Five9 forward revenue valuation

Assumptions as of 2026-08-11

USD

Updated Aug 11, 2026 · Revised 2 times

Five9 forward revenue valuation

Forward EV/revenue valuation reviewed after Five9's Q2 2026 earnings release, 10-Q, supplemental metrics, and earnings-call materials. The model keeps the $1.266B FY2026 revenue-guide midpoint, 9% FY2027 growth, and 1.8x FY2027E EV/revenue multiple because the new transcript evidence points to healthy AI and subscription momentum but also indicates part of the Q2 AI strength was pulled forward from backlog timing. Balance-sheet anchors remain tied to June 30, 2026 and market inputs are refreshed to August 11, 2026.

as of 2026-08-11

Fair value

$31.31

Upside/downside

-4.0%

FY2027E revenue

$1,380

Implied enterprise value

$2,484

Current EV/FY2026 revenue (x)

2.07

FY2025 OCF yield

8.9%

Growth plus EBITDA margin

32.6%

Balance sheet

Cash and marketable investments ($M)

$654.1

Convertible senior notes ($M)

$737.3

Finance lease liabilities ($M)

$11.6

Market

Current market cap ($M)

$2,527

Current FIVN price

$32.63

Latest FIVN quote · updated Aug 11, 2026 2:00 PM MDT

Multiple

FY2027E EV/revenue multiple

1.8

Profitability

FY2025 operating cash flow ($M)

$226.2

Q2 2026 adjusted EBITDA margin

22.4%

Revenue

FY2025 revenue ($M)

$1,149.1

FY2026 revenue guide midpoint ($M)

$1,266.0

FY2027 revenue growth

9.0%

Share count

Diluted shares ($M)

76.3

Sources

Five9 reported Q2 2026 revenue of $312.4M, adjusted EBITDA of $70.1M, Q2 subscription revenue growth of 14%, Q2 operating cash flow of $42.1M, and raised FY2026 revenue guidance to $1.260B-$1.272B. — investors.five9.com (accessed 2026-08-11)
Five9's Q2 2026 10-Q, filed August 6, 2026, confirms $617.8M six-month revenue, $105.998M six-month operating cash flow, $654.1M cash plus marketable securities, and $737.3M long-term convertible notes at June 30, 2026. — investors.five9.com (accessed 2026-08-11)
Supplemental metrics show Q2 2026 revenue mix of 83% subscription, 11% telecom, and 6% professional services, with LTM subscription DBRR of 107% and subscription-plus-telecom DBRR of 106%. — storage.googleapis.com (accessed 2026-08-11)
Five9's investor events page lists the Q2 2026 investor presentation, supplemental metrics, and earnings webcast replay made available for the August 6, 2026 results event. — investors.five9.com (accessed 2026-08-11)

Built with Modeledge MCP

Connect your MCP client to research filings and earnings calls, then build a living financial model like this one.

Connect your agent