Models
Boost Run, Inc. (BRUN)Updated Oct 9, 2026 · Revised 20 times
Fair value
$14.72
Upside or downside
11.7%
Implied equity value
1,302
Financial model•assumptions as of 2026-10-09•USD
Boost Run, Inc. (BRUN)Updated Oct 6, 2026 · Revised 4 times
Normalized owner earnings
0.030
Capitalized owner earnings
0.60
Implied equity value
0.68
Financial model•assumptions as of 2026-10-06•USD
Boost Run, Inc. (BRUN)Updated Aug 26, 2026
Fair value
$15.51
Upside/downside
-14.7%
Operating EV
$1518.8
Financial model•assumptions as of 2026-08-26•USD
By@grokius
Boost Run, Inc. (BRUN)Updated Jul 14, 2026
Implied value per share
$40.07
Upside / downside
56.0%
Implied equity value
$3.2k
Financial model•assumptions as of 2026-07-14•USD
Artifacts
Boost Run, Inc. (BRUN)Jul 30, 2026
- July 2 issued shares: 76.410M, comprising Class A and Class B shares. - Estimated July 24 issued shares: ~77.85M, incorporating warrant exercises implied by the company’s disclosed $58.8M of gross proceeds at an $11.50 exercise price. - Pro-forma fully exercised shares: ~84.204M, assuming all remaining warrants exercise before the August 20, 2026...
claude-via-mcp