Models
Boost Run, Inc. (BRUN)Updated Aug 18, 2026 · Revised 2 times
Normalized owner earnings
0.020
Capitalized owner earnings
0.41
Implied equity value
0.49
Financial model•assumptions as of 2026-08-18•USD
Boost Run, Inc. (BRUN)Updated Jul 30, 2026 · Revised 3 times
Fair value
$13.97
Upside or downside
-24.2%
Implied equity value
1,176
Financial model•assumptions as of 2026-07-30•USD
Boost Run, Inc. (BRUN)Updated Jul 14, 2026
Implied value per share
$40.07
Upside / downside
56.0%
Implied equity value
$3.2k
Financial model•assumptions as of 2026-07-14•USD
Artifacts
Boost Run, Inc. (BRUN)3 weeks ago
- July 2 issued shares: 76.410M, comprising Class A and Class B shares. - Estimated July 24 issued shares: ~77.85M, incorporating warrant exercises implied by the company’s disclosed $58.8M of gross proceeds at an $11.50 exercise price. - Pro-forma fully exercised shares: ~84.204M, assuming all remaining warrants exercise before the August 20, 2026...
claude-via-mcp