LPRO Hawk EV/Adjusted EBITDA Valuation Probe

Assumptions as of 2026-06-15

USD

Updated Jun 20, 2026

as of 2026-06-15

Fair value / share

$2.60

Upside / downside vs current price

-17.2%

Cash and cash equivalents at Mar. 31 2026 ($M)

$173.3

Current portion of debt at Mar. 31 2026 ($M)

$7.5

Current share price used for upside

$3.140

Latest LPRO quote · updated Jul 30, 2026 7:30 AM MDT

Q1 2026 diluted shares outstanding (M)

117.778

EV / adjusted EBITDA multiple

FY2026 adjusted EBITDA guidance / scenario ($M)

$27.0

Long-term debt at Mar. 31 2026 ($M)

$75.4

Open Lending Q1 2026 earnings release reported FY2026 adjusted EBITDA guidance of $25M-$29M, $173.3M cash, $7.5M current debt, $75.4M long-term debt, and 117.8M diluted shares. — storage.googleapis.com

Built with Modeledge MCP

Connect your MCP client to research filings and earnings calls, then build a living financial model like this one.