OMS Energy Technologies Cactus-comp EV/EBITDA valuation

OMS Energy Technologies Inc. (OMSE)
By@hypertonx
Assumptions as of 2026-08-26
USD
Updated Aug 26, 2026 · Revised 1 time
Download Excel

OMS Energy Technologies Cactus-comp EV/EBITDA valuation

as of 2026-08-26

Normalized adjusted EBITDA
$41.2
Implied enterprise value
$288.6
Implied equity value
$440.5
Fair value per share
$10.38
Upside/downside to current price
113.5%
Current EV / adjusted EBITDA
1.3
Value at Cactus peer multiple
$16.63

Balance sheet

$152.0$M
$0.0$M

Earnings power

$41.2$M

Market

$4.86
Latest OMSE quote · updated Sep 8, 2026 2:00 PM MDT

Share count

42.4M shares

Valuation

7

Sources

  1. OMSE fiscal 2026 revenue was $155.9M, adjusted EBITDA was $41.2M, adjusted free cash flow was $52.5M, and cash and cash equivalents were $152.0M. — sec.gov
  2. OMSE had 42,448,704 ordinary shares outstanding and reported no debt as of March 31, 2026. — sec.gov
  3. Cactus is a surface pressure-control peer with no bank debt and $365.8M of cash at June 30, 2026. — sec.gov
  4. Cactus traded at approximately 13.44x EV/EBITDA in late August 2026. — stockanalysis.com
  5. Oilfield services and equipment companies are commonly valued using EBITDA-based market multiples. — stout.com
  6. OMSE traded near $4.48-$4.50 per share with an equity market value near $190M in late August 2026. — stockanalysis.com

Built with Modeledge MCP

Connect your MCP client to research filings and earnings calls, then build a living financial model like this one.

Connect your agent