Blended valuation using reported book equity as a conservative NAV proxy and annualized Q2 adjusted EBITDA. The explicit orderbook haircut recognizes the remaining $1.81B of newbuilding commitments despite strong liquidity, record contracted revenue backlog of about $4.6B, and high fleet utilization.
Danaos Q2 2026 reported $4.057B of stockholders equity, $1.008B of cash and cash equivalents, $1.233B of debt gross of deferred finance costs, and $224.5M of net debt at June 30, 2026. — danaos.com
Danaos Q2 2026 adjusted EBITDA was $186.8M and first-half 2026 adjusted EBITDA was $367.4M. — danaos.com
Total contracted operating revenues based on concluded charter contracts through the release date were about $4.6B, with container contracted operating day coverage of 100% for 2026, 93% for 2027, 79% for 2028, and 61% for 2029. — danaos.com
Danaos Q2 2026 container utilization was 97.7%, drybulk utilization was 99.5%, remaining newbuilding contractual commitments were about $1.807B, and the Q2 dividend was $0.90 per share. — sec.gov
Built with Modeledge MCP
Connect your MCP client to research filings and earnings calls, then build a living financial model like this one.