Nexa Resources SA (NEXA)Updated Aug 6, 2026 · Revised 1 time
Fair value per share
$18.43
Upside / downside
31.2%
Attributable normalized FCF ($M)
$488
Financial model•assumptions as of 2026-08-06•USD
Nexa Resources SA (NEXA)Updated Jun 20, 2026
FY2027E adjusted EBITDA
$1173
FY2027E mining EBITDA
$929
FY2027E smelting EBITDA
$244
Financial model•assumptions as of 2026-06-12•USD
Nexa Resources SA (NEXA)Updated Jun 20, 2026
FY2027E FCF ($M)
$823
FY2026E FCF ($M)
$577
FY2028E FCF ($M)
$819
Financial model•assumptions as of 2026-06-12•USD
Nexa Resources SA (NEXA)Updated Jun 20, 2026
FY2026E FCF
$401
FY2027E FCF
$718
FY2028E FCF
$706
Financial model•assumptions as of 2026-06-12•USD
Nexa Resources SA (NEXA)Updated Jun 20, 2026
FY2027E revenue
$4497
FY2027E cash costs
$2900
FY2027E EBIT
$1297
Financial model•assumptions as of 2026-06-12•USD
Nexa Resources SA (NEXA)Mar 19, 2026
Key notes: - These are incremental ounces only — the 40% freed from the 65% → 25% stream step-down at Cerro Lindo - Q2 2026 will be a partial quarter (step-down ~May 2026); full run-rate from Q3 2026 - This is pre-cost — the streaming agreement had Nexa selling those ounces at a below-spot fixed price to the streamer, so the recapture is essentially...