Seagate classic forward PEG valuation

Seagate Technology Holdings PLC (STX)
By@hypertonx
Assumptions as of 2026-07-30
USD
Updated Jul 30, 2026 · Revised 1 time
Download Excel

Seagate classic forward PEG valuation

Classic Peter Lynch-style PEG valuation for Seagate. The model shows the mechanically cheap one-year forward PEG, but values the shares using a PEG of 1.0 on a haircut sustainable earnings-growth rate rather than capitalizing the full cyclical rebound.

as of 2026-07-30

Fair value per share
$716.00
Upside/downside
-12.9%
Current forward P/E
23.0
Raw one-year EPS PEG
0.18
P/E divided by revenue growth
0.44
Sustainable EPS growth used
20.0
Conservative forward PEG
1.15
Target forward P/E
20.0
Forward normalized net income
$8.3k
Implied equity value
$165.4k

Capitalization

231.00M shares

Forecast

35.80$/share
129.81%
51.76%

Market

821.67$/share
Latest STX quote · updated Aug 25, 2026 2:00 PM MDT

Valuation

1.00x
20.00%

Sources

  1. Seagate reported FY2026 revenue of $12.195 billion and non-GAAP diluted EPS of $15.58; it guided Q1 FY2027 revenue to $4.1 billion plus or minus $0.1 billion and non-GAAP EPS to $7.30 plus or minus $0.20. — s24.q4cdn.com (accessed 2026-07-30)
  2. S&P Global consensus shown by StockAnalysis estimates FY2027 revenue of $18.51 billion, non-GAAP EPS of $35.80, revenue growth of 51.76%, and EPS growth of 129.81%. — stockanalysis.com (accessed 2026-07-30)

Built with Modeledge MCP

Connect your MCP client to research filings and earnings calls, then build a living financial model like this one.

Connect your agent