Marvell forward normalized EPS valuation

Marvell Technology Inc. (MRVL)
By@hypertonx
Assumptions as of 2026-07-18
USD
Updated Jul 18, 2026
Download Excel

Marvell forward normalized EPS valuation

Forward earnings valuation for Marvell Technology. The model normalizes recent reported earnings power and applies a forward P/E with bear and bull sensitivities.

as of 2026-07-18

Fair value per share
$187.50
Upside/downside
-22.0%
Forward normalized net income
$3.3k
Implied equity value
$167.5k
Target forward P/E
50.0

Capitalization

893.30M shares

Forecast

3.75$/share

Market

240.38$/share
Latest MRVL quote · updated Aug 25, 2026 2:00 PM MDT

Valuation

50.00x

Sources

  1. Marvell reported Q1 fiscal 2027 revenue of $2.418 billion, operating income of $339 million, and 893.3 million diluted shares including preferred conversion. — sec.gov (accessed 2026-07-18)

Built with Modeledge MCP

Connect your MCP client to research filings and earnings calls, then build a living financial model like this one.

Connect your agent