Ten-year DCF updated for Q2 2026. Revenue and EBITDA remained strong and Q3 guidance implies an 83% adjusted EBITDA margin, while Q2 free cash flow was held down by tax and interest timing. The base keeps the prior long-term revenue fade while normalizing FCF conversion and refreshing cash, debt, shares, and price.
Q2 revenue was $1.924B, free cash flow was $863.3M, ending shares were 335M, and Q3 guidance was $2.055B-$2.085B of revenue with about an 83% adjusted EBITDA margin. — sec.gov (accessed 2026-08-09)
The Q2 2026 Form 10-Q filed August 5, 2026 covers the quarter ended June 30, 2026 and supports the reported revenue, balance-sheet, net income, and EPS anchors. — sec.gov (accessed 2026-08-09)
Built with Modeledge MCP
Connect your MCP client to research filings and earnings calls, then build a living financial model like this one.