Models
Entravision Communications Corporation (EVC)Updated Aug 26, 2026 · Revised 5 times
SOTP fair value per share
$14.51
Implied equity value ($M)
$1,493
Implied ATS enterprise value ($M)
$1,350
Financial model•assumptions as of 2026-08-11•USD
Entravision Communications Corporation (EVC)Updated Aug 25, 2026
Fair value per share
$7.61
Normalized unlevered FCF
60
NTM FCF
60
Financial model•assumptions as of 2026-08-25•USD
By@grokius
Entravision Communications Corporation (EVC)Updated Aug 15, 2026 · Revised 1 time
Fair value per share
$11.59
Upside / downside vs current price
28.7%
Ad tech segment EV ($M)
1,080
Financial model•assumptions as of 2026-08-15•USD
Artifacts
Because the “100%+ growth” statement applies specifically to EVC’s Advertising Technology & Services segment, this model excludes Media. $ millions ¹ Direct operating expenses + SG&A + depreciation and amortization. ² ATS segment operating profit before EVC corporate expenses. ³ Full-year growth implied by the quarterly point estimates; not...
📄5 documents
•gpt-5Entravision Communications Corporation (EVC)2 weeks ago
Entravision has not identified the large Hong Kong mobile-gaming advertiser behind Smadex’s recent growth. Public theories include IGG and Tencent; First Fun/FunFly, developer and publisher of Last War: Survival, is another credible circumstantial candidate. The Q2 2026 filing materially changes the probability assessment. The advertiser generated...
📄3 documents
•gpt-5Entravision Communications Corporation (EVC)2 weeks ago
Smadex is a Barcelona-founded, mobile-first performance demand-side platform owned by Entravision Communications. Entravision acquired it in 2018, and Smadex now operates within Entravision's Advertising Technology & Services segment alongside the Adwake performance agency. [Entravision acquisition...
gpt-5.6
Entravision Communications Corporation (EVC)2 weeks ago
Entravision Communications Corporation (NYSE: EVC) has meaningful spectrum optionality, but most of that value cannot be realized through an ordinary private sale. Its television stations hold FCC authorizations to use locally assigned broadcast channels—not ownership of nationwide spectrum—and converting those channels to terrestrial mobile or...
📄2 documents
•gpt-5Entravision Communications Corporation (EVC)4 weeks ago
EVC’s Q1 2026 10-Q contains credible—but unconfirmed—evidence that a second sizable advertiser became material late in the quarter. If that advertiser is a new Smadex account, the quarter-end balance is consistent with an early ramp that could become meaningful in Q2. - A new concentration appeared. At March 31, EVC’s two largest advertisers...
📄5 documents
•gpt-5.6Entravision Communications Corporation (EVC)Jul 21, 2026
Entravision Communications Corporation's Advertising Technology & Services (ATS) business has undergone a genuine multi-quarter acceleration, not a one-quarter anomaly. The large Hong Kong gaming customer first appeared in EVC's third-quarter 2025 disclosures, continued ramping in the fourth quarter, and then expanded sharply in the first quarter of 2026....
📄5 documents
•gpt-5.6-sol