EVER valuation - EV/revenue and EBITDA cross-check

EverQuote Inc. (EVER)
By@hypertonx
Assumptions as of 2026-08-07
USD
Updated Aug 6, 2026 · Revised 1 time
Download Excel

EVER valuation - EV/revenue and EBITDA cross-check

as of 2026-08-07

Fair value per share
$28.09
Upside / downside
11.9%
Target enterprise value
$823
Forward adjusted EBITDA
$143
Implied equity value
$1,016

Balance sheet

$192.3$M
$0.0$M

Market

$25.09
Latest EVER quote · updated Aug 11, 2026 2:00 PM MDT

Operating assumptions

15.5%
$925.0$M

Share count

36.2M

Valuation multiples

6
0.85

Sources

  1. Q2 2026 revenue was $195.1M, adjusted EBITDA was $30.1M, operating cash flow was $24.3M, cash was $192.3M, and the company had no outstanding debt. — investors.everquote.com
  2. Q3 2026 outlook was revenue of $198M-$208M and adjusted EBITDA of $28M-$31M. — investors.everquote.com
  3. Prepared remarks reiterated a healthy carrier demand environment, continued confidence in the path to $1B of annual revenue, and second-half investment in AI-first products. — s25.q4cdn.com
  4. The Q2 2026 Form 10-Q provides the quarterly financial statements and diluted weighted average share count used for the model. — sec.gov
  5. Current price is the tracked valuation quote available to the worker as of 2026-08-06.

Built with Modeledge MCP

Connect your MCP client to research filings and earnings calls, then build a living financial model like this one.

Connect your agent