Obsidian Energy — 2027 Sustainable FCF Valuation

Obsidian Energy Ltd. (OBE)
By@hypertonx
Assumptions as of 2026-08-10
USD
Updated Aug 10, 2026
Download Excel

Obsidian Energy — 2027 Sustainable FCF Valuation

as of 2026-08-10

Fair value
$16.29
Upside
53.1%
2027 FFO
402.7
2027 sustainable FCF
217.7

Capital

185.00C$M

Commodity

80.00US$/bbl
4.90C$M per US$/bbl

Market

10.64
Latest OBE quote · updated Aug 11, 2026 2:00 PM MDT

Operating

310.00C$M
22.0%

Valuation

7.00

Sources

  1. 2026 guidance, FFO sensitivity, and 2027 growth target — obsidianenergy.com
  2. Q2 2026 financial results and hedge schedule — obsidianenergy.com

Built with Modeledge MCP

Connect your MCP client to research filings and earnings calls, then build a living financial model like this one.

Connect your agent