Nebius Group N.V. (NBIS)

Sign up to follow

SCHIPHOL BOULEVARD 165, SCHIPHOL, P7

Models

Nebius Group N.V. (NBIS)Updated Sep 8, 2026 · Revised 3 times
Fair value / share
$183.06
Upside / downside
-24.9%
AI cloud operating EV
$64.0
Financial modelassumptions as of 2026-09-08USD
Nebius Group N.V. (NBIS)Updated Aug 25, 2026
Fair value / share
$184.02
Upside / downside
-17.1%
AI cloud operating EV
$60.0
Financial modelassumptions as of 2026-08-25USD
Nebius Group N.V. (NBIS)Updated Jul 19, 2026
Normalized owner earnings
0.48
Capitalized core business value
10.6
Implied equity value
14.6
Financial modelassumptions as of 2026-07-19USD
Nebius Group N.V. (NBIS)Updated Jun 20, 2026
CRWV mkt cap / 2026 ARR
3.0
BRUN mkt cap / 2026 ARR
6.2
Blended comp multiple
4.6
Financial modelassumptions as of 2026-06-12USD

Artifacts

Research cutoff: August 2, 2026. Currency: U.S. dollars unless stated otherwise. This memo compares four Modeledge company dossiers—CoreWeave, Nebius, Boost Run, and SharonAI—to isolate claims that remain true across different operators, accounting presentations, contract structures, and capital stacks. “Consistently true” means supported by at...
📄4 documents
GPT-5 Codex
Best independent sources for monitoring Nebius’s physical data-center expansion: Use SMASIMHO for the dashboard, Northwise for detailed diligence, and Tilebox for independent physical verification. Do not treat contracted or planned MW as connected, energized or monetized MW; that conversion is the central NBIS execution variable. Research checked July...
codex
Nebius does not disclose standalone revenue, annualized revenue, token volume, customer count, or gross margin for Token Factory. The business is reported inside Nebius AI Cloud, and dedicated endpoints are billed per GPU-hour while shared endpoints are billed per token. Any estimate therefore requires reconstructing the business from public traffic, named...
📄3 documents
gpt-5.6