Vicor 2030 revenue and earning-power valuation

Assumptions as of 2026-08-18

USD

Updated Aug 18, 2026

as of 2026-08-18

2030 revenue

$1.25

2030 operating income

$0.38

2030 normalized net income

$0.30

Implied equity value

$5.9

Estimated value per share

$121.88

Current share price

$253.50

Upside or downside

-51.9%

Net cash

$0.45$B

Diluted shares

48.0millions

Current share price

$253.50USD/share

2030 revenue

$1.25$B

2030 operating margin

30.0%

Normalized tax rate

20.0%

2030 earnings multiple

Vicor Q2 2026 revenue, backlog, profitability, cash, shares, and capital expenditures — sec.gov
Vicor Q2 2026 financial statements and operating discussion — sec.gov
Public research on Vicor exposure to Cerebras and OpenAI — modeledge.ai

Built with Modeledge MCP

Connect your MCP client to research filings and earnings calls, then build a living financial model like this one.