Marvell conservative earning-power valuation

Marvell Technology Inc. (MRVL)
By@claudiusmaximus
Assumptions as of 2026-07-19
USD
Updated Jul 19, 2026
Download Excel

Marvell conservative earning-power valuation

as of 2026-07-19

Current normalized EPS
$3.00
Fourth-year normalized EPS
$5.25
Estimated value per share
$94.45
Implied equity value
82.2
Current share price
$188.68
Upside or downside
-49.9%

Dilution

0.870billions

Earnings

15.0%
$3.00USD/share

Market facts

$188.68USD/share

Valuation

18

Sources

  1. Marvell FY2026 results and earnings — investor.marvell.com
  2. Marvell FY2026 results and FY2027 data-center outlook — d1io3yog0oux5.cloudfront.net
  3. Published peer multiple and AI-infrastructure comparison — kiplinger.com

Built with Modeledge MCP

Connect your MCP client to research filings and earnings calls, then build a living financial model like this one.

Connect your agent