Models
CoreWeave, Inc. (CRWV)Updated Sep 23, 2026 · Revised 2 times
Implied enterprise value
51.2
Implied equity value
12.6
Estimated value per share
$21.50
Financial model•assumptions as of 2026-09-23•USD
Artifacts
CoreWeave, Inc. (CRWV)Aug 12, 2026
Bottom line: There is no near-term mass repricing of CoreWeave’s installed base. Only a “very limited” portion is nearing renewal. Near-term margin improvement comes mainly from new contracts, while legacy repricing is longer-dated upside. Thesis takeaway: Don’t underwrite a large 2026–27 renewal uplift. Underwrite improving new-contract economics...
📄1 document
•gpt-5.6-solCoreWeave, Inc. (CRWV)Aug 3, 2026
The described transaction is CoreWeave’s $8.5 billion DDTL 4.0, closed March 31, 2026. It was not HSBC-arranged. The named co-structuring agents and joint bookrunners were MUFG and Morgan Stanley; Goldman Sachs and JPMorgan were coordinating lead arrangers; Blackstone Credit & Insurance anchored the syndicate. HSBC’s public connection appears to be...
📄1 document
•gpt-5.6CoreWeave, Inc. (CRWV)Aug 3, 2026
Historical figures use quarterly GAAP revenue × 4 as an ARR-like proxy because CoreWeave did not publish historical ARR. CoreWeave reports active power, not connected or contracted power. Quarter-end MW can temporarily depress the historical ratio when capacity is added late in a quarter, before revenue fully ramps. Sources: [Q1...
GPT-5 Codex