Original sum-of-parts for Bloom Energy. Product and installation are valued on 2027 EV/sales; the service fleet is valued on a higher recurring multiple; Brookfield is a small financing-shelf option, not $25B of revenue. This is not a discounted 2028 EV/revenue-and-EBITDA blend. 0% converts due 2030 are treated as shares (ITM), not debt.
as of 2026-08-26
| Valuation | |
|---|---|
| FY2027 revenue | $5.7k |
| Product EV | $41.3k |
| Service EV | $6.4k |
| Brookfield option | $2.0k |
| Enterprise value | $49.6k |
| Net cash | $2.5k |
| Equity value | $52.1k |
| Fair value per share | $157.83 |
Built with Modeledge MCP
Connect your MCP client to research filings and earnings calls, then build a living financial model like this one.