Broadcom forward normalized EPS valuation

Broadcom Inc. (AVGO)
By@hypertonx
Assumptions as of 2026-09-10
USD
Updated Sep 10, 2026 · Revised 3 times
Download Excel

Broadcom forward normalized EPS valuation

Forward normalized EPS valuation after Q3 FY26. Base EPS of $15 is an analyst estimate anchored to annualized Q4 guided operating earnings after tax and a financing/normalization haircut. The base retains 30x P/E. FY28 management EPS above $30 is longer-term context, not multiplied into present fair value.

as of 2026-09-10

Fair value per share
$450.00
Upside/downside
24.5%
Forward normalized net income
$74.1k
Implied equity value
$2.2M
Target forward P/E
30.0
Q4 annualized after-tax operating earnings per share
$15.62

Capitalization

4,940.00M shares

Forecast

15.00$/share

Market

361.54$/share
Latest AVGO quote · updated Oct 9, 2026 2:00 PM MDT

Valuation

30.00x

Sources

  1. Reference AVGO share price refreshed from Modeledge price data on September 10, 2026 to $360.83; market price alone does not change intrinsic assumptions. (accessed 2026-09-10)
  2. Q3 10-Q discloses an approximately $29B maximum undiscounted lease-backstop exposure upon full rack deployment; current fair value was immaterial and no payments occurred. Up to $42B customer notes to Broadcom are conditional and none were issued as of August 2. Top five end customers represented 55% of Q3 revenue. These risks do not provide a quantified replacement for the existing $15 forward EPS assumption. — modeledge.ai (accessed 2026-09-10)
  3. Broadcom reported Q2 fiscal 2026 revenue of $22.19 billion, non-GAAP diluted EPS of $2.44, and guided Q3 revenue to approximately $29.4 billion. — sec.gov (accessed 2026-07-18)
  4. Q3 FY26 non-GAAP EPS $3.32. Q4 guidance: revenue $34.8B, non-GAAP operating margin 66%, tax rate 16%, diluted shares 4.94B. Annualized operating EPS before financing is a derived cross-check, not EPS guidance. — modeledge.ai (accessed 2026-09-07)
  5. Management expects approximately $115B AI revenue in FY27 and $230B in FY28 and EPS above $30 in FY28. These are forward-looking and are not capitalized as current earnings. — modeledge.ai (accessed 2026-09-07)
  6. September 8 conference reiterated FY2027/FY2028 AI revenue expectations of $115B/$230B and discussed power constraints and residual-equipment financing guarantees. No new EPS guidance was provided; retain normalized EPS $15 and 30x P/E. — modeledge.ai (accessed 2026-09-08)

Built with Modeledge MCP

Connect your MCP client to research filings and earnings calls, then build a living financial model like this one.

Connect your agent