
shareholders. Our directors and officers are currently covered
by a directors and officers’ liability insurance policy
with respect to specified claims. To date, other than with
respect to the claims related to Atrium described in this
registration statement, no claims for liability have been filed
under this policy. In addition, we have made indemnification
undertakings with respect to each of our directors and officers
providing them with indemnification for liabilities or expenses
incurred as a result of acts performed by them in their capacity
as such. This indemnification is limited both in terms of amount
and coverage. In the opinion of the SEC, however,
indemnification of directors and office holders for liabilities
arising under the Securities Act is against public policy and
therefore unenforceable.
|
|
|
Item 7.
|
Recent
Sales of Unregistered Securities
|
During the past three years, the registrant has issued the
following securities. We believe that each of the following
issuances was exempt from registration under the Securities Act
in reliance on Regulation S under the Securities Act.
II-2
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution
|
|
|
|
Title and Number of
|
|
|
|
|
|
|
|
Discount or
|
|
Date of Sale or Issuance
|
|
Securities
|
|
Consideration
|
|
Distributors
|
|
Purchasers
|
|
Commission
|
|
|
|
February 2009
|
|
NIS 403.7 million in par value of Series J Debentures and
2,100,000 warrants to purchase debentures of par value NIS 100
|
|
NIS 405 million
|
|
Leader Issuances (1993) Ltd.; Clal Finance Underwriting Ltd;
Excellence Nesua Underwriting (1993) Ltd; Poalim IBI
Underwriting Ltd.; Leumi Partners Underwriters Ltd.; Menora
Mivtachim Underwriters & Management Ltd; Apex Underwriting
& Issue Management Ltd .
|
|
Public offering
|
|
NIS 1,321,448
|
|
May 2009
|
|
NIS 123.5 million in par value of Series I Debentures
|
|
NIS 120 million
|
|
Leader Issuances (1993) Ltd.; Clal Finance Underwriting Ltd.;
Leumi Partners Underwriters Ltd.; Apex Underwriting & Issue
Management Ltd; Excellence Nesua Underwriting (1993) Ltd; Poalim
IBI Underwriting Ltd; Menora Mivtachim Underwriters &
Management Ltd
|
|
Public offering
|
|
NIS 396,001
|
|
December 2009
|
|
NIS 74 million in par value of Series E Debentures and NIS 155.3
million in par value of Series I Debentures
|
|
NIS 231 million
|
|
Leader Issuances (1993) Ltd.; Clal Finance Underwriting Ltd.;
Leumi Partners Underwriters Ltd.; Apex Underwriting & Issue
Management Ltd; Excellence Nesua Underwriting (1993) Ltd; Poalim
IBI Underwriting Ltd; Menora Mivtachim Underwriters &
Management Ltd
|
|
Public offering
|
|
NIS 692,844
|
|
October 2009
|
|
7,250,000 ordinary shares plus warrants exercisable for
2,420,000 ordinary shares
|
|
NIS 33.50 per share
|
|
|
|
Psagot Provident Fund Ltd.
and funds affiliated
with Clal Insurance Ltd.
