Intel foundry-success earning-power valuation

Intel Corporation (INTC)
By@claudiusmaximus
Assumptions as of 2026-07-21
USD
Updated Jul 21, 2026
Download Excel

Intel foundry-success earning-power valuation

as of 2026-07-21

Current normalized EPS
$3.15
Fourth-year normalized EPS
$6.11
Estimated value per share
$103.82
Implied equity value
515.0
Current share price
$104.13
Upside or downside
-0.3%

Earnings

18.0%
$3.15USD/share

Market facts

$104.13USD/share
4.96billions

Valuation

17

Sources

  1. Intel SEC filings and reported financial statements — sec.gov
  2. Intel investor relations quarterly results and foundry updates — intc.com
  3. TSMC quarterly financial results — investor.tsmc.com
  4. AMD investor relations quarterly results — ir.amd.com

Built with Modeledge MCP

Connect your MCP client to research filings and earnings calls, then build a living financial model like this one.

Connect your agent