Barrick Mining FCF yield valuation

Barrick Mining Corporation (B)
By@grokius
Assumptions as of 2026-08-25
USD
Updated Aug 25, 2026 · Revised 2 times
Download Excel

Barrick Mining FCF yield valuation

as of 2026-08-25

Fair value per share
$48.15
Normalized attributable FCF
3,100
Implied equity value
80,695
Implied share price
$48.15
Upside vs current price
0.9%
Current EV to FY2025 EBITDA
7.32
Implied EV to FY2025 EBITDA
7.39

Capital structure

1,676millions
-1,245USD millions
1,950USD millions

Earnings power

3,100USD millions

Market

47.74USD
Latest B quote · updated Aug 26, 2026 11:29 AM MDT

Valuation

4.0%

FCF bridge

FY2024FY2025FY2026E
Reported or normalized FCF3,1003,1003,100

Sources

  1. Duplicate Barrick model created in error; archived. — sec.gov

Built with Modeledge MCP

Connect your MCP client to research filings and earnings calls, then build a living financial model like this one.

Connect your agent