|
|
—
|
|
November 2009
|
|
1,500,000 ordinary shares plus warrants exercisable for 500,000
ordinary shares
|
|
NIS 33.50 per share
|
|
|
|
Norstar
|
|
—
|
|
February 2010
|
|
NIS 177.5 million in par value of Series D Debentures
|
|
NIS 200 million
|
|
|
|
Institutional Investors
|
|
—
|
|
July 2010
|
|
NIS 431 million in par value of Series I Debentures
|
|
NIS 497 million
|
|
Leader Issuances (1993) Ltd.; Clal Finance Underwriting Ltd.;
Leumi Partners Underwriters Ltd.; Apex Underwriting & Issue
Management Ltd; Excellence Nesua Underwriting (1993) Ltd; Barak
Capital Underwriting Ltd; Poalim IBI Underwriting Ltd; Menora
Mivtachim Underwriters & Management Ltd
|
|
Public offering
|
|
NIS 1,502,585
|
|
November 2010
|
|
15,500,000 ordinary shares
|
|
NIS 42.00 per share
|
|
Leader Issuances (1993) Ltd.; Clal Finance Underwriting Ltd.;
Leumi Partners Underwriters Ltd.; Apex Underwriting & Issue
Management Ltd; Barak Capital Underwriting Ltd; Poalim IBI
Underwriting Ltd
|
|
Public offering
|
|
NIS 4,026,000
|
|
September 2011
|
|
NIS 451.05 million in par value of Series K Debentures
|
|
NIS 446 million
|
|
Leader Issuances (1993) Ltd; Clal Finance Underwriting Ltd.;
Leumi Partners Underwriters Ltd; Discount Underwriting &
Issuances Ltd.; Apex Underwriting & Issue Management Ltd;
Excellence Nesua Underwriting (1993) Ltd; Barak Capital
Underwriting Ltd; Meitav Issuances & Financing Ltd.; Poalim
IBI Underwriting Ltd
|
|
Public offering
|
|
NIS 1,177,330
|
In addition, during the past three years, the registrant issued
to its officers, directors and employees options to purchase
2,289,200 ordinary shares of the registrant pursuant to
compensatory benefit plans or other written contracts or
arrangements related to compensation in reliance on
Regulation S and Rule 701.
|
|
|
Item 8.
|
Exhibits
and Financial Statement Schedules
|
II-3
EXHIBIT INDEX
| |
|
|
|
|
|
No.
|
|
Description
|
|
|
|
|
1
|
.1
|
|
Form of Underwriting Agreement.*
|
|
|
3
|
.1
|
|
Articles of Association of the Registrant, as currently in
effect.¥
|
|
|
3
|
.2
|
|
Form of Articles of Association of the Registrant, to be in
effect upon completion of the offering if approved at the
extraordinary general meeting scheduled for December 13,
2011.¥
|
|
|
3
|
.3
|
|
Form of Articles of Association of the Registrant, to be in
effect if approved at the Extraordinary General Meeting.
¥
|
|
|
3
|
.4
|
|
Memorandum of Association of the Registrant, as currently in
effect and to be in effect upon completion of the offering.
¥
|
|
|
3
|
.5
|
|
Form of Memorandum of Association of the Registrant, to be in
effect if approved at the Extraordinary General Meeting.
¥
|
|
|
5
|
.1
|
|
Opinion of Meitar Liquornik Geva & Leshem Brandwein as
to the validity of the ordinary shares (including consent).*
|
|
|
8
|
.1
|
|
Opinion of Skadden, Arps, Slate, Meagher & Flom LLP as
to certain U.S. federal tax matters (including consent).*
|
|
|
10
|
.1
|
|
Transaction Agreement among Atrium European Real Estate, Gazit
Midas Limited and CPI CEE Management LLC, dated
September 2, 2009.
|
|
|
10
|
.2
|
|
Amended and Restated Relationship Agreement among Atrium
European Real Estate, Gazit Midas Limited and CPI CEE Management
LLC, dated September 2, 2009.
|
|
|
10
|
.3
|
|
Equityholders Agreement among Equity One, Inc., Capital Shopping
Centres Group PLC, Liberty International Holdings Limited, the
registrant, MGN (USA) Inc., Gazit (1995), Inc., MGN America,
LLC, Silver Maple (2001), Inc. and Ficus, Inc., dated
May 23, 2010.
|
|
|
10
|
.4
|
|
Amendment No. 1 among Equity One, Inc., Capital Shopping
Centres Group PLC, Liberty International Holdings Limited, the
registrant, MGN (USA) Inc., Gazit (1995), Inc., MGN America,
LLC, Silver Maple (2001), Inc., Ficus, Inc. and Gazit First
Generation LLC.
|
|
|
10
|
.5
|
|
Intercompany Agreement among the registrant, MGN (USA) Inc.,
Gazit (1995), Inc., MGN America, LLC, Silver Maple (2001), Inc.,
and Ficus, Inc, dated as of May 23, 2010.
|
|
|
10
|
.6
|
|
2011 Shareholders’ Agreement among Alony Hetz
Properties & Investments, Ltd., A.H. Canada Holdings
Ltd., the registrant, Gazit Canada Inc., and Gazit 2003 Inc.,
dated January 9, 2011.
|
|
|
10
|
.7
|
|
Facility Agreement between the registrant, Bank Hapoalim, Israel
Discount Bank Ltd and Union Bank of Israel Ltd., dated
November 29, 2009, and amendments thereto.+
|
|
|
10
|
.8
|
|
Credit Facility Agreement between the registrant and Israel
Discount Bank Ltd., dated May 17, 2010, and amendment
thereto.
¥+
|
|
|
10
|
.9
|
|
Facility Agreement between the registrant and Bank Hapoalim,
B.M., dated July 13, 2010, and amendments thereto.+
|
|
|
10
|
.10
|
|
Facility Agreement between Gazit Canada Inc. and Bank Hapoalim,
B.M., dated July 13, 2010, and amendments thereto.+
|
|
|
10
|
.11
|
|
Amending Agreement to Additional Conditions for Granting Credits
between the registrant and Bank Leumi le-Israel B.M., dated
April 17, 2011 and Amended and Restated Additional
Conditions for Granting Credits, dated June 21, 2011.+
|
|
|
10
|
.12
|
|
Amended and Restated Loan Agreement among Gazit First Generation
LLC, the registrant and Bank Leumi USA, dated June 21,
2011.+
|
|
|
10
|
.13
|
|
Private Allotment Agreement between the registrant and Gazit
Inc. (now known as Norstar Holdings Inc.) with respect to the
private placement dated October 15, 2009.
|
|
|
10
|
.14
|
|
Amended and Restated Co-operation and Voting Agreement between
Gazit Midas Limited and CPI CEE Management LLC, dated
September 2, 2009.
|
|
|
21
|
.1
|
|
List of subsidiaries of the Registrant.
|
|
|
23
|
.1
|
|
Consent of Kost Forer Gabbay & Kasierer, independent
registered public accounting firm.
|
|
|
23
|
.2
|
|
Consent of Deloitte & Touche LLP, independent
registered public accounting firm.
|
|
|
23
|
.3
|
|
Consent of KPMG Channel Islands Limited, independent public
accounting firm.
|
|
|
23
|
.4
|
|
Consent of Meitar Liquornik Geva & Leshem Brandwein
(included in Exhibit 5.1).
|
| |
|
|
|
|
|
No.
|
|
Description
|
|
|
|
|
23
|
.5
|
|
Consent of Skadden, Arps, Slate, Meagher & Flom LLP
(included in Exhibit 8.1).
|
|
|
23
|
.6
|
|
Consent of Cushman & Wakefield, Inc., source for third
party industry data.
|
|
|
24
|
.1
|
|
Powers of Attorney (included in signature page to Registration
Statement).
|
|
|
99
|
.1
|
|
Consent of Gary Epstein (Director Nominee)
|
|
|
99
|
.2
|
|
Consent of Douglas Sesler (Director Nominee)
|
|
|
|
|
¥
|
|
English translation of original Hebrew document. |
| |
|
* |
|
To be filed by amendment. |
| |
|
+ |
|
Portions of these exhibits have been omitted pursuant to a
request for confidential treatment. The omitted portions have
been filed with the Commission. |
|
|
| (b) |
Financial Statement Schedules
|
All financial statement schedules have been omitted because
either they are not required, are not applicable or the
information required therein is otherwise set forth in the
Registrant’s consolidated financial statements and related
notes thereto.
Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors,
officers and controlling persons of the Registrant pursuant to
the provisions described in Item 6 hereof, or otherwise,
the Registrant has been advised that in the opinion of the SEC
such indemnification is against public policy as expressed in
the Act and is, therefore, unenforceable. In the event that a
claim for indemnification against such liabilities (other than
the payment by the Registrant of expenses incurred or paid by a
director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is
asserted by such director, officer or controlling person in
connection with the securities being registered, the Registrant
will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in
the Act and will be governed by the final adjudication of such
issue.
The undersigned Registrant hereby undertakes:
(1) To provide the underwriters at the closing specified in
the underwriting agreement, certificates in such denominations
and registered in such names as required by the underwriters to
permit prompt delivery to each purchaser.
(2) That for purposes of determining any liability under
the Securities Act of 1933, the information omitted from the
form of prospectus filed as part of this registration statement
in reliance upon Rule 430A and contained in a form of
prospectus filed by the Registrant pursuant to
Rule 424(b)(1) or (4), or 497(h) under the Securities Act
shall be deemed to be part of this registration statement as of
the time it was declared effective.
(3) That for the purpose of determining any liability under
the Securities Act of 1933, each post-effective amendment that
contains a form of prospectus shall be deemed to be a new
registration statement relating to the securities offered
therein, and the offering of such securities at that time shall
be deemed to be the initial bona fide offering thereof.
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe
that it meets all of the requirements for filing on
Form F-1
and has duly caused this registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized, in the
City of Tel Aviv, State of Israel on this
5th day
of December, 2011.
GAZIT-GLOBE LTD.
Aharon Soffer
President
POWER OF
ATTORNEY
KNOW ALL MEN BY THESE PRESENTED, that each director and officer
of Gazit-Globe Ltd. whose signature appears below hereby
appoints Gadi Cunia and Eran Ballan, and each of them severally,
acting alone and without the other, his/her/its true and lawful
attorney-in-fact with full power of substitution or
re-substitution, for such person and in such person’s name,
place and stead, in any and all capacities, to sign on such
person’s behalf, individually and in each capacity stated
below, any and all amendments, including post-effective
amendments to this Registration Statement, and to sign any and
all additional registration statements relating to the same
offering of securities of the Registration Statement that are
filed pursuant to Rule 462(b) of the Securities Act of
1933, and to file the same, with all exhibits thereto, and other
documents in connection therewith, with the Securities and
Exchange Commission, granting unto said attorneys-in-fact, full
power and authority to do and perform each and every act and
thing requisite or necessary to be done in and about the
premises, as fully to all intents and purposes as such person
might or could do in person, hereby ratifying and confirming all
that said attorneys-in-fact, or their substitute or substitutes,
may lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed below by the following
persons in the capacities and on the dates indicated:
| |
|
|
|
|
|
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
/s/ Aharon
Soffer
Aharon
Soffer
|
|
President (principal executive officer)
|
|
December 5, 2011
|
|
|
|
|
|
|
|
/s/ Gadi
Cunia
Gadi
Cunia
|
|
Chief Financial Officer (principal financial officer and
principal accounting officer)
|
|
December 5, 2011
|
|
|
|
|
|
|
|
/s/ Chaim
Katzman
Chaim
Katzman
|
|
Chairman of the Board
|
|
December 5, 2011
|
|
|
|
|
|
|
|
/s/ Arie
Mientkavich
Arie
Mientkavich
|
|
Director
|
|
December 5, 2011
|
|
|
|
|
|
|
|
/s/ Dori
Segal
Dori
Segal
|
|
Director
|
|
December 5, 2011
|
|
|
|
|
|
|
|
/s/ Yair
Orgler
Yair
Orgler
|
|
Director
|
|
December 5, 2011
|
|
|
|
|
|
|
|
/s/ Haim
Ben-Dor
Haim
Ben-Dor
|
|
Director
|
|
December 5, 2011
|
|
|
|
|
|
|
|
/s/ Shaiy
Pilpel
Shaiy
Pilpel
|
|
Director
|
|
December 5, 2011
|
|
|
|
|
|
|
|
/s/ Noga
Knaz
Noga
Knaz
|
|
Director
|
|
December 5, 2011
|
|
|
|
|
|
|
|
Gazit Group USA, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Aharon
Soffer /s/ Gadi
Cunia Name: Aharon
Soffer & Gadi CuniaTitle: President & Senior
Executive VP & CFO
|
|
Authorized Representative in the United States
|
|
December 5, 2011
